Silverfin false false 30/11/2023 01/12/2022 30/11/2023 Edward Iwan Davies 01/12/2003 Louisa Alix Davies 20/08/2019 29 July 2024 The principal activity of the Company during the financial year was that of the provision of language translation services. SC260027 2023-11-30 SC260027 bus:Director1 2023-11-30 SC260027 bus:Director2 2023-11-30 SC260027 2022-11-30 SC260027 core:CurrentFinancialInstruments 2023-11-30 SC260027 core:CurrentFinancialInstruments 2022-11-30 SC260027 core:Non-currentFinancialInstruments 2023-11-30 SC260027 core:Non-currentFinancialInstruments 2022-11-30 SC260027 core:ShareCapital 2023-11-30 SC260027 core:ShareCapital 2022-11-30 SC260027 core:RetainedEarningsAccumulatedLosses 2023-11-30 SC260027 core:RetainedEarningsAccumulatedLosses 2022-11-30 SC260027 core:Goodwill 2022-11-30 SC260027 core:Goodwill 2023-11-30 SC260027 core:OtherPropertyPlantEquipment 2022-11-30 SC260027 core:OtherPropertyPlantEquipment 2023-11-30 SC260027 2021-11-30 SC260027 bus:OrdinaryShareClass1 2023-11-30 SC260027 2022-12-01 2023-11-30 SC260027 bus:FilletedAccounts 2022-12-01 2023-11-30 SC260027 bus:SmallEntities 2022-12-01 2023-11-30 SC260027 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 SC260027 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 SC260027 bus:Director1 2022-12-01 2023-11-30 SC260027 bus:Director2 2022-12-01 2023-11-30 SC260027 core:Goodwill core:TopRangeValue 2022-12-01 2023-11-30 SC260027 core:Goodwill 2022-12-01 2023-11-30 SC260027 core:OtherPropertyPlantEquipment 2022-12-01 2023-11-30 SC260027 2021-12-01 2022-11-30 SC260027 core:CurrentFinancialInstruments 2022-12-01 2023-11-30 SC260027 core:Non-currentFinancialInstruments 2022-12-01 2023-11-30 SC260027 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 SC260027 bus:OrdinaryShareClass1 2021-12-01 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC260027 (Scotland)

TRANSLUTIONS LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2023
PAGES FOR FILING WITH THE REGISTRAR

TRANSLUTIONS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2023

Contents

TRANSLUTIONS LIMITED

BALANCE SHEET

AS AT 30 NOVEMBER 2023
TRANSLUTIONS LIMITED

BALANCE SHEET (continued)

AS AT 30 NOVEMBER 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 4 1,745 1,835
1,745 1,835
Current assets
Debtors 5 12,843 11,295
Cash at bank and in hand 6 12,747 14,314
25,590 25,609
Creditors: amounts falling due within one year 7 ( 7,720) ( 6,576)
Net current assets 17,870 19,033
Total assets less current liabilities 19,615 20,868
Creditors: amounts falling due after more than one year 8 ( 12,138) ( 14,803)
Provision for liabilities 9, 10 ( 436) ( 459)
Net assets 7,041 5,606
Capital and reserves
Called-up share capital 11 2 2
Profit and loss account 7,039 5,604
Total shareholders' funds 7,041 5,606

For the financial year ending 30 November 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Translutions Limited (registered number: SC260027) were approved and authorised for issue by the Board of Directors on 29 July 2024. They were signed on its behalf by:

Edward Iwan Davies
Director
TRANSLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2023
TRANSLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 NOVEMBER 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Translutions Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is 3 Weir Place, Perth, PH1 3GP, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 20 - 33 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial assets
Basic financial assets, which include debtors and bank balances, are measured at transaction price including transaction costs.

Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Deferred tax provisions are recognised when the Company has a present obligation as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 December 2022 3,000 3,000
At 30 November 2023 3,000 3,000
Accumulated amortisation
At 01 December 2022 3,000 3,000
At 30 November 2023 3,000 3,000
Net book value
At 30 November 2023 0 0
At 30 November 2022 0 0

4. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 December 2022 8,862 8,862
Additions 607 607
At 30 November 2023 9,469 9,469
Accumulated depreciation
At 01 December 2022 7,027 7,027
Charge for the financial year 697 697
At 30 November 2023 7,724 7,724
Net book value
At 30 November 2023 1,745 1,745
At 30 November 2022 1,835 1,835

5. Debtors

2023 2022
£ £
Trade debtors 4,871 9,319
Other debtors 7,972 1,976
12,843 11,295

6. Cash and cash equivalents

2023 2022
£ £
Cash at bank and in hand 12,747 14,314

7. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans 2,945 2,941
Trade creditors 396 3
Corporation tax 1,054 376
Other taxation and social security 1,072 1,005
Other creditors 2,253 2,251
7,720 6,576

Bank loans relate to the bounce-back loan scheme and are fully covered by a government back guarantee.

8. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 4,291 7,191
Other creditors 7,847 7,612
12,138 14,803

Bank loans relate to the bounce-back loan scheme and are fully covered by a government back guarantee.

9. Provision for liabilities

2023 2022
£ £
Deferred tax 436 459

10. Deferred tax

2023 2022
£ £
At the beginning of financial year ( 459) ( 646)
Credited to the Statement of Income and Retained Earnings 23 187
At the end of financial year ( 436) ( 459)

11. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2

12. Related party transactions

Transactions with the entity's directors

2023 2022
£ £
Amounts owed to directors 7,847 7,612

The above loan is interest free, unsecured and repayment is not due within one year of the balance sheet date.