Acorah Software Products - Accounts Production 15.0.400 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 09812699 Mr Ian Cruise iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09812699 2022-10-31 09812699 2023-10-31 09812699 2022-11-01 2023-10-31 09812699 frs-core:CurrentFinancialInstruments 2023-10-31 09812699 frs-core:Non-currentFinancialInstruments 2023-10-31 09812699 frs-core:ComputerEquipment 2023-10-31 09812699 frs-core:ComputerEquipment 2022-11-01 2023-10-31 09812699 frs-core:ComputerEquipment 2022-10-31 09812699 frs-core:FurnitureFittings 2023-10-31 09812699 frs-core:FurnitureFittings 2022-11-01 2023-10-31 09812699 frs-core:FurnitureFittings 2022-10-31 09812699 frs-core:ShareCapital 2023-10-31 09812699 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 09812699 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 09812699 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 09812699 frs-bus:SmallEntities 2022-11-01 2023-10-31 09812699 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 09812699 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 09812699 frs-bus:Director1 2022-11-01 2023-10-31 09812699 frs-bus:Director1 2022-10-31 09812699 frs-bus:Director1 2023-10-31 09812699 frs-countries:EnglandWales 2022-11-01 2023-10-31 09812699 2021-10-31 09812699 2022-10-31 09812699 2021-11-01 2022-10-31 09812699 frs-core:CurrentFinancialInstruments 2022-10-31 09812699 frs-core:Non-currentFinancialInstruments 2022-10-31 09812699 frs-core:ShareCapital 2022-10-31 09812699 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31
Kimmicass Limited
Financial Statements
For The Year Ended 31 October 2023
TaxAssist Accountants
133 Station Road
Sidcup
DA15 7AA
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09812699
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 600 934
600 934
CURRENT ASSETS
Stocks 5 3,141 4,078
Debtors 6 21,146 12,227
Cash at bank and in hand 4,323 36,066
28,610 52,371
Creditors: Amounts Falling Due Within One Year 7 (18,802 ) (27,532 )
NET CURRENT ASSETS (LIABILITIES) 9,808 24,839
TOTAL ASSETS LESS CURRENT LIABILITIES 10,408 25,773
Creditors: Amounts Falling Due After More Than One Year 8 (9,999 ) (15,500 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (114 ) (177 )
NET ASSETS 295 10,096
CAPITAL AND RESERVES
Called up share capital 9 1 1
Profit and Loss Account 294 10,095
SHAREHOLDERS' FUNDS 295 10,096
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Ian Cruise
Director
30 July 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Kimmicass Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09812699 . The registered office is 7 St. Johns Parade, High Street, Sidcup, Kent, DA14 6ES.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Straight line on cost
Computer Equipment 25% Straight line on cost
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 1)
1 1
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 November 2022 2,003 2,081 4,084
As at 31 October 2023 2,003 2,081 4,084
Depreciation
As at 1 November 2022 2,003 1,147 3,150
Provided during the period - 334 334
As at 31 October 2023 2,003 1,481 3,484
Net Book Value
As at 31 October 2023 - 600 600
As at 1 November 2022 - 934 934
Page 4
Page 5
5. Stocks
2023 2022
£ £
Finished goods 3,141 4,078
6. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 1,055 -
Other debtors 2,250 2,250
Director's loan account 17,841 9,977
21,146 12,227
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 421 258
Bank loans and overdrafts 5,500 6,000
Corporation tax 580 7,373
VAT 2,431 2,557
Company Credit Card 6,168 6,734
Accruals and deferred income 3,702 4,610
18,802 27,532
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 9,999 15,500
9,999 15,500
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
Page 5
Page 6
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 November 2022 Amounts advanced Amounts repaid Amounts written off As at 31 October 2023
£ £ £ £ £
Mr Ian Cruise 9,977 17,840 9,977 - 17,840
The above loan is unsecured, repayable on demand and has interest charged at the HMRC official rate of 2.25%.
Page 6