Acorah Software Products - Accounts Production 15.0.500 false true 31 May 2023 13 May 2022 false 1 June 2023 31 May 2024 31 May 2024 14105400 Mr Martin Downing Mrs Kerry Downing iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14105400 2023-05-31 14105400 2024-05-31 14105400 2023-06-01 2024-05-31 14105400 frs-core:CurrentFinancialInstruments 2024-05-31 14105400 frs-core:Non-currentFinancialInstruments 2024-05-31 14105400 frs-core:ComputerEquipment 2024-05-31 14105400 frs-core:ComputerEquipment 2023-06-01 2024-05-31 14105400 frs-core:ComputerEquipment 2023-05-31 14105400 frs-core:FurnitureFittings 2024-05-31 14105400 frs-core:FurnitureFittings 2023-06-01 2024-05-31 14105400 frs-core:FurnitureFittings 2023-05-31 14105400 frs-core:ShareCapital 2024-05-31 14105400 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 14105400 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 14105400 frs-bus:FilletedAccounts 2023-06-01 2024-05-31 14105400 frs-bus:SmallEntities 2023-06-01 2024-05-31 14105400 frs-bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 14105400 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 14105400 frs-bus:Director1 2023-06-01 2024-05-31 14105400 frs-bus:CompanySecretary1 2023-06-01 2024-05-31 14105400 frs-countries:EnglandWales 2023-06-01 2024-05-31 14105400 2022-05-12 14105400 2023-05-31 14105400 2022-05-13 2023-05-31 14105400 frs-core:CurrentFinancialInstruments 2023-05-31 14105400 frs-core:Non-currentFinancialInstruments 2023-05-31 14105400 frs-core:ShareCapital 2023-05-31 14105400 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31
Registered number: 14105400
Vista Recycling Limited
Unaudited Financial Statements
For The Year Ended 31 May 2024
AVL Accounting Services Limited
1st & 2nd Floor, 2 West St
Ware
Hertfordshire
SG12 9EE
Contents
Page
Accountants' Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—6
Page 1
Accountants' Report
In accordance with the engagement letter dated 12 May 2022, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.
This report is made to the director in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the director the financial statements that we have been engaged to compile, to report to the director that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's director for our work or for this report.
You have acknowledged on the balance sheet as at year ended 31 May 2024 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
06/08/2024
AVL Accounting Services Limited
1st & 2nd Floor, 2 West St
Ware
Hertfordshire
SG12 9EE
Page 1
Page 2
Balance Sheet
Registered number: 14105400
31 May 2024 31 May 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 2,644 1,378
2,644 1,378
CURRENT ASSETS
Stocks 5 18,032 14,421
Debtors 6 129,430 39,042
Cash at bank and in hand 14,998 14,481
162,460 67,944
Creditors: Amounts Falling Due Within One Year 7 (147,836 ) (65,081 )
NET CURRENT ASSETS (LIABILITIES) 14,624 2,863
TOTAL ASSETS LESS CURRENT LIABILITIES 17,268 4,241
PROVISIONS FOR LIABILITIES
Deferred Taxation (701 ) (262 )
NET ASSETS 16,567 3,979
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 16,467 3,879
SHAREHOLDERS' FUNDS 16,567 3,979
Page 2
Page 3
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Martin Downing
Director
06/08/2024
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Vista Recycling Limited is a private company, limited by shares, incorporated in England & Wales, registered number 14105400 . The registered office is 1st & 2nd Floor, 2 West Street, Ware, Hertfordshire, SG12 9EE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Reducing balance
Computer Equipment 3 Year Straight Line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 1)
2 1
Page 4
Page 5
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 June 2023 - 2,067 2,067
Additions 1,560 838 2,398
As at 31 May 2024 1,560 2,905 4,465
Depreciation
As at 1 June 2023 - 689 689
Provided during the period 164 968 1,132
As at 31 May 2024 164 1,657 1,821
Net Book Value
As at 31 May 2024 1,396 1,248 2,644
As at 1 June 2023 - 1,378 1,378
5. Stocks
31 May 2024 31 May 2023
£ £
Stock 18,032 14,421
6. Debtors
31 May 2024 31 May 2023
£ £
Due within one year
Trade debtors 120,561 38,435
Prepayments and accrued income 7,952 -
VAT - 607
128,513 39,042
Due after more than one year
Other debtors 917 -
129,430 39,042
7. Creditors: Amounts Falling Due Within One Year
31 May 2024 31 May 2023
£ £
Trade creditors 79,624 51,577
Corporation tax 35,500 12,289
Other taxes and social security 833 -
VAT 13,156 -
Accruals and deferred income 18,032 1,200
Director's loan account 691 15
147,836 65,081
Page 5
Page 6
8. Share Capital
31 May 2024 31 May 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6