Carling & Carling Properties Limited |
Registered number: |
05736782 |
Balance Sheet |
as at 31 December 2023 |
|
Notes |
|
|
2023 |
|
|
2022 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
5,208,000 |
|
|
5,112,000 |
|
Current assets |
Debtors |
4 |
|
96,602 |
|
|
88,248 |
Cash at bank and in hand |
|
|
3,982 |
|
|
6,673 |
|
|
|
100,584 |
|
|
94,921 |
|
Creditors: amounts falling due within one year |
5 |
|
(1,265,460) |
|
|
(1,232,355) |
|
Net current liabilities |
|
|
|
(1,164,876) |
|
|
(1,137,434) |
|
Total assets less current liabilities |
|
|
|
4,043,124 |
|
|
3,974,566 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(1,379,983) |
|
|
(1,509,233) |
|
Provisions for liabilities |
|
|
|
(187,503) |
|
|
(175,614) |
|
|
Net assets |
|
|
|
2,475,638 |
|
|
2,289,719 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
95 |
|
|
95 |
Profit and loss account |
|
|
|
2,475,543 |
|
|
2,289,624 |
|
Shareholder's funds |
|
|
|
2,475,638 |
|
|
2,289,719 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
Ian Carling |
Director |
Approved by the board on 30 July 2024 |
|
Carling & Carling Properties Limited |
Notes to the Accounts |
for the year ended 31 December 2023 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts. Turnover includes revenue earned from the letting of investment property. Turnover is recognised in the period to which it relates. |
|
|
Investment property |
|
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in the profit or loss account. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Investment property |
£ |
|
Valuation |
|
At 1 January 2023 |
5,112,000 |
|
Additions |
18,000 |
|
Revaluation |
128,000 |
|
Disposals |
(50,000) |
|
At 31 December 2023 |
5,208,000 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2023 |
5,208,000 |
|
At 31 December 2022 |
5,112,000 |
|
|
|
|
|
|
|
|
|
|
|
Investment property: |
2023 |
|
2022 |
£ |
£ |
|
Historical cost |
3,973,639 |
|
4,023,639 |
|
Cumulative depreciation based on historical cost |
1,051,262 |
|
971,789 |
|
|
|
|
|
|
2,922,377 |
|
3,051,850 |
|
The investment properties were valued by the directors, on an open market for existing use basis. |
|
|
4 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
|
Trade debtors |
83,463 |
|
78,891 |
|
Other debtors |
13,139 |
|
9,357 |
|
|
|
|
|
|
96,602 |
|
88,248 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
|
Bank loans and overdrafts |
133,115 |
|
154,246 |
|
Trade creditors |
8,830 |
|
3,106 |
|
Taxation and social security costs |
20,402 |
|
50,237 |
|
Other creditors |
1,103,113 |
|
1,024,766 |
|
|
|
|
|
|
1,265,460 |
|
1,232,355 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
£ |
£ |
|
|
Bank loans |
1,379,983 |
|
1,509,233 |
|
|
|
|
|
|
|
|
|
|
7 |
Loans |
2023 |
|
2022 |
£ |
£ |
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
907,632 |
|
929,980 |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
1,513,098 |
|
1,663,479 |
|
|
|
|
|
|
|
|
|
|
Bank loans are secured by legal charges over various investment properties owned by the company. |
|
|
8 |
Related party transactions |
|
|
During the year dividends have been paid to Ian Carling of £2,000 (2022: £2,000) and Jane Elizabeth Carling of £2,000 (2022: £2,000) Included in creditors: amounts falling due within one year is a directors loan account balance of £1,036,447 (2022: £960,835) owing to Ian Carling and Jane Elizabeth Carling. The balance is interest free and repayable on demand. |
|
|
9 |
Controlling party |
|
|
The company is controlled by Ian Carling and Jane Elizabeth Carling who hold 53% of the company's issued share capital. |
|
|
10 |
Other information |
|
|
Carling & Carling Properties Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
68 High Street |
|
Skipton |
|
BD23 1JJ |