Registered number
10415576
Econo Packaging Ltd
Filleted Accounts
31 October 2023
Econo Packaging Ltd
Registered number: 10415576
Balance Sheet
as at 31 October 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 16,548 3,453
Current assets
Stocks 342,000 224,500
Debtors 4 110,860 109,735
Cash at bank and in hand - 408
452,860 334,643
Creditors: amounts falling due within one year 5 (343,922) (221,992)
Net current assets 108,938 112,651
Total assets less current liabilities 125,486 116,104
Creditors: amounts falling due after more than one year 6 (27,737) (24,807)
Provisions for liabilities (2,439) (203)
Net assets 95,310 91,094
Capital and reserves
Called up share capital 100 100
Profit and loss account 95,210 90,994
Shareholder's funds 95,310 91,094
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr M Ali
Director
Approved by the board on 31 July 2024
Econo Packaging Ltd
Notes to the Accounts
for the year ended 31 October 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office equipment 25% reducing balance
Motor vehicle 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 4 4
3 Tangible fixed assets
Office equipment Motor vehicle Total
£ £ £
Cost
At 1 November 2022 4,478 4,800 9,278
Additions 9,500 10,250 19,750
Disposals - (4,800) (4,800)
At 31 October 2023 13,978 10,250 24,228
Depreciation
At 1 November 2022 2,164 3,661 5,825
Charge for the year 2,953 2,562 5,515
On disposals - (3,660) (3,660)
At 31 October 2023 5,117 2,563 7,680
Net book value
At 31 October 2023 8,861 7,687 16,548
At 31 October 2022 2,314 1,139 3,453
4 Debtors 2023 2022
£ £
Trade debtors 6,322 5,951
Other debtors 104,538 103,784
110,860 109,735
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 47,277 20,969
Other loans 131,445 104,555
Obligations under finance lease and hire purchase contracts 2,612 -
Trade creditors 13,031 10,236
Director's bank loans 39,681 8,869
Taxation and social security costs 81,394 39,999
Other creditors 28,482 37,364
343,922 221,992
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 15,670 24,807
Obligations under finance lease and hire purchase contracts 954 -
Director's bank loans 11,113 -
27,737 24,807
7 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 55,817 3,038
8 Controlling party
The company is controlled by the director, Mr M Ali, by virtue of his ownership of the entire issued share capital.
9 Other information
Econo Packaging Ltd is a private company limited by shares and incorporated in England. Its registered office is:
2 Low Vale Drive
Oldham
Lancashire
OL8 4BE
Econo Packaging Ltd 10415576 false 2022-11-01 2023-10-31 2023-10-31 VT Final Accounts April 2024 Mr M Ali No description of principal activity 10415576 2021-11-01 2022-10-31 10415576 core:WithinOneYear 2022-10-31 10415576 core:AfterOneYear 2022-10-31 10415576 core:ShareCapital 2022-10-31 10415576 core:RetainedEarningsAccumulatedLosses 2022-10-31 10415576 core:AllPeriods 2022-10-31 10415576 2022-11-01 2023-10-31 10415576 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 10415576 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 10415576 bus:Director40 2022-11-01 2023-10-31 10415576 1 2022-11-01 2023-10-31 10415576 2 2022-11-01 2023-10-31 10415576 core:PlantMachinery 2022-11-01 2023-10-31 10415576 core:Vehicles 2022-11-01 2023-10-31 10415576 countries:England 2022-11-01 2023-10-31 10415576 bus:FRS102 2022-11-01 2023-10-31 10415576 bus:FilletedAccounts 2022-11-01 2023-10-31 10415576 2023-10-31 10415576 core:WithinOneYear 2023-10-31 10415576 core:AfterOneYear 2023-10-31 10415576 core:ShareCapital 2023-10-31 10415576 core:RetainedEarningsAccumulatedLosses 2023-10-31 10415576 core:PlantMachinery 2023-10-31 10415576 core:Vehicles 2023-10-31 10415576 core:AllPeriods 2023-10-31 10415576 2022-10-31 10415576 core:PlantMachinery 2022-10-31 10415576 core:Vehicles 2022-10-31 iso4217:GBP xbrli:pure