Registered number
06803586
PUDSEY LANDSCAPES LIMITED
Filleted Accounts
31 January 2024
PUDSEY LANDSCAPES LIMITED
Registered number: 06803586
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 429,637 308,648
Current assets
Stocks 44,240 41,960
Debtors 4 416,143 617,142
Cash at bank and in hand 714,600 611,220
1,174,983 1,270,322
Creditors: amounts falling due within one year 5 (304,052) (339,323)
Net current assets 870,931 930,999
Total assets less current liabilities 1,300,568 1,239,647
Creditors: amounts falling due after more than one year 6 (45,753) (31,043)
Provisions for liabilities (64,129) (58,644)
Net assets 1,190,686 1,149,960
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 1,189,686 1,148,960
Shareholders' funds 1,190,686 1,149,960
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P O'Brien
Director
Approved by the board on 22 July 2024
PUDSEY LANDSCAPES LIMITED
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings 10% on reducing balance
Plant and machinery 25% on reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 40 40
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 February 2023 120,778 299,753 692,820 1,113,351
Additions 150,001 38,350 41,037 229,388
At 31 January 2024 270,779 338,103 733,857 1,342,739
Depreciation
At 1 February 2023 78,421 249,898 476,384 804,703
Charge for the year 19,236 24,795 64,368 108,399
At 31 January 2024 97,657 274,693 540,752 913,102
Net book value
At 31 January 2024 173,122 63,410 193,105 429,637
At 31 January 2023 42,357 49,855 216,436 308,648
4 Debtors 2024 2023
£ £
Trade debtors 335,756 508,022
Other debtors 80,387 109,120
416,143 617,142
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 25,000 7,151
Obligations under finance lease and hire purchase contracts 120,935 168,608
Trade creditors 59,787 47,032
Taxation and social security costs 93,362 113,482
Other creditors 4,968 3,050
304,052 339,323
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 45,753 31,043
7 Other information
PUDSEY LANDSCAPES LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
2 East Barn
East Side Court
Roker Lane
Pudsey
LS28 9ND
PUDSEY LANDSCAPES LIMITED 06803586 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts April 2024 P O'Brien No description of principal activity 06803586 2022-02-01 2023-01-31 06803586 core:WithinOneYear 2023-01-31 06803586 core:AfterOneYear 2023-01-31 06803586 core:ShareCapital 2023-01-31 06803586 core:RetainedEarningsAccumulatedLosses 2023-01-31 06803586 2023-02-01 2024-01-31 06803586 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 06803586 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 06803586 bus:Director40 2023-02-01 2024-01-31 06803586 1 2023-02-01 2024-01-31 06803586 2 2023-02-01 2024-01-31 06803586 core:LandBuildings 2023-02-01 2024-01-31 06803586 core:PlantMachinery 2023-02-01 2024-01-31 06803586 core:Vehicles 2023-02-01 2024-01-31 06803586 countries:England 2023-02-01 2024-01-31 06803586 bus:FRS102 2023-02-01 2024-01-31 06803586 bus:FilletedAccounts 2023-02-01 2024-01-31 06803586 2024-01-31 06803586 core:WithinOneYear 2024-01-31 06803586 core:AfterOneYear 2024-01-31 06803586 core:ShareCapital 2024-01-31 06803586 core:RetainedEarningsAccumulatedLosses 2024-01-31 06803586 core:LandBuildings 2024-01-31 06803586 core:PlantMachinery 2024-01-31 06803586 core:Vehicles 2024-01-31 06803586 2023-01-31 06803586 core:LandBuildings 2023-01-31 06803586 core:PlantMachinery 2023-01-31 06803586 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure