UK Home Solutions Limited 10137613 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is home improvements specialists Digita Accounts Production Advanced 6.30.9574.0 true true 10137613 2022-11-01 2023-10-31 10137613 2023-10-31 10137613 bus:OrdinaryShareClass1 2023-10-31 10137613 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-10-31 10137613 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-10-31 10137613 core:CurrentFinancialInstruments 2023-10-31 10137613 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 10137613 core:Non-currentFinancialInstruments 2023-10-31 10137613 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 10137613 core:FurnitureFittingsToolsEquipment 2023-10-31 10137613 core:MotorVehicles 2023-10-31 10137613 bus:SmallEntities 2022-11-01 2023-10-31 10137613 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 10137613 bus:FilletedAccounts 2022-11-01 2023-10-31 10137613 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 10137613 bus:RegisteredOffice 2022-11-01 2023-10-31 10137613 bus:Director1 2022-11-01 2023-10-31 10137613 bus:Director2 2022-11-01 2023-10-31 10137613 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 10137613 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 10137613 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 10137613 core:MotorVehicles 2022-11-01 2023-10-31 10137613 core:OfficeEquipment 2022-11-01 2023-10-31 10137613 countries:England 2022-11-01 2023-10-31 10137613 2022-10-31 10137613 core:FurnitureFittingsToolsEquipment 2022-10-31 10137613 core:MotorVehicles 2022-10-31 10137613 2021-11-01 2022-10-31 10137613 2022-10-31 10137613 bus:OrdinaryShareClass1 2022-10-31 10137613 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-10-31 10137613 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-10-31 10137613 core:CurrentFinancialInstruments 2022-10-31 10137613 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 10137613 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2022-10-31 10137613 core:Non-currentFinancialInstruments 2022-10-31 10137613 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 10137613 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2022-10-31 10137613 core:FurnitureFittingsToolsEquipment 2022-10-31 10137613 core:MotorVehicles 2022-10-31 10137613 core:PreviouslyStatedAmount 2022-10-31 10137613 bus:OrdinaryShareClass1 2021-11-01 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10137613

UK Home Solutions Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2023

 

UK Home Solutions Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

UK Home Solutions Limited

Company Information

Directors

Mrs Lauren Marie Bishop

Mr Lee Bishop

Registered office

Silver Rose Unit 21
East Lodge Village
East Lodge Lane
Enfield
EN2 8AS

Accountants

Paul Winston Limited
Chartered Accountants
Silver Rose Unit 21
East Lodge Village
East Lodge Lane
Enfield
EN2 8AS

 

UK Home Solutions Limited

(Registration number: 10137613)
Balance Sheet as at 31 October 2023

Note

2023
£

2022
£

fixed assets

 

tangible assets

4

50,906

66,842

Current assets

 

Debtors

5

3,371

39,406

Cash at bank and in hand

 

76,114

36,864

 

79,485

76,270

Creditors: Amounts falling due within one year

6

(61,237)

(81,923)

Net current assets/(liabilities)

 

18,248

(5,653)

Total assets less current liabilities

 

69,154

61,189

Creditors: Amounts falling due after more than one year

6

(70,517)

(80,133)

Net liabilities

 

(1,363)

(18,944)

capital and reserves

 

Called up share capital

7

1

1

Profit and loss account

(1,364)

(18,945)

Shareholders' deficit

 

(1,363)

(18,944)

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 July 2024 and signed on its behalf by:
 

.........................................
Mr Lee Bishop
Director

 

UK Home Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Silver Rose Unit 21
East Lodge Village
East Lodge Lane
Enfield
EN2 8AS

These financial statements were authorised for issue by the Board on 31 July 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

UK Home Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% net book value

Motor vehicles

25% net book value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

UK Home Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 1).

 

UK Home Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2022

11,655

82,563

94,218

Additions

1,406

-

1,406

At 31 October 2023

13,061

82,563

95,624

Depreciation

At 1 November 2022

5,445

21,931

27,376

Charge for the year

2,184

15,158

17,342

At 31 October 2023

7,629

37,089

44,718

Carrying amount

At 31 October 2023

5,432

45,474

50,906

At 31 October 2022

6,210

60,632

66,842

5

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

(133,285)

(52,161)

Amounts owed by related parties

10

131,167

91,567

Other debtors

 

5,489

-

   

3,371

39,406

 

UK Home Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

8

39,552

50,230

trade creditors

 

12,176

17,098

Taxation and social security

 

620

10,095

Other creditors

 

8,889

4,500

 

61,237

81,923

Due after one year

 

Loans and borrowings

8

70,517

80,133

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

70,517

80,133

 

UK Home Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

       

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Hire purchase contracts

45,517

55,133

Other borrowings

25,000

25,000

70,517

80,133

Current loans and borrowings

2023
£

2022
£

Bank borrowings

29,568

40,612

Bank overdrafts

366

-

Hire purchase contracts

9,618

9,618

39,552

50,230

9

Dividends

Interim dividends paid

2023
£

2022
£

Interim dividend of £Nil per each Ordinary

-

-

 

 

10

Related party transactions

 

UK Home Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

10,477

10,551