IRIS Accounts Production v24.1.9.2 10743008 Board of Directors 1.5.23 30.4.24 30.4.24 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh107430082023-04-30107430082024-04-30107430082023-05-012024-04-30107430082022-04-30107430082022-05-012023-04-30107430082023-04-3010743008ns15:EnglandWales2023-05-012024-04-3010743008ns14:PoundSterling2023-05-012024-04-3010743008ns10:Director12023-05-012024-04-3010743008ns10:PrivateLimitedCompanyLtd2023-05-012024-04-3010743008ns10:SmallEntities2023-05-012024-04-3010743008ns10:AuditExempt-NoAccountantsReport2023-05-012024-04-3010743008ns10:SmallCompaniesRegimeForDirectorsReport2023-05-012024-04-3010743008ns10:SmallCompaniesRegimeForAccounts2023-05-012024-04-3010743008ns10:FullAccounts2023-05-012024-04-301074300812023-05-012024-04-3010743008ns10:Director22023-05-012024-04-3010743008ns10:RegisteredOffice2023-05-012024-04-3010743008ns5:CurrentFinancialInstruments2024-04-3010743008ns5:CurrentFinancialInstruments2023-04-3010743008ns5:Non-currentFinancialInstruments2024-04-3010743008ns5:Non-currentFinancialInstruments2023-04-3010743008ns5:ShareCapital2024-04-3010743008ns5:ShareCapital2023-04-3010743008ns5:FurtherSpecificReserve1ComponentTotalEquity2024-04-3010743008ns5:FurtherSpecificReserve1ComponentTotalEquity2023-04-3010743008ns5:RetainedEarningsAccumulatedLosses2024-04-3010743008ns5:RetainedEarningsAccumulatedLosses2023-04-3010743008ns5:IntangibleAssetsOtherThanGoodwill2023-05-012024-04-3010743008ns5:PatentsTrademarksLicencesConcessionsSimilar2023-05-012024-04-3010743008ns5:PlantMachinery2023-05-012024-04-3010743008ns5:IntangibleAssetsOtherThanGoodwill2023-04-3010743008ns5:IntangibleAssetsOtherThanGoodwill2024-04-3010743008ns5:IntangibleAssetsOtherThanGoodwill2023-04-3010743008ns5:PlantMachinery2023-04-3010743008ns5:PlantMachinery2024-04-3010743008ns5:PlantMachinery2023-04-3010743008ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-04-3010743008ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-04-3010743008ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-04-3010743008ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-04-3010743008ns5:Secured2024-04-3010743008ns5:Secured2023-04-30
REGISTERED NUMBER: 10743008 (England and Wales)









CMSB PROPERTY INVESTMENTS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2024






CMSB PROPERTY INVESTMENTS LIMITED (REGISTERED NUMBER: 10743008)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CMSB PROPERTY INVESTMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2024







DIRECTORS: Miss M E Sealey
Mr C Boxall





REGISTERED OFFICE: Station House
North Street
Havant
Hampshire
PO9 1QU





REGISTERED NUMBER: 10743008 (England and Wales)





ACCOUNTANTS: Morris Crocker
Chartered Accountants
Station House
North Street
Havant
Hampshire
PO9 1QU

CMSB PROPERTY INVESTMENTS LIMITED (REGISTERED NUMBER: 10743008)

BALANCE SHEET
30 APRIL 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 18,081 16,818
Investment property 6 4,060,000 4,060,000
4,078,081 4,076,818

CURRENT ASSETS
Debtors 7 10,806 132
Cash at bank 4,247 40,375
15,053 40,507
CREDITORS
Amounts falling due within one year 8 654,792 764,591
NET CURRENT LIABILITIES (639,739 ) (724,084 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,438,342

3,352,734

CREDITORS
Amounts falling due after more than one
year

9

(3,086,176

)

(3,001,875

)

PROVISIONS FOR LIABILITIES (328,745 ) (328,745 )
NET ASSETS 23,421 22,114

CAPITAL AND RESERVES
Called up share capital 100 100
Other reserves 985,128 985,128
Retained earnings (961,807 ) (963,114 )
23,421 22,114

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CMSB PROPERTY INVESTMENTS LIMITED (REGISTERED NUMBER: 10743008)

BALANCE SHEET - continued
30 APRIL 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 July 2024 and were signed on its behalf by:





Mr C Boxall - Director


CMSB PROPERTY INVESTMENTS LIMITED (REGISTERED NUMBER: 10743008)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024

1. STATUTORY INFORMATION

CMSB Property Investments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents rents receivable during the period. Rental income is recognised on the basis of amounts due in the period.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Franchise fee are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties and investments in non-puttable ordinary shares.

Trade and other debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, deposits with banks and other short-term highly liquid investments and bank overdrafts. In the balance sheet, bank overdrafts are shown within borrowings or current liabilities.

Trade and other creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method


CMSB PROPERTY INVESTMENTS LIMITED (REGISTERED NUMBER: 10743008)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern
The company has the continued financial support of its directors, who have agreed not to request repayment of their loans until the company has the funds available. The mortgage is repayable in more than five years, by which time it is anticipated that the company will be in a position to make the repayments. On this basis the directors of CMSB Property Investments Limited considers it appropriate to prepare accounts on the going concern basis. The financial statements do not include any adjustments that would result in the company suffering further trading losses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 May 2023 27,600
Disposals (27,600 )
At 30 April 2024 -
AMORTISATION
At 1 May 2023 27,600
Eliminated on disposal (27,600 )
At 30 April 2024 -
NET BOOK VALUE
At 30 April 2024 -
At 30 April 2023 -

CMSB PROPERTY INVESTMENTS LIMITED (REGISTERED NUMBER: 10743008)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 May 2023 97,617
Additions 1,263
At 30 April 2024 98,880
DEPRECIATION
At 1 May 2023
and 30 April 2024 80,799
NET BOOK VALUE
At 30 April 2024 18,081
At 30 April 2023 16,818

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 May 2023
and 30 April 2024 4,060,000
NET BOOK VALUE
At 30 April 2024 4,060,000
At 30 April 2023 4,060,000

Fair value at 30 April 2024 is represented by:
£   
Valuation in 2020 367,811
Valuation in 2022 348,692
Valuation in 2023 597,000
Cost 2,746,497
4,060,000

If investment property had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 2,746,497 2,746,497

Investment property was valued on an open market basis on 30 April 2024 by the directors .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors 10,806 132

CMSB PROPERTY INVESTMENTS LIMITED (REGISTERED NUMBER: 10743008)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 5,242 5,907
Taxation and social security 35,040 -
Other creditors 614,510 758,684
654,792 764,591

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 3,086,176 3,001,875

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 3,086,176 3,001,875

10. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 3,086,176 3,001,875