3 false false false false false false false false false true false false false false false false No description of principal activity 2023-02-01 Sage Accounts Production Advanced 2021 - FRS102_2021 1,875,000 1,875,000 1,875,000 xbrli:pure xbrli:shares iso4217:GBP 08351292 2023-02-01 2024-01-31 08351292 2024-01-31 08351292 2022-02-01 2023-01-31 08351292 2023-01-31 08351292 bus:Director1 2023-02-01 2024-01-31 08351292 core:WithinOneYear 2024-01-31 08351292 core:WithinOneYear 2023-01-31 08351292 core:AfterOneYear 2023-01-31 08351292 core:ShareCapital 2024-01-31 08351292 core:ShareCapital 2023-01-31 08351292 core:RevaluationReserve 2024-01-31 08351292 core:RevaluationReserve 2023-01-31 08351292 core:RetainedEarningsAccumulatedLosses 2024-01-31 08351292 core:RetainedEarningsAccumulatedLosses 2023-01-31 08351292 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-31 08351292 core:LandBuildings core:OwnedOrFreeholdAssets 2023-01-31 08351292 bus:SmallEntities 2023-02-01 2024-01-31 08351292 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 08351292 bus:FullAccounts 2023-02-01 2024-01-31 08351292 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 08351292 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31
COMPANY REGISTRATION NUMBER: 08351292
BJM PROPERTY LTD
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 January 2024
BJM PROPERTY LTD
FINANCIAL STATEMENTS
Year ended 31 January 2024
CONTENTS
PAGE
Balance sheet
1
Notes to the financial statements
3
BJM PROPERTY LTD
BALANCE SHEET
31 January 2024
2024
2023
Note
£
£
FIXED ASSETS
Tangible assets
5
1,875,000
1,875,000
CURRENT ASSETS
Debtors
6
157,731
167,917
Cash at bank and in hand
475,305
81,803
---------
---------
633,036
249,720
CREDITORS: amounts falling due within one year
7
( 677,601)
( 164,176)
---------
---------
NET CURRENT (LIABILITIES)/ASSETS
( 44,565)
85,544
------------
------------
TOTAL ASSETS LESS CURRENT LIABILITIES
1,830,435
1,960,544
CREDITORS: amounts falling due after more than one year
8
( 523,062)
PROVISIONS
( 9,584)
( 9,584)
------------
------------
NET ASSETS
1,820,851
1,427,898
------------
------------
CAPITAL AND RESERVES
Called up share capital
100
100
Fair value reserve
41,047
41,047
Profit and loss account
1,779,704
1,386,751
------------
------------
SHAREHOLDERS FUNDS
1,820,851
1,427,898
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
BJM PROPERTY LTD
BALANCE SHEET (continued)
31 January 2024
These financial statements were approved by the board of directors and authorised for issue on 30 July 2024 , and are signed on behalf of the board by:
Mr M J Moody
Director
Company registration number: 08351292
BJM PROPERTY LTD
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 January 2024
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 20, Pant Glas Industrial Estate, Bedwas, Caerphilly, CF83 8DR.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received for the rental of its investment property, net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Investment property
Investment properties are shown at their open market value. The surplus or deficit arising from the annual revaluation is transferred to the fair value reserve unless a deficit, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 3 (2023: 3 ).
5. TANGIBLE ASSETS
Investment property
£
Cost
At 1 February 2023 and 31 January 2024
1,875,000
------------
Depreciation
At 1 February 2023 and 31 January 2024
------------
Carrying amount
At 31 January 2024
1,875,000
------------
At 31 January 2023
1,875,000
------------
The Investment Property has been valued on the basis of open market value by the director, Mr M J Moody , at the year end.
Tangible fixed assets with a carrying value of £1,875,000 (2023 - £1,875,000) are pledged as security for the company's bank loans.
6. DEBTORS
2024
2023
£
£
Trade debtors
6,000
5,800
Other debtors
151,731
162,117
---------
---------
157,731
167,917
---------
---------
7. CREDITORS: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
522,469
30,189
Trade creditors
1,007
Corporation tax
124,315
101,641
Social security and other taxes
29,467
29,497
Other creditors
1,350
1,842
---------
---------
677,601
164,176
---------
---------
Included within bank loans due within one year is an amount of £522,469 (2023 - £30,189) secured by the investment property held by the company.
8. CREDITORS: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
523,062
----
---------
Included within bank loans due after more than one year is an amount of £Nil (2023 - £523,062) secured by the investment property held by the company.
9. RELATED PARTY TRANSACTIONS
Included within debtors is £150,000 (2023 - £159,625) due from companies related by common control. During the year the company received rental income totalling £563,921 (2023 - £562,021) from companies related by common control.