IRIS Accounts Production v24.1.4.33 03966966 Board of Directors 1.4.23 31.3.24 31.3.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh039669662023-03-31039669662024-03-31039669662023-04-012024-03-31039669662022-03-31039669662022-04-012023-03-31039669662023-03-3103966966ns15:EnglandWales2023-04-012024-03-3103966966ns14:PoundSterling2023-04-012024-03-3103966966ns10:Director12023-04-012024-03-3103966966ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3103966966ns10:SmallEntities2023-04-012024-03-3103966966ns10:AuditExemptWithAccountantsReport2023-04-012024-03-3103966966ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3103966966ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3103966966ns10:FullAccounts2023-04-012024-03-3103966966ns10:Director22023-04-012024-03-3103966966ns10:CompanySecretary12023-04-012024-03-3103966966ns10:RegisteredOffice2023-04-012024-03-3103966966ns5:CurrentFinancialInstruments2024-03-3103966966ns5:CurrentFinancialInstruments2023-03-3103966966ns5:ShareCapital2024-03-3103966966ns5:ShareCapital2023-03-3103966966ns5:RetainedEarningsAccumulatedLosses2024-03-3103966966ns5:RetainedEarningsAccumulatedLosses2023-03-3103966966ns5:PlantMachinery2023-03-3103966966ns5:PlantMachinery2023-04-012024-03-3103966966ns5:PlantMachinery2024-03-3103966966ns5:PlantMachinery2023-03-3103966966ns5:CostValuation2023-03-3103966966ns5:DisposalsRepaymentsInvestments2024-03-3103966966ns5:CostValuation2024-03-3103966966ns5:AdditionsToInvestments2024-03-3103966966ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3103966966ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31
REGISTERED NUMBER: 03966966 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

FOR

ELSMORE LIMITED

ELSMORE LIMITED (REGISTERED NUMBER: 03966966)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Certified Accountants' Report 7

ELSMORE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2024







DIRECTORS: Mr R B Elsmore
Mrs C Elsmore





SECRETARY: Mr R B Elsmore





REGISTERED OFFICE: Clarence House
Milford Road
Elstead
Surrey
GU8 6HP





REGISTERED NUMBER: 03966966 (England and Wales)





ACCOUNTANTS: LFM
Chartered Certified Accountants
The Stables
23b Lenten Street
Alton
Hampshire
GU34 1HG

ELSMORE LIMITED (REGISTERED NUMBER: 03966966)

BALANCE SHEET
31 MARCH 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 5,431 7,241
Investments 5 1,600,000 1
1,605,431 7,242

CURRENT ASSETS
Stocks 48,288 48,194
Debtors 6 571,213 2,855,565
Cash at bank 41,847 6,088
661,348 2,909,847
CREDITORS
Amounts falling due within one year 7 633,765 820,704
NET CURRENT ASSETS 27,583 2,089,143
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,633,014

2,096,385

PROVISIONS FOR LIABILITIES 1,032 1,810
NET ASSETS 1,631,982 2,094,575

CAPITAL AND RESERVES
Called up share capital 4 4
Retained earnings 1,631,978 2,094,571
SHAREHOLDERS' FUNDS 1,631,982 2,094,575

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELSMORE LIMITED (REGISTERED NUMBER: 03966966)

BALANCE SHEET - continued
31 MARCH 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 July 2024 and were signed on its behalf by:





Mr R B Elsmore - Director


ELSMORE LIMITED (REGISTERED NUMBER: 03966966)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1. STATUTORY INFORMATION

Elsmore Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life

Plant and machinery25% Reducing balance
Computer equipment25% Straight-line

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

ELSMORE LIMITED (REGISTERED NUMBER: 03966966)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 2 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2023
and 31 March 2024 68,315
DEPRECIATION
At 1 April 2023 61,074
Charge for year 1,810
At 31 March 2024 62,884
NET BOOK VALUE
At 31 March 2024 5,431
At 31 March 2023 7,241

5. FIXED ASSET INVESTMENTS

2024 2023
£    £   
Shares in group undertakings - 1
Other loans 1,600,000 -
1,600,000 1

Additional information is as follows:
Shares in
group
undertakings
£   
COST
At 1 April 2023 1
Disposals (1 )
At 31 March 2024 -
NET BOOK VALUE
At 31 March 2024 -
At 31 March 2023 1
Other
loans
£   
New in year 1,600,000
At 31 March 2024 1,600,000

ELSMORE LIMITED (REGISTERED NUMBER: 03966966)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Amounts owed by group undertakings - 2,287,782
Amounts recoverable on contract - 200,000
Other debtors 571,213 367,783
571,213 2,855,565

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 2,763 10,154
Taxation and social security - 10,574
Other creditors 631,002 799,976
633,765 820,704

8. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is not known.

CHARTERED CERTIFIED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
ELSMORE LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Elsmore Limited for the year ended 31 March 2024 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/rulebook.

This report is made solely to the Board of Directors of Elsmore Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Elsmore Limited and state those matters that we have agreed to state to the Board of Directors of Elsmore Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Elsmore Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Elsmore Limited. You consider that Elsmore Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Elsmore Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






LFM
Chartered Certified Accountants
The Stables
23b Lenten Street
Alton
Hampshire
GU34 1HG


15 July 2024