Caseware UK (AP4) 2023.0.135 2023.0.135 2023-06-302023-06-30false2022-07-01falseNo description of principal activity11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02863621 2022-07-01 2023-06-30 02863621 2021-07-01 2022-06-30 02863621 2023-06-30 02863621 2022-06-30 02863621 c:Director1 2022-07-01 2023-06-30 02863621 d:FurnitureFittings 2022-07-01 2023-06-30 02863621 d:FurnitureFittings 2023-06-30 02863621 d:FurnitureFittings 2022-06-30 02863621 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 02863621 d:OfficeEquipment 2022-07-01 2023-06-30 02863621 d:OfficeEquipment 2023-06-30 02863621 d:OfficeEquipment 2022-06-30 02863621 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 02863621 d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 02863621 d:CurrentFinancialInstruments 2023-06-30 02863621 d:CurrentFinancialInstruments 2022-06-30 02863621 d:Non-currentFinancialInstruments 2023-06-30 02863621 d:Non-currentFinancialInstruments 2022-06-30 02863621 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 02863621 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 02863621 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 02863621 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 02863621 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-06-30 02863621 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-06-30 02863621 d:ShareCapital 2023-06-30 02863621 d:ShareCapital 2022-06-30 02863621 d:RetainedEarningsAccumulatedLosses 2023-06-30 02863621 d:RetainedEarningsAccumulatedLosses 2022-06-30 02863621 c:OrdinaryShareClass1 2022-07-01 2023-06-30 02863621 c:OrdinaryShareClass1 2023-06-30 02863621 c:OrdinaryShareClass1 2022-06-30 02863621 c:FRS102 2022-07-01 2023-06-30 02863621 c:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 02863621 c:FullAccounts 2022-07-01 2023-06-30 02863621 c:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 02863621 2 2022-07-01 2023-06-30 02863621 e:PoundSterling 2022-07-01 2023-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02863621














JIVA FILM LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED  30 JUNE 2023

 
JIVA FILM LTD
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 6


 
JIVA FILM LTD
REGISTERED NUMBER:02863621

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,398
2,033

Current assets
  

Debtors: amounts falling due within one year
 5 
350,155
181,453

Cash at bank and in hand
  
258,826
245,566

  
608,981
427,019

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(110,757)
(89,588)

Net current assets
  
 
 
498,224
 
 
337,431

Total assets less current liabilities
  
500,622
339,464

Creditors: amounts falling due after more than one year
 7 
-
(23,334)

  

Net assets
  
500,622
316,130


Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
  
500,620
316,128

  
500,622
316,130


Page 1

 
JIVA FILM LTD
REGISTERED NUMBER:02863621
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2023

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 July 2024.




M Pandey
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
JIVA FILM LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

1.


General information

The Company's legal form is that of a limited company incorporated in the United Kingdom. The Company's registered office is 5 Elstree Gate, Elstree Way, Borehamwood, United Kingdom, WD6 1JD.
The principal activity of the company during the year was that of film production and script writing.
The financial statements are presented in £ sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the company in respect of services supplied in the year exclusive of trade discounts and excluding value added tax.
Revenue is recognised when the service is provided.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
JIVA FILM LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.4

Basic financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and
other debtors, trade and other creditors, cash at bank and in hand, loans to/from related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction
price less attributable transaction costs. Trade creditors, other creditors and loans from related
parties are recognised initially at transaction price plus attributable transaction costs. Subsequently
they are measured at amortised cost using the effective interest method, less any impairment losses
in the case of trade and other debtors, and loans to related parties.
Interest bearing borrowings, such bank loans, classified as basic financial instruments are recognised
initially at the present value of future payments discounted at a market rate of interest. Thereafter they are stated at amortised cost using the effective interest method.
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are
repayable on demand and form an integral part of the company's cash management.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Dividends

Equity dividends are recognised when they become legally payable.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 -1).

Page 4

 
JIVA FILM LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 July 2022
15,056
10,665
25,721


Additions
-
1,749
1,749



At 30 June 2023

15,056
12,414
27,470



Depreciation


At 1 July 2022
14,745
8,943
23,688


Charge for the year on owned assets
212
1,172
1,384



At 30 June 2023

14,957
10,115
25,072



Net book value



At 30 June 2023
99
2,299
2,398



At 30 June 2022
311
1,722
2,033


5.


Debtors

2023
2022
£
£


Other debtors
295,462
181,453

Tax recoverable
54,693
-

350,155
181,453



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
-
8,000

Other taxation and social security
106,557
78,363

Accruals and deferred income
4,200
3,225

110,757
89,588


Page 5

 
JIVA FILM LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
-
23,334



8.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
-
8,000


Amounts falling due 2-5 years

Bank loans
-
23,334


-
31,334



9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



2 (2022 -2) Ordinary shares of £1 each
2
2


 
Page 6