Acorah Software Products - Accounts Production 14.6.300 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 SC643402 Mr Charles McDevitt iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC643402 2022-10-31 SC643402 2023-10-31 SC643402 2022-11-01 2023-10-31 SC643402 frs-core:CurrentFinancialInstruments 2023-10-31 SC643402 frs-core:ComputerEquipment 2023-10-31 SC643402 frs-core:ComputerEquipment 2022-11-01 2023-10-31 SC643402 frs-core:ComputerEquipment 2022-10-31 SC643402 frs-core:MotorVehicles 2023-10-31 SC643402 frs-core:MotorVehicles 2022-11-01 2023-10-31 SC643402 frs-core:MotorVehicles 2022-10-31 SC643402 frs-core:PlantMachinery 2023-10-31 SC643402 frs-core:PlantMachinery 2022-11-01 2023-10-31 SC643402 frs-core:PlantMachinery 2022-10-31 SC643402 frs-core:ShareCapital 2023-10-31 SC643402 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 SC643402 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 SC643402 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 SC643402 frs-bus:SmallEntities 2022-11-01 2023-10-31 SC643402 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 SC643402 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 SC643402 frs-bus:Director1 2022-11-01 2023-10-31 SC643402 frs-countries:Scotland 2022-11-01 2023-10-31 SC643402 2021-10-31 SC643402 2022-10-31 SC643402 2021-11-01 2022-10-31 SC643402 frs-core:CurrentFinancialInstruments 2022-10-31 SC643402 frs-core:ShareCapital 2022-10-31 SC643402 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31
Registered number: SC643402
CMD Scotland Limited
Unaudited Financial Statements
For The Year Ended 31 October 2023
First Base Accountants
Pavilion 2
Castlecraig Business Park
Stirling
FK7 7SH
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: SC643402
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 11,011 18,088
11,011 18,088
CURRENT ASSETS
Stocks 5 36,605 33,605
Debtors 6 109,280 112,586
Cash at bank and in hand 37,108 3,574
182,993 149,765
Creditors: Amounts Falling Due Within One Year 7 (119,210 ) (107,931 )
NET CURRENT ASSETS (LIABILITIES) 63,783 41,834
TOTAL ASSETS LESS CURRENT LIABILITIES 74,794 59,922
NET ASSETS 74,794 59,922
CAPITAL AND RESERVES
Called up share capital 8 1 1
Profit and Loss Account 74,793 59,921
SHAREHOLDERS' FUNDS 74,794 59,922
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Charles McDevitt
Director
25/06/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
CMD Scotland Limited is a private company, limited by shares, incorporated in Scotland, registered number SC643402 . The registered office is Unit D, Duncarronworks, Denny, Stirlingshire, FK6 6ED.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing balance
Motor Vehicles 25% Reducing balance
Computer Equipment 25% Reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Sales, marketing and distribution 2 2
2 2
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 November 2022 - 31,041 837 31,878
Additions 4,750 - - 4,750
Disposals - (14,500 ) - (14,500 )
As at 31 October 2023 4,750 16,541 837 22,128
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 November 2022 - 13,581 209 13,790
Provided during the period 1,188 2,326 157 3,671
Disposals - (6,344 ) - (6,344 )
As at 31 October 2023 1,188 9,563 366 11,117
Net Book Value
As at 31 October 2023 3,562 6,978 471 11,011
As at 1 November 2022 - 17,460 628 18,088
5. Stocks
2023 2022
£ £
Stock 36,605 33,605
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 38,792 86,109
Other debtors 47,106 26,477
VAT 23,382 -
109,280 112,586
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 25,103 12,631
Bank loans and overdrafts 34,451 42,139
Corporation tax 5,383 4,477
VAT - 8,014
Nest Pensions 546 455
Accruals and deferred income 1,800 1,800
Director's loan account 51,927 38,415
119,210 107,931
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
Page 5