IRIS Accounts Production v24.1.0.578 09286741 Board of Directors 1.11.22 31.10.23 31.10.23 true false true true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh092867412022-10-31092867412023-10-31092867412022-11-012023-10-31092867412021-10-31092867412021-11-012022-10-31092867412022-10-3109286741ns15:EnglandWales2022-11-012023-10-3109286741ns14:PoundSterling2022-11-012023-10-3109286741ns10:Director12022-11-012023-10-3109286741ns10:PrivateLimitedCompanyLtd2022-11-012023-10-3109286741ns10:FRS1022022-11-012023-10-3109286741ns10:Audited2022-11-012023-10-3109286741ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2022-11-012023-10-3109286741ns10:LargeMedium-sizedCompaniesRegimeForAccounts2022-11-012023-10-3109286741ns10:FullAccounts2022-11-012023-10-3109286741ns10:OrdinaryShareClass12022-11-012023-10-3109286741ns10:Director22022-11-012023-10-3109286741ns10:RegisteredOffice2022-11-012023-10-3109286741ns5:CurrentFinancialInstruments2023-10-3109286741ns5:CurrentFinancialInstruments2022-10-3109286741ns5:Non-currentFinancialInstruments2023-10-3109286741ns5:Non-currentFinancialInstruments2022-10-3109286741ns5:ShareCapital2023-10-3109286741ns5:ShareCapital2022-10-3109286741ns5:RetainedEarningsAccumulatedLosses2023-10-3109286741ns5:RetainedEarningsAccumulatedLosses2022-10-3109286741ns5:ShareCapital2021-10-3109286741ns5:RetainedEarningsAccumulatedLosses2021-10-3109286741ns5:RetainedEarningsAccumulatedLosses2021-11-012022-10-3109286741ns5:RetainedEarningsAccumulatedLosses2022-11-012023-10-3109286741ns5:PlantMachinery2022-11-012023-10-3109286741ns5:MotorVehicles2022-11-012023-10-3109286741ns5:OwnedAssets2022-11-012023-10-3109286741ns5:OwnedAssets2021-11-012022-10-3109286741ns5:LeasedAssets2022-11-012023-10-3109286741ns5:LeasedAssets2021-11-012022-10-3109286741ns5:HirePurchaseContracts2022-11-012023-10-3109286741ns5:HirePurchaseContracts2021-11-012022-10-3109286741ns10:OrdinaryShareClass12021-11-012022-10-3109286741ns5:PlantMachinery2022-10-3109286741ns5:MotorVehicles2022-10-3109286741ns5:PlantMachinery2023-10-3109286741ns5:MotorVehicles2023-10-3109286741ns5:PlantMachinery2022-10-3109286741ns5:MotorVehicles2022-10-3109286741ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-10-3109286741ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-10-3109286741ns5:LeasedAssetsHeldAsLessee2022-10-3109286741ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-11-012023-10-3109286741ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-11-012023-10-3109286741ns5:LeasedAssetsHeldAsLessee2022-11-012023-10-3109286741ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-10-3109286741ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-10-3109286741ns5:LeasedAssetsHeldAsLessee2023-10-3109286741ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-10-3109286741ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-10-3109286741ns5:LeasedAssetsHeldAsLessee2022-10-3109286741ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-10-3109286741ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-10-3109286741ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-10-3109286741ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-10-3109286741ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-10-3109286741ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-10-3109286741ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-10-3109286741ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-10-3109286741ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-10-3109286741ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2022-10-3109286741ns5:HirePurchaseContracts2023-10-3109286741ns5:HirePurchaseContracts2022-10-3109286741ns5:DeferredTaxation2022-11-012023-10-3109286741ns5:DeferredTaxation2023-10-3109286741ns10:OrdinaryShareClass12023-10-3109286741ns5:RetainedEarningsAccumulatedLosses2022-10-31
REGISTERED NUMBER: 09286741 (England and Wales)



STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2023

FOR

KONFORM (UK) LIMITED

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Income Statement 9

Other Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Cash Flow Statement 13

Notes to the Cash Flow Statement 14

Notes to the Financial Statements 15


KONFORM (UK) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2023







DIRECTORS: A J O'Connor
A O'Connor





REGISTERED OFFICE: Beckwith Barn
Warren Estate
Lordship Road
Writtle
Essex
CM1 3WT





BUSINESS ADDRESS: Craycombe
Parsonage Lane
Sawbridgeworth
Hertfordshire
CM21 0ND





REGISTERED NUMBER: 09286741 (England and Wales)





AUDITORS: Xeinadin Audit Limited
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2023

The directors present their strategic report for the year ended 31 October 2023.

REVIEW OF BUSINESS
The principal activity of the business is the construction of formed concrete.

The directors are pleased to report on another profitable year for the company and that turnover for the 12 month period finished at our highest ever level of £26.83m, up 54.62% from our previous year of £17.358m.

The average gross profit margin reported in these financial statements is 10.43% compared to 11.07% achieved in the prior year, which reflects the challenges presented by the increase in material prices. The company is however well placed to deal with any challenges and the directors are confident that they expect results to continue to be positive.

The balance sheet continues to present a strong financial position in terms of both net assets and liquidity, with net assets of £1.800m. The company continues to have sufficient working capital to finance its operating activities.

PRINCIPAL RISKS AND UNCERTAINTIES
The business environment in which the company operates continues to be very challenging with competitive pricing across the industry continuing to put pressure on the company's gross profit margins.

The long-term impact from Brexit, COVID-19 and the cost-of-living crisis on the housing market remain unknown and consequently future trading remains uncertain. With our diverse client base and varied range of work, we remain confident of our future financial results.

Given the current economic challenges faced by businesses the directors consider the main risks the company faces are general economic and business risks. This could also see the risk of potential bad debts increasing and is something that the directors monitor closely, with steps taken to minimise exposure to these risks wherever possible.

The company, having a team with many years of experience and an excellent reputation for delivering a high-quality service will give us a vital advantage over our competitors.

FUTURE DEVELOPMENTS
Uncertainties remain in respect of the current economic situation with inflation in the UK. However, the company has a sound financial platform and is well placed to deal with these challenges.

The company is actively looking to increasing its client and working area.

KEY PERFORMANCE INDICATORS
2023 2022
£ £
Turnover 26,830,055 17,352,349
Gross profit margin % 10.43% 11.07%
Profit before tax 1,129,761 755,412
Shareholders funds 1,800,229 1,111,358

ON BEHALF OF THE BOARD:





A J O'Connor - Director


30 July 2024

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 OCTOBER 2023

The directors present their report with the financial statements of the company for the year ended 31 October 2023.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the construction of formed concrete.

DIVIDENDS
An interim dividend of 1,800 per share was paid on 6 April 2023. The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 31 October 2023 will be £ 180,000 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 November 2022 to the date of this report.

A J O'Connor
A O'Connor

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 OCTOBER 2023


AUDITORS
The auditors, Xeinadin Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



A J O'Connor - Director


30 July 2024

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
KONFORM (UK) LIMITED

Opinion
We have audited the financial statements of Konform (UK) Limited (the 'company') for the year ended 31 October 2023 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 October 2023 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
KONFORM (UK) LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit, in respect to irregularities, including fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; to respond appropriately to fraud or suspected fraud identified during the audit, to obtain audit evidence regarding compliance with provisions of applicable laws and regulations, and to respond appropriately to any non-compliance identified. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

In identifying and assessing risks of material misstatement in respect of irregularities including fraud and non-compliance with laws and regulations our approach was to consider the following:

- the nature of the industry or sector, control environment and business performance;

- the results of enquiries of management about their own identification and assessment of the risks of irregularities;

- matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
KONFORM (UK) LIMITED

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included UK Companies Act, employment law, tax legislation and health and safety.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

We assessed the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud to be in the area of recognition of income. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

Our procedures to respond to risks identified included the following:
- reviewing the financial statement disclosures and testing to supporting documentation;
- enquiring of management concerning actual and potential litigation and claims;
- reviewing material legal costs in the period;
- performing analytical procedures to identify unusual or unexpected relationships;
- reviewing correspondence with HMRC;
- testing the appropriateness of judgements made in making accounting estimates, journal entries and other adjustments made by management for indications of potential bias; and
- evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
- completed focused testing on a sample of amounts recoverable on contracts to assess if the performance is inline with management's forecasts. Including a separate assessment for loss making contracts.

The likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Other matters - prior year financial statements unaudited
The company was not required to have a statutory audit for the year ended 31 October 2022 as it was entitled to exemption by the provision of the Companies Act 2006 relating to the audit of the financial statements by virtue of Section 477 and no member or members requested an audit pursuant to Section 476 of the Act. Accordingly, the corresponding figures for the year ended 31 October 2022 are unaudited.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
KONFORM (UK) LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Simon Medcalf FCA (Senior Statutory Auditor)
for and on behalf of Xeinadin Audit Limited
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH

30 July 2024

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

INCOME STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2023

2023 2022
(Unaudited)
Notes £    £   

TURNOVER 26,830,055 17,352,349

Cost of sales 24,031,484 15,430,848
GROSS PROFIT 2,798,571 1,921,501

Administrative expenses 1,655,002 1,154,621
OPERATING PROFIT 5 1,143,569 766,880

Interest receivable and similar income 8,540 1,337
1,152,109 768,217

Interest payable and similar expenses 6 22,348 12,805
PROFIT BEFORE TAXATION 1,129,761 755,412

Tax on profit 7 260,890 (99,743 )
PROFIT FOR THE FINANCIAL YEAR 868,871 855,155

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2023

2023 2022
(Unaudited)
Notes £    £   

PROFIT FOR THE YEAR 868,871 855,155


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

868,871

855,155

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

BALANCE SHEET
31 OCTOBER 2023

2023 2022
(Unaudited)
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 9 1,364,195 750,375

CURRENT ASSETS
Debtors 10 4,650,243 4,349,023
Cash at bank and in hand 913,965 629,744
5,564,208 4,978,767
CREDITORS
Amounts falling due within one year 11 4,582,835 4,335,746
NET CURRENT ASSETS 981,373 643,021
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,345,568

1,393,396

CREDITORS
Amounts falling due after more than one
year

12

(219,283

)

(282,038

)

PROVISIONS FOR LIABILITIES 16 (326,056 ) -
NET ASSETS 1,800,229 1,111,358

CAPITAL AND RESERVES
Called up share capital 17 100 100
Retained earnings 18 1,800,129 1,111,258
SHAREHOLDERS' FUNDS 1,800,229 1,111,358

The financial statements were approved by the Board of Directors and authorised for issue on 30 July 2024 and were signed on its behalf by:





A J O'Connor - Director


KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2023

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 November 2021 100 436,103 436,203

Changes in equity
Dividends - (180,000 ) (180,000 )
Total comprehensive income - 855,155 855,155
Balance at 31 October 2022 100 1,111,258 1,111,358

Changes in equity
Dividends - (180,000 ) (180,000 )
Total comprehensive income - 868,871 868,871
Balance at 31 October 2023 100 1,800,129 1,800,229

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2023

2023 2022
(Unaudited)
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,468,441 883,065
Interest paid (772 ) (1,335 )
Interest element of hire purchase
payments paid

(21,576

)

(11,470

)
Tax repaid 203,668 -
Net cash from operating activities 1,649,761 870,260

Cash flows from investing activities
Purchase of tangible fixed assets (925,576 ) (352,854 )
Sale of tangible fixed assets 21,250 -
Interest received 8,540 1,337
Net cash from investing activities (895,786 ) (351,517 )

Cash flows from financing activities
Loan repayments in year (9,167 ) -
Capital repayments in year (37,223 ) (79,333 )
Amount withdrawn by directors (243,364 ) (1,578 )
Equity dividends paid (180,000 ) (180,000 )
Net cash from financing activities (469,754 ) (260,911 )

Increase in cash and cash equivalents 284,221 257,832
Cash and cash equivalents at
beginning of year

2

629,744

371,912

Cash and cash equivalents at end of
year

2

913,965

629,744

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2023

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
2023 2022
(Unaudited)
£    £   
Profit before taxation 1,129,761 755,412
Depreciation charges 293,412 132,308
Profit on disposal of fixed assets (2,906 ) -
Finance costs 22,348 12,805
Finance income (8,540 ) (1,337 )
1,434,075 899,188
Increase in trade and other debtors (75,141 ) (2,509,693 )
Increase in trade and other creditors 109,507 2,493,570
Cash generated from operations 1,468,441 883,065

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 October 2023
31/10/23 1/11/22
£    £   
Cash and cash equivalents 913,965 629,744
Year ended 31 October 2022
31/10/22 1/11/21
(Unaudited)
£    £   
Cash and cash equivalents 629,744 371,912


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/11/22 Cash flow At 31/10/23
£    £    £   
Net cash
Cash at bank and in hand 629,744 284,221 913,965
629,744 284,221 913,965
Debt
Finance leases (374,161 ) 37,223 (336,938 )
Debts falling due within 1 year (10,000 ) - (10,000 )
Debts falling due after 1 year (25,944 ) 9,167 (16,777 )
(410,105 ) 46,390 (363,715 )
Total 219,639 330,611 550,250

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

1. STATUTORY INFORMATION

Konform (UK) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Monetary amounts in the financial statements have been rounded to the nearest whole £.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents the fair value of works completed under contracts with customers to the extent that the company had obtained the right to consideration. Turnover is measured at the fair value of the consideration due and includes monies held on retention.

Where a contract is incomplete at the year end, turnover represents the value of the work completed to that date based on an appropriate proportion of the total expected consideration at completion.

The value of work completed at the balance sheet date but not yet certified or invoiced, is included as amounts recoverable on contracts in the balance sheet.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on cost
Motor vehicles - 25% on cost

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses. Depreciation of a tangible fixed assets begins when it is in the location and condition necessary available for the use intended.

Tangible fixed asset depreciation is included in administrative expenses in the statement of comprehensive income.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income statement.

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

3. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, plus loans from banks and other third parties.

Financial assets and liabilities are only offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS
2023 2022
(Unaudited)
£    £   
Wages and salaries 279,573 126,812
Social security costs 522 564
280,095 127,376

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2023 2022
(Unaudited)

Management 2 2
Administration 4 4
Other Staff 7 1
13 7

2023 2022
(Unaudited)
£    £   
Directors' remuneration 21,971 21,866

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2023 2022
(Unaudited)
£    £   
Depreciation - owned assets 154,673 52,783
Depreciation - assets on hire purchase contracts 138,739 79,525
Profit on disposal of fixed assets (2,906 ) -
Auditors' remuneration 12,000 -

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2023 2022
(Unaudited)
£    £   
Bank interest 97 283
Bank loan interest 675 1,052
Hire purchase 21,576 11,470
22,348 12,805

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

7. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the year was as follows:
2023 2022
(Unaudited)
£    £   
Current tax:
UK corporation tax 38,759 -
Prior year taxation (103,925 ) (99,743 )
Total current tax (65,166 ) (99,743 )

Deferred tax:
Origination and reversal of timing differences 326,056 -
Tax on profit 260,890 (99,743 )

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2023 2022
(Unaudited)
£    £   
Profit before tax 1,129,761 755,412
Profit multiplied by the standard rate of corporation tax in the UK of
25% (2022 - 19%)

282,440

143,528

Effects of:
Expenses not deductible for tax purposes - 306
Capital allowances in excess of depreciation - (143,834 )
Depreciation in excess of capital allowances 177,719 -
Utilisation of tax losses (27,704 ) -
Adjustments to tax charge in respect of previous periods (103,925 ) (99,743 )
Change of rate (4,345 ) -
R&D enhanced deduction (63,295 ) -
Total tax charge/(credit) 260,890 (99,743 )

8. DIVIDENDS
2023 2022
(Unaudited)
£    £   
Ordinary shares of £1 each
Interim 180,000 180,000

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

9. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 November 2022 653,042 250,694 903,736
Additions 724,902 200,674 925,576
Disposals - (22,291 ) (22,291 )
At 31 October 2023 1,377,944 429,077 1,807,021
DEPRECIATION
At 1 November 2022 114,118 39,243 153,361
Charge for year 215,566 77,846 293,412
Eliminated on disposal - (3,947 ) (3,947 )
At 31 October 2023 329,684 113,142 442,826
NET BOOK VALUE
At 31 October 2023 1,048,260 315,935 1,364,195
At 31 October 2022 538,924 211,451 750,375

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 November 2022 453,153 59,154 512,307
Additions - 99,100 99,100
At 31 October 2023 453,153 158,254 611,407
DEPRECIATION
At 1 November 2022 67,986 17,747 85,733
Charge for year 113,288 25,451 138,739
At 31 October 2023 181,274 43,198 224,472
NET BOOK VALUE
At 31 October 2023 271,879 115,056 386,935
At 31 October 2022 385,167 41,407 426,574

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

10. DEBTORS
2023 2022
(Unaudited)
£    £   
Amounts falling due within one year:
Trade debtors 1,983,825 887,349
Amounts recoverable on contract 1,503,188 2,757,267
Other debtors 109,228 -
Directors' current accounts 244,320 956
Tax - 99,743
VAT 540,746 594,734
Prepayments 22,934 8,974
4,404,241 4,349,023

Amounts falling due after more than one year:
Other debtors 163,544 -
Tax 82,458 -
246,002 -

Aggregate amounts 4,650,243 4,349,023

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
(Unaudited)
£    £   
Bank loans and overdrafts (see note 13) 10,000 10,000
Hire purchase contracts (see note 14) 134,432 118,067
Trade creditors 3,275,519 3,272,198
Tax 121,217 -
Social security and other taxes - 35,921
Other creditors 28,570 261
Accruals and deferred income 1,013,097 899,299
4,582,835 4,335,746

12. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
(Unaudited)
£    £   
Bank loans (see note 13) 16,777 25,944
Hire purchase contracts (see note 14) 202,506 256,094
219,283 282,038

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

13. LOANS

An analysis of the maturity of loans is given below:

2023 2022
(Unaudited)
£    £   
Amounts falling due within one year or on demand:
Bank loans 10,000 10,000

Amounts falling due between one and two years:
Bank loans - 1-2 years 10,000 10,000

Amounts falling due between two and five years:
Bank loans - 2-5 years 6,777 15,944

14. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2023 2022
(Unaudited
£    £   
Net obligations repayable:
Within one year 134,432 118,067
Between one and five years 202,506 256,094
336,938 374,161

15. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
(Unaudited)
£    £   
Hire purchase contracts 336,938 374,161

Security is held over the assets under the hire purchase contract.

16. PROVISIONS FOR LIABILITIES
2023 2022
(Unaudited)
£    £   
Deferred tax
Accelerated capital allowances 326,056 -

KONFORM (UK) LIMITED (REGISTERED NUMBER: 09286741)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

16. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Provided during year 326,056
Balance at 31 October 2023 326,056

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary £1 100 100

18. RESERVES
Retained
earnings
£   

At 1 November 2022 1,111,258
Profit for the year 868,871
Dividends (180,000 )
At 31 October 2023 1,800,129

19. RELATED PARTY DISCLOSURES

During the year the company made a loan of £107,228 to M&A Aviation Limited a company under common control. The loan is interest free and repayable on demand.

20. ULTIMATE CONTROLLING PARTY

There is no individual controlling party.