IRIS Accounts Production v24.1.9.2 08247762 Board of Directors 1.1.23 31.12.23 31.12.23 false true false false true false 104 104 80000 79896 104 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh082477622022-12-31082477622023-12-31082477622023-01-012023-12-31082477622021-12-31082477622022-01-012022-12-31082477622022-12-3108247762ns15:EnglandWales2023-01-012023-12-3108247762ns14:PoundSterling2023-01-012023-12-3108247762ns10:Director12023-01-012023-12-3108247762ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3108247762ns10:SmallEntities2023-01-012023-12-3108247762ns10:AuditExempt-NoAccountantsReport2023-01-012023-12-3108247762ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-3108247762ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-3108247762ns10:FullAccounts2023-01-012023-12-310824776242ns10:Director22022-12-310824776242ns10:Director22021-12-310824776242ns10:Director22023-01-012023-12-310824776242ns10:Director22023-12-310824776242ns10:Director22022-12-3108247762ns10:Director22023-01-012023-12-3108247762ns10:RegisteredOffice2023-01-012023-12-3108247762ns5:CurrentFinancialInstruments2023-12-3108247762ns5:CurrentFinancialInstruments2022-12-3108247762ns5:Non-currentFinancialInstruments2023-12-3108247762ns5:Non-currentFinancialInstruments2022-12-3108247762ns5:ShareCapital2023-12-3108247762ns5:ShareCapital2022-12-3108247762ns5:RetainedEarningsAccumulatedLosses2023-12-3108247762ns5:RetainedEarningsAccumulatedLosses2022-12-3108247762ns5:MotorVehicles2023-01-012023-12-3108247762ns5:ComputerEquipment2023-01-012023-12-3108247762ns5:PlantMachinery2022-12-3108247762ns5:PlantMachinery2023-01-012023-12-3108247762ns5:PlantMachinery2023-12-3108247762ns5:PlantMachinery2022-12-3108247762ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-12-3108247762ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-01-012023-12-3108247762ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3108247762ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-12-3108247762ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3108247762ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3108247762ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3108247762ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3108247762ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3108247762ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2022-12-3108247762ns5:HirePurchaseContracts2023-12-3108247762ns5:HirePurchaseContracts2022-12-3108247762ns5:WithinOneYear2023-12-3108247762ns5:WithinOneYear2022-12-3108247762ns5:BetweenOneFiveYears2023-12-3108247762ns5:BetweenOneFiveYears2022-12-3108247762ns5:MoreThanFiveYears2023-12-3108247762ns5:MoreThanFiveYears2022-12-3108247762ns5:AllPeriods2023-12-3108247762ns5:AllPeriods2022-12-31082477621ns10:Director12022-12-31082477621ns10:Director12021-12-31082477621ns10:Director12023-01-012023-12-31082477621ns10:Director12022-01-012022-12-31082477621ns10:Director12023-12-31082477621ns10:Director12022-12-31
REGISTERED NUMBER: 08247762 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

FOR

E-MECH LIMITED

E-MECH LIMITED (REGISTERED NUMBER: 08247762)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


E-MECH LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023







DIRECTORS: M C Haynes
Ms E Alves





REGISTERED OFFICE: The Galleries
Charters Road
Sunningdale
Ascot
Berkshire
SL5 9QJ





REGISTERED NUMBER: 08247762 (England and Wales)





ACCOUNTANTS: Davis Burton Sellek
Chartered Accountants
The Galleries
Charters Road
Sunningdale
Berkshire
SL5 9QJ

E-MECH LIMITED (REGISTERED NUMBER: 08247762)

BALANCE SHEET
31 DECEMBER 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 173,778 149,498

CURRENT ASSETS
Stocks 91,987 99,133
Debtors 6 1,783,938 1,464,924
Cash at bank 524,310 405,876
2,400,235 1,969,933
CREDITORS
Amounts falling due within one year 7 813,622 719,547
NET CURRENT ASSETS 1,586,613 1,250,386
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,760,391

1,399,884

CREDITORS
Amounts falling due after more than one
year

8

(42,678

)

(54,277

)

PROVISIONS FOR LIABILITIES (19,958 ) (26,038 )
NET ASSETS 1,697,755 1,319,569

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 1,697,555 1,319,369
SHAREHOLDERS' FUNDS 1,697,755 1,319,569

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

E-MECH LIMITED (REGISTERED NUMBER: 08247762)

BALANCE SHEET - continued
31 DECEMBER 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 August 2024 and were signed on its behalf by:





M C Haynes - Director


E-MECH LIMITED (REGISTERED NUMBER: 08247762)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023


1. STATUTORY INFORMATION

E-MECH Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on the going concern basis and the directors confirm their belief in the company's ability to continue as a going concern for a period of at least twelve months from the date of approval of the financial statements.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition
Revenue represents net invoiced sales of goods and services, excluding value added tax. It is valued at the price of goods, services and labour plus a percentage mark up and is primarily recognised when the invoice is raised, which is on completion of the work with any uninvoiced amounts being included within accrued income and any amounts invoiced in advance being included as deferred income as applicable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is credited or charged to the profit and loss account.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition.

E-MECH LIMITED (REGISTERED NUMBER: 08247762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


3. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest rate method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


E-MECH LIMITED (REGISTERED NUMBER: 08247762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leases
Assets acquired under finance leases and hire purchase contracts are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method.

Rentals payable under operating leases are charged to the profit and loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company contributes to a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Short term debtors and creditors
Short term debtors and creditors with no stated interest rate are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2022 - 15 ) .

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2023 322,334
Additions 80,861
At 31 December 2023 403,195
DEPRECIATION
At 1 January 2023 172,836
Charge for year 56,581
At 31 December 2023 229,417
NET BOOK VALUE
At 31 December 2023 173,778
At 31 December 2022 149,498

E-MECH LIMITED (REGISTERED NUMBER: 08247762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 January 2023 210,353
Additions 32,664
Transfer to ownership (87,065 )
At 31 December 2023 155,952
DEPRECIATION
At 1 January 2023 112,516
Charge for year 29,513
Transfer to ownership (74,619 )
At 31 December 2023 67,410
NET BOOK VALUE
At 31 December 2023 88,542
At 31 December 2022 97,837

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 1,597,781 1,250,084
Other debtors 186,157 214,840
1,783,938 1,464,924

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts (see note 9) 40,453 34,779
Trade creditors 327,551 251,289
Taxation and social security 429,557 336,353
Other creditors 16,061 97,126
813,622 719,547

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Hire purchase contracts (see note 9) 42,678 54,277

E-MECH LIMITED (REGISTERED NUMBER: 08247762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2023 2022
£    £   
Net obligations repayable:
Within one year 40,453 34,779
Between one and five years 42,678 54,277
83,131 89,056

Non-cancellable operating leases
2023 2022
£    £   
Within one year 43,450 43,450
Between one and five years 173,800 173,800
In more than five years 76,038 119,488
293,288 336,738

At 31 December 2023 the company had total commitments under other operating leases over the remaining life of those leases of £56,245 (2022 : £40,079).

10. CONTINGENT LIABILITIES

There is a deed of charge in existence over credit balances with Lloyds Bank Commercial Finance Limited, which was created on 11th August 2017. The amount secured is all the charges covering the property and the undertaking of the company to Lloyds Bank Commercial Finance limited.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2023 and 31 December 2022:

2023 2022
£    £   
M C Haynes and Ms E Alves
Balance outstanding at start of year (104 ) (104 )
Amounts advanced 80,000 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 79,896 (104 )