IRIS Accounts Production v24.1.4.33 11171036 director 1.8.22 31.7.23 31.7.23 28/6/2024 false true false false true true true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh111710362022-07-31111710362023-07-31111710362022-08-012023-07-31111710362021-07-31111710362021-08-012022-07-31111710362022-07-3111171036ns15:EnglandWales2022-08-012023-07-3111171036ns14:PoundSterling2022-08-012023-07-3111171036ns10:Director12022-08-012023-07-3111171036ns10:PrivateLimitedCompanyLtd2022-08-012023-07-3111171036ns10:SmallEntities2022-08-012023-07-3111171036ns10:Audited2022-08-012023-07-3111171036ns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-3111171036ns10:SmallCompaniesRegimeForAccounts2022-08-012023-07-3111171036ns10:FullAccounts2022-08-012023-07-3111171036ns10:RegisteredOffice2022-08-012023-07-3111171036ns5:CurrentFinancialInstruments2023-07-3111171036ns5:CurrentFinancialInstruments2022-07-3111171036ns5:ShareCapital2023-07-3111171036ns5:ShareCapital2022-07-3111171036ns5:SharePremium2023-07-3111171036ns5:SharePremium2022-07-3111171036ns5:RetainedEarningsAccumulatedLosses2023-07-3111171036ns5:RetainedEarningsAccumulatedLosses2022-07-3111171036ns5:LandBuildings2022-07-3111171036ns5:FurnitureFittings2022-07-3111171036ns5:ComputerEquipment2022-07-3111171036ns5:LandBuildings2022-08-012023-07-3111171036ns5:FurnitureFittings2022-08-012023-07-3111171036ns5:ComputerEquipment2022-08-012023-07-3111171036ns5:LandBuildings2023-07-3111171036ns5:FurnitureFittings2023-07-3111171036ns5:ComputerEquipment2023-07-3111171036ns5:LandBuildings2022-07-3111171036ns5:FurnitureFittings2022-07-3111171036ns5:ComputerEquipment2022-07-3111171036ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3111171036ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-311117103612022-08-012023-07-31
REGISTERED NUMBER: 11171036 (England and Wales)















SAFFRONLAND HOMES 1 LIMITED

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023






SAFFRONLAND HOMES 1 LIMITED (REGISTERED NUMBER: 11171036)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


SAFFRONLAND HOMES 1 LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2023







DIRECTOR: Mr A M Lakhani





REGISTERED OFFICE: Maple House
121B Winchester Road
Chandlers Ford
Eastleigh
Hampshire
SO53 2DR





REGISTERED NUMBER: 11171036 (England and Wales)





AUDITORS: Rothmans Audit LLP
Statutory Auditors
Chartered Accountants
Fryern House
125 Winchester Road
Chandlers Ford
Hampshire
SO53 2DR

SAFFRONLAND HOMES 1 LIMITED (REGISTERED NUMBER: 11171036)

BALANCE SHEET
31 JULY 2023

2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 2,941,215 2,966,603

CURRENT ASSETS
Stocks 1,000 1,000
Debtors 5 47,174 24,171
Cash at bank 4,436 257,882
52,610 283,053
CREDITORS
Amounts falling due within one year 6 189,804 638,801
NET CURRENT LIABILITIES (137,194 ) (355,748 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,804,021

2,610,855

CAPITAL AND RESERVES
Called up share capital 200 200
Share premium 2,259,647 2,259,647
Retained earnings 544,174 351,008
SHAREHOLDERS' FUNDS 2,804,021 2,610,855

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 27 June 2024 and were signed by:





Mr A M Lakhani - Director


SAFFRONLAND HOMES 1 LIMITED (REGISTERED NUMBER: 11171036)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023


1. STATUTORY INFORMATION

Saffronland Homes 1 Limited is a private limited company, limited by shares, registered in England and Wales. The company's registered number is 11171036 and the address of its head office is 121B Winchester Road, Chandlers Ford, Eastleigh, Hampshire, SO53 2DR.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The presentation currency is £ sterling.

Going concern
The financial statements have been prepared on the going concern basis.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date, and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

1)Impairment of assets
Management use their judgement to determine if there are any indicators of impairment.

Other key sources of estimation uncertainty;

1)Tangible fixed assets


Management estimate the useful life and residual value of tangible fixed assets based on market
information and their knowledge of the business, the remaining life of the asset and projected disposal
value.

Turnover
Turnover is generated from the provision of residential care services.

Turnover is recognised based on the occupation of the residential care homes and adjusted for accrued and deferred income where necessary.

Turnover is exempt from Value Added Tax.

SAFFRONLAND HOMES 1 LIMITED (REGISTERED NUMBER: 11171036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
All tangible fixed assets are initially recognised at cost and subsequently carried at cost less accumulated depreciation and accumulated impairment losses.

The cost of tangible fixed assets initially recognised includes its purchase price and any cost that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in a manner intended by management.

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Freehold propertyStraight line over 120 - 150 years
Fixtures and fittings25% straight line
Computer equipment25% straight line

The assets' residual values and useful lives are reviewed and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

Tangible fixed assets are derecognised on disposal or when no future economic benefits are expected. On disposal, the difference between the net disposal proceeds and the carrying amount is recognised in the Income Statement.

Stocks
Stocks are valued at the lower of cost and net realisable value. Cost is based on the cost of purchases on a first in, first out basis. Net realisable value is based on estimated selling price less additional costs to completion and disposal.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the Income Statement. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

SAFFRONLAND HOMES 1 LIMITED (REGISTERED NUMBER: 11171036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to Income Statement in the period to which they relate.

Government grants
Grants of a revenue nature are credited to the Income Statement in the period to which they relate in accordance with the terms of the grant. Any accrued or deferred element of the grant is included in debtors or creditors as applicable. All grants received in both the current and prior period relate to COVID-19 support.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2022 - 14 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Computer
property fittings equipment Totals
£ £ £ £
COST
At 1 August 2022 3,050,000 36,490 1,289 3,087,779
Additions - 1,373 - 1,373
At 31 July 2023 3,050,000 37,863 1,289 3,089,152
DEPRECIATION
At 1 August 2022 90,371 30,322 483 121,176
Charge for year 22,593 3,846 322 26,761
At 31 July 2023 112,964 34,168 805 147,937
NET BOOK VALUE
At 31 July 2023 2,937,036 3,695 484 2,941,215
At 31 July 2022 2,959,629 6,168 806 2,966,603

The freehold properties of the company are secured against the groups bank loan.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Trade debtors 41,234 21,276
Prepayments 5,940 2,895
47,174 24,171

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Trade creditors 13,824 92,901
Amounts owed to group undertakings 44,889 404,374
Corporation tax 51,998 72,042
Social security and other taxes 6,355 5,045
Other creditors 67,790 57,274
Accruals and deferred income 4,948 7,165
189,804 638,801

SAFFRONLAND HOMES 1 LIMITED (REGISTERED NUMBER: 11171036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


7. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Liz Martyn ACA (Senior Statutory Auditor)
for and on behalf of Rothmans Audit LLP

8. CONTINGENT LIABILITIES

The company has a cross guarantee with its holding company, Saffronland Group Limited, in favour of Coutts & Company to guarantee its loan. The total indebtedness at the balance sheet date was £16,558,000 (2022: £16,904,000).

9. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

10. ULTIMATE PARENT COMPANY AND ULTIMATE CONTROLLING PARTY

The company's immediate parent undertaking is Saffronland Group Limited and its ultimate parent undertaking is Saffronland Investments Limited, a company incorporated in England and Wales. The ultimate control of that company is exercise by Mr A M Lakhani.

The largest and smallest group in which the results of the company are consolidated is that headed by Saffronland Investments Limited, incorporated in England & Wales. The consolidated accounts of this company are available to the public and may be obtained from Companies House. No other group accounts include the results of the company.