|
|
|
|
Financial Statements |
Contents |
Page |
Directors' report |
1 |
Income statement |
2 |
Statement of financial position |
3 |
Statement of changes in equity |
4 |
Notes to the financial statements |
5 |
|
Directors' Report |
|
|
|
|
|
|
Director |
Director |
|
|
Company Secretary |
|
|
Income Statement |
2024 |
2023 |
|
Note |
£ |
£ |
Turnover |
|
|
Cost of sales |
(
|
(
|
--------- |
--------- |
|
Gross profit |
|
|
Administrative expenses |
(
|
(
|
-------- |
-------- |
|
Operating profit |
|
|
Amounts written off |
|
– |
|
-------- |
-------- |
||
Profit before taxation |
5 |
|
|
Tax on profit |
(
|
(
|
-------- |
-------- |
|
Profit for the financial year |
|
|
-------- |
-------- |
|
|
Statement of Financial Position |
2024 |
2023 |
||
Note |
£ |
£ |
£ |
Tangible assets |
6 |
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
||
--------- |
--------- |
|||
|
|
|||
Creditors: amounts falling due within one year |
8 |
|
|
|
--------- |
--------- |
|||
Net current assets |
|
|
||
-------- |
-------- |
|||
Total assets less current liabilities |
|
|
||
-------- |
-------- |
|||
Net assets |
|
|
||
-------- |
-------- |
|||
Called up share capital |
|
|
||
Share premium account |
9 |
|
|
|
Profit and loss account |
9 |
|
– |
|
-------- |
-------- |
|||
Shareholders funds |
|
|
||
-------- |
-------- |
|||
|
|
Director |
Director |
|
Statement of Changes in Equity |
Called up share capital |
Share premium account |
Profit and loss account |
Total |
|
£ |
£ |
£ |
£ |
|
At 1 April 2022 |
|
|
(
|
|
Profit for the year |
|
|
||
-------- |
-------- |
-------- |
-------- |
|
Total comprehensive income for the year |
– |
– |
|
|
Dividends paid and payable |
– |
– |
(
|
(
|
-------- |
-------- |
-------- |
-------- |
|
Total investments by and distributions to owners |
– |
– |
(
|
(
|
At 31 March 2023 |
|
|
– |
|
Profit for the year |
|
|
||
-------- |
-------- |
-------- |
-------- |
|
Total comprehensive income for the year |
– |
– |
|
|
-------- |
-------- |
-------- |
-------- |
|
At 31 March 2024 |
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Notes to the Financial Statements |
Computer Hardware |
- |
|
|
Equipments |
- |
|
|
2024 |
2023 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
---- |
---- |
|
Plant and machinery |
Equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|||
At 1 April 2023 |
|
|
|
Additions |
|
– |
|
------- |
---- |
------- |
|
At 31 March 2024 |
|
|
|
------- |
---- |
------- |
|
Depreciation |
|||
At 1 April 2023 |
|
|
|
Charge for the year |
|
– |
|
------- |
---- |
------- |
|
At 31 March 2024 |
|
|
|
------- |
---- |
------- |
|
Carrying amount |
|||
At 31 March 2024 |
|
– |
|
------- |
---- |
------- |
|
At 31 March 2023 |
|
– |
|
------- |
---- |
------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
|
|
Directors loan |
|
– |
Other debtors |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade creditors |
|
|
Accruals and deferred income |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|