Merry Estates Limited 13295231 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is residential letting. Digita Accounts Production Advanced 6.30.9574.0 true true 13295231 2023-04-01 2024-03-31 13295231 2024-03-31 13295231 core:CurrentFinancialInstruments 2024-03-31 13295231 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 13295231 core:Non-currentFinancialInstruments 2024-03-31 13295231 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 13295231 core:FurnitureFittingsToolsEquipment 2024-03-31 13295231 bus:SmallEntities 2023-04-01 2024-03-31 13295231 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 13295231 bus:FilletedAccounts 2023-04-01 2024-03-31 13295231 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 13295231 bus:RegisteredOffice 2023-04-01 2024-03-31 13295231 bus:Director1 2023-04-01 2024-03-31 13295231 bus:Director2 2023-04-01 2024-03-31 13295231 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 13295231 bus:Agent1 2023-04-01 2024-03-31 13295231 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 13295231 core:OfficeEquipment 2023-04-01 2024-03-31 13295231 countries:EnglandWales 2023-04-01 2024-03-31 13295231 2023-03-31 13295231 core:FurnitureFittingsToolsEquipment 2023-03-31 13295231 2022-04-01 2023-03-31 13295231 2023-03-31 13295231 core:CurrentFinancialInstruments 2023-03-31 13295231 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 13295231 core:Non-currentFinancialInstruments 2023-03-31 13295231 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 13295231 core:FurnitureFittingsToolsEquipment 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 13295231

Merry Estates Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Merry Estates Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 8

 

Merry Estates Limited

Company Information

Directors

Dr P J Randev

Dr P K Randev

Registered office

200 Penn Road
Hazlemere
High Wycombe
HP15 7NU

Accountants

Hargreaves Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Merry Estates Limited
for the Year Ended 31 March 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Merry Estates Limited for the year ended 31 March 2024 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Merry Estates Limited, as a body. Our work has been undertaken solely to prepare for your approval the accounts of Merry Estates Limited and state those matters that we have agreed to state to the Board of Directors of Merry Estates Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Merry Estates Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Merry Estates Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Merry Estates Limited. You consider that Merry Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Merry Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hargreaves Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

24 July 2024

 

Merry Estates Limited

(Registration number: 13295231)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

7,431

4,915

Investment property

5

1,165,000

1,159,892

 

1,172,431

1,164,807

Current assets

 

Debtors

6

-

1,551

Cash at bank and in hand

 

22,258

11,062

 

22,258

12,613

Creditors: Amounts falling due within one year

7

(43,423)

(4,820)

Net current (liabilities)/assets

 

(21,165)

7,793

Total assets less current liabilities

 

1,151,266

1,172,600

Creditors: Amounts falling due after more than one year

7

(1,137,513)

(1,177,774)

Provisions for liabilities

(2,382)

-

Net assets/(liabilities)

 

11,371

(5,174)

Capital and reserves

 

Called up share capital

2

2

Other reserves

4,137

-

Retained earnings

7,232

(5,176)

Shareholders' funds/(deficit)

 

11,371

(5,174)

 

Merry Estates Limited

(Registration number: 13295231)
Balance Sheet as at 31 March 2024

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 July 2024 and signed on its behalf by:
 

.........................................
Dr P J Randev
Director

 

Merry Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
200 Penn Road
Hazlemere
High Wycombe
HP15 7NU

These financial statements were authorised for issue by the Board on 24 July 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

15% Reducing Balance

 

Merry Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Investment property

Investment properties are held to earn rentals and/or capital appreciation. Investment properties are initially measured at cost, including transaction costs.

Subsequently investment properties are measured at fair value. Investment property valuations are based on open market value. Gains and losses arising in changes in fair value of investment properties are included in the Statement of Income and Retained Earnings in the period in which they arise.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Merry Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 2 (2023 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2023

5,385

5,385

Additions

3,994

3,994

At 31 March 2024

9,379

9,379

Depreciation

At 1 April 2023

470

470

Charge for the year

1,478

1,478

At 31 March 2024

1,948

1,948

Carrying amount

At 31 March 2024

7,431

7,431

At 31 March 2023

4,915

4,915

5

Investment properties

2024
£

At 1 April

1,159,892

Fair value adjustments

5,108

At 31 March

1,165,000

There has been no valuation of investment property by an independent valuer.

6

Debtors

2024
£

2023
£

Other debtors

-

1,551

-

1,551

 

Merry Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Taxation and social security

1,103

-

Accruals and deferred income

420

420

Other creditors

41,900

4,400

43,423

4,820

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

1,137,513

1,177,774

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

837,645

837,645

Other borrowings

299,868

340,129

1,137,513

1,177,774



Bank borrowings

The bank loans in respect of mortgages totaling £837,645 (2022: £840,100) are secured by fixed charges over the company's assets.