Futureprint (Northampton) Limited 00985118 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is wholesale printers. Digita Accounts Production Advanced 6.30.9574.0 true true 00985118 2023-06-01 2024-05-31 00985118 2024-05-31 00985118 bus:OrdinaryShareClass1 2024-05-31 00985118 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2024-05-31 00985118 core:CurrentFinancialInstruments 2024-05-31 00985118 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 00985118 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 00985118 core:FurnitureFittingsToolsEquipment 2024-05-31 00985118 core:MotorVehicles 2024-05-31 00985118 bus:SmallEntities 2023-06-01 2024-05-31 00985118 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 00985118 bus:FilletedAccounts 2023-06-01 2024-05-31 00985118 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 00985118 bus:RegisteredOffice 2023-06-01 2024-05-31 00985118 bus:Director1 2023-06-01 2024-05-31 00985118 bus:Director2 2023-06-01 2024-05-31 00985118 bus:Director3 2023-06-01 2024-05-31 00985118 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 00985118 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 00985118 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 00985118 core:MotorVehicles 2023-06-01 2024-05-31 00985118 countries:UnitedKingdom 2023-06-01 2024-05-31 00985118 2023-05-31 00985118 core:FurnitureFittingsToolsEquipment 2023-05-31 00985118 core:MotorVehicles 2023-05-31 00985118 2022-06-01 2023-05-31 00985118 2023-05-31 00985118 bus:OrdinaryShareClass1 2023-05-31 00985118 core:CurrentFinancialInstruments 2023-05-31 00985118 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 00985118 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 00985118 core:FurnitureFittingsToolsEquipment 2023-05-31 00985118 core:MotorVehicles 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00985118

Futureprint (Northampton) Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 May 2024

 

Futureprint (Northampton) Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

Futureprint (Northampton) Limited

Company Information

Directors

Mr Darren Peter Wrighting

Mr Max Bishop

Mrs Norma Freda Wrighting

Registered office

Unit 1 Kingsthorpe Business Centre 63 Studland Road
Kingsthorpe
Northampton
NN2 6NE

Accountants

CSH Consulting
Chartered Certified
The Barn, 8 Oakley Hay Lodge
Great Folds Road
Corby
Northants
NN18 9AS

 

Futureprint (Northampton) Limited

(Registration number: 00985118)
Abridged Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

389,983

384,986

Other financial assets

5

-

2,000

 

389,983

386,986

Current assets

 

Stocks

9,250

9,250

Debtors

6

88,153

82,409

Cash at bank and in hand

 

266,821

331,288

 

364,224

422,947

Prepayments and accrued income

 

38,339

15,074

Creditors: Amounts falling due within one year

(170,145)

(150,367)

Net current assets

 

232,418

287,654

Total assets less current liabilities

 

622,401

674,640

Creditors: Amounts falling due after more than one year

(97,592)

(112,799)

Provisions for liabilities

(70,981)

(96,729)

Accruals and deferred income

 

(43,825)

(13,824)

Net assets

 

410,003

451,288

Capital and reserves

 

Called up share capital

7

32,800

32,800

Retained earnings

377,203

418,488

Shareholders' funds

 

410,003

451,288

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Futureprint (Northampton) Limited

(Registration number: 00985118)
Abridged Balance Sheet as at 31 May 2024

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 July 2024 and signed on its behalf by:
 

.........................................
Mr Darren Peter Wrighting
Director

 

Futureprint (Northampton) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 1 Kingsthorpe Business Centre 63 Studland Road
Kingsthorpe
Northampton
NN2 6NE
England

These financial statements were authorised for issue by the Board on 30 July 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Futureprint (Northampton) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Futureprint (Northampton) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Futureprint (Northampton) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Defined benefit pension obligation

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2023 - 11).

 

Futureprint (Northampton) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2023

477,270

17,500

494,770

Additions

46,639

38,727

85,366

Disposals

(18,500)

(17,500)

(36,000)

At 31 May 2024

505,409

38,727

544,136

Depreciation

At 1 June 2023

94,522

15,262

109,784

Charge for the year

59,986

2,793

62,779

Eliminated on disposal

(2,775)

(15,635)

(18,410)

At 31 May 2024

151,733

2,420

154,153

Carrying amount

At 31 May 2024

353,676

36,307

389,983

At 31 May 2023

382,748

2,238

384,986

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 June 2023

2,000

2,000

Disposals

(2,000)

(2,000)

At 31 May 2024

-

-

Impairment

Carrying amount

At 31 May 2024

-

-

6

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

 

Futureprint (Northampton) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

32,800

32,800

32,800

32,800