Silverfin false false 31/12/2023 01/01/2023 31/12/2023 Mr D J Gough 04/11/2019 Mr R J Pascoe 04/11/2019 07 August 2024 The principal activity of the Company during the financial year was that of investing and consultancy work. 12297637 2023-12-31 12297637 bus:Director1 2023-12-31 12297637 bus:Director2 2023-12-31 12297637 2022-12-31 12297637 core:CurrentFinancialInstruments 2023-12-31 12297637 core:CurrentFinancialInstruments 2022-12-31 12297637 core:Non-currentFinancialInstruments 2023-12-31 12297637 core:Non-currentFinancialInstruments 2022-12-31 12297637 core:ShareCapital 2023-12-31 12297637 core:ShareCapital 2022-12-31 12297637 core:RetainedEarningsAccumulatedLosses 2023-12-31 12297637 core:RetainedEarningsAccumulatedLosses 2022-12-31 12297637 core:CostValuation 2022-12-31 12297637 core:CostValuation 2023-12-31 12297637 core:AdditionsToInvestments 2023-12-31 12297637 core:RevaluationsIncreaseDecreaseInInvestments 2023-12-31 12297637 core:UnlistedNon-exchangeTraded core:WithinOneYear 2023-12-31 12297637 core:UnlistedNon-exchangeTraded core:WithinOneYear 2022-12-31 12297637 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2023-12-31 12297637 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2022-12-31 12297637 bus:OrdinaryShareClass1 2023-12-31 12297637 2023-01-01 2023-12-31 12297637 bus:FilletedAccounts 2023-01-01 2023-12-31 12297637 bus:SmallEntities 2023-01-01 2023-12-31 12297637 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 12297637 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12297637 bus:Director1 2023-01-01 2023-12-31 12297637 bus:Director2 2023-01-01 2023-12-31 12297637 2022-01-01 2022-12-31 12297637 core:Non-currentFinancialInstruments 2023-01-01 2023-12-31 12297637 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 12297637 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 12297637 1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12297637 (England and Wales)

DRAGONROSE HOLDINGS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

DRAGONROSE HOLDINGS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

DRAGONROSE HOLDINGS LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2023
DRAGONROSE HOLDINGS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2023
DIRECTORS Mr D J Gough
Mr R J Pascoe
REGISTERED OFFICE Centenary House Peninsula Park
Rydon Lane
Exeter
EX2 7XE
England
United Kingdom
COMPANY NUMBER 12297637 (England and Wales)
CHARTERED ACCOUNTANTS Francis Clark LLP
Centenary House
Peninsula Park
Rydon Lane
Exeter
Devon EX2 7XE
DRAGONROSE HOLDINGS LIMITED

BALANCE SHEET

As at 31 December 2023
DRAGONROSE HOLDINGS LIMITED

BALANCE SHEET (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Investments 3 545,502 243,270
545,502 243,270
Current assets
Debtors 4 43,488 63,788
Investments 5 60,000 85,000
Cash at bank and in hand 18,575 13,008
122,063 161,796
Creditors: amounts falling due within one year 6 ( 54,661) ( 67,474)
Net current assets 67,402 94,322
Total assets less current liabilities 612,904 337,592
Creditors: amounts falling due after more than one year 7 ( 434,558) ( 218,628)
Net assets 178,346 118,964
Capital and reserves
Called-up share capital 8 20,000 20,000
Profit and loss account 158,346 98,964
Total shareholders' funds 178,346 118,964

For the financial year ending 31 December 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Dragonrose Holdings Limited (registered number: 12297637) were approved and authorised for issue by the Board of Directors on 07 August 2024. They were signed on its behalf by:

Mr D J Gough
Director
DRAGONROSE HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
DRAGONROSE HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Dragonrose Holdings Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Centenary House Peninsula Park, Rydon Lane, Exeter, EX2 7XE, England, United Kingdom.

The principal place of business is Unit 5 Kingsmill Industrial Estate, Saunders Way, Cullompton, EX15 1BS, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. There are no material departures from FRS 102.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption in section 399 of the Companies Act 2006 not to prepare consolidated accounts, because the group it heads qualifies as small. The financial statements present information about the Company as an individual entity only.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

Turnover is recognised in the period to which it relates.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Tax is recognised in the profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable
income.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through the Profit and Loss Account. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Government grants
Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Fixed asset investments

Investments in subsidiaries

2023
£
Cost
At 01 January 2023 223,270
At 31 December 2023 223,270
Carrying value at 31 December 2023 223,270
Carrying value at 31 December 2022 223,270

Listed investments Investments in associates Total
£ £ £
Cost or valuation before impairment
At 01 January 2023 20,000 0 20,000
Additions 0 300,000 300,000
Movement in fair value 2,232 0 2,232
At 31 December 2023 22,232 300,000 322,232
Carrying value at 31 December 2023 22,232 300,000 322,232
Carrying value at 31 December 2022 20,000 0 20,000

Other investments comprise listed investments at fair value and other investments at cost less impairment.

The fair value of listed investments was determined with reference to the quoted market price at the reporting date. The cost of the shares on acquisition was £20,000. Other investments are held at cost less impairment because their fair value cannot be measured reliably.

The associate investment comprises an investment in Winslade Manor Ltd. On 8 March 2023, the Company entered into a call option to allow the other Winslade Manor Ltd shareholders to purchase 87 of the 175 shares that Dragonrose holds. The consideration payable on exercise of the option is £2,571.44 per share and the option can only be exercised by the buyer. This option will lapse on 29 April 2025. The Directors' assessment of the chance of the value of the share price exceeding £2,571.44 is low and therefore assess the value of the option as negligible.

4. Debtors

2023 2022
£ £
Trade debtors 29,174 33,788
Amounts owed by Group undertakings 4,064 20,000
Other debtors 10,250 10,000
43,488 63,788

5. Current asset investments

2023 2022
£ £
Other investments – at cost less impairment 360,000 85,000

6. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans 7,069 6,894
Amounts owed to Group undertakings 0 20,883
Amounts owed to own subsidiaries 4,697 0
Amounts owed to directors 20,000 20,000
Accruals 2,363 1,925
Taxation and social security 18,541 16,625
Other creditors 1,991 1,147
54,661 67,474

7. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 11,558 18,628
Amounts owed to directors 408,000 200,000
Other loans 15,000 0
434,558 218,628

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
20,000 Ordinary shares of £ 1.00 each 20,000 20,000

9. Related party transactions

Other related party transactions

2023 2022
£ £
Entity with two directors in common 35,900 19,360
Associate 20,000 0

During the year the company made sales to the two related parties as listed above.

10. Events after the Balance Sheet date

On 12 February 2024, the company disposed of subsidiary Southwest Sandwich Company Ltd to SW Food Group Ltd, a company under the control of a director.