Silverfin false false 31/12/2023 01/01/2023 31/12/2023 Mr D J Edmonds 30/01/1991 25 July 2024 The principal activity of the Company during the financial year was the development, design, publishing and marketing of computer software for marine markets. 02281756 2023-12-31 02281756 bus:Director1 2023-12-31 02281756 2022-12-31 02281756 core:CurrentFinancialInstruments 2023-12-31 02281756 core:CurrentFinancialInstruments 2022-12-31 02281756 core:ShareCapital 2023-12-31 02281756 core:ShareCapital 2022-12-31 02281756 core:CapitalRedemptionReserve 2023-12-31 02281756 core:CapitalRedemptionReserve 2022-12-31 02281756 core:RetainedEarningsAccumulatedLosses 2023-12-31 02281756 core:RetainedEarningsAccumulatedLosses 2022-12-31 02281756 core:PlantMachinery 2022-12-31 02281756 core:ComputerEquipment 2022-12-31 02281756 core:PlantMachinery 2023-12-31 02281756 core:ComputerEquipment 2023-12-31 02281756 bus:OrdinaryShareClass1 2023-12-31 02281756 2023-01-01 2023-12-31 02281756 bus:FilletedAccounts 2023-01-01 2023-12-31 02281756 bus:SmallEntities 2023-01-01 2023-12-31 02281756 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 02281756 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02281756 bus:Director1 2023-01-01 2023-12-31 02281756 core:PlantMachinery 2023-01-01 2023-12-31 02281756 core:ComputerEquipment 2023-01-01 2023-12-31 02281756 2022-01-01 2022-12-31 02281756 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 02281756 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02281756 (England and Wales)

P C MARITIME LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

P C MARITIME LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

P C MARITIME LIMITED

BALANCE SHEET

As at 31 December 2023
P C MARITIME LIMITED

BALANCE SHEET (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 1,212 1,523
1,212 1,523
Current assets
Stocks 44,544 24,950
Debtors 4 56,981 33,333
Cash at bank and in hand 17,549 54,818
119,074 113,101
Creditors: amounts falling due within one year 5 ( 45,666) ( 28,268)
Net current assets 73,408 84,833
Total assets less current liabilities 74,620 86,356
Provision for liabilities ( 303) ( 381)
Net assets 74,317 85,975
Capital and reserves
Called-up share capital 6 12,000 12,000
Capital redemption reserve 12,000 12,000
Profit and loss account 50,317 61,975
Total shareholder's funds 74,317 85,975

For the financial year ending 31 December 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of P C Maritime Limited (registered number: 02281756) were approved and authorised for issue by the Director on 25 July 2024. They were signed on its behalf by:

Mr D J Edmonds
Director
P C MARITIME LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
P C MARITIME LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

P C Maritime Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 3 Bowker House, Lee Mill, Ivybridge, PL21 9EF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.
Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Computer equipment 33 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 4 4

3. Tangible assets

Plant and machinery Computer equipment Total
£ £ £
Cost
At 01 January 2023 2,429 23,126 25,555
Additions 0 140 140
At 31 December 2023 2,429 23,266 25,695
Accumulated depreciation
At 01 January 2023 1,895 22,137 24,032
Charge for the financial year 106 345 451
At 31 December 2023 2,001 22,482 24,483
Net book value
At 31 December 2023 428 784 1,212
At 31 December 2022 534 989 1,523

4. Debtors

2023 2022
£ £
Trade debtors 51,929 27,309
Other debtors 5,052 6,024
56,981 33,333

5. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 36,883 20,698
Other taxation and social security 5,296 4,055
Other creditors 3,487 3,515
45,666 28,268

6. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
12,000 Ordinary A shares of £ 1.00 each 12,000 12,000

7. Financial commitments

Commitments

The total amount of financial commitments not included in the balance sheet is £0 (2022 - £8,558).