Visual Immersion Ltd 10437122 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is drone photography. Digita Accounts Production Advanced 6.30.9574.0 true true 10437122 2022-11-01 2023-10-31 10437122 2023-10-31 10437122 bus:OrdinaryShareClass1 2023-10-31 10437122 core:CurrentFinancialInstruments 2023-10-31 10437122 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 10437122 core:FurnitureFittingsToolsEquipment 2023-10-31 10437122 bus:SmallEntities 2022-11-01 2023-10-31 10437122 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 10437122 bus:FilletedAccounts 2022-11-01 2023-10-31 10437122 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 10437122 bus:RegisteredOffice 2022-11-01 2023-10-31 10437122 bus:Director1 2022-11-01 2023-10-31 10437122 bus:Director2 2022-11-01 2023-10-31 10437122 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 10437122 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 10437122 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 10437122 core:PlantMachinery 2022-11-01 2023-10-31 10437122 countries:EnglandWales 2022-11-01 2023-10-31 10437122 2022-10-31 10437122 core:FurnitureFittingsToolsEquipment 2022-10-31 10437122 2021-11-01 2022-10-31 10437122 2022-10-31 10437122 bus:OrdinaryShareClass1 2022-10-31 10437122 core:CurrentFinancialInstruments 2022-10-31 10437122 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 10437122 core:FurnitureFittingsToolsEquipment 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10437122

Visual Immersion Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2023

 

Visual Immersion Ltd

Contents

Company Information

1

Statement of financial position

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Visual Immersion Ltd

Company Information

Directors

Mr Ryan Anton Becker

Dene Burton

Registered office

19 King Street
King's Lynn
Norfolk
PE30 1HB

Accountants

Hayhow & Co
Chartered Certified Accountants & Business Advisers
19 King Street
King's Lynn
Norfolk
PE30 1HB

 

Visual Immersion Ltd

(Registration number: 10437122)
Statement of financial position as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

13,831

12,840

Current assets

 

Stocks

5

9,090

-

Debtors

6

-

2,734

Cash at bank and in hand

 

46

101

 

9,136

2,835

Creditors: Amounts falling due within one year

7

(22,314)

(28,836)

Net current liabilities

 

(13,178)

(26,001)

Total assets less current liabilities

 

653

(13,161)

Provisions for liabilities

(2,341)

(2,089)

Net liabilities

 

(1,688)

(15,250)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(1,788)

(15,350)

Shareholders' deficit

 

(1,688)

(15,250)

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of comprehensive income.

Approved and authorised by the Board on 29 July 2024 and signed on its behalf by:
 

 

Visual Immersion Ltd

(Registration number: 10437122)
Statement of financial position as at 31 October 2023

.........................................
Mr Ryan Anton Becker
Director

 

Visual Immersion Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
19 King Street
King's Lynn
Norfolk
PE30 1HB

These financial statements were authorised for issue by the Board on 29 July 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. At the balance sheet date, liabilities exceeded assets by £1,185. Included within other creditors are directors loans of £18,942 for which the directors will not be seeking immediate repayment.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Visual Immersion Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Visual Immersion Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

 

Visual Immersion Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 November 2022

36,613

36,613

Additions

5,601

5,601

At 31 October 2023

42,214

42,214

Depreciation

At 1 November 2022

23,773

23,773

Charge for the year

4,610

4,610

At 31 October 2023

28,383

28,383

Carrying amount

At 31 October 2023

13,831

13,831

At 31 October 2022

12,840

12,840

5

Stocks

2023
£

2022
£

Work in progress

9,090

-

6

Debtors

Current

2023
£

2022
£

Trade debtors

-

2,734

 

-

2,734

7

Creditors

Creditors: amounts falling due within one year

 

Visual Immersion Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

788

600

Amounts due to related parties

18,942

26,710

Social security and other taxes

 

1,924

1,026

Accruals

 

660

500

 

22,314

28,836

Other creditors include directors' loan accounts of £18,942 (2022 - £26,710).

8

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

Each share is entitled to one vote in any circumstances and each share is also entitled pari passu to dividend payments or any other distribution, including a distribution arising from a winding up of the company.