Silverfin false false 31/10/2023 01/11/2022 31/10/2023 A R Loder 01/11/1997 30 July 2024 The principal activity of the Company during the financial year was that of the operation of a micro bar and coffee shop. 00572894 2023-10-31 00572894 bus:Director1 2023-10-31 00572894 2022-10-31 00572894 core:CurrentFinancialInstruments 2023-10-31 00572894 core:CurrentFinancialInstruments 2022-10-31 00572894 core:Non-currentFinancialInstruments 2023-10-31 00572894 core:Non-currentFinancialInstruments 2022-10-31 00572894 core:ShareCapital 2023-10-31 00572894 core:ShareCapital 2022-10-31 00572894 core:SharePremium 2023-10-31 00572894 core:SharePremium 2022-10-31 00572894 core:RevaluationReserve 2023-10-31 00572894 core:RevaluationReserve 2022-10-31 00572894 core:CapitalRedemptionReserve 2023-10-31 00572894 core:CapitalRedemptionReserve 2022-10-31 00572894 core:RetainedEarningsAccumulatedLosses 2023-10-31 00572894 core:RetainedEarningsAccumulatedLosses 2022-10-31 00572894 core:LandBuildings 2022-10-31 00572894 core:LeaseholdImprovements 2022-10-31 00572894 core:PlantMachinery 2022-10-31 00572894 core:Vehicles 2022-10-31 00572894 core:FurnitureFittings 2022-10-31 00572894 core:LandBuildings 2023-10-31 00572894 core:LeaseholdImprovements 2023-10-31 00572894 core:PlantMachinery 2023-10-31 00572894 core:Vehicles 2023-10-31 00572894 core:FurnitureFittings 2023-10-31 00572894 core:CurrentFinancialInstruments core:Secured 2023-10-31 00572894 2022-11-01 2023-10-31 00572894 bus:FilletedAccounts 2022-11-01 2023-10-31 00572894 bus:SmallEntities 2022-11-01 2023-10-31 00572894 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 00572894 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 00572894 bus:Director1 2022-11-01 2023-10-31 00572894 core:LandBuildings core:TopRangeValue 2022-11-01 2023-10-31 00572894 core:LeaseholdImprovements core:TopRangeValue 2022-11-01 2023-10-31 00572894 core:PlantMachinery 2022-11-01 2023-10-31 00572894 core:Vehicles 2022-11-01 2023-10-31 00572894 core:FurnitureFittings 2022-11-01 2023-10-31 00572894 2021-11-01 2022-10-31 00572894 core:LandBuildings 2022-11-01 2023-10-31 00572894 core:LeaseholdImprovements 2022-11-01 2023-10-31 00572894 core:Non-currentFinancialInstruments 2022-11-01 2023-10-31 iso4217:GBP xbrli:pure

Company No: 00572894 (England and Wales)

LODERS (YEOVIL) LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2023
Pages for filing with the registrar

LODERS (YEOVIL) LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2023

Contents

LODERS (YEOVIL) LIMITED

BALANCE SHEET

As at 31 October 2023
LODERS (YEOVIL) LIMITED

BALANCE SHEET (continued)

As at 31 October 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 151,261 168,177
151,261 168,177
Current assets
Stocks 4 996 889
Cash at bank and in hand 1,990 3,774
2,986 4,663
Creditors: amounts falling due within one year 5 ( 48,953) ( 58,306)
Net current liabilities (45,967) (53,643)
Total assets less current liabilities 105,294 114,534
Creditors: amounts falling due after more than one year 6 ( 58,826) ( 54,884)
Provision for liabilities ( 2,800) ( 4,281)
Net assets 43,668 55,369
Capital and reserves
Called-up share capital 619 619
Share premium account 1,532 1,532
Revaluation reserve 55,421 56,184
Capital redemption reserve 1,381 1,381
Profit and loss account ( 15,285 ) ( 4,347 )
Total shareholders' funds 43,668 55,369

For the financial year ending 31 October 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Loders (Yeovil) Limited (registered number: 00572894) were approved and authorised for issue by the Director on 30 July 2024. They were signed on its behalf by:

A R Loder
Director
LODERS (YEOVIL) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2023
LODERS (YEOVIL) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Loders (Yeovil) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 5 Market Street, Crewkerne, TA18 7JP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The company has net current liabilities at the balance sheet date. The director will continue to support the company by providing a loan as is required in order to meet the liabilities of the company as they fall due. On this basis, the director considers it appropriate to prepare the financial statements on the going concern basis.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Leasehold improvements 20 years straight line
Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in other operating income over the period in which the related costs are recognised, and timing differences are presented as other debtors or deferred income within the balance sheet. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 3 3

3. Tangible assets

Land and buildings Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £ £
Cost
At 01 November 2022 195,000 50,956 29,173 2,863 96,374 374,366
Additions 0 0 427 0 1,748 2,175
Disposals 0 0 ( 10,679) ( 1,663) ( 76,076) ( 88,418)
At 31 October 2023 195,000 50,956 18,921 1,200 22,046 288,123
Accumulated depreciation
At 01 November 2022 54,100 43,516 20,827 987 86,759 206,189
Charge for the financial year 3,900 2,548 1,348 469 1,655 9,920
Disposals 0 0 ( 8,636) ( 1,137) ( 69,474) ( 79,247)
At 31 October 2023 58,000 46,064 13,539 319 18,940 136,862
Net book value
At 31 October 2023 137,000 4,892 5,382 881 3,106 151,261
At 31 October 2022 140,900 7,440 8,346 1,876 9,615 168,177

Revaluation of tangible assets

The fair value of the company's freehold land and buildings was revalued on 24 February 2015 by an independent valuer. The valuation was conducted at current open market value. The fair value of the freehold land and buildings has not materially changed since this date.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £81,579 (2022 - £84,716). The depreciation on this historic cost is £75,289 (2022 - £72,152).
The deferred tax attributable to the freehold property revaluation has been considered and, due to indexation, no tax (2021 - £nil) has been provided in the financial statements.

4. Stocks

2023 2022
£ £
Stocks 996 889

5. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans and overdrafts (secured) 15,577 15,979
Trade creditors 12,474 22,841
Corporation tax 13,140 12,007
Other taxation and social security 1,520 1,264
Other creditors 6,242 6,215
48,953 58,306

6. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans (secured) 3,164 5,165
Other creditors 55,662 49,719
58,826 54,884

Bank borrowings are secured by fixed charges over freehold and long leasehold land and buildings and a floating charge over all other assets.