Acorah Software Products - Accounts Production 14.5.601 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 05026184 Mr GARY GREEN Mrs Stephanie Green Miss Stephanie Metcalfe iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05026184 2022-10-31 05026184 2023-10-31 05026184 2022-11-01 2023-10-31 05026184 frs-core:CurrentFinancialInstruments 2023-10-31 05026184 frs-core:Non-currentFinancialInstruments 2023-10-31 05026184 frs-core:ComputerEquipment 2023-10-31 05026184 frs-core:ComputerEquipment 2022-11-01 2023-10-31 05026184 frs-core:ComputerEquipment 2022-10-31 05026184 frs-core:FurnitureFittings 2023-10-31 05026184 frs-core:FurnitureFittings 2022-11-01 2023-10-31 05026184 frs-core:FurnitureFittings 2022-10-31 05026184 frs-core:MotorVehicles 2023-10-31 05026184 frs-core:MotorVehicles 2022-11-01 2023-10-31 05026184 frs-core:MotorVehicles 2022-10-31 05026184 frs-core:PlantMachinery 2023-10-31 05026184 frs-core:PlantMachinery 2022-11-01 2023-10-31 05026184 frs-core:PlantMachinery 2022-10-31 05026184 frs-core:ShareCapital 2023-10-31 05026184 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 05026184 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 05026184 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 05026184 frs-bus:SmallEntities 2022-11-01 2023-10-31 05026184 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 05026184 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 05026184 frs-bus:Director1 2022-11-01 2023-10-31 05026184 frs-bus:Director2 2022-11-01 2023-10-31 05026184 frs-bus:CompanySecretary1 2022-11-01 2023-10-31 05026184 frs-countries:EnglandWales 2022-11-01 2023-10-31 05026184 2021-10-31 05026184 2022-10-31 05026184 2021-11-01 2022-10-31 05026184 frs-core:CurrentFinancialInstruments 2022-10-31 05026184 frs-core:Non-currentFinancialInstruments 2022-10-31 05026184 frs-core:ShareCapital 2022-10-31 05026184 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31
Registered number: 05026184
Bridgewater Blinds Limited
Unaudited Financial Statements
For The Year Ended 31 October 2023
SLM Accountants & Tax Advisors
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05026184
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 77,784 58,628
77,784 58,628
CURRENT ASSETS
Stocks 5 1,807 1,807
Debtors 6 289,549 319,881
Cash at bank and in hand 236,370 383,847
527,726 705,535
Creditors: Amounts Falling Due Within One Year 7 (231,104 ) (312,472 )
NET CURRENT ASSETS (LIABILITIES) 296,622 393,063
TOTAL ASSETS LESS CURRENT LIABILITIES 374,406 451,691
Creditors: Amounts Falling Due After More Than One Year 8 (25,536 ) (34,928 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (14,489 ) (14,489 )
NET ASSETS 334,381 402,274
CAPITAL AND RESERVES
Called up share capital 9 101 101
Profit and Loss Account 334,280 402,173
SHAREHOLDERS' FUNDS 334,381 402,274
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr GARY GREEN
Director
18/01/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Bridgewater Blinds Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05026184 . The registered office is 55 Rectory Grove, Leigh-On-Sea, Essex, SS9 2HA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 20% reducing balance
Computer Equipment 33% straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2022: 6)
6 6
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 November 2022 8,491 140,298 5,912 5,536 160,237
Additions - 32,500 - 1,313 33,813
As at 31 October 2023 8,491 172,798 5,912 6,849 194,050
Depreciation
As at 1 November 2022 5,899 87,089 3,610 5,011 101,609
Provided during the period 648 13,302 576 131 14,657
As at 31 October 2023 6,547 100,391 4,186 5,142 116,266
Net Book Value
As at 31 October 2023 1,944 72,407 1,726 1,707 77,784
As at 1 November 2022 2,592 53,209 2,302 525 58,628
5. Stocks
2023 2022
£ £
Materials 1,807 1,807
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 89,549 249,503
Other debtors - 5,708
Other taxes and social security - 524
Directors' loan accounts - 64,146
Amounts owed by other participating interests 200,000 -
289,549 319,881
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 99,296 160,248
Corporation tax 80,209 96,431
Other taxes and social security 5,002 -
VAT 27,756 50,705
Net wages 18 5,088
Accruals and deferred income 18,600 -
Directors' loan accounts 223 -
231,104 312,472
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 25,536 34,928
25,536 34,928
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 101 101
Page 5