Megabox Fitness Ltd 12964109 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is that of a sports and fitness club. Digita Accounts Production Advanced 6.30.9574.0 true 12964109 2022-11-01 2023-10-31 12964109 2023-10-31 12964109 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-10-31 12964109 core:RetainedEarningsAccumulatedLosses 2023-10-31 12964109 core:ShareCapital 2023-10-31 12964109 core:CurrentFinancialInstruments 2023-10-31 12964109 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 12964109 core:Non-currentFinancialInstruments 2023-10-31 12964109 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 12964109 core:FurnitureFittings 2023-10-31 12964109 core:OfficeEquipment 2023-10-31 12964109 bus:SmallEntities 2022-11-01 2023-10-31 12964109 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 12964109 bus:FullAccounts 2022-11-01 2023-10-31 12964109 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 12964109 bus:RegisteredOffice 2022-11-01 2023-10-31 12964109 bus:Director1 2022-11-01 2023-10-31 12964109 bus:Director2 2022-11-01 2023-10-31 12964109 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 12964109 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-11-01 2023-10-31 12964109 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 12964109 bus:Agent1 2022-11-01 2023-10-31 12964109 core:ComputerEquipment 2022-11-01 2023-10-31 12964109 core:FurnitureFittings 2022-11-01 2023-10-31 12964109 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 12964109 core:OfficeEquipment 2022-11-01 2023-10-31 12964109 countries:AllCountries 2022-11-01 2023-10-31 12964109 2022-10-31 12964109 core:FurnitureFittings 2022-10-31 12964109 core:OfficeEquipment 2022-10-31 12964109 2021-11-01 2022-10-31 12964109 2022-10-31 12964109 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-10-31 12964109 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2022-10-31 12964109 core:ShareCapital core:PreviouslyStatedAmount 2022-10-31 12964109 core:CurrentFinancialInstruments 2022-10-31 12964109 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 12964109 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2022-10-31 12964109 core:Non-currentFinancialInstruments 2022-10-31 12964109 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 12964109 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2022-10-31 12964109 core:FurnitureFittings 2022-10-31 12964109 core:OfficeEquipment 2022-10-31 12964109 core:PreviouslyStatedAmount 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12964109

Megabox Fitness Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2023

 

Megabox Fitness Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 8

 

Megabox Fitness Ltd

Company Information

Directors

T J Exeter

M J Exeter

Registered office

1st Floor
44 Warwick Street
Leamington Spa
Warwickshire
CV32 5JS

Accountants

Bissell & Brown Midlands Ltd
Chartered Certified Accountants
Charter House
56 High Street
Sutton Coldfield
West Midlands
B72 1UJ

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Megabox Fitness Ltd
for the Year Ended 31 October 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Megabox Fitness Ltd for the year ended 31 October 2023 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Megabox Fitness Ltd, as a body, in accordance with the terms of our engagement letter dated 1 June 2022. Our work has been undertaken solely to prepare for your approval the accounts of Megabox Fitness Ltd and state those matters that we have agreed to state to the Board of Directors of Megabox Fitness Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/
2009/october/factsheet-163-audit-exempt-companies.html.

To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Megabox Fitness Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Megabox Fitness Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Megabox Fitness Ltd. You consider that Megabox Fitness Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Megabox Fitness Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Bissell & Brown Midlands Ltd
Chartered Certified Accountants
Charter House
56 High Street
Sutton Coldfield
West Midlands
B72 1UJ


26 July 2024

 

Megabox Fitness Ltd

(Registration number: 12964109)
Balance Sheet as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

11,794

17,570

Current assets

 

Debtors

5

7,823

240

Cash at bank and in hand

 

9,668

3,079

 

17,491

3,319

Creditors: Amounts falling due within one year

6

(51,867)

(50,452)

Net current liabilities

 

(34,376)

(47,133)

Total assets less current liabilities

 

(22,582)

(29,563)

Creditors: Amounts falling due after more than one year

6

(8,253)

(12,517)

Net liabilities

 

(30,835)

(42,080)

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

(30,935)

(42,180)

Total equity

 

(30,835)

(42,080)

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Directors' Report or the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 July 2024 and signed on its behalf by:
 

.........................................
T J Exeter
Director

.........................................
M J Exeter
Director

 
     
 

Megabox Fitness Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales. The company's registration number is 12964109.

The address of its registered office is:
1st Floor
44 Warwick Street
Leamington Spa
Warwickshire
CV32 5JS

These financial statements were authorised for issue by the Board on 26 July 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity, and specific criteria have been met for each of the company's activities.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Megabox Fitness Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

20% reducing balance

Computer equipment

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Megabox Fitness Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Trade debtors

Trade debtors which are receivable within one year and which do not constitute a financing transaction are initially measured at the transaction price. Trade debtors are subsequently measured at amortised cost, being the transaction price less any amounts settled and any impairment losses.

Where the arrangement with a trade debtor constitutes a financing transaction, the debtor is initially and subsequently measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument.

A provision for impairment of trade debtors is established when there is objective evidence that the amounts due will not be collected according to the original terms of the contract. Impairment losses are recognised in profit or loss for the excess of the carrying value of the trade debtor over the present value of the future cash flows discounted using the original effective interest rate. Subsequent reversals of an impairment loss that objectively relate to an event occurring after the impairment loss was recognised, are recognised immediately in profit or loss.

Financial liabilities and equity

Financial instruments are classified as liabilities and equity instruments according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Trade creditors

Trade creditors payable within one year that do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.

Where the arrangement with a trade creditor constitutes a financing transaction, the creditor is initially and subsequently measured at the present value of future payments discounted at a market rate of interest for a similar instrument.

Borrowings

Borrowings are initially recognised at the transaction price, including transaction costs, and subsequently measured at amortised cost using the effective interest method. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and other similar charges.

Commitments to receive a loan are measured at cost less impairment.

Derecognition of financial assets and liabilities

A financial asset is derecognised only when the contractual rights to cash flows expire or are settled, or substantially all the risks and rewards of ownership are transferred to another party, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. A financial liability (or part thereof) is derecognised when the obligation specified in the contract is discharged, cancelled or expires.

3

Staff numbers

The average number of persons employed (including directors) during the year was 2 (2022 - 2).

 

Megabox Fitness Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

4

Tangible assets

Fixtures, fittings and equipment
£

Computer equipment
£

Total
£

Cost or valuation

At 1 November 2022

21,627

7,240

28,867

At 31 October 2023

21,627

7,240

28,867

Depreciation

At 1 November 2022

8,416

2,881

11,297

Charge for the year

4,328

1,448

5,776

At 31 October 2023

12,744

4,329

17,073

Carrying amount

At 31 October 2023

8,883

2,911

11,794

At 31 October 2022

13,211

4,359

17,570

5

Debtors

2023
£

2022
£

Trade debtors

6,667

240

Prepayments

1,156

-

7,823

240

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

6.1

11,908

16,348

Trade creditors

 

448

944

Amounts owed to group undertakings and undertakings in which the company has a participating interest

32,094

27,590

Taxation and social security

 

5,687

3,920

Accrued expenses

 

1,730

1,650

 

51,867

50,452

 

Megabox Fitness Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

6

Creditors (continued)

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

6.1

8,253

12,517

6.1

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

5,000

5,000

Loans from directors

6,908

11,348

11,908

16,348

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

8,253

12,517

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

         

Rights, preferences and restrictions

Ordinary shares have the following rights, preferences and restrictions:
Holders of the ordinary share capital have a right to vote and receive dividends.