Worcester Business Services Limited 12528994 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is Office rental Digita Accounts Production Advanced 6.30.9574.0 true true 12528994 2023-04-01 2024-03-31 12528994 2024-03-31 12528994 core:RetainedEarningsAccumulatedLosses 2024-03-31 12528994 core:ShareCapital 2024-03-31 12528994 core:CurrentFinancialInstruments 2024-03-31 12528994 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 12528994 core:FurnitureFittingsToolsEquipment 2024-03-31 12528994 core:LandBuildings 2024-03-31 12528994 bus:SmallEntities 2023-04-01 2024-03-31 12528994 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 12528994 bus:FilletedAccounts 2023-04-01 2024-03-31 12528994 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 12528994 bus:RegisteredOffice 2023-04-01 2024-03-31 12528994 bus:Director1 2023-04-01 2024-03-31 12528994 bus:Director2 2023-04-01 2024-03-31 12528994 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 12528994 core:ComputerEquipment 2023-04-01 2024-03-31 12528994 core:FurnitureFittings 2023-04-01 2024-03-31 12528994 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 12528994 core:LandBuildings 2023-04-01 2024-03-31 12528994 core:LeaseholdImprovements 2023-04-01 2024-03-31 12528994 countries:UnitedKingdom 2023-04-01 2024-03-31 12528994 2023-03-31 12528994 core:FurnitureFittingsToolsEquipment 2023-03-31 12528994 core:LandBuildings 2023-03-31 12528994 2022-04-01 2023-03-31 12528994 2023-03-31 12528994 core:RetainedEarningsAccumulatedLosses 2023-03-31 12528994 core:ShareCapital 2023-03-31 12528994 core:CurrentFinancialInstruments 2023-03-31 12528994 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 12528994 core:FurnitureFittingsToolsEquipment 2023-03-31 12528994 core:LandBuildings 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 12528994

Worcester Business Services Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Worcester Business Services Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Worcester Business Services Limited

Company Information

Directors

Mr R Johns

Mrs S Johns

Registered office

40 Foregate Street
Worcester
WR1 1EE

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11C Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Worcester Business Services Limited

(Registration number: 12528994)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

14,029

16,574

Current assets

 

Debtors

5

5,261

6,515

Cash at bank and in hand

 

42,443

25,605

 

47,704

32,120

Creditors: Amounts falling due within one year

6

(20,355)

(23,184)

Net current assets

 

27,349

8,936

Total assets less current liabilities

 

41,378

25,510

Provisions for liabilities

(2,047)

(2,712)

Net assets

 

39,331

22,798

Capital and reserves

 

Called up share capital

2

2

Retained earnings

39,329

22,796

Shareholders' funds

 

39,331

22,798

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 July 2024 and signed on its behalf by:
 

.........................................
Mr R Johns
Director

   
     
 

Worcester Business Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
40 Foregate Street
Worcester
WR1 1EE
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Worcester Business Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33.33% reducing balance

Fixture and fittings

25% reducing balance

Leasehold Improvements

Straight line over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Worcester Business Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2023

4,067

20,094

24,161

Additions

-

1,830

1,830

At 31 March 2024

4,067

21,924

25,991

Depreciation

At 1 April 2023

407

7,180

7,587

Charge for the year

406

3,969

4,375

At 31 March 2024

813

11,149

11,962

Carrying amount

At 31 March 2024

3,254

10,775

14,029

At 31 March 2023

3,660

12,914

16,574

Included within the net book value of land and buildings above is £3,253 (2023 - £3,660) in respect of long leasehold land and buildings.
 

5

Debtors

Current

2024
£

2023
£

Trade debtors

3,977

3,357

Prepayments

1,282

1,951

Other debtors

2

1,207

 

5,261

6,515

 

Worcester Business Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

8,598

10,469

Taxation and social security

10,757

4,715

Accruals and deferred income

1,000

8,000

20,355

23,184