0 01/11/2022 31/10/2023 2023-10-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-11-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08787575 2022-11-01 2023-10-31 08787575 2023-10-31 08787575 2022-10-31 08787575 2021-11-01 2022-10-31 08787575 2022-10-31 08787575 2021-10-31 08787575 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 08787575 bus:Director2 2022-11-01 2023-10-31 08787575 bus:Director4 2022-11-01 2023-10-31 08787575 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 08787575 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-31 08787575 core:WithinOneYear 2023-10-31 08787575 core:WithinOneYear 2022-10-31 08787575 core:AfterOneYear 2023-10-31 08787575 core:AfterOneYear 2022-10-31 08787575 core:ShareCapital 2023-10-31 08787575 core:ShareCapital 2022-10-31 08787575 core:SharePremium 2023-10-31 08787575 core:SharePremium 2022-10-31 08787575 core:RetainedEarningsAccumulatedLosses 2023-10-31 08787575 core:RetainedEarningsAccumulatedLosses 2022-10-31 08787575 core:CostValuation core:Non-currentFinancialInstruments 2023-10-31 08787575 core:Non-currentFinancialInstruments 2023-10-31 08787575 core:Non-currentFinancialInstruments 2022-10-31 08787575 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 08787575 bus:Director2 2023-10-31 08787575 bus:Director4 2023-10-31 08787575 bus:SmallEntities 2022-11-01 2023-10-31 08787575 bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 08787575 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 08787575 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 08787575 bus:FullAccounts 2022-11-01 2023-10-31
Company registration number: 08787575
Kilofrequency Limited
Unaudited filleted financial statements
31 October 2023
Kilofrequency Limited
Contents
Statement of financial position
Notes to the financial statements
Kilofrequency Limited
Statement of financial position
31 October 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 4 432,452 457,890
Investments 5 1,200,000 1,200,000
_______ _______
1,632,452 1,657,890
Current assets
Debtors 6 1,094,767 1,073,946
Cash at bank and in hand 47 4,601
_______ _______
1,094,814 1,078,547
Creditors: amounts falling due
within one year 7 ( 58,500) ( 52,500)
_______ _______
Net current assets 1,036,314 1,026,047
_______ _______
Total assets less current liabilities 2,668,766 2,683,937
Creditors: amounts falling due
after more than one year 8 ( 320,841) ( 362,483)
_______ _______
Net assets 2,347,925 2,321,454
_______ _______
Capital and reserves
Called up share capital 120 120
Share premium account 1,663,169 1,663,169
Profit and loss account 684,636 658,165
_______ _______
Shareholders funds 2,347,925 2,321,454
_______ _______
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 05 August 2024 , and are signed on behalf of the board by:
V. Leatt
Director
Company registration number: 08787575
Kilofrequency Limited
Notes to the financial statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Unit D Chesham Close, Cedar Road, Romford, RM7 7PJ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 5 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Tangible assets
Freehold property
£
Cost
At 1 November 2022 and 31 October 2023 508,766
_______
Depreciation
At 1 November 2022 50,876
Charge for the year 25,438
_______
At 31 October 2023 76,314
_______
Carrying amount
At 31 October 2023 432,452
_______
At 31 October 2022 457,890
_______
5. Investments
Shares in group undertakings and participating interests
£
Cost
At 1 November 2022 and 31 October 2023 1,200,000
_______
Impairment
At 1 November 2022 and 31 October 2023 -
_______
Carrying amount
At 31 October 2023 1,200,000
_______
At 31 October 2022 1,200,000
_______
6. Debtors
2023 2022
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 959,471 943,225
Other debtors 135,296 130,721
_______ _______
1,094,767 1,073,946
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 42,000 43,000
Other creditors 16,500 9,500
_______ _______
58,500 52,500
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 320,841 362,483
_______ _______
9. Operating leases
The company as lessor
The total future minimum lease payments receivable under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 28,875 28,875
_______ _______
10. Events after the end of the reporting period
At 31 October 2023, the company was owed £959,471 by its subsidiary company, Coborn Engineering Company Limited. At a board meeting on 3 July 2024 the directors of the company, resolved to waive £640,000 of the outstanding amount. It is intended that the waiver will be effected before 31 October 2024.
11. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
V. Leatt - ( 10,000) ( 10,000)
M.J. Treadgold - ( 3,000) ( 3,000)
_______ _______ _______
- ( 13,000) ( 13,000)
_______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
V. Leatt - - -
M.J. Treadgold - - -
_______ _______ _______