Beachtown Inns Ltd 12427033 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is sales of beer and accommodation Digita Accounts Production Advanced 6.30.9574.0 true true 12427033 2023-02-01 2024-01-31 12427033 2024-01-31 12427033 bus:OrdinaryShareClass1 2024-01-31 12427033 core:CurrentFinancialInstruments 2024-01-31 12427033 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 12427033 core:Non-currentFinancialInstruments 2024-01-31 12427033 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 12427033 core:FurnitureFittingsToolsEquipment 2024-01-31 12427033 bus:SmallEntities 2023-02-01 2024-01-31 12427033 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 12427033 bus:FilletedAccounts 2023-02-01 2024-01-31 12427033 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 12427033 bus:RegisteredOffice 2023-02-01 2024-01-31 12427033 bus:Director1 2023-02-01 2024-01-31 12427033 bus:Director2 2023-02-01 2024-01-31 12427033 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 12427033 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 12427033 core:FurnitureFittings 2023-02-01 2024-01-31 12427033 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 12427033 core:OfficeEquipment 2023-02-01 2024-01-31 12427033 countries:EnglandWales 2023-02-01 2024-01-31 12427033 2023-01-31 12427033 core:FurnitureFittingsToolsEquipment 2023-01-31 12427033 2022-02-01 2023-01-31 12427033 2023-01-31 12427033 bus:OrdinaryShareClass1 2023-01-31 12427033 core:CurrentFinancialInstruments 2023-01-31 12427033 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 12427033 core:Non-currentFinancialInstruments 2023-01-31 12427033 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 12427033 core:FurnitureFittingsToolsEquipment 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12427033

Beachtown Inns Ltd

trading as New Inn

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Beachtown Inns Ltd

trading as New Inn

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Beachtown Inns Ltd

trading as New Inn

Company Information

Directors

R Crossley

J Crossley

Registered office

New Inn
5 Norfolk Rd
Littlehampton
West Sussex
BN17 5PL

Accountants

Herbert Lewis Williams & Associates Limited
Chartered Certified Accountants
Leigh Court Business Centre
Abbots Leigh
Bristol
BS8 3RA

 

Beachtown Inns Ltd

trading as New Inn

(Registration number: 12427033)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

22,949

25,744

Current assets

 

Stocks

5

5,041

4,916

Debtors

6

8,451

7,974

Cash at bank and in hand

 

24,247

39,847

 

37,739

52,737

Creditors: Amounts falling due within one year

7

(27,244)

(34,899)

Net current assets

 

10,495

17,838

Total assets less current liabilities

 

33,444

43,582

Creditors: Amounts falling due after more than one year

7

(7,083)

(12,083)

Provisions for liabilities

(4,360)

(4,661)

Net assets

 

22,001

26,838

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

21,901

26,738

Shareholders' funds

 

22,001

26,838

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 July 2024 and signed on its behalf by:
 

 

Beachtown Inns Ltd

trading as New Inn

(Registration number: 12427033)
Balance Sheet as at 31 January 2024

.........................................
R Crossley
Director

 

Beachtown Inns Ltd

trading as New Inn

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
New Inn
5 Norfolk Rd
Littlehampton
West Sussex
BN17 5PL

These financial statements were authorised for issue by the Board on 23 July 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Beachtown Inns Ltd

trading as New Inn

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

Straight Line - 15%

Office Equipment

Straight Line - 20%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Beachtown Inns Ltd

trading as New Inn

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2023 - 7).

 

Beachtown Inns Ltd

trading as New Inn

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 February 2023

34,266

34,266

Additions

1,229

1,229

At 31 January 2024

35,495

35,495

Depreciation

At 1 February 2023

8,522

8,522

Charge for the year

4,024

4,024

At 31 January 2024

12,546

12,546

Carrying amount

At 31 January 2024

22,949

22,949

At 31 January 2023

25,744

25,744

5

Stocks

2024
£

2023
£

Other inventories

5,041

4,916

6

Debtors

Current

2024
£

2023
£

Prepayments

2,484

1,995

Other debtors

5,967

5,979

 

8,451

7,974

 

Beachtown Inns Ltd

trading as New Inn

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

5,000

5,000

Trade creditors

 

7,586

4,915

Taxation and social security

 

4,850

2,755

Accruals and deferred income

 

1,310

1,677

Other creditors

 

8,498

20,552

 

27,244

34,899

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

7,083

12,083

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Share of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

7,083

12,083

Current loans and borrowings

2024
£

2023
£

Bank borrowings

5,000

5,000