false false false false false false false false false false true false false false false false false No description of principal activity 2022-11-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 09876801 2022-11-01 2023-10-31 09876801 2023-10-31 09876801 2022-10-31 09876801 2021-11-01 2022-10-31 09876801 2022-10-31 09876801 2021-10-31 09876801 core:FurnitureFittings 2022-11-01 2023-10-31 09876801 bus:OrdinaryShareClass2 2022-11-01 2023-10-31 09876801 bus:OrdinaryShareClass3 2022-11-01 2023-10-31 09876801 bus:Director1 2022-11-01 2023-10-31 09876801 bus:Director2 2022-11-01 2023-10-31 09876801 core:WithinOneYear 2023-10-31 09876801 core:WithinOneYear 2022-10-31 09876801 core:LandBuildings 2022-10-31 09876801 core:FurnitureFittings 2022-10-31 09876801 core:LandBuildings 2023-10-31 09876801 core:FurnitureFittings 2023-10-31 09876801 core:AfterOneYear 2022-10-31 09876801 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 09876801 bus:OrdinaryShareClass1 2021-11-01 2022-10-31 09876801 bus:OrdinaryShareClass2 2021-11-01 2022-10-31 09876801 bus:AllOrdinaryShares 2022-11-01 2023-10-31 09876801 bus:AllOrdinaryShares 2021-11-01 2022-10-31 09876801 core:ShareCapital 2023-10-31 09876801 core:ShareCapital 2022-10-31 09876801 core:RetainedEarningsAccumulatedLosses 2023-10-31 09876801 core:RetainedEarningsAccumulatedLosses 2022-10-31 09876801 core:LandBuildings 2022-11-01 2023-10-31 09876801 core:LandBuildings 2022-10-31 09876801 core:FurnitureFittings 2022-10-31 09876801 bus:SmallEntities 2022-11-01 2023-10-31 09876801 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 09876801 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 09876801 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 09876801 bus:FullAccounts 2022-11-01 2023-10-31 09876801 bus:AllOrdinaryShares 2023-10-31 09876801 bus:AllOrdinaryShares 2022-10-31 09876801 bus:OrdinaryShareClass2 2023-10-31 09876801 bus:OrdinaryShareClass2 2022-10-31 09876801 bus:OrdinaryShareClass3 2023-10-31 09876801 bus:OrdinaryShareClass3 2022-10-31
COMPANY REGISTRATION NUMBER: 09876801
Oppidan (GR) Limited
Filleted Unaudited Financial Statements
31 October 2023
Oppidan (GR) Limited
Financial Statements
Year ended 31 October 2023
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Oppidan (GR) Limited
Statement of Financial Position
31 October 2023
2023
2022
Note
£
£
£
£
Fixed assets
Tangible assets
6
4,824,631
4,851,718
Current assets
Debtors
7
1,721,962
Cash at bank and in hand
262,337
534,304
---------
------------
262,337
2,256,266
Creditors: amounts falling due within one year
8
3,286,952
2,863,033
------------
------------
Net current liabilities
3,024,615
606,767
------------
------------
Total assets less current liabilities
1,800,016
4,244,951
Creditors: amounts falling due after more than one year
9
2,392,500
Provisions
Taxation including deferred tax
437,747
332,688
------------
------------
Net assets
1,362,269
1,519,763
------------
------------
Capital and reserves
Called up share capital
10
100
100
Profit and loss account
1,362,169
1,519,663
------------
------------
Shareholders funds
1,362,269
1,519,763
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Oppidan (GR) Limited
Statement of Financial Position (continued)
31 October 2023
These financial statements were approved by the board of directors and authorised for issue on 29 July 2024 , and are signed on behalf of the board by:
M J Fuller
S C Uloth
Director
Director
Company registration number: 09876801
Oppidan (GR) Limited
Notes to the Financial Statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rent.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures, fittings & equipment
-
20% reducing balance
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year, including the directors, amounted to 2 (2022: 2).
5. Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
2023
2022
£
£
A Ordinary shares
12,168
37,532
B Ordinary Non-Voting shares
12,168
37,532
--------
--------
24,336
75,064
--------
--------
During the year the company paid dividends in excess of its distributable profit in contravention of section 830 of the Companies Act 2006. The directors were not aware that this had occurred at the time the dividends were paid. The error occurred owing to a miscalculation of the profits. The shareholders are aware of their responsibilities.
6. Tangible assets
Investment property
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 November 2022
4,842,367
26,615
4,868,982
Other movements
( 25,217)
( 25,217)
------------
--------
------------
At 31 October 2023
4,817,150
26,615
4,843,765
------------
--------
------------
Depreciation
At 1 November 2022
17,264
17,264
Charge for the year
1,870
1,870
------------
--------
------------
At 31 October 2023
19,134
19,134
------------
--------
------------
Carrying amount
At 31 October 2023
4,817,150
7,481
4,824,631
------------
--------
------------
At 31 October 2022
4,842,367
9,351
4,851,718
------------
--------
------------
The directors have valued the investment property at £4,817,150 as at 31 October 2023. The historical cost of the investment property is £2,956,128.
7. Debtors
2023
2022
£
£
Amounts owed by related undertakings
1,721,962
----
------------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
36
Accruals and deferred income
2,400
8,218
Corporation tax
29,786
Amounts owed to related undertakings
3,284,516
2,825,029
------------
------------
3,286,952
2,863,033
------------
------------
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
2,392,500
----
------------
The bank loans and overdrafts are secured by charges over the company's investment property.
10. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
A Ordinary shares of £ 1 each
90
90
90
90
B Ordinary Non-Voting shares of £ 1 each
10
10
10
10
----
----
----
----
100
100
100
100
----
----
----
----
11. Related party transactions
At the year end the company was owed £0 (2022: £1,721,962) by related undertakings, controlled by company directors. At the year end the company owed £3,284,516 (2022: £2,825,029) to related undertakings, controlled by company directors. All loans to/from related undertakings are unsecured and repayable on demand. During the year the company was charged interest of £18,327 (2022: £19,313) on amounts owed to related undertakings.