Acorah Software Products - Accounts Production 15.0.600 false true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 05705656 Mr Gary Roberts Mrs Janet Roberts iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05705656 2023-06-30 05705656 2024-06-30 05705656 2023-07-01 2024-06-30 05705656 frs-core:CurrentFinancialInstruments 2024-06-30 05705656 frs-core:Non-currentFinancialInstruments 2024-06-30 05705656 frs-core:BetweenOneFiveYears 2024-06-30 05705656 frs-core:MotorVehicles 2024-06-30 05705656 frs-core:MotorVehicles 2023-07-01 2024-06-30 05705656 frs-core:MotorVehicles 2023-06-30 05705656 frs-core:PlantMachinery 2024-06-30 05705656 frs-core:PlantMachinery 2023-07-01 2024-06-30 05705656 frs-core:PlantMachinery 2023-06-30 05705656 frs-core:WithinOneYear 2024-06-30 05705656 frs-core:ShareCapital 2024-06-30 05705656 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 05705656 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 05705656 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 05705656 frs-bus:SmallEntities 2023-07-01 2024-06-30 05705656 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 05705656 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 05705656 frs-bus:Director1 2023-07-01 2024-06-30 05705656 frs-bus:CompanySecretary1 2023-07-01 2024-06-30 05705656 frs-countries:EnglandWales 2023-07-01 2024-06-30 05705656 2022-06-30 05705656 2023-06-30 05705656 2022-07-01 2023-06-30 05705656 frs-core:CurrentFinancialInstruments 2023-06-30 05705656 frs-core:Non-currentFinancialInstruments 2023-06-30 05705656 frs-core:BetweenOneFiveYears 2023-06-30 05705656 frs-core:WithinOneYear 2023-06-30 05705656 frs-core:ShareCapital 2023-06-30 05705656 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30
Registered number: 05705656
Diverse Commercial Solutions Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2024
Nigel Davies Limited
Chartered Management Accountants
The Old Bank House
17 Malpas Road
Newport
South Wales
NP20 5PA
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 05705656
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 46,042 85,439
46,042 85,439
CURRENT ASSETS
Stocks 5 63,339 63,339
Debtors 6 1,061,604 845,987
Cash at bank and in hand 567,811 177,986
1,692,754 1,087,312
Creditors: Amounts Falling Due Within One Year 7 (1,076,257 ) (814,165 )
NET CURRENT ASSETS (LIABILITIES) 616,497 273,147
TOTAL ASSETS LESS CURRENT LIABILITIES 662,539 358,586
Creditors: Amounts Falling Due After More Than One Year 8 (249,981 ) (202,613 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (11,511 ) (20,452 )
NET ASSETS 401,047 135,521
CAPITAL AND RESERVES
Called up share capital 10 2 2
Profit and Loss Account 401,045 135,519
SHAREHOLDERS' FUNDS 401,047 135,521
Page 1
Page 2
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Gary Roberts
Director
08/08/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Diverse Commercial Solutions Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05705656 . The registered office is Units 11 - 12 Wern Trading Estate, Rogerstone, Newport, Gwent, NP10 9FQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 12.5% to 25% straight line
Motor Vehicles 25% straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 131 (2023: 120)
131 120
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 July 2023 184,209 77,112 261,321
Disposals - (55,700 ) (55,700 )
As at 30 June 2024 184,209 21,412 205,621
Depreciation
As at 1 July 2023 126,620 49,262 175,882
Provided during the period 11,546 - 11,546
Disposals - (27,849 ) (27,849 )
As at 30 June 2024 138,166 21,413 159,579
Net Book Value
As at 30 June 2024 46,043 (1 ) 46,042
As at 1 July 2023 57,589 27,850 85,439
Page 4
Page 5
5. Stocks
2024 2023
£ £
Stock 63,339 63,339
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 1,060,903 740,411
Prepayments and accrued income - 7,500
Other debtors 701 1,007
Director's loan account - 97,069
1,061,604 845,987
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 3,332 18,862
Trade creditors 290,474 300,346
Bank loans and overdrafts 163,089 113,086
Corporation tax 211,113 95,072
Other taxes and social security 45,685 40,829
VAT 225,508 146,910
Other creditors 77,056 99,060
Director's loan account 60,000 -
1,076,257 814,165
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 1,111 28,157
Bank loans 248,870 174,456
249,981 202,613
Page 5
Page 6
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 3,332 18,862
Later than one year and not later than five years 1,111 28,157
4,443 47,019
4,443 47,019
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
Page 6