Registered number
04453530
Drain King Limited
Filleted Accounts
31 March 2024
Drain King Limited
Registered number: 04453530
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 38,392 123,506
Current assets
Stocks 357 360
Debtors 4 40,015 34,926
Cash at bank and in hand 70,411 72,564
110,783 107,850
Creditors: amounts falling due within one year 5 (53,427) (68,392)
Net current assets 57,356 39,458
Total assets less current liabilities 95,748 162,964
Provisions for liabilities (7,294) (23,466)
Net assets 88,454 139,498
Capital and reserves
Called up share capital 105 105
Profit and loss account 88,349 139,393
Shareholders' funds 88,454 139,498
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
C. King
Director
Approved by the board on 5 August 2024
Drain King Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 7
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2023 17,266 200,576 217,842
Disposals - (110,196) (110,196)
At 31 March 2024 17,266 90,380 107,646
Depreciation
At 1 April 2023 16,349 77,987 94,336
Charge for the year 229 12,569 12,798
On disposals - (37,880) (37,880)
At 31 March 2024 16,578 52,676 69,254
Net book value
At 31 March 2024 688 37,704 38,392
At 31 March 2023 917 122,589 123,506
4 Debtors 2024 2023
£ £
Trade debtors 34,379 29,587
Other debtors 5,636 5,339
40,015 34,926
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 6,643 5,380
Taxation and social security costs 18,547 22,530
Other creditors 28,237 40,482
53,427 68,392
6 Other information
Drain King Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Lawns
Charing Hill
Ashford
Kent
TN27 0NG
Drain King Limited 04453530 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts April 2024 C. King No description of principal activity 04453530 2022-04-01 2023-03-31 04453530 core:WithinOneYear 2023-03-31 04453530 core:ShareCapital 2023-03-31 04453530 core:RetainedEarningsAccumulatedLosses 2023-03-31 04453530 2023-04-01 2024-03-31 04453530 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 04453530 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 04453530 bus:Director40 2023-04-01 2024-03-31 04453530 1 2023-04-01 2024-03-31 04453530 2 2023-04-01 2024-03-31 04453530 core:PlantMachinery 2023-04-01 2024-03-31 04453530 core:Vehicles 2023-04-01 2024-03-31 04453530 countries:England 2023-04-01 2024-03-31 04453530 bus:FRS102 2023-04-01 2024-03-31 04453530 bus:FilletedAccounts 2023-04-01 2024-03-31 04453530 2024-03-31 04453530 core:WithinOneYear 2024-03-31 04453530 core:ShareCapital 2024-03-31 04453530 core:RetainedEarningsAccumulatedLosses 2024-03-31 04453530 core:PlantMachinery 2024-03-31 04453530 core:Vehicles 2024-03-31 04453530 2023-03-31 04453530 core:PlantMachinery 2023-03-31 04453530 core:Vehicles 2023-03-31 iso4217:GBP xbrli:pure