Registered number
NI621298
Circular Property Developments Limited
Filleted Accounts
30 November 2023
Circular Property Developments Limited
Registered number: NI621298
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 12,560 15,700
Investments 4 260,000 260,000
272,560 275,700
Current assets
Stocks 385,000 471,590
Debtors 5 310,543 312,661
Cash at bank and in hand 200,203 76,934
895,746 861,185
Creditors: amounts falling due within one year 6 (45,765) (44,127)
Net current assets 849,981 817,058
Total assets less current liabilities 1,122,541 1,092,758
Creditors: amounts falling due after more than one year 7 (25,000) (35,000)
Provisions for liabilities (38,712) (31,522)
Net assets 1,058,829 1,026,236
Capital and reserves
Called up share capital 4 4
Profit and loss account 1,058,825 1,026,232
Shareholders' funds 1,058,829 1,026,236
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Laurence McCann Adrian Mimnagh
Director Director
Approved by the board on 28 May 2024
Circular Property Developments Limited
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% Reducing Balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2022 62,532
At 30 November 2023 62,532
Depreciation
At 1 December 2022 46,832
Charge for the year 3,140
At 30 November 2023 49,972
Net book value
At 30 November 2023 12,560
At 30 November 2022 15,700
4 Investments
Other
investments
£
Cost
At 1 December 2022 260,000
At 30 November 2023 260,000
5 Debtors 2023 2022
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 196,022 195,648
Other debtors 114,521 117,013
310,543 312,661
6 Creditors: amounts falling due within one year 2023 2022
£ £
Taxation and social security costs 12,616 12,826
Other creditors 33,149 31,301
45,765 44,127
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 25,000 35,000
8 Controlling party
The ultimate controlling parties are the shareholders Laurence McCann, Collette McCann and Adrian Mimnagh.
9 Other information
Circular Property Developments Limited is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
7 Letfern Avenue
Tattyreagh
Omagh
Co Tyrone
BT78 1LA
Circular Property Developments Limited NI621298 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts April 2024 Laurence McCann No description of principal activity NI621298 2021-12-01 2022-11-30 NI621298 core:WithinOneYear 2022-11-30 NI621298 core:AfterOneYear 2022-11-30 NI621298 core:ShareCapital 2022-11-30 NI621298 core:RetainedEarningsAccumulatedLosses 2022-11-30 NI621298 2022-12-01 2023-11-30 NI621298 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 NI621298 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 NI621298 bus:Director40 2022-12-01 2023-11-30 NI621298 1 2022-12-01 2023-11-30 NI621298 2 2022-12-01 2023-11-30 NI621298 core:PlantMachinery 2022-12-01 2023-11-30 NI621298 countries:England 2022-12-01 2023-11-30 NI621298 bus:FRS102 2022-12-01 2023-11-30 NI621298 bus:FilletedAccounts 2022-12-01 2023-11-30 NI621298 2023-11-30 NI621298 core:WithinOneYear 2023-11-30 NI621298 core:AfterOneYear 2023-11-30 NI621298 core:ShareCapital 2023-11-30 NI621298 core:RetainedEarningsAccumulatedLosses 2023-11-30 NI621298 core:PlantMachinery 2023-11-30 NI621298 2022-11-30 NI621298 core:PlantMachinery 2022-11-30 iso4217:GBP xbrli:pure