Acorah Software Products - Accounts Production 15.0.400 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 03851905 Mr John Lyon iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03851905 2022-10-31 03851905 2023-10-31 03851905 2022-11-01 2023-10-31 03851905 frs-core:CurrentFinancialInstruments 2023-10-31 03851905 frs-core:FurnitureFittings 2023-10-31 03851905 frs-core:FurnitureFittings 2022-11-01 2023-10-31 03851905 frs-core:FurnitureFittings 2022-10-31 03851905 frs-core:NetGoodwill 2023-10-31 03851905 frs-core:NetGoodwill 2022-11-01 2023-10-31 03851905 frs-core:NetGoodwill 2022-10-31 03851905 frs-core:ShareCapital 2023-10-31 03851905 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 03851905 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 03851905 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 03851905 frs-bus:SmallEntities 2022-11-01 2023-10-31 03851905 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 03851905 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 03851905 frs-bus:Director1 2022-11-01 2023-10-31 03851905 frs-bus:Director2 2022-11-01 2023-10-31 03851905 frs-bus:Director2 2022-10-31 03851905 frs-bus:Director2 2023-10-31 03851905 frs-bus:Director3 2022-11-01 2023-10-31 03851905 frs-bus:Director3 2022-10-31 03851905 frs-bus:Director3 2023-10-31 03851905 frs-countries:EnglandWales 2022-11-01 2023-10-31 03851905 2021-10-31 03851905 2022-10-31 03851905 2021-11-01 2022-10-31 03851905 frs-core:CurrentFinancialInstruments 2022-10-31 03851905 frs-core:ShareCapital 2022-10-31 03851905 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31
Registered number: 03851905
Taylor, Robertson & Willett Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2023
ICS Accounting
2 Mannin Way
Caton Road
Lancaster
Lancashire
LA1 3SU
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03851905
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 328,204 328,204
Tangible Assets 5 5,477 7,011
333,681 335,215
CURRENT ASSETS
Stocks 6 107,347 81,339
Debtors 7 73,908 74,722
Cash at bank and in hand 92,074 95,990
273,329 252,051
Creditors: Amounts Falling Due Within One Year 8 (78,466 ) (75,711 )
NET CURRENT ASSETS (LIABILITIES) 194,863 176,340
TOTAL ASSETS LESS CURRENT LIABILITIES 528,544 511,555
NET ASSETS 528,544 511,555
CAPITAL AND RESERVES
Called up share capital 9 5,103 5,103
Profit and Loss Account 523,441 506,452
SHAREHOLDERS' FUNDS 528,544 511,555
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr John Lyon
Director
29/07/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Taylor, Robertson & Willett Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 03851905 . The registered office is 95 King Street, Lancaster, Lancashire, LA1 1RH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2022: 6)
7 6
4. Intangible Assets
Goodwill
£
Cost
As at 1 November 2022 328,204
As at 31 October 2023 328,204
Net Book Value
As at 31 October 2023 328,204
As at 1 November 2022 328,204
5. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 November 2022 14,230
Additions 293
As at 31 October 2023 14,523
Depreciation
As at 1 November 2022 7,219
Provided during the period 1,827
As at 31 October 2023 9,046
Net Book Value
As at 31 October 2023 5,477
As at 1 November 2022 7,011
6. Stocks
2023 2022
£ £
Work in progress 107,347 81,339
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 71,724 69,696
Other debtors 2,184 5,026
73,908 74,722
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 16,442 1,896
Other creditors 1,520 594
Taxation and social security 60,504 73,221
78,466 75,711
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 5,103 5,103
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 November 2022 Amounts advanced Amounts repaid Amounts written off As at 31 October 2023
£ £ £ £ £
Mr Stephen Slater 1,927 450 2,377 - -
Mr Neil Slater 1,476 5,542 7,018 - -
The above loan is unsecured, interest free and repayable on demand.
Page 5