Registered number | |
|
|
||
Unaudited Accounts | ||
for the year ended | ||
|
||
Balance Sheet as at |
|||||
---|---|---|---|---|---|
Notes |
2023 £ |
2022 £ |
|||
Fixed assets | |||||
Intangible assets | 3 |
|
|
||
Tangible assets | 4 |
|
|
||
Investments | 5 |
|
|
||
|
|
||||
Current assets | |||||
Stocks | 6 |
|
|
||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Prepayments and accrued income: |
|
|
|||
Creditors: amounts falling due within one year | 8 | ( |
( |
||
Net current assets / (liabilities) |
|
|
|||
Total assets less current liabilities |
|
|
|||
Creditors: amounts falling due after more than one year | 9 | ( |
( |
||
Provisions for liabilities | ( |
( |
|||
Accruals and deferred income | ( |
( |
|||
Total net assets (liabilities) | ( |
|
|||
Capital and reserves | |||||
Called up share capital | 10 |
|
|
||
Share premium account |
|
|
|||
Profit and loss account | ( |
( |
|||
Shareholders' funds | ( |
|
Balance Sheet
as at
The directors have not delivered a copy of the company's Profit and Loss account as permitted by s444(5A) of the Companies Act 2006.
Signed on behalf of the board of directors
...............................
Mr R Flint
Director
Approved by the board on
Company Number: 08539002 (a Private Company Limited by Shares registered in England and Wales)
Registered Office:
71-75 Shelton Street
Notes to the Accounts
for the year ended
1. | Accounting policies |
---|---|
Basis of preparation of financial statements |
Going concern basis | |
---|---|
The accounts have been prepared on the assumption that the company is able to carry on business as a going concern for the foreseeable future. |
Revenue recognition | |
---|---|
|
Tangible fixed assets depreciation policy | |||||||||
---|---|---|---|---|---|---|---|---|---|
|
Intangible fixed assets | |
---|---|
|
Stocks | |
---|---|
|
Deferred taxation | |
---|---|
|
Foreign currencies | |
---|---|
|
2. | Employees | |||
---|---|---|---|---|
2023 | 2022 | |||
Average number of employees during the period |
|
|
||
3. | Intangible fixed assets | |||
---|---|---|---|---|
Other | Total | |||
Cost | £ | £ | ||
At 1 November 2022 |
|
|
||
Additions |
|
|
||
At 31 October 2023 |
|
|
||
Amortisation | ||||
At 1 November 2022 |
|
|
||
Provided during the period |
|
|
||
At 31 October 2023 |
|
|
||
Net book value | ||||
At 31 October 2023 |
|
|
||
At 31 October 2022 |
|
|
4. | Tangible fixed assets | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Computer equipment | Fixtures, fittings, tools & equipment | Land & buildings | Plant & machinery | Total | ||||||
Cost or valuation | £ | £ | £ | £ | £ | |||||
At 1 November 2022 |
|
|
|
|
|
|||||
Additions |
|
|
|
|
|
|||||
At 31 October 2023 |
|
|
|
|
|
|||||
Depreciation | ||||||||||
At 1 November 2022 |
|
|
|
|
|
|||||
Charge for the period |
|
|
|
|
|
|||||
At 31 October 2023 |
|
|
|
|
|
|||||
Net book value | ||||||||||
At 31 October 2023 |
|
|
|
|
|
|||||
At 31 October 2022 |
|
|
|
|
| |||||
|
5. | Investments | |||
---|---|---|---|---|
Shares in subsidiary undertakings | Total | |||
£ | £ | |||
Carrying amount at 1 November 2022 |
|
|
||
Carrying amount at 31 October 2023 |
|
|
Group undertakings and participating interests The company owns a wholly owned subsidiary, Hedkase Limited (Xiamen) Technology Co Ltd, registered in China. |
6. | Stocks | |||
---|---|---|---|---|
2023 | 2022 | |||
£ | £ | |||
Work in progress |
|
|
||
Finished goods |
|
|
||
|
|
|||
7. | Debtors | |||
---|---|---|---|---|
2023 | 2022 | |||
£ | £ | |||
Trade debtors |
|
|
||
Other debtors |
|
|
||
|
|
8. | Creditors: amounts falling due within one year | |||
---|---|---|---|---|
2023 | 2022 | |||
£ | £ | |||
Bank Loans & Overdrafts |
|
|
||
Trade creditors |
|
|
||
Other creditors |
|
|
||
|
|
|||
|
9. | Creditors: amounts falling due after one year | |||
---|---|---|---|---|
2023 | 2022 | |||
£ | £ | |||
Bank Loans & overdrafts |
|
|
||
Other |
|
|
||
|
|
|||
10. | Share capital | |||
---|---|---|---|---|
2023 | 2022 | |||
£ | £ | |||
Allotted, called up and fully paid: | ||||
|
204 | 204 | ||
204 | 204 |
Related party disclosures | ||
---|---|---|
During the period of accounts a transaction occurred between this company and a related party, EMR Digital Ltd. The relationship between the parties is EMR Digital Ltd is a shareholder. At the balance sheet date the company owed the related party £92,079 (2022 - £92,078). During the period of accounts a transaction occurred between this company and a related party, Hedkase Limited (Xiamen) Technology Co Ltd. The relationship between the parties is the related party is a subsidiary company.. At the balance sheet date the related party owed the company £26,975 (2022 - £4,180). |
||
Controlling party The company is controlled by two of the directors Mr R Flint and Ms L Chong who together own 66.67% of the called up share capital. |
Commitments, guarantees and contingencies | |
---|---|
Notes In relation to future periods, the company has non-cancellable lease payment commitments in relation to its premises: £44,663.89 within 1 year, £180,000 later than one year and not later than 5 years. |
13. | Post balance sheet events |
---|---|
49.90% of Hedkase Limited’s shares have been sold to a new shareholder since 31 March 2024. This transaction included issue and allotment of shares. From 31 March 2024 to 30 June 2024 22,943 shares valued at £45.76 each were allotted, resulting in £1,050,000 of equity funding. As at 30 June 2024 Hedkase Limited had positive net assets. |