Caseware UK (AP4) 2023.0.135 2023.0.135 2023-06-302023-06-302022-07-01falseThe principal activity of the company during the period to be that of the letting and operating of owned or leased real estate.53truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12898081 2022-07-01 2023-06-30 12898081 2021-07-01 2022-06-30 12898081 2023-06-30 12898081 2022-06-30 12898081 c:Director1 2022-07-01 2023-06-30 12898081 c:Director1 2023-06-30 12898081 c:Director2 2022-07-01 2023-06-30 12898081 c:Director2 2023-06-30 12898081 c:Director3 2022-07-01 2023-06-30 12898081 c:Director3 2023-06-30 12898081 c:Director4 2022-07-01 2023-06-30 12898081 c:Director4 2023-06-30 12898081 c:Director5 2022-07-01 2023-06-30 12898081 c:Director5 2023-06-30 12898081 c:RegisteredOffice 2022-07-01 2023-06-30 12898081 d:LeaseholdInvestmentProperty 2022-07-01 2023-06-30 12898081 d:LeaseholdInvestmentProperty 2023-06-30 12898081 d:LeaseholdInvestmentProperty 2022-06-30 12898081 d:LeaseholdInvestmentProperty 2 2022-07-01 2023-06-30 12898081 d:CurrentFinancialInstruments 2023-06-30 12898081 d:CurrentFinancialInstruments 2022-06-30 12898081 d:Non-currentFinancialInstruments 2023-06-30 12898081 d:Non-currentFinancialInstruments 2022-06-30 12898081 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 12898081 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 12898081 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 12898081 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 12898081 d:ShareCapital 2023-06-30 12898081 d:ShareCapital 2022-06-30 12898081 d:RevaluationReserve 2023-06-30 12898081 d:RevaluationReserve 2022-06-30 12898081 d:RetainedEarningsAccumulatedLosses 2023-06-30 12898081 d:RetainedEarningsAccumulatedLosses 2022-06-30 12898081 c:FRS102 2022-07-01 2023-06-30 12898081 c:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 12898081 c:FullAccounts 2022-07-01 2023-06-30 12898081 c:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 12898081 4 2022-07-01 2023-06-30 iso4217:GBP xbrli:pure
Registered number: 12898081














NEG THE SPIRES LIMITED
(FORMERLY PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED)
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 JUNE 2023

 
NEG THE SPIRES LIMITED (FORMERLY PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED)
 
 
COMPANY INFORMATION


Directors
I Hanokh (appointed 29 March 2024)
D Liberman (appointed 29 March 2024)
R B Michael (appointed 29 March 2024)
I I Perl (appointed 29 March 2024)
U Segal (appointed 29 March 2024)




Registered number
12898081



Registered office
385-389 Oxford Street

London

England

W1C 2NB




Accountants
Sopher + Co LLP
Chartered Accountants

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
NEG THE SPIRES LIMITED (FORMERLY PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED)
 

CONTENTS



Page
Statement of Financial Position
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 7


 
NEG THE SPIRES LIMITED (FORMERLY PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED)
REGISTERED NUMBER:12898081

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2023

2023
2022
Note
£
£

Fixed assets
  

Investment property
 4 
41,200,000
33,000,000

  
41,200,000
33,000,000

Current assets
  

Stocks
  
158,515
-

Debtors
 5 
1,363,721
1,210,507

Cash at bank and in hand
  
153,472
234,666

  
1,675,708
1,445,173

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(26,733,582)
(23,799,255)

Net current liabilities
  
 
 
(25,057,874)
 
 
(22,354,082)

Total assets less current liabilities
  
16,142,126
10,645,918

Creditors: amounts falling due after more than one year
 7 
(8,476,496)
(8,335,165)

Provisions for liabilities
  

Deferred tax
  
(2,815,613)
(672,456)

  
 
 
(2,815,613)
 
 
(672,456)

Net assets
  
4,850,017
1,638,297


Capital and reserves
  

Called up share capital 
  
120
120

Fair value reserve
  
8,446,837
2,866,785

Profit and loss account
  
(3,596,940)
(1,228,608)

  
4,850,017
1,638,297


Page 1

 
NEG THE SPIRES LIMITED (FORMERLY PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED)
REGISTERED NUMBER:12898081
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




U Segal
Director

Date: 15 July 2024

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
NEG THE SPIRES LIMITED (FORMERLY PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

1.


General information

NEG The Spires Limited is a private company limited by shares in incorporated in England and Wales. The registered office is 385-389 Oxford Street, London, United Kingdom, W1C 2NB.
The principal activities of the company continued to be that of the letting and operating of owned or leased real estate and property development.
The financial statements are prepared in sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis notwithstanding the fact that the company has a deficiency on shareholders' funds at the end of the year. The directors consider this basis to be appropriate as the company has sufficient facilities available from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved.

 
2.3

Turnover

Turnover represents rental income received from the company's investment property net of value added tax.
Rental income is recognised on a calendar basis.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
NEG THE SPIRES LIMITED (FORMERLY PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Stocks

Stock comprises of properties and are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials, loan finance fees, loan interest and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.er input

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
NEG THE SPIRES LIMITED (FORMERLY PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2022 - 3).

Page 5

 
NEG THE SPIRES LIMITED (FORMERLY PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

4.


Investment property


Long term leasehold investment property

£



Valuation


At 1 July 2022
33,000,000


Additions at cost
476,791


Surplus on revaluation
7,723,209



At 30 June 2023
41,200,000

The investment property was valued at 30 June 2023 by the directors on a fair value basis.





5.


Debtors

2023
2022
£
£

Trade debtors
1,197,379
-

Other debtors
32,453
1,092,176

Prepayments and accrued income
133,889
118,331

1,363,721
1,210,507



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Other loans
24,863,821
22,422,219

Trade creditors
608,416
378,797

Amounts owed to group undertakings
404,501
215,956

Corporation tax
626
626

Other taxation and social security
72,166
37,768

Other creditors
328,686
360,837

Accruals and deferred income
455,366
383,052

26,733,582
23,799,255


Page 6

 
NEG THE SPIRES LIMITED (FORMERLY PERMITTED DEVELOPMENTS INVESTMENTS NO 18 LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Other loans
8,476,496
8,335,165

8,476,496
8,335,165


The following liabilities were secured:

2023
2022
£
£

Secured loans


Other loans
33,340,317
-

33,340,317
-

Details of security provided:

The other loans are secured by way of a fixed and floating charge over the property of the company.


8.


Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK', not to disclose related party transactions with wholly owned subsidiaries within the group.


9.


Controlling party

The controllng party is Permitted Developments Investments No 18 Holdings Limited.

 
Page 7