WS Gas Solutions Limited 12275368 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is plumbing and heating services. Digita Accounts Production Advanced 6.30.9574.0 true true 12275368 2022-11-01 2023-10-31 12275368 2023-10-31 12275368 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-10-31 12275368 core:RetainedEarningsAccumulatedLosses 2023-10-31 12275368 core:ShareCapital 2023-10-31 12275368 core:CurrentFinancialInstruments 2023-10-31 12275368 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 12275368 core:Non-currentFinancialInstruments 2023-10-31 12275368 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 12275368 core:MotorVehicles 2023-10-31 12275368 core:OtherPropertyPlantEquipment 2023-10-31 12275368 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-31 12275368 bus:SmallEntities 2022-11-01 2023-10-31 12275368 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 12275368 bus:FilletedAccounts 2022-11-01 2023-10-31 12275368 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 12275368 bus:RegisteredOffice 2022-11-01 2023-10-31 12275368 bus:Director1 2022-11-01 2023-10-31 12275368 bus:Director2 2022-11-01 2023-10-31 12275368 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-11-01 2023-10-31 12275368 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 12275368 bus:Agent1 2022-11-01 2023-10-31 12275368 core:MotorVehicles 2022-11-01 2023-10-31 12275368 core:OtherPropertyPlantEquipment 2022-11-01 2023-10-31 12275368 core:PlantMachinery 2022-11-01 2023-10-31 12275368 core:KeyManagementPersonnel 2022-11-01 2023-10-31 12275368 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-11-01 2023-10-31 12275368 countries:EnglandWales 2022-11-01 2023-10-31 12275368 2022-10-31 12275368 core:MotorVehicles 2022-10-31 12275368 core:OtherPropertyPlantEquipment 2022-10-31 12275368 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-10-31 12275368 2021-11-01 2022-10-31 12275368 2022-10-31 12275368 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-10-31 12275368 core:RetainedEarningsAccumulatedLosses 2022-10-31 12275368 core:ShareCapital 2022-10-31 12275368 core:CurrentFinancialInstruments 2022-10-31 12275368 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 12275368 core:Non-currentFinancialInstruments 2022-10-31 12275368 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 12275368 core:MotorVehicles 2022-10-31 12275368 core:OtherPropertyPlantEquipment 2022-10-31 12275368 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-10-31 12275368 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-11-01 2022-10-31 12275368 2021-10-31 12275368 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12275368

WS Gas Solutions Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2023

 

WS Gas Solutions Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

WS Gas Solutions Limited

Company Information

Directors

Mr Benjamin Jonathan Walsh

Mr Frank Thomas Street

Registered office

Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

Accountants

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
WS Gas Solutions Limited
for the Year Ended 31 October 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of WS Gas Solutions Limited for the year ended 31 October 2023 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of WS Gas Solutions Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of WS Gas Solutions Limited and state those matters that we have agreed to state to the Board of Directors of WS Gas Solutions Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than WS Gas Solutions Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that WS Gas Solutions Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of WS Gas Solutions Limited. You consider that WS Gas Solutions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of WS Gas Solutions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

29 July 2023

 

WS Gas Solutions Limited

(Registration number: 12275368)
Balance Sheet as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

11,921

14,818

Current assets

 

Debtors

5

20,679

35,404

Cash at bank and in hand

 

25,795

4,253

 

46,474

39,657

Creditors: Amounts falling due within one year

6

(25,555)

(37,209)

Net current assets

 

20,919

2,448

Total assets less current liabilities

 

32,840

17,266

Creditors: Amounts falling due after more than one year

6

(10,417)

(15,417)

Provisions for liabilities

(2,980)

(1,393)

Net assets

 

19,443

456

Capital and reserves

 

Called up share capital

7

3

3

Retained earnings

19,440

453

Shareholders' funds

 

19,443

456

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 July 2023 and signed on its behalf by:
 

 

WS Gas Solutions Limited

(Registration number: 12275368)
Balance Sheet as at 31 October 2023

.........................................
Mr Benjamin Jonathan Walsh
Director

 

WS Gas Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF
England

These financial statements were authorised for issue by the Board on 29 July 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

WS Gas Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

WS Gas Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

 

WS Gas Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

4

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 November 2022

17,845

2,824

20,669

At 31 October 2023

17,845

2,824

20,669

Depreciation

At 1 November 2022

4,576

1,275

5,851

Charge for the year

2,510

387

2,897

At 31 October 2023

7,086

1,662

8,748

Carrying amount

At 31 October 2023

10,759

1,162

11,921

At 31 October 2022

13,269

1,549

14,818

5

Debtors

Current

2023
£

2022
£

Trade debtors

509

3,209

Other debtors

20,170

32,195

 

20,679

35,404

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

5,000

5,000

Trade creditors

 

5,429

19,752

Taxation and social security

 

12,911

10,557

Accruals and deferred income

 

1,950

1,900

Other creditors

 

265

-

 

25,555

37,209

 

WS Gas Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

10,417

15,417

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary share capital of £1 each

3

3

3

3

       

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

10,417

15,417

Current loans and borrowings

2023
£

2022
£

Bank borrowings

5,000

5,000

9

Related party transactions

Loans to related parties

2023

Key management
£

Total
£

At start of period

29,588

29,588

Advanced

35,290

35,290

Repaid

(45,700)

(45,700)

Interest transactions

446

446

At end of period

19,624

19,624

 

WS Gas Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

2022

Key management
£

Total
£

At start of period

26,381

26,381

Advanced

3,207

3,207

At end of period

29,588

29,588

Terms of loans to related parties

Interest is charged on loans to directors that exceed £10,000 at the HMRC approved rate.