Home of Edenrae Ltd 11036049 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is letting and management of residental property Digita Accounts Production Advanced 6.30.9574.0 true true 11036049 2022-11-01 2023-10-31 11036049 2023-10-31 11036049 core:CurrentFinancialInstruments 2023-10-31 11036049 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 11036049 core:Non-currentFinancialInstruments 2023-10-31 11036049 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 11036049 bus:SmallEntities 2022-11-01 2023-10-31 11036049 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 11036049 bus:FullAccounts 2022-11-01 2023-10-31 11036049 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 11036049 bus:RegisteredOffice 2022-11-01 2023-10-31 11036049 bus:Director1 2022-11-01 2023-10-31 11036049 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 11036049 core:ConstructionInProgressAssetsUnderConstruction 2022-11-01 2023-10-31 11036049 core:FurnitureFittings 2022-11-01 2023-10-31 11036049 countries:EnglandWales 2022-11-01 2023-10-31 11036049 2021-11-01 2022-10-31 11036049 2022-10-31 11036049 core:CurrentFinancialInstruments 2022-10-31 11036049 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 11036049 core:Non-currentFinancialInstruments 2022-10-31 11036049 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 iso4217:GBP xbrli:pure

Registration number: 11036049

Home of Edenrae Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2023

 

Home of Edenrae Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 6

 

Home of Edenrae Ltd

Company Information

Director

Miss C A S Payne

Registered office

21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
PR2 2YP

 

Home of Edenrae Ltd

(Registration number: 11036049)
Balance Sheet as at 31 October 2023

Note

2023
£

2022
£

Current assets

 

Debtors

4

-

388

Cash at bank and in hand

 

3

445

 

3

833

Creditors: Amounts falling due within one year

5

(85,411)

(58,240)

Total assets less current liabilities

 

(85,408)

(57,407)

Creditors: Amounts falling due after more than one year

5

(9,833)

(10,844)

Net liabilities

 

(95,241)

(68,251)

Capital and reserves

 

Called up share capital

2

2

Retained earnings

(95,243)

(68,253)

Shareholders' deficit

 

(95,241)

(68,251)

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 31 July 2024
 

.........................................
Miss C A S Payne
Director

   
     
 

Home of Edenrae Ltd

Notes to the Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
PR2 2YP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis on account of assurances given by the director that they will continue to provide support to the company to meet its financial obligations for the foreseeable future.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of rental services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Home of Edenrae Ltd

Notes to the Financial Statements for the Year Ended 31 October 2023

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

10% straight line

Fixtures, fittings and furnishings

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Home of Edenrae Ltd

Notes to the Financial Statements for the Year Ended 31 October 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

4

Debtors

2023
£

2022
£

Prepayments

-

388

-

388

Deferred tax on the loss of £15,513 (2022: £10,385) has not been recognised as the company is unsure when future profits will arise.

 

Home of Edenrae Ltd

Notes to the Financial Statements for the Year Ended 31 October 2023

5

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

6

82,447

53,048

Trade creditors

 

1,446

924

Accruals and deferred income

 

1,518

1,518

Other creditors

 

-

2,750

 

85,411

58,240

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

6

9,833

10,844

6

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

9,833

10,844

2023
£

2022
£

Current loans and borrowings

Bank borrowings

3,657

3,200

Director's current account

78,790

49,848

82,447

53,048

The director's current account is non-interest bearing and has no formal repayment terms.