IRIS Accounts Production v24.1.4.33 11355139 Board of Directors 1.10.22 30.9.23 30.9.23 false true false false true false Fair value model 426109 56227 667395 1721220 1096387 1351338 2883 426109 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh113551392022-09-30113551392023-09-30113551392022-10-012023-09-30113551392021-09-30113551392021-10-012022-09-30113551392022-09-3011355139ns15:EnglandWales2022-10-012023-09-3011355139ns14:PoundSterling2022-10-012023-09-3011355139ns10:Director12022-10-012023-09-3011355139ns10:PrivateLimitedCompanyLtd2022-10-012023-09-3011355139ns10:SmallEntities2022-10-012023-09-3011355139ns10:AuditExempt-NoAccountantsReport2022-10-012023-09-3011355139ns10:SmallCompaniesRegimeForDirectorsReport2022-10-012023-09-3011355139ns10:SmallCompaniesRegimeForAccounts2022-10-012023-09-3011355139ns10:AbridgedAccounts2022-10-012023-09-301135513942ns10:Director22022-09-301135513942ns10:Director22021-09-301135513942ns10:Director22022-10-012023-09-301135513942ns10:Director22021-10-012022-09-301135513942ns10:Director22023-09-301135513942ns10:Director22022-09-3011355139ns10:Director22022-10-012023-09-3011355139ns10:RegisteredOffice2022-10-012023-09-3011355139ns5:CurrentFinancialInstruments2023-09-3011355139ns5:CurrentFinancialInstruments2022-09-3011355139ns5:Non-currentFinancialInstruments2023-09-3011355139ns5:Non-currentFinancialInstruments2022-09-3011355139ns5:ShareCapital2023-09-3011355139ns5:ShareCapital2022-09-3011355139ns5:SharePremium2023-09-3011355139ns5:SharePremium2022-09-3011355139ns5:RetainedEarningsAccumulatedLosses2023-09-3011355139ns5:RetainedEarningsAccumulatedLosses2022-09-3011355139ns5:Secured2023-09-3011355139ns5:Secured2022-09-30113551391ns10:Director12022-09-30113551391ns10:Director12021-09-30113551391ns10:Director12022-10-012023-09-30113551391ns10:Director12021-10-012022-09-30113551391ns10:Director12023-09-30113551391ns10:Director12022-09-30
REGISTERED NUMBER: 11355139 (England and Wales)









SILVERSTONE PARKS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023






SILVERSTONE PARKS LIMITED (REGISTERED NUMBER: 11355139)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


SILVERSTONE PARKS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2023







DIRECTORS: E Fury
J Fury





REGISTERED OFFICE: Vine House
Tewksbury Road
Twigworth
Gloucester
Gloucestershire
GL2 9PX





REGISTERED NUMBER: 11355139 (England and Wales)





ACCOUNTANTS: Mark Holt & Co Limited
Chartered Accountants
7 Sandy Court
Ashleigh Way
Langage Business Park
Plymouth
Devon
PL7 5JX

SILVERSTONE PARKS LIMITED (REGISTERED NUMBER: 11355139)

ABRIDGED BALANCE SHEET
30 SEPTEMBER 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 84,692 92,963
Investments 6 535,412 1
Investment property 7 14,451,394 14,451,394
15,071,498 14,544,358

CURRENT ASSETS
Debtors 874,031 451,066
Cash at bank 306,103 1,014,117
1,180,134 1,465,183
CREDITORS
Amounts falling due within one year 4,232,270 3,296,669
NET CURRENT LIABILITIES (3,052,136 ) (1,831,486 )
TOTAL ASSETS LESS CURRENT LIABILITIES 12,019,362 12,712,872

CREDITORS
Amounts falling due after more than one year (3,027,077 ) (3,269,509 )

PROVISIONS FOR LIABILITIES (3,953 ) (5,100 )
NET ASSETS 8,988,332 9,438,263

CAPITAL AND RESERVES
Called up share capital 1,250 1,250
Share premium 7,666,000 7,666,000
Retained earnings 1,321,082 1,771,013
8,988,332 9,438,263

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SILVERSTONE PARKS LIMITED (REGISTERED NUMBER: 11355139)

ABRIDGED BALANCE SHEET - continued
30 SEPTEMBER 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 30 September 2023 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 July 2024 and were signed on its behalf by:





E Fury - Director


SILVERSTONE PARKS LIMITED (REGISTERED NUMBER: 11355139)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023

1. STATUTORY INFORMATION

Silverstone Parks Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Silverstone Parks Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and the rendering of services.

Tangible fixed assets
Fixed Assets are shown a costs less accumulated depreciation and impairment. On the transfer fo trade from the partnership, assets have been capitalised at their Net Book Value, being the assessed value at that point in time.

Depreciation is charged on the following rates:

Plant and machinery 15% reducing balance
Motor vehicles 20% reducing balance
Computer equipment 15% reducing balance

Impairment of assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

Debtors
Short term debtors are measured at transaction price, less any impairment.

Creditors
Short term creditors are measured at the transaction price.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

SILVERSTONE PARKS LIMITED (REGISTERED NUMBER: 11355139)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2023

3. ACCOUNTING POLICIES - continued

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

The tax expense (income) is presented either in profit or loss, other comprehensive income or equity depending on the transaction that resulted in the tax expense (income).

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

At inception the Company assesses agreements that transfer the right to use assets. The assessment considers whether the arrangement is a finance lease or an operating lease based on the substances of the arrangement.

Finance leases

Leases of assets that transfer substantially all the risks and rewards of ownership to the Company are classified as finance leases.

Assets held under finance leases are recognized initially at the fair value of the leased asset (or, if lower, the present value of minimum lease payments) at the inception of the lease. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation. Lease payments are apportioned between finance charges and reduction of the lease obligation using the effective interest method so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are deducted in measuring profit or loss.

Assets held under finance leases are included in tangible fixed assets and depreciated over the shorter of the lease term and the estimated useful life of the asset. Assets are assessed for impairment at each reporting date.

Operating leases

Leases that do no transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.

SILVERSTONE PARKS LIMITED (REGISTERED NUMBER: 11355139)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2023

3. ACCOUNTING POLICIES - continued

Provisions for liabilities
Provisions are recognised when the Company has a present (legal or constructive) obligation as a result of a past event; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value using a pre-tax discount rate. The unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

The Company recognises a provision for annual leave accrued by employees for services rendered in the current period, and which employees are entitled to carry forward and use within the next 12 months, measured at the salary cost payable for the period of absence.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2022 - 2 ) .

5. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 October 2022 185,730
Additions 30,050
Disposals (19,830 )
At 30 September 2023 195,950
DEPRECIATION
At 1 October 2022 92,767
Charge for year 26,220
Eliminated on disposal (7,729 )
At 30 September 2023 111,258
NET BOOK VALUE
At 30 September 2023 84,692
At 30 September 2022 92,963

SILVERSTONE PARKS LIMITED (REGISTERED NUMBER: 11355139)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2023

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Totals
£   
COST
At 1 October 2022 39,080
Disposals (19,830 )
At 30 September 2023 19,250
DEPRECIATION
At 1 October 2022 15,157
Charge for year 2,086
Eliminated on disposal (7,729 )
At 30 September 2023 9,514
NET BOOK VALUE
At 30 September 2023 9,736
At 30 September 2022 23,923

6. FIXED ASSET INVESTMENTS

Information on investments other than loans is as follows:
Totals
£   
COST
At 1 October 2022
and 30 September 2023 1
NET BOOK VALUE
At 30 September 2023 1
At 30 September 2022 1

Investments (neither listed nor unlisted) were as follows:
2023 2022
£    £   
Money Market Investment 535,411 -

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2022
and 30 September 2023 14,451,394
NET BOOK VALUE
At 30 September 2023 14,451,394
At 30 September 2022 14,451,394

SILVERSTONE PARKS LIMITED (REGISTERED NUMBER: 11355139)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2023

8. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 3,251,832 3,550,928
Hire purchase contracts 21,584 9,784
3,273,416 3,560,712

The bank loan is secured under fixed charges and the floating charge covers all the property or undertaking of the company.

The HP liabilities are secured against the individual assets they were used to finance. The aggregate net book value and cost of these is shown in note 5.

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 September 2023 and 30 September 2022:

2023 2022
£    £   
E Fury and J Fury
Balance outstanding at start of year 426,109 56,227
Amounts advanced 667,395 1,721,220
Amounts repaid (1,096,387 ) (1,351,338 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (2,883 ) 426,109

During the year the directors withdrew funds from the company totalling £667,395 (2022: £1,721,220) and introduced capital of £1,096,387 (2022: £1,351,338). As at the year ended 30 September 2023, the director's were in credit by £2,883. Interest was charged on the overdrawn loan account during the year and totalled £7,035.