0 false false false false false false false false false false true false false false false false false No description of principal activity 2022-11-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04904401 2022-11-01 2023-10-31 04904401 2023-10-31 04904401 2022-10-31 04904401 2021-11-01 2022-10-31 04904401 2022-10-31 04904401 2021-10-31 04904401 bus:Director1 2022-11-01 2023-10-31 04904401 bus:Director2 2022-11-01 2023-10-31 04904401 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 04904401 core:LandBuildings core:LongLeaseholdAssets 2022-10-31 04904401 core:FurnitureFittings 2022-10-31 04904401 core:MotorVehicles 2022-10-31 04904401 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-31 04904401 core:LandBuildings core:LongLeaseholdAssets 2023-10-31 04904401 core:FurnitureFittings 2023-10-31 04904401 core:MotorVehicles 2023-10-31 04904401 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 04904401 core:LandBuildings core:LongLeaseholdAssets 2022-11-01 2023-10-31 04904401 core:FurnitureFittings 2022-11-01 2023-10-31 04904401 core:WithinOneYear 2023-10-31 04904401 core:WithinOneYear 2022-10-31 04904401 core:AfterOneYear 2023-10-31 04904401 core:AfterOneYear 2022-10-31 04904401 core:ShareCapital 2023-10-31 04904401 core:ShareCapital 2022-10-31 04904401 core:RetainedEarningsAccumulatedLosses 2023-10-31 04904401 core:RetainedEarningsAccumulatedLosses 2022-10-31 04904401 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 04904401 core:LandBuildings core:LongLeaseholdAssets 2022-10-31 04904401 bus:SmallEntities 2022-11-01 2023-10-31 04904401 bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 04904401 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 04904401 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 04904401 bus:FullAccounts 2022-11-01 2023-10-31
COMPANY REGISTRATION NUMBER: 04904401
Augmented Group Limited
Filleted Unaudited Financial Statements
31 October 2023
Augmented Group Limited
Statement of Financial Position
31 October 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
61,312
10,408
Current assets
Debtors
6
374,029
229,628
Cash at bank and in hand
19,639
1,044
---------
---------
393,668
230,672
Creditors: amounts falling due within one year
7
74,211
45,822
---------
---------
Net current assets
319,457
184,850
---------
---------
Total assets less current liabilities
380,769
195,258
Creditors: amounts falling due after more than one year
8
379,344
173,525
---------
---------
Net assets
1,425
21,733
---------
---------
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
425
20,733
-------
--------
Shareholders funds
1,425
21,733
-------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Augmented Group Limited
Statement of Financial Position (continued)
31 October 2023
These financial statements were approved by the board of directors and authorised for issue on 30 July 2024 , and are signed on behalf of the board by:
Mr. N Thompson
Mrs. E Hudson
Director
Director
Company registration number: 04904401
Augmented Group Limited
Notes to the Financial Statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Medigold House, 1 Queensbridge, Northampton, NN4 7BF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2022: Nil).
5. Tangible assets
Freehold property
Long leasehold property
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Nov 2022
12,753
1,566
3,833
10,834
88,686
117,672
Additions
55,273
790
385
6,549
62,997
--------
-------
-------
--------
--------
---------
At 31 Oct 2023
68,026
2,356
4,218
10,834
95,235
180,669
--------
-------
-------
--------
--------
---------
Depreciation
At 1 Nov 2022
8,613
1,044
3,833
10,834
82,940
107,264
Charge for the year
4,631
785
96
6,581
12,093
--------
-------
-------
--------
--------
---------
At 31 Oct 2023
13,244
1,829
3,929
10,834
89,521
119,357
--------
-------
-------
--------
--------
---------
Carrying amount
At 31 Oct 2023
54,782
527
289
5,714
61,312
--------
-------
-------
--------
--------
---------
At 31 Oct 2022
4,140
522
5,746
10,408
--------
-------
-------
--------
--------
---------
6. Debtors
2023
2022
£
£
Trade debtors
138,863
190,477
Other debtors
235,166
39,151
---------
---------
374,029
229,628
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
74,211
45,822
--------
--------
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Trade creditors
150,333
130,980
Corporation tax
691
Social security and other taxes
87,635
25,090
Other creditors
141,376
16,764
---------
---------
379,344
173,525
---------
---------
9. Directors' advances, credits and guarantees