2 false false false false false false false false false false true false false false false false false No description of principal activity 2022-11-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 03821493 2022-11-01 2023-10-31 03821493 2023-10-31 03821493 2022-10-31 03821493 2021-11-01 2022-10-31 03821493 2022-10-31 03821493 2021-10-31 03821493 core:MotorVehicles 2022-11-01 2023-10-31 03821493 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 03821493 bus:Director1 2022-11-01 2023-10-31 03821493 bus:Director2 2022-11-01 2023-10-31 03821493 core:WithinOneYear 2023-10-31 03821493 core:WithinOneYear 2022-10-31 03821493 core:MotorVehicles 2022-10-31 03821493 core:MotorVehicles 2023-10-31 03821493 core:ShareCapital 2023-10-31 03821493 core:ShareCapital 2022-10-31 03821493 core:RetainedEarningsAccumulatedLosses 2023-10-31 03821493 core:RetainedEarningsAccumulatedLosses 2022-10-31 03821493 core:CostValuation core:Non-currentFinancialInstruments 2023-10-31 03821493 core:Non-currentFinancialInstruments 2023-10-31 03821493 core:Non-currentFinancialInstruments 2022-10-31 03821493 core:MotorVehicles 2022-10-31 03821493 bus:SmallEntities 2022-11-01 2023-10-31 03821493 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 03821493 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 03821493 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 03821493 bus:FullAccounts 2022-11-01 2023-10-31 03821493 bus:OrdinaryShareClass1 2023-10-31 03821493 bus:OrdinaryShareClass1 2022-10-31
COMPANY REGISTRATION NUMBER: 03821493
Oppidan Limited
Filleted Unaudited Financial Statements
31 October 2023
Oppidan Limited
Financial Statements
Year ended 31 October 2023
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Oppidan Limited
Statement of Financial Position
31 October 2023
2023
2022
Note
£
£
£
£
Fixed assets
Tangible assets
5
24,107
33,426
Investments
6
52
52
--------
--------
24,159
33,478
Current assets
Stocks
129,432
64,996
Debtors
7
3,215,091
3,269,112
Cash at bank and in hand
13,106
7,598
------------
------------
3,357,629
3,341,706
Creditors: amounts falling due within one year
8
1,274,800
1,273,591
------------
------------
Net current assets
2,082,829
2,068,115
------------
------------
Total assets less current liabilities
2,106,988
2,101,593
Provisions
Taxation including deferred tax
6,351
------------
------------
Net assets
2,106,988
2,095,242
------------
------------
Capital and reserves
Called up share capital
9
2
2
Profit and loss account
2,106,986
2,095,240
------------
------------
Shareholders funds
2,106,988
2,095,242
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Oppidan Limited
Statement of Financial Position (continued)
31 October 2023
These financial statements were approved by the board of directors and authorised for issue on 31 July 2024 , and are signed on behalf of the board by:
M J Fuller
S C Uloth
Director
Director
Company registration number: 03821493
Oppidan Limited
Notes to the Financial Statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor vehicles
-
25% straight line
Furniture and equipment
-
20 % straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Tangible assets
Motor vehicles
Furniture and equipment
Total
£
£
£
Cost
At 1 November 2022
46,814
14,868
61,682
Additions
1,404
1,404
Disposals
( 8,011)
( 8,011)
--------
--------
--------
At 31 October 2023
46,814
8,261
55,075
--------
--------
--------
Depreciation
At 1 November 2022
16,149
12,107
28,256
Charge for the year
9,145
1,296
10,441
Disposals
( 7,729)
( 7,729)
--------
--------
--------
At 31 October 2023
25,294
5,674
30,968
--------
--------
--------
Carrying amount
At 31 October 2023
21,520
2,587
24,107
--------
--------
--------
At 31 October 2022
30,665
2,761
33,426
--------
--------
--------
6. Investments
Shares in group undertakings
Shares in participating interests
Total
£
£
£
Cost
At 1 November 2022 and 31 October 2023
2
50
52
----
----
----
Impairment
At 1 November 2022 and 31 October 2023
----
----
----
Carrying amount
At 31 October 2023
2
50
52
----
----
----
At 31 October 2022
2
50
52
----
----
----
The company has investments in the following subsidiary undertakings, which are incorporated in England and Wales:
Oppidan (CL2) Limited - 100% of the ordinary share capital
The company has investments in the following participating interests, which are incorporated in England and Wales:
London Capital Developments 3 Limited - 50% of the ordinary share capital
7. Debtors
2023
2022
£
£
Amounts owed by group undertakings
333,605
284,599
Amounts owed by undertakings in which the company has a participating interest
978
1,052
Prepayments and accrued income
713
772
Amounts owed by related undertakings
2,878,863
2,979,592
Other debtors
932
3,097
------------
------------
3,215,091
3,269,112
------------
------------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
3,614
8,569
Accruals and deferred income
6,300
12,000
Corporation tax
331
Director loan accounts
126,334
114,139
Amounts owed to related undertakings
1,138,552
1,138,552
------------
------------
1,274,800
1,273,591
------------
------------
9. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
10. Related party transactions
The company has taken advantage of the exemption granted under FRS 102 section 33.1A not to disclose transactions with wholly owned subsidiaries within the group. At the year end the company was owed £2,878,863 (2022: £2,979,592) by related undertakings, controlled by company directors. At the year end the company owed £1,138,552 (2022: £1,138,552) to related undertakings, controlled by company directors. All loans from/to related undertakings are unsecured and repayable on demand. During the year the company charged interest of £39,884 (2022: £55,631) on amounts owed by related undertakings. At the year end the company was owed £978 (2022: £1,052) by undertakings in which it has a participating interest. At the year end the company owed its directors £126,334 (2022: £114,139) which is shown within creditors due within one year.