Fforest Land Limited 11122242 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is farm business tenancy Digita Accounts Production Advanced 6.30.9574.0 Software true true 11122242 2022-11-01 2023-10-31 11122242 2023-10-31 11122242 bus:Director1 1 2023-10-31 11122242 bus:OrdinaryShareClass1 2023-10-31 11122242 core:RetainedEarningsAccumulatedLosses 2023-10-31 11122242 core:ShareCapital 2023-10-31 11122242 core:CurrentFinancialInstruments 2023-10-31 11122242 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 11122242 core:PlantMachinery 2023-10-31 11122242 bus:SmallEntities 2022-11-01 2023-10-31 11122242 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 11122242 bus:FullAccounts 2022-11-01 2023-10-31 11122242 bus:RegisteredOffice 2022-11-01 2023-10-31 11122242 bus:Director1 2022-11-01 2023-10-31 11122242 bus:Director1 1 2022-11-01 2023-10-31 11122242 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 11122242 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 11122242 core:PlantMachinery 2022-11-01 2023-10-31 11122242 core:OtherRelatedParties 2022-11-01 2023-10-31 11122242 countries:AllCountries 2022-11-01 2023-10-31 11122242 2022-10-31 11122242 bus:Director1 1 2022-10-31 11122242 core:PlantMachinery 2022-10-31 11122242 2022-01-01 2022-10-31 11122242 2022-10-31 11122242 bus:Director1 1 2022-10-31 11122242 bus:OrdinaryShareClass1 2022-10-31 11122242 core:RetainedEarningsAccumulatedLosses 2022-10-31 11122242 core:ShareCapital 2022-10-31 11122242 core:CurrentFinancialInstruments 2022-10-31 11122242 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 11122242 core:PlantMachinery 2022-10-31 11122242 bus:Director1 1 2022-01-01 2022-10-31 11122242 bus:Director1 1 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 11122242

Fforest Land Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2023

 

Fforest Land Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Fforest Land Limited

Company Information

Director

Mr J Lynch

Registered office

Bridge Warehouse
Castle Street
Cardigan
SA43 3AA

 

Fforest Land Limited

(Registration number: 11122242)
Balance Sheet as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

38,987

41,466

Current assets

 

Debtors

6

10,700

10,086

Cash at bank and in hand

 

13,835

9,213

 

24,535

19,299

Creditors: Amounts falling due within one year

7

(2,473)

(840)

Net current assets

 

22,062

18,459

Net assets

 

61,049

59,925

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

61,048

59,924

Total equity

 

61,049

59,925

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 31 July 2024
 

.........................................
Mr J Lynch
Director

   
     
 

Fforest Land Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bridge Warehouse
Castle Street
Cardigan
SA43 3AA

These financial statements were authorised for issue by the director on 31 July 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Fforest Land Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

5% Straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

Fforest Land Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

4

Profit/loss before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

2,479

2,479

5

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 November 2022

49,579

49,579

At 31 October 2023

49,579

49,579

Depreciation

At 1 November 2022

8,113

8,113

Charge for the year

2,479

2,479

At 31 October 2023

10,592

10,592

Carrying amount

At 31 October 2023

38,987

38,987

At 31 October 2022

41,466

41,466

6

Debtors

Note

2023
£

2022
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

9,500

6,700

Other debtors

 

1,200

3,386

 

10,700

10,086

 

Fforest Land Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Corporation tax liability

 

846

-

Other creditors

 

1,627

840

 

2,473

840

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

9

Related party transactions

Transactions with directors

2023

At 1 November 2022
£

At 31 October 2023
£

Mr J Lynch

Interest free loan repayable on demand

2,292

2,292

     
   

 

2022

At 1 January 2022
£

At 31 October 2022
£

Mr J Lynch

Interest free loan repayable on demand

2,292

2,292

     
   

 

Fforest Land Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

 

Summary of transactions with other related parties

The company is connected to the following companies:-
Cardigan Quays Ltd
Fforest Camps Ltd
Fforest Events Ltd
Fforest General Stores Ltd
Fforest Catering Ltd
Fforest Canoes Ltd
Pizza Tipi Ltd
BigFt Construction Ltd
Bigger Box Ltd
Beach Bay Ltd

 The total amount owed to Fforest Land Ltd from the above companies is £9,500 (2022 : £6,700).

In the year ended 31st October 2023, Cardigan Quays Ltd provided management services amounting to £7,200 to Fforest Land Ltd. These transactions occurred in the ordinary course of business activity.