9
31/12/2023
2023-12-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-01-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
05885778
2023-01-01
2023-12-31
05885778
2023-12-31
05885778
2022-12-31
05885778
2022-01-01
2022-12-31
05885778
2022-12-31
05885778
core:FurnitureFittingsToolsEquipment
2023-01-01
2023-12-31
05885778
bus:RegisteredOffice
2023-01-01
2023-12-31
05885778
bus:Director1
2023-01-01
2023-12-31
05885778
bus:Director2
2023-01-01
2023-12-31
05885778
core:FurnitureFittingsToolsEquipment
2022-12-31
05885778
core:FurnitureFittingsToolsEquipment
2023-12-31
05885778
core:WithinOneYear
2023-12-31
05885778
core:WithinOneYear
2022-12-31
05885778
core:AfterOneYear
2023-12-31
05885778
core:AfterOneYear
2022-12-31
05885778
core:ShareCapital
2023-12-31
05885778
core:ShareCapital
2022-12-31
05885778
core:RetainedEarningsAccumulatedLosses
2023-12-31
05885778
core:RetainedEarningsAccumulatedLosses
2022-12-31
05885778
core:BetweenOneFiveYears
2023-12-31
05885778
core:BetweenOneFiveYears
2022-12-31
05885778
core:MoreThanFiveYears
2023-12-31
05885778
core:MoreThanFiveYears
2022-12-31
05885778
core:FurnitureFittingsToolsEquipment
2022-12-31
05885778
bus:SmallEntities
2023-01-01
2023-12-31
05885778
bus:AuditExempt-NoAccountantsReport
2023-01-01
2023-12-31
05885778
bus:FullAccounts
2023-01-01
2023-12-31
05885778
bus:SmallCompaniesRegimeForAccounts
2023-01-01
2023-12-31
05885778
bus:PrivateLimitedCompanyLtd
2023-01-01
2023-12-31
Company registration number:
05885778
Alphagate Limited
Unaudited filleted financial statements
31 December 2023
Alphagate Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Alphagate Limited
Directors and other information
|
|
|
|
|
Directors |
Mr I A Fraser |
- |
|
|
Mrs F E Fraser |
|
|
|
|
|
|
|
|
|
|
Company number |
05885778 |
|
|
|
|
|
|
|
|
|
|
Registered office |
65 Upper Street |
|
|
|
London |
|
|
|
N1 0NY |
|
|
|
|
|
Alphagate Limited
Statement of financial position
31 December 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
865 |
|
|
|
1,729 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
865 |
|
|
|
1,729 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
14,458 |
|
|
|
240,444 |
|
|
Cash at bank and in hand |
|
|
152,501 |
|
|
|
193,425 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
166,959 |
|
|
|
433,869 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
89,257) |
|
|
|
(
92,195) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
77,702 |
|
|
|
341,674 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
78,567 |
|
|
|
343,403 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
8 |
|
|
(
28,333) |
|
|
|
(
48,333) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
50,234 |
|
|
|
295,070 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
2 |
|
|
|
2 |
Profit and loss account |
|
|
|
|
50,232 |
|
|
|
295,068 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
50,234 |
|
|
|
295,070 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
10 July 2024
, and are signed on behalf of the board by:
Mr I A Fraser
Director
Company registration number:
05885778
Alphagate Limited
Notes to the financial statements
Year ended 31 December 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 65 Upper Street, London, N1 0NY.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for services rendered, net of discounts and Value Added Tax.
Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
No provision for deferred taxation has been provided for in the financial statements, due to the amount not being material.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
25 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
9
(2022:
7
).
5.
Tangible assets
|
|
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2023 and 31 December 2023 |
18,866 |
18,866 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2023 |
17,137 |
17,137 |
|
|
|
|
|
|
Charge for the year |
864 |
864 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 December 2023 |
18,001 |
18,001 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2023 |
865 |
865 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 December 2022 |
1,729 |
1,729 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
7,440 |
1,230 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
- |
232,045 |
|
Other debtors |
|
7,018 |
7,169 |
|
|
|
_______ |
_______ |
|
|
|
14,458 |
240,444 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Amounts owed by group undertakings are unsecured, interest free and repayable on demand.
7.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
20,000 |
20,000 |
|
Trade creditors |
|
14,114 |
13,772 |
|
Corporation tax |
|
16,321 |
18,478 |
|
Social security and other taxes |
|
26,268 |
27,804 |
|
Other creditors |
|
12,554 |
12,141 |
|
|
|
_______ |
_______ |
|
|
|
89,257 |
92,195 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
28,333 |
48,333 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
|
|
|
£ |
£ |
|
|
|
Not later than 1 year |
37,700 |
37,700 |
Later than 1 year and not later than 5 years |
103,725 |
117,176 |
Later than 5 years |
70,730 |
94,979 |
|
_______ |
_______ |
|
212,155 |
249,855 |
|
_______ |
_______ |
|
|
|
10.
Controlling party
The reporting entity is wholly owned by Betagate Ltd, a company registered in England and Wales, whose address is at 65 Upper Street, London, N1 0NY.