Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-31false2023-04-01falsePrinciple activity109trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11264555 2023-04-01 2024-03-31 11264555 2022-04-01 2023-03-31 11264555 2024-03-31 11264555 2023-03-31 11264555 c:Director1 2023-04-01 2024-03-31 11264555 d:PlantMachinery 2023-04-01 2024-03-31 11264555 d:FurnitureFittings 2023-04-01 2024-03-31 11264555 d:FurnitureFittings 2024-03-31 11264555 d:FurnitureFittings 2023-03-31 11264555 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 11264555 d:ComputerEquipment 2023-04-01 2024-03-31 11264555 d:ComputerEquipment 2024-03-31 11264555 d:ComputerEquipment 2023-03-31 11264555 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 11264555 d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 11264555 d:CurrentFinancialInstruments 2024-03-31 11264555 d:CurrentFinancialInstruments 2023-03-31 11264555 d:Non-currentFinancialInstruments 2024-03-31 11264555 d:Non-currentFinancialInstruments 2023-03-31 11264555 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11264555 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 11264555 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 11264555 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 11264555 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 11264555 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 11264555 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 11264555 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 11264555 d:ShareCapital 2024-03-31 11264555 d:ShareCapital 2023-03-31 11264555 d:RetainedEarningsAccumulatedLosses 2024-03-31 11264555 d:RetainedEarningsAccumulatedLosses 2023-03-31 11264555 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 11264555 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 11264555 c:OrdinaryShareClass1 2023-04-01 2024-03-31 11264555 c:OrdinaryShareClass1 2024-03-31 11264555 c:FRS102 2023-04-01 2024-03-31 11264555 c:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 11264555 c:FullAccounts 2023-04-01 2024-03-31 11264555 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11264555 d:WithinOneYear 2024-03-31 11264555 d:WithinOneYear 2023-03-31 11264555 e:PoundSterling 2023-04-01 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 11264555














MOVEDIA LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

 
MOVEDIA LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
MOVEDIA LIMITED
REGISTERED NUMBER:11264555

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
42,269
49,537

Current assets
  

Debtors: amounts falling due within one year
 5 
53,707
556,040

Cash at bank and in hand
  
204,631
348,327

  
258,338
904,367

Creditors: amounts falling due within one year
 6 
(106,392)
(279,142)

Net current assets
  
 
 
151,946
 
 
625,225

Total assets less current liabilities
  
194,215
674,762

Creditors: amounts falling due after more than one year
 7 
(16,514)
(26,612)

Provisions for liabilities
  

Deferred tax
 9 
(8,031)
(9,412)

Net assets
  
169,670
638,738


Capital and reserves
  

Called up share capital 
 10 
2
2

Profit and loss account
  
169,668
638,736

  
169,670
638,738


Page 1

 
MOVEDIA LIMITED
REGISTERED NUMBER:11264555
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 July 2024.




K A Adams
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MOVEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

Movedia Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire WD6 1JD.
The principle activity of the company during the year was that of motions pictures, video and television programme post-production activities. 
The company's functional and presentational currency is £ sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
MOVEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.3

Revenue

Turnover comprises revenue recognised by the company in respect of services supplied during the year, exclusive of Value Added Tax.
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.



 
2.4

Pensions

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Dividends

Equity dividends are recognised when they become legally payable.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
MOVEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.


Plant and machinery
-
25% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Basic financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and
other debtors, trade and other creditors, cash and cash equivalents, and loans to or from related
parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction
price less attributable transactions costs. Trade creditors, other creditors and loans from related
parties are recognised initially at transaction price plus attributable costs. Subsequently they are
measured at amortised cost using the effective interest method, less any impairment losses in the
case of trade and other debtors, and loans to related parties.
Cash and cash equivalents comprise cash balances and call deposits.

Page 5

 
MOVEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2023 - 9).

Page 6

 
MOVEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

4.


Tangible fixed assets





Plant and machinery
Computer equipment
Total

£
£
£



Cost


At 1 April 2023
27,899
52,792
80,691


Additions
2,040
4,111
6,151



At 31 March 2024

29,939
56,903
86,842



Depreciation


At 1 April 2023
17,354
13,800
31,154


Charge for the year on owned assets
2,810
10,609
13,419



At 31 March 2024

20,164
24,409
44,573



Net book value



At 31 March 2024
9,775
32,494
42,269



At 31 March 2023
10,545
38,992
49,537


5.


Debtors

2024
2023
£
£


Trade debtors
19,074
508,887

Other debtors
22,848
30,685

Prepayments and accrued income
11,785
16,468

53,707
556,040


Page 7

 
MOVEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,098
9,849

Trade creditors
5,581
110,385

Other taxation and social security
27,601
100,756

Other creditors
13,850
7,979

Accruals and deferred income
49,262
50,173

106,392
279,142



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
16,514
26,612



8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,098
9,849

Amounts falling due 1-2 years

Bank loans
10,354
10,098

Amounts falling due 2-5 years

Bank loans
6,160
16,514


26,612
36,461


Page 8

 
MOVEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

9.


Deferred taxation




2024


£






At beginning of year
9,412


Charged to profit or loss
(1,381)



At end of year
8,031

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
8,031
9,412


10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 Ordinary shares  of £1.00 each
2
2



11.


Pension commitments

The Company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £13,577 (2023 - £6,925) . Contributions totalling £2,077 (2023 - £nil) were payable to the fund at the reporting date and are included in creditors.


12.


Commitments under operating leases

At 31 March 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
43,200
12,600

43,200
12,600

 
Page 9