WHITE LODGE FABRIC LIMITED |
Balance Sheet |
as at 30 November 2023 |
|
Notes |
|
|
2023 |
|
|
2022 |
£ |
£ |
Fixed assets |
Intangible assets |
3 |
|
|
374 |
|
|
3,150 |
Tangible assets |
4 |
|
|
254 |
|
|
339 |
|
|
|
|
|
628 |
|
|
3,489 |
Current assets |
Stocks |
|
|
28,519 |
|
|
25,941 |
Debtors |
5 |
|
10 |
|
|
571 |
Cash at bank and in hand |
|
|
19,542 |
|
|
18,216 |
|
|
|
|
|
|
|
|
|
|
48,071 |
|
|
44,728 |
Creditors: amounts falling due within one year |
6 |
|
(36,977) |
|
|
(36,820) |
|
Net current assets |
|
|
|
11,094 |
|
|
7,908 |
|
|
|
|
|
|
|
|
Total assets less current liabilities |
|
|
|
11,722 |
|
|
11,397 |
|
Provisions for liabilities |
|
|
|
- |
|
|
(64) |
|
|
|
|
|
|
|
|
Net assets |
|
|
|
11,722 |
|
|
11,333 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
12 |
|
|
12 |
Profit and loss account |
|
|
|
11,710 |
|
|
11,321 |
|
Shareholders' funds |
|
|
|
11,722 |
|
|
11,333 |
|
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
|
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
D.J. WAIN |
Director |
Approved by the board on 2 April 2024 |
|
WHITE LODGE FABRIC LIMITED |
Notes to the Accounts |
for the year ended 30 November 2023 |
|
|
|
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life, as follows: |
|
|
Fixtures, fittings, tools and equipment |
25% reducing balance basis |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. |
|
|
Debtors |
|
Short term debtors are measured at transaction price, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price. |
|
|
|
|
|
|
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference. Current and deferred tax assets and liabilities are not discounted. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
|
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 December 2022 |
27,758 |
|
At 30 November 2023 |
27,758 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 December 2022 |
24,608 |
|
Provided during the year |
2,776 |
|
At 30 November 2023 |
27,384 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 November 2023 |
374 |
|
At 30 November 2022 |
3,150 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years. |
|
|
4 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Fixtures, fittings, tools and equipment |
£ |
|
Cost |
|
At 1 December 2022 |
4,637 |
|
At 30 November 2023 |
4,637 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 December 2022 |
4,298 |
|
Charge for the year |
85 |
|
At 30 November 2023 |
4,383 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 November 2023 |
254 |
|
At 30 November 2022 |
339 |
|
|
|
|
|
5 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
|
Trade debtors and prepayments |
10 |
|
571 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
|
Trade creditors |
4,876 |
|
4,594 |
|
Corporation tax |
2,676 |
|
3,005 |
|
Other taxes and social security costs |
339 |
|
1,178 |
|
Directors' loan account |
29,086 |
|
28,043 |
|
|
|
|
|
|
36,977 |
|
36,820 |
|
|
|
|
|
|
|
|
|
|
7 |
Controlling party |
|
Mr. D.J. Wain and Mrs. S.V. Wain, the directors of the company, each own 50% of the issued share capital. |
|
|
8 |
Other information |
|
WHITE LODGE FABRIC LIMITED is a private company limited by shares and incorporated in England (Company Number 07867514). Its registered office is Hollyoak Cottage, Church Lane, Croxton, Stafford, Staffordshire, ST21 6PG . |