AUTOPROFILE LIMITED 05910397 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is motor bodywork repairs Digita Accounts Production Advanced 6.30.9574.0 true true 05910397 2022-11-01 2023-10-31 05910397 2023-10-31 05910397 bus:OrdinaryShareClass1 2023-10-31 05910397 core:CurrentFinancialInstruments 2023-10-31 05910397 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 05910397 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 05910397 core:FurnitureFittingsToolsEquipment 2023-10-31 05910397 core:LandBuildings 2023-10-31 05910397 core:MotorVehicles 2023-10-31 05910397 bus:SmallEntities 2022-11-01 2023-10-31 05910397 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 05910397 bus:FilletedAccounts 2022-11-01 2023-10-31 05910397 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 05910397 bus:RegisteredOffice 2022-11-01 2023-10-31 05910397 bus:Director2 2022-11-01 2023-10-31 05910397 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 05910397 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 05910397 core:FurnitureFittings 2022-11-01 2023-10-31 05910397 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 05910397 core:LandBuildings 2022-11-01 2023-10-31 05910397 core:MotorVehicles 2022-11-01 2023-10-31 05910397 core:OfficeEquipment 2022-11-01 2023-10-31 05910397 countries:UnitedKingdom 2022-11-01 2023-10-31 05910397 2022-10-31 05910397 core:FurnitureFittingsToolsEquipment 2022-10-31 05910397 core:LandBuildings 2022-10-31 05910397 core:MotorVehicles 2022-10-31 05910397 2021-11-01 2022-10-31 05910397 2022-10-31 05910397 bus:OrdinaryShareClass1 2022-10-31 05910397 core:CurrentFinancialInstruments 2022-10-31 05910397 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 05910397 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 05910397 core:FurnitureFittingsToolsEquipment 2022-10-31 05910397 core:LandBuildings 2022-10-31 05910397 core:MotorVehicles 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05910397

AUTOPROFILE LIMITED

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 October 2023

 

AUTOPROFILE LIMITED

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

AUTOPROFILE LIMITED

Company Information

Director

Mr Steven Dawkins

Registered office

249 Silbury Boulevard
Milton Keynes
Bucks
MK9 1NA

Accountants

Minney & Company
Chartered Accountants
249 Silbury Boulevard
Milton Keynes
Bucks
MK9 1NA

 

AUTOPROFILE LIMITED

(Registration number: 05910397)
Abridged Balance Sheet as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

99,672

108,227

Current assets

 

Stocks

5

143,724

175,339

Debtors

6

153,524

136,143

Cash at bank and in hand

 

513,288

246,186

 

810,536

557,668

Prepayments and accrued income

 

8,000

8,620

Creditors: Amounts falling due within one year

(324,307)

(286,758)

Net current assets

 

494,229

279,530

Total assets less current liabilities

 

593,901

387,757

Creditors: Amounts falling due after more than one year

(127,554)

(145,297)

Provisions for liabilities

-

(7,760)

Accruals and deferred income

 

(18,550)

(1,500)

Net assets

 

447,797

233,200

Capital and reserves

 

Called up share capital

7

2

2

Capital redemption reserve

1

1

Retained earnings

447,794

233,197

Shareholders' funds

 

447,797

233,200

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

AUTOPROFILE LIMITED

(Registration number: 05910397)
Abridged Balance Sheet as at 31 October 2023

Approved and authorised by the director on 31 July 2024
 

.........................................
Mr Steven Dawkins
Director

 

AUTOPROFILE LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
249 Silbury Boulevard
Milton Keynes
Bucks
MK9 1NA

These financial statements were authorised for issue by the director on 31 July 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

AUTOPROFILE LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% reducing balance basis

Motor vehicles

25% reducing balance basis

Fixtures and fittings

20% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

AUTOPROFILE LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 18 (2022 - 16).

 

AUTOPROFILE LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2022

99,826

127,452

31,257

258,535

Additions

12,461

-

-

12,461

At 31 October 2023

112,287

127,452

31,257

270,996

Depreciation

At 1 November 2022

32,943

92,486

11,013

136,442

Charge for the year

26,183

6,923

1,776

34,882

At 31 October 2023

59,126

99,409

12,789

171,324

Carrying amount

At 31 October 2023

53,161

28,043

18,468

99,672

At 31 October 2022

66,883

34,550

6,794

108,227

Included within the net book value of land and buildings above is £53,161 (2022 - £66,884) in respect of short leasehold land and buildings.
 

5

Stocks

2023
£

2022
£

Work in progress

38,293

69,908

Other inventories

105,431

105,431

143,724

175,339

6

Debtors

Debtors includes £Nil (2022 - £Nil) due after more than one year.

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       
 

AUTOPROFILE LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2023

8

Dividends

2023

2022

£

£

Interim dividend of £51,000.00 (2022 - £48,750.00) per ordinary share

102,000

97,500

 

 

9

Related party transactions

 

AUTOPROFILE LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

11,194

10,050

Contributions paid to money purchase schemes

1,800

1,800

12,994

11,850