2023-01-012023-12-312023-12-31false07450904G P W Cumbria Pumps Limited2024-07-0833190iso4217:GBPxbrli:pure074509042023-01-01074509042023-12-31074509042023-01-012023-12-31074509042022-01-01074509042022-12-31074509042022-01-012022-12-3107450904bus:SmallEntities2023-01-012023-12-3107450904bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3107450904bus:FullAccounts2023-01-012023-12-3107450904bus:PrivateLimitedCompanyLtd2023-01-012023-12-3107450904core:WithinOneYear2023-12-3107450904core:AfterOneYear2023-12-3107450904core:WithinOneYear2022-12-3107450904core:AfterOneYear2022-12-3107450904core:ShareCapital2023-12-3107450904core:SharePremium2023-12-3107450904core:RevaluationReserve2023-12-3107450904core:OtherReservesSubtotal2023-12-3107450904core:RetainedEarningsAccumulatedLosses2023-12-3107450904core:ShareCapital2022-12-3107450904core:SharePremium2022-12-3107450904core:RevaluationReserve2022-12-3107450904core:OtherReservesSubtotal2022-12-3107450904core:RetainedEarningsAccumulatedLosses2022-12-3107450904core:LandBuildings2023-12-3107450904core:PlantMachinery2023-12-3107450904core:Vehicles2023-12-3107450904core:FurnitureFittings2023-12-3107450904core:OfficeEquipment2023-12-3107450904core:NetGoodwill2023-12-3107450904core:IntangibleAssetsOtherThanGoodwill2023-12-3107450904core:ListedExchangeTraded2023-12-3107450904core:UnlistedNon-exchangeTraded2023-12-3107450904core:LandBuildings2022-12-3107450904core:PlantMachinery2022-12-3107450904core:Vehicles2022-12-3107450904core:FurnitureFittings2022-12-3107450904core:OfficeEquipment2022-12-3107450904core:NetGoodwill2022-12-3107450904core:IntangibleAssetsOtherThanGoodwill2022-12-3107450904core:ListedExchangeTraded2022-12-3107450904core:UnlistedNon-exchangeTraded2022-12-3107450904core:LandBuildings2023-01-012023-12-3107450904core:PlantMachinery2023-01-012023-12-3107450904core:Vehicles2023-01-012023-12-3107450904core:FurnitureFittings2023-01-012023-12-3107450904core:OfficeEquipment2023-01-012023-12-3107450904core:NetGoodwill2023-01-012023-12-3107450904core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3107450904core:ListedExchangeTraded2023-01-012023-12-3107450904core:UnlistedNon-exchangeTraded2023-01-012023-12-3107450904core:MoreThanFiveYears2023-01-012023-12-3107450904core:Non-currentFinancialInstruments2023-12-3107450904core:Non-currentFinancialInstruments2022-12-3107450904dpl:CostSales2023-01-012023-12-3107450904dpl:DistributionCosts2023-01-012023-12-3107450904core:LandBuildings2023-01-012023-12-3107450904core:PlantMachinery2023-01-012023-12-3107450904core:Vehicles2023-01-012023-12-3107450904core:FurnitureFittings2023-01-012023-12-3107450904core:OfficeEquipment2023-01-012023-12-3107450904dpl:AdministrativeExpenses2023-01-012023-12-3107450904core:NetGoodwill2023-01-012023-12-3107450904core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3107450904dpl:GroupUndertakings2023-01-012023-12-3107450904dpl:ParticipatingInterests2023-01-012023-12-3107450904dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3107450904core:ListedExchangeTraded2023-01-012023-12-3107450904dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3107450904core:UnlistedNon-exchangeTraded2023-01-012023-12-3107450904dpl:CostSales2022-01-012022-12-3107450904dpl:DistributionCosts2022-01-012022-12-3107450904core:LandBuildings2022-01-012022-12-3107450904core:PlantMachinery2022-01-012022-12-3107450904core:Vehicles2022-01-012022-12-3107450904core:FurnitureFittings2022-01-012022-12-3107450904core:OfficeEquipment2022-01-012022-12-3107450904dpl:AdministrativeExpenses2022-01-012022-12-3107450904core:NetGoodwill2022-01-012022-12-3107450904core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3107450904dpl:GroupUndertakings2022-01-012022-12-3107450904dpl:ParticipatingInterests2022-01-012022-12-3107450904dpl:GroupUndertakingscore:ListedExchangeTraded2022-01-012022-12-3107450904core:ListedExchangeTraded2022-01-012022-12-3107450904dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-01-012022-12-3107450904core:UnlistedNon-exchangeTraded2022-01-012022-12-3107450904core:NetGoodwill2023-12-3107450904core:IntangibleAssetsOtherThanGoodwill2023-12-3107450904core:LandBuildings2023-12-3107450904core:PlantMachinery2023-12-3107450904core:Vehicles2023-12-3107450904core:FurnitureFittings2023-12-3107450904core:OfficeEquipment2023-12-3107450904core:AfterOneYear2023-12-3107450904core:WithinOneYear2023-12-3107450904core:ListedExchangeTraded2023-12-3107450904core:UnlistedNon-exchangeTraded2023-12-3107450904core:ShareCapital2023-12-3107450904core:SharePremium2023-12-3107450904core:RevaluationReserve2023-12-3107450904core:OtherReservesSubtotal2023-12-3107450904core:RetainedEarningsAccumulatedLosses2023-12-3107450904core:NetGoodwill2022-12-3107450904core:IntangibleAssetsOtherThanGoodwill2022-12-3107450904core:LandBuildings2022-12-3107450904core:PlantMachinery2022-12-3107450904core:Vehicles2022-12-3107450904core:FurnitureFittings2022-12-3107450904core:OfficeEquipment2022-12-3107450904core:AfterOneYear2022-12-3107450904core:WithinOneYear2022-12-3107450904core:ListedExchangeTraded2022-12-3107450904core:UnlistedNon-exchangeTraded2022-12-3107450904core:ShareCapital2022-12-3107450904core:SharePremium2022-12-3107450904core:RevaluationReserve2022-12-3107450904core:OtherReservesSubtotal2022-12-3107450904core:RetainedEarningsAccumulatedLosses2022-12-3107450904core:NetGoodwill2022-01-0107450904core:IntangibleAssetsOtherThanGoodwill2022-01-0107450904core:LandBuildings2022-01-0107450904core:PlantMachinery2022-01-0107450904core:Vehicles2022-01-0107450904core:FurnitureFittings2022-01-0107450904core:OfficeEquipment2022-01-0107450904core:AfterOneYear2022-01-0107450904core:WithinOneYear2022-01-0107450904core:ListedExchangeTraded2022-01-0107450904core:UnlistedNon-exchangeTraded2022-01-0107450904core:ShareCapital2022-01-0107450904core:SharePremium2022-01-0107450904core:RevaluationReserve2022-01-0107450904core:OtherReservesSubtotal2022-01-0107450904core:RetainedEarningsAccumulatedLosses2022-01-0107450904core:AfterOneYear2023-01-012023-12-3107450904core:WithinOneYear2023-01-012023-12-3107450904core:Non-currentFinancialInstrumentscore:CostValuation2023-01-012023-12-3107450904core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-01-012023-12-3107450904core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-01-012023-12-3107450904core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-01-012023-12-3107450904core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-01-012023-12-3107450904core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-01-012023-12-3107450904core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3107450904core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3107450904core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3107450904core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3107450904core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3107450904core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3107450904core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3107450904core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3107450904core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3107450904core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3107450904core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3107450904core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3107450904core:Non-currentFinancialInstrumentscore:CostValuation2022-12-3107450904core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-3107450904core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-3107450904core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-3107450904core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-3107450904core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-3107450904core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-3107450904core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-3107450904core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-3107450904bus:Director12023-01-012023-12-3107450904bus:Director22023-01-012023-12-3107450904bus:Director32023-01-012023-12-31

G P W Cumbria Pumps Limited

Registered Number
07450904
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2023

G P W Cumbria Pumps Limited
Company Information
for the year from 1 January 2023 to 31 December 2023

Directors

Julie Anne Graham
Steven John Graham
William Keith Graham

Registered Address

Stevannketh
Hackthorpe
Penrith
CA10 2HX

Registered Number

07450904 (England and Wales)
G P W Cumbria Pumps Limited
Statement of Financial Position
31 December 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets635,87747,558
35,87747,558
Current assets
Stocks855,00070,000
Debtors9147,940130,245
Cash at bank and on hand310,271264,158
513,211464,403
Creditors amounts falling due within one year10(86,087)(81,750)
Net current assets (liabilities)427,124382,653
Total assets less current liabilities463,001430,211
Provisions for liabilities11(9,508)(9,036)
Net assets453,493421,175
Capital and reserves
Called up share capital300300
Profit and loss account453,193420,875
Shareholders' funds453,493421,175
The financial statements were approved and authorised for issue by the Board of Directors on 8 July 2024, and are signed on its behalf by:
Julie Anne Graham
Director
Steven John Graham
Director
William Keith Graham
Director

Registered Company No. 07450904
G P W Cumbria Pumps Limited
Notes to the Financial Statements
for the year ended 31 December 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Judgements and key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are recorded at the fair value at the acquisition date.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery15
Vehicles25
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
The company only holds basic financial instruments as defined in FRS 102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets – trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost as detailed in notes. Prepayments are not financial instruments. Cash at bank – is classified as a basic financial instrument and is measured at face value. Financial liabilities – trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost as detailed in notes. Taxation and social security are not included in the financial instruments disclosure definition. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument.
2.Average number of employees

20232022
Average number of employees during the year33
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 January 23119,743119,743
At 31 December 23119,743119,743
Amortisation and impairment
At 01 January 23119,743119,743
At 31 December 23119,743119,743
Net book value
At 31 December 23--
At 31 December 22--
5.Useful life of intangible assets
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows: Goodwill - 10% straight line If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
6.Tangible fixed assets

Plant & machinery

Vehicles

Total

£££
Cost or valuation
At 01 January 236,47788,32594,802
At 31 December 236,47788,32594,802
Depreciation and impairment
At 01 January 234,39042,85447,244
Charge for year31311,36811,681
At 31 December 234,70354,22258,925
Net book value
At 31 December 231,77434,10335,877
At 31 December 222,08745,47147,558
7.Impairment of tangible fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
8.Stocks

2023

2022

££
Raw materials and consumables55,00070,000
Total55,00070,000
9.Debtors: amounts due within one year

2023

2022

££
Trade debtors / trade receivables141,878129,297
Other debtors811584
Prepayments and accrued income5,251364
Total147,940130,245
10.Creditors: amounts due within one year

2023

2022

££
Trade creditors / trade payables28,20535,660
Taxation and social security42,22430,473
Other creditors13,25812,826
Accrued liabilities and deferred income2,4002,791
Total86,08781,750
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
11.Provisions for liabilities
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.

2023

2022

££
Net deferred tax liability (asset)9,5089,036
Total9,5089,036