Rodney Spiller Wealth Management Ltd 8765608 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is wealth management Digita Accounts Production Advanced 6.30.9574.0 true true 8765608 2023-01-01 2023-12-31 8765608 2023-12-31 8765608 bus:OrdinaryShareClass1 2023-12-31 8765608 bus:OrdinaryShareClass2 2023-12-31 8765608 bus:OrdinaryShareClass3 2023-12-31 8765608 core:CurrentFinancialInstruments 2023-12-31 8765608 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 8765608 core:Non-currentFinancialInstruments 2023-12-31 8765608 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 8765608 core:Goodwill 2023-12-31 8765608 core:FurnitureFittingsToolsEquipment 2023-12-31 8765608 core:LandBuildings 2023-12-31 8765608 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 8765608 bus:SmallEntities 2023-01-01 2023-12-31 8765608 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 8765608 bus:FilletedAccounts 2023-01-01 2023-12-31 8765608 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 8765608 bus:RegisteredOffice 2023-01-01 2023-12-31 8765608 bus:Director1 2023-01-01 2023-12-31 8765608 bus:Director2 2023-01-01 2023-12-31 8765608 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 8765608 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 8765608 bus:OrdinaryShareClass3 2023-01-01 2023-12-31 8765608 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 8765608 core:Goodwill 2023-01-01 2023-12-31 8765608 core:FurnitureFittings 2023-01-01 2023-12-31 8765608 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 8765608 core:LandBuildings 2023-01-01 2023-12-31 8765608 core:OfficeEquipment 2023-01-01 2023-12-31 8765608 core:KeyManagementPersonnel 2023-01-01 2023-12-31 8765608 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-01-01 2023-12-31 8765608 countries:EnglandWales 2023-01-01 2023-12-31 8765608 2022-12-31 8765608 core:Goodwill 2022-12-31 8765608 core:FurnitureFittingsToolsEquipment 2022-12-31 8765608 core:LandBuildings 2022-12-31 8765608 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 8765608 2022-01-01 2022-12-31 8765608 2022-12-31 8765608 bus:OrdinaryShareClass1 2022-12-31 8765608 bus:OrdinaryShareClass2 2022-12-31 8765608 bus:OrdinaryShareClass3 2022-12-31 8765608 core:CurrentFinancialInstruments 2022-12-31 8765608 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 8765608 core:Non-currentFinancialInstruments 2022-12-31 8765608 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 8765608 core:Goodwill 2022-12-31 8765608 core:FurnitureFittingsToolsEquipment 2022-12-31 8765608 core:LandBuildings 2022-12-31 8765608 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8765608

Rodney Spiller Wealth Management Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Rodney Spiller Wealth Management Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Rodney Spiller Wealth Management Ltd

Company Information

Directors

Mr R J Spiller

Mrs N H Spiller

Registered office

Redwoods
2 Clyst Works
Clyst Road, Topsham
Exeter
Devon
EX3 0DB

Accountants

Redwoods
Chartered Certified Accountants
2 Clyst Works
Clyst Road
Topsham
Exeter
Devon
EX3 0DB

 

Rodney Spiller Wealth Management Ltd

(Registration number: 8765608)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

133,262

257,981

Tangible assets

5

38,535

43,075

 

171,797

301,056

Current assets

 

Debtors

6

60,263

93,524

Cash at bank and in hand

 

35,755

318

 

96,018

93,842

Creditors: Amounts falling due within one year

7

(135,571)

(222,151)

Net current liabilities

 

(39,553)

(128,309)

Total assets less current liabilities

 

132,244

172,747

Creditors: Amounts falling due after more than one year

7

(87,243)

(150,880)

Provisions for liabilities

(9,248)

(7,151)

Net assets

 

35,753

14,716

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

35,653

14,616

Shareholders' funds

 

35,753

14,716

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Rodney Spiller Wealth Management Ltd

(Registration number: 8765608)
Balance Sheet as at 31 December 2023

Approved and authorised by the Board on 31 July 2024 and signed on its behalf by:
 

.........................................
Mr R J Spiller
Director

 

Rodney Spiller Wealth Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Redwoods
2 Clyst Works
Clyst Road, Topsham
Exeter
Devon
EX3 0DB

The principal place of business is:
59 Fore Street
Topsham
Exeter
Devon
EX3 0HL

These financial statements were authorised for issue by the Board on 31 July 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in £ sterling and are rounded to £1.

Going concern

The financial statements have been prepared on a going concern basis.

 

Rodney Spiller Wealth Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Judgements

In the application of the company’s accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

10% straight line basis

Office equipment

15% reducing balance basis

Fixtures & fittings

15% reducing balance basis

 

Rodney Spiller Wealth Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Purchased goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Rodney Spiller Wealth Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities, such as trade and other accounts receivable and payable and loans from banks/other third parties.
 Recognition and measurement
Debt instruments like loans are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payable or receivables, are measured initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. In the case of a non current liability not at a market rate of interest, the financial liability is measured initially and subsequently at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
 Impairment
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset’s carrying amount and the present value of estimated cash flows, discounted at the assets original effective interest rate.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset’s carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Rodney Spiller Wealth Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2022 - 8).

 

Rodney Spiller Wealth Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2023

1,298,286

1,298,286

Additions acquired separately

5,678

5,678

At 31 December 2023

1,303,964

1,303,964

Amortisation

At 1 January 2023

1,040,305

1,040,305

Amortisation charge

130,397

130,397

At 31 December 2023

1,170,702

1,170,702

Carrying amount

At 31 December 2023

133,262

133,262

At 31 December 2022

257,981

257,981

5

Tangible assets

Short leasehold
£

Fixtures, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 January 2023

8,058

60,410

68,468

Additions

-

2,249

2,249

At 31 December 2023

8,058

62,659

70,717

Depreciation

At 1 January 2023

2,622

22,771

25,393

Charge for the year

806

5,983

6,789

At 31 December 2023

3,428

28,754

32,182

Carrying amount

At 31 December 2023

4,630

33,905

38,535

At 31 December 2022

5,436

37,639

43,075

Included within the net book value of land and buildings above is £4,630 (2022 - £5,436) in respect of short leasehold land and buildings.
 

 

Rodney Spiller Wealth Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

47,192

71,404

Prepayments

3,754

1,669

Other debtors

9,317

20,451

 

60,263

93,524

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

63,664

135,503

Trade creditors

 

16,238

16,034

Taxation and social security

 

47,457

41,659

Accruals and deferred income

 

7,455

3,955

Other creditors

 

757

25,000

 

135,571

222,151

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

87,243

150,880

8

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary A of £1 each

50

50

50

50

Ordinary B of £1 each

25

25

25

25

Ordinary C of £1 each

25

25

25

25

100

100

100

100

 

Rodney Spiller Wealth Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

9

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

87,243

150,880

Current loans and borrowings

2023
£

2022
£

Bank borrowings

63,664

135,503

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £64,000 (2022 - £80,000).

11

Related party transactions

Loans to related parties

2023

Director's loan
£

At start of period

20,178

Advanced

4,301

Repaid

(20,178)

At end of period

4,301

2022

Director's loan
£

Advanced

20,178

Terms of loans to related parties

The company has provided a loan to the directors during the year. No interest has been charged on the loan. The loan was repaid in June 2024. At the balance sheet date the amount due to the company, from the directors is £4,301 (2022 - £20,178).