0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-03-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 13887513 2023-03-01 2023-11-30 13887513 2023-11-30 13887513 2023-02-28 13887513 2022-02-02 2023-02-28 13887513 2023-02-28 13887513 2022-02-01 13887513 bus:OrdinaryShareClass1 2023-03-01 2023-11-30 13887513 bus:Director1 2023-03-01 2023-11-30 13887513 core:WithinOneYear 2023-11-30 13887513 core:WithinOneYear 2023-02-28 13887513 core:UKTax 2023-03-01 2023-11-30 13887513 core:UKTax 2022-02-02 2023-02-28 13887513 core:ShareCapital 2023-11-30 13887513 core:ShareCapital 2023-02-28 13887513 bus:SmallEntities 2023-03-01 2023-11-30 13887513 bus:AuditExemptWithAccountantsReport 2023-03-01 2023-11-30 13887513 bus:SmallCompaniesRegimeForAccounts 2023-03-01 2023-11-30 13887513 bus:PrivateLimitedCompanyLtd 2023-03-01 2023-11-30 13887513 bus:FullAccounts 2023-03-01 2023-11-30 13887513 bus:OrdinaryShareClass1 2023-11-30 13887513 bus:OrdinaryShareClass1 2023-02-28
COMPANY REGISTRATION NUMBER: 13887513
The Outrun Film Limited
Filleted Unaudited Accounts
30 November 2023
The Outrun Film Limited
Statement of Financial Position
30 November 2023
30 Nov 23
28 Feb 23
Note
£
£
Current assets
Debtors
6
2,641,038
1,825,011
Cash at bank and in hand
36,671
118,705
------------
------------
2,677,709
1,943,716
Creditors: amounts falling due within one year
7
( 2,677,707)
( 1,943,714)
------------
------------
Net current assets
2
2
----
----
Total assets less current liabilities
2
2
----
----
Net assets
2
2
----
----
Capital and reserves
Called up share capital
8
2
2
----
----
Shareholders funds
2
2
----
----
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts .
These accounts were approved by the board of directors and authorised for issue on 19 July 2024 , and are signed on behalf of the board by:
S L Brocklehurst
Director
Company registration number: 13887513
The Outrun Film Limited
Notes to the Accounts
Period from 1 March 2023 to 30 November 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is No 3 Barn Hill Mews, Stamford, Lincolnshire, PE9 2GN, England.
2. Statement of compliance
These accounts have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The accounts have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The accounts are prepared in sterling, which is the functional currency of the entity.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Significant estimation technique adopted
Accruals are estimated by reference to purchase orders raised at the period end and estimates to complete. Payments received on account are estimated by reference to percentage of completion of the film, as noted in "Revenue recognition" below.
Comparatives
The accounts cover the period from 1 March 2023 to 30 November 2023. The comparatives cover the period from incorporation to 28 February 2023.
The accounting period has been shortened to ensure that the accounting period and tax credit claim is conterminous.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying small entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under section 1A of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Revenue recognition
Turnover relates to the production of the film entitled "The Outrun". It represents the value of the work done in the period, including estimates of amounts not invoiced and is stated after trade discounts, other taxes and net of VAT. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4. Employees
The company has been incorporated to produce a film called "The Outrun". In common with the film and television industry the majority of crew are hired on short term contracts for the duration of principal photography or are self-employed.
None of the Directors received any form of remuneration.
5. Tax on loss
Major components of tax income
Period from
Period from
1 Mar 23 to
2 Feb 22 to
30 Nov 23
28 Feb 23
£
£
Current tax:
UK current tax income
( 81,873)
( 1,050,027)
--------
------------
Tax on loss
( 81,873)
( 1,050,027)
--------
------------
Reconciliation of tax income
The tax assessed on the loss on ordinary activities for the period is lower than (2023: lower than) the standard rate of corporation tax in the UK of 19 % (2023: 19 %).
Period from
Period from
1 Mar 23 to
2 Feb 22 to
30 Nov 23
28 Feb 23
£
£
Loss on ordinary activities before taxation
( 81,873)
( 1,050,027)
--------
------------
Film tax relief
(81,873)
(1,050,027)
--------
------------
6. Debtors
30 Nov 23
28 Feb 23
£
£
Amounts owed by group undertakings
301,969
Prepayments and accrued income
2,445,096
VAT recoverable
23,673
345,077
Corporation tax recoverable
81,873
1,050,027
Other debtors
90,396
127,938
------------
------------
2,641,038
1,825,011
------------
------------
7. Creditors: amounts falling due within one year
30 Nov 23
28 Feb 23
£
£
Trade creditors
49,518
86,445
Accruals and deferred income
807,242
Production loan
2,628,189
1,050,027
------------
------------
2,677,707
1,943,714
------------
------------
The production loan has been secured against the anticipated future film tax credit.
8. Called up share capital
Issued, called up and fully paid
30 Nov 23
28 Feb 23
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
9. Contingent liabilities
Charges have been made against the film in favour of the following parties to secure their interests in the copyright of and title to the film: British Broadcasting Corporation Creative Scotland Mbk Productions Limited Natixis Coficiné Sa
10. Related party transactions
During the period no related-party transactions took place. All transactions related to the production of the film "The Outrun" and arose on an arm's-length basis through the normal course of business. No transactions with related parties were undertaken such as are required to be disclosed under FRS 102.
11. Controlling party
The company was under the joint control of Arcade Pictures Ltd and Brock Media Limited throughout the current and previous period.