2 false false false false false false false false false false true false false true true true true No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 394,589 280,000 114,589 114,589 xbrli:pure xbrli:shares iso4217:GBP 10825413 2023-04-01 2024-03-31 10825413 2024-03-31 10825413 2023-03-31 10825413 2022-04-01 2023-03-31 10825413 2023-03-31 10825413 2022-03-31 10825413 core:MotorVehicles 2023-04-01 2024-03-31 10825413 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 10825413 bus:Director1 2023-04-01 2024-03-31 10825413 core:MotorVehicles 2023-03-31 10825413 core:WithinOneYear 2024-03-31 10825413 core:WithinOneYear 2023-03-31 10825413 core:AfterOneYear 2024-03-31 10825413 core:AfterOneYear 2023-03-31 10825413 core:ShareCapital 2024-03-31 10825413 core:ShareCapital 2023-03-31 10825413 core:RetainedEarningsAccumulatedLosses 2024-03-31 10825413 core:RetainedEarningsAccumulatedLosses 2023-03-31 10825413 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 10825413 core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2024-03-31 10825413 core:Non-currentFinancialInstruments 2024-03-31 10825413 core:Non-currentFinancialInstruments 2023-03-31 10825413 core:MotorVehicles 2023-03-31 10825413 bus:SmallEntities 2023-04-01 2024-03-31 10825413 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 10825413 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10825413 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10825413 bus:FullAccounts 2023-04-01 2024-03-31 10825413 core:ComputerEquipment 2023-04-01 2024-03-31 10825413 core:ComputerEquipment 2023-03-31 10825413 core:ComputerEquipment 2024-03-31
COMPANY REGISTRATION NUMBER: 10825413
BRN Holdings Ltd
Filleted Unaudited Financial Statements
Year ended
31 March 2024
BRN Holdings Ltd
Financial Statements
Year ended 31 March 2024
Contents
Page
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Accounting policies
4
Notes to the financial statements
7
BRN Holdings Ltd
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of BRN Holdings Ltd
Year ended 31 March 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of BRN Holdings Ltd for the year ended 31 March 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. Our work has been undertaken in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation.
PORTER GARLAND Chartered accountants
Communication House Victoria Avenue Camberley Surrey GU15 3HX
25 June 2024
BRN Holdings Ltd
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
£
£
Fixed assets
Tangible assets
4
666
12,920
Investments
5
114,589
114,589
---------
---------
115,255
127,509
Current assets
Debtors
6
149,363
138,550
Cash at bank and in hand
6,973
8,216
---------
---------
156,336
146,766
Creditors: amounts falling due within one year
7
71,827
76,620
---------
---------
Net current assets
84,509
70,146
---------
---------
Total assets less current liabilities
199,764
197,655
Creditors: amounts falling due after more than one year
8
88,216
105,006
Provisions
166
1,284
---------
---------
Net assets
111,382
91,365
---------
---------
Capital and reserves
Called up share capital
10
10
Profit and loss account
111,372
91,355
---------
--------
Shareholders funds
111,382
91,365
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
BRN Holdings Ltd
Statement of Financial Position (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 25 June 2024 , and are signed on behalf of the board by:
Mr J Rouse
Director
Company registration number: 10825413
BRN Holdings Ltd
Accounting Policies
Year ended 31 March 2024
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in the profit and loss account. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in the profit and loss account.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in Section 1A of FRS 102.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor vehicles
-
25% straight line
Equipment
-
33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
BRN Holdings Ltd
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Communication House, Victoria Avenue, Camberley, Surrey, GU15 3HX.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
4. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 April 2023
25,500
2,114
27,614
Additions
999
999
Disposals
( 25,500)
( 25,500)
--------
-------
--------
At 31 March 2024
3,113
3,113
--------
-------
--------
Depreciation
At 1 April 2023
12,750
1,944
14,694
Charge for the year
503
503
Disposals
( 12,750)
( 12,750)
--------
-------
--------
At 31 March 2024
2,447
2,447
--------
-------
--------
Carrying amount
At 31 March 2024
666
666
--------
-------
--------
At 31 March 2023
12,750
170
12,920
--------
-------
--------
5. Investments
Shares in group undertakings
£
Cost
At 1 April 2023 and 31 March 2024
394,589
---------
Impairment
At 1 April 2023 and 31 March 2024
280,000
---------
Carrying amount
At 31 March 2024
114,589
---------
At 31 March 2023
114,589
---------
6. Debtors
2024
2023
£
£
Trade debtors
17,470
8,625
Amounts owed by group undertakings and undertakings in which the company has a participating interest
3,468
Other debtors
128,425
129,925
---------
---------
149,363
138,550
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
48,194
29,044
Amounts owed to group undertakings and undertakings in which the company has a participating interest
9,580
Social security and other taxes
20,521
28,567
Other creditors
3,112
9,429
--------
--------
71,827
76,620
--------
--------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
88,216
98,403
Other creditors
6,603
--------
---------
88,216
105,006
--------
---------
Included within creditors: amounts falling due after more than one year is an amount of £88,216 (2023: £105,006) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
9. Other financial commitments
The company had total guarantees and commitments at the year end of £15,093(2023: £21,822).
10. Directors' advances, credits and guarantees
The directors loan account is not disclosed as permitted under Section 1A of FRS 102.
11. Related party transactions
All material transactions the company has entered into have been concluded under normal market conditions.