IRIS Accounts Production v24.1.4.33 08601526 director 1.8.22 31.7.23 31.7.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh086015262022-07-31086015262023-07-31086015262022-08-012023-07-31086015262021-07-31086015262021-08-012022-07-31086015262022-07-3108601526ns15:EnglandWales2022-08-012023-07-3108601526ns14:PoundSterling2022-08-012023-07-3108601526ns10:Director12022-08-012023-07-3108601526ns10:PrivateLimitedCompanyLtd2022-08-012023-07-3108601526ns10:SmallEntities2022-08-012023-07-3108601526ns10:AuditExempt-NoAccountantsReport2022-08-012023-07-3108601526ns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-3108601526ns10:SmallCompaniesRegimeForAccounts2022-08-012023-07-3108601526ns10:FullAccounts2022-08-012023-07-3108601526ns10:Director22022-08-012023-07-3108601526ns10:RegisteredOffice2022-08-012023-07-3108601526ns5:CurrentFinancialInstruments2023-07-3108601526ns5:CurrentFinancialInstruments2022-07-3108601526ns5:Non-currentFinancialInstruments2023-07-3108601526ns5:Non-currentFinancialInstruments2022-07-3108601526ns5:ShareCapital2023-07-3108601526ns5:ShareCapital2022-07-3108601526ns5:RetainedEarningsAccumulatedLosses2023-07-3108601526ns5:RetainedEarningsAccumulatedLosses2022-07-3108601526ns5:LandBuildings2022-07-3108601526ns5:PlantMachinery2022-07-3108601526ns5:LandBuildings2022-08-012023-07-3108601526ns5:PlantMachinery2022-08-012023-07-3108601526ns5:LandBuildings2023-07-3108601526ns5:PlantMachinery2023-07-3108601526ns5:LandBuildings2022-07-3108601526ns5:PlantMachinery2022-07-3108601526ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3108601526ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-31086015261ns10:Director12022-07-31086015261ns10:Director12021-07-31086015261ns10:Director12022-08-012023-07-31086015261ns10:Director12021-08-012022-07-31086015261ns10:Director12023-07-31086015261ns10:Director12022-07-31
REGISTERED NUMBER: 08601526 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 July 2023

for

Terra-Cotta Warriors Limited

Terra-Cotta Warriors Limited (Registered number: 08601526)






Contents of the Financial Statements
for the Year Ended 31 July 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Terra-Cotta Warriors Limited

Company Information
for the Year Ended 31 July 2023







DIRECTOR: Mr B Li





REGISTERED OFFICE: 8a Sackville Street
London
W1S 3DF





REGISTERED NUMBER: 08601526 (England and Wales)





ACCOUNTANT: SDF Accountancy
30 Norman Road
London
SE10 9QX

Terra-Cotta Warriors Limited (Registered number: 08601526)

Balance Sheet
31 July 2023

31.7.23 31.7.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 48,009 57,016

CURRENT ASSETS
Stocks 6,250 3,450
Debtors 5 21,641 248,091
Cash at bank and in hand 165,285 104,292
193,176 355,833
CREDITORS
Amounts falling due within one year 6 314,421 525,053
NET CURRENT LIABILITIES (121,245 ) (169,220 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(73,236

)

(112,204

)

CREDITORS
Amounts falling due after more than
one year

7

41,784

-
NET LIABILITIES (115,020 ) (112,204 )

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings (115,021 ) (112,205 )
(115,020 ) (112,204 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Terra-Cotta Warriors Limited (Registered number: 08601526)

Balance Sheet - continued
31 July 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 July 2024 and were signed by:





MR B Li - Director


Terra-Cotta Warriors Limited (Registered number: 08601526)

Notes to the Financial Statements
for the Year Ended 31 July 2023

1. STATUTORY INFORMATION

Terra-Cotta Warriors Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
These financial statements are prepared on the going concern basis. However, the director is aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern. In adopting the going concern basis for preparing the financial statements the director has considered the business activities as well as the company's principal risks and uncertainties within the company's cash flow forecasts and projections. The company is reliant upon the continued support from its shareholders to provide ongoing cash flow to meet liabilities as they fall due.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Terra-Cotta Warriors Limited (Registered number: 08601526)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Terra-Cotta Warriors Limited (Registered number: 08601526)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Financial instruments
The group has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.





Terra-Cotta Warriors Limited (Registered number: 08601526)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

2. ACCOUNTING POLICIES - continued
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.



Terra-Cotta Warriors Limited (Registered number: 08601526)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

2. ACCOUNTING POLICIES - continued

Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2022 - 17 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 August 2022
and 31 July 2023 35,000 128,614 163,614
DEPRECIATION
At 1 August 2022 - 106,598 106,598
Charge for year - 9,007 9,007
At 31 July 2023 - 115,605 115,605
NET BOOK VALUE
At 31 July 2023 35,000 13,009 48,009
At 31 July 2022 35,000 22,016 57,016

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
£    £   
Trade debtors 8,121 38,702
Other debtors 13,520 209,389
21,641 248,091

Terra-Cotta Warriors Limited (Registered number: 08601526)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
£    £   
Bank loans and overdrafts 5,248 51,260
Trade creditors 18,996 23,208
Taxation and social security 28,798 28,197
Other creditors 261,379 422,388
314,421 525,053

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.7.23 31.7.22
£    £   
Bank loans 41,784 -

8. OTHER FINANCIAL COMMITMENTS

As at 31 July 2023, the total of future minimum payments under non-cancellable operating leases is £83,300.11 within one year (as at 31 July 2022: £nil); £333,200.00 later than one year and not later than five years (as at 31 July 2022: £nil); £860,215.14 over five years from the balance sheet date (as at 31 July 2022: £nil).

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 July 2023 and 31 July 2022:

31.7.23 31.7.22
£    £   
MR B Li
Balance outstanding at start of year (369,146 ) (297,304 )
Amounts advanced 198,401 (71,842 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (170,745 ) (369,146 )

Terra-Cotta Warriors Limited (Registered number: 08601526)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

10. RELATED PARTY DISCLOSURES

TERRA COTTA WARRIORS EUSTON LTD

Under Common control


31.7.23 31.7.22
£    £   
Amount due to related party at the balance sheet date 32,416 -

TERRA-COTTA WARRIORS PHILPOT LANE LIMITED

Under Common Control


31.7.23 31.7.22
£    £   
Amount due to related party at the balance sheet date 11,684 -

TERRA COTTA WARRIORS ELEPHANT&CASTLE LTD

Under Common Control


31.7.23 31.7.22
£    £   
Amount due to related party at the balance sheet date 8,039 -