Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—5 |
2023 | 2022 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Intangible Assets | 4 |
|
|
||
Tangible Assets | 5 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 6 |
|
|
||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
PROVISIONS FOR LIABILITIES | |||||
Deferred Taxation | - |
( |
|||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 10 |
|
|
||
Share premium account |
|
|
|||
Profit and Loss Account |
|
|
|||
SHAREHOLDERS' FUNDS | 1,546,601 | 1,368,718 | |||
Director
|
|
Leasehold |
|
Plant & Machinery |
|
Fixtures & Fittings |
|
Computer Equipment |
|
Other | |||
---|---|---|---|
£ | |||
Cost | |||
As at 1 November 2022 |
|
||
Additions |
|
||
As at 31 October 2023 |
|
||
Amortisation | |||
As at 1 November 2022 |
|
||
Provided during the period |
|
||
As at 31 October 2023 |
|
||
Net Book Value | |||
As at 31 October 2023 |
|
||
As at 1 November 2022 |
|
||
Land & Property | |||||
---|---|---|---|---|---|
Leasehold | Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total | |
£ | £ | £ | £ | £ | |
Cost | |||||
As at 1 November 2022 |
|
|
|
|
|
Additions |
|
|
|
|
|
As at 31 October 2023 |
|
|
|
|
|
Depreciation | |||||
As at 1 November 2022 |
|
|
|
|
|
Provided during the period |
|
|
|
|
|
Disposals |
( |
|
|
|
( |
As at 31 October 2023 |
|
|
|
|
|
Net Book Value | |||||
As at 31 October 2023 |
|
|
|
|
|
As at 1 November 2022 |
|
|
|
|
|
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Stock |
|
|
|
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Other debtors | 156,027 | 92,706 | |
|
|
||
Due after more than one year | |||
Amounts owed by group undertakings | 1,201,110 | 749,011 | |
Other debtors | 47,618 | - | |
|
|
||
|
|
||
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Other creditors | 50,952 | 121,648 | |
Taxation and social security |
|
|
|
|
|
||
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Other creditors | 145,833 | 145,833 | |