8 false false false false false false false false false false true false false false false false false 2023-02-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 07138860 2023-02-01 2024-01-31 07138860 2024-01-31 07138860 2023-01-31 07138860 2022-02-01 2023-01-31 07138860 2023-01-31 07138860 2022-01-31 07138860 core:FurnitureFittings 2023-02-01 2024-01-31 07138860 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 07138860 bus:Director1 2023-02-01 2024-01-31 07138860 core:WithinOneYear 2024-01-31 07138860 core:WithinOneYear 2023-01-31 07138860 core:LandBuildings 2023-01-31 07138860 core:FurnitureFittings 2023-01-31 07138860 core:LandBuildings 2024-01-31 07138860 core:FurnitureFittings 2024-01-31 07138860 core:LandBuildings 2023-02-01 2024-01-31 07138860 core:AfterOneYear 2023-01-31 07138860 core:ShareCapital 2024-01-31 07138860 core:ShareCapital 2023-01-31 07138860 core:RetainedEarningsAccumulatedLosses 2024-01-31 07138860 core:RetainedEarningsAccumulatedLosses 2023-01-31 07138860 core:LandBuildings 2023-01-31 07138860 core:FurnitureFittings 2023-01-31 07138860 bus:SmallEntities 2023-02-01 2024-01-31 07138860 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 07138860 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 07138860 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07138860 bus:FullAccounts 2023-02-01 2024-01-31 07138860 bus:OrdinaryShareClass1 2024-01-31 07138860 bus:OrdinaryShareClass1 2023-01-31 07138860 core:LandBuildings core:LongLeaseholdAssets 2023-02-01 2024-01-31 07138860 core:OfficeEquipment 2023-02-01 2024-01-31 07138860 core:OfficeEquipment 2023-01-31 07138860 core:OfficeEquipment 2024-01-31 07138860 core:AfterOneYear 2023-02-01 2024-01-31
COMPANY REGISTRATION NUMBER: 07138860
Red White Design Limited
Filleted Unaudited Financial Statements
31 January 2024
Red White Design Limited
Financial Statements
Year ended 31st January 2024
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Red White Design Limited
Statement of Financial Position
31 January 2024
2024
2023
Note
£
£
£
£
Fixed assets
Tangible assets
5
913,797
935,392
Current assets
Debtors
6
66,748
52,295
Cash at bank and in hand
220,360
209,699
----------
----------
287,108
261,994
Creditors: amounts falling due within one year
7
87,031
106,634
----------
----------
Net current assets
200,077
155,360
------------
------------
Total assets less current liabilities
1,113,874
1,090,752
Creditors: amounts falling due after more than one year
8
25,692
Provisions
Taxation including deferred tax
5,641
6,113
------------
------------
Net assets
1,108,233
1,058,947
------------
------------
Capital and reserves
Called up share capital
9
1
1
Profit and loss account
1,108,232
1,058,946
------------
------------
Shareholders funds
1,108,233
1,058,947
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Red White Design Limited
Statement of Financial Position (continued)
31 January 2024
These financial statements were approved by the board of directors and authorised for issue on 31 July 2024 , and are signed on behalf of the board by:
Mr L Pulham
Director
Company registration number: 07138860
Red White Design Limited
Notes to the Financial Statements
Year ended 31st January 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Printing House, 66 Lower Road, Harrow HA2 0DH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property
-
50 years straight line
Fixtures and fittings
-
20% straight line
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 8 (2023: 10 ).
5. Tangible assets
Land and buildings
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1st February 2023
985,486
16,451
31,964
1,033,901
Additions
4,906
4,906
----------
--------
--------
------------
At 31st January 2024
985,486
16,451
36,870
1,038,807
----------
--------
--------
------------
Depreciation
At 1st February 2023
74,546
6,887
17,076
98,509
Charge for the year
19,709
2,930
3,862
26,501
----------
--------
--------
------------
At 31st January 2024
94,255
9,817
20,938
125,010
----------
--------
--------
------------
Carrying amount
At 31st January 2024
891,231
6,634
15,932
913,797
----------
--------
--------
------------
At 31st January 2023
910,940
9,564
14,888
935,392
----------
--------
--------
------------
6. Debtors
2024
2023
£
£
Trade debtors
18,175
12,254
Prepayments and accrued income
19,373
10,841
Other debtors
29,200
29,200
--------
--------
66,748
52,295
--------
--------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
3,182
20,495
Accruals and deferred income
2,000
2,000
Corporation tax
32,134
39,615
Social security and other taxes
22,664
27,517
Director loan accounts
25,823
15,699
Other creditors
1,228
1,308
--------
----------
87,031
106,634
--------
----------
The bank loans and overdrafts are secured by HSBC Bank PLC under a fixed and floating charge over all the assets of the company.
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
25,692
----
--------
The HSBC Bank PLC loan is for a period of 25 years from April 2019 with an interest rate of 2.25% over bank base rate and is secured by a fixed and floating charge over all the assets of the company.
The bank loans and overdrafts are secured by HSBC Bank PLC under a fixed and floating charge over all the assets of the company.
9. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----