Caseware UK (AP4) 2023.0.135 2023.0.135 2023-11-302023-11-302022-12-01falsearchitect75truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11088344 2022-12-01 2023-11-30 11088344 2021-12-01 2022-11-30 11088344 2023-11-30 11088344 2022-11-30 11088344 c:Director1 2022-12-01 2023-11-30 11088344 d:FurnitureFittings 2022-12-01 2023-11-30 11088344 d:FurnitureFittings 2023-11-30 11088344 d:FurnitureFittings 2022-11-30 11088344 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 11088344 d:CurrentFinancialInstruments 2023-11-30 11088344 d:CurrentFinancialInstruments 2022-11-30 11088344 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 11088344 d:CurrentFinancialInstruments d:WithinOneYear 2022-11-30 11088344 d:ShareCapital 2023-11-30 11088344 d:ShareCapital 2022-11-30 11088344 d:RetainedEarningsAccumulatedLosses 2023-11-30 11088344 d:RetainedEarningsAccumulatedLosses 2022-11-30 11088344 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-11-30 11088344 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-11-30 11088344 c:FRS102 2022-12-01 2023-11-30 11088344 c:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 11088344 c:FullAccounts 2022-12-01 2023-11-30 11088344 c:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 11088344 e:PoundSterling 2022-12-01 2023-11-30 iso4217:GBP xbrli:pure

Registered number: 11088344









ATLAS PLANNING GROUP LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2023

 
ATLAS PLANNING GROUP LTD
REGISTERED NUMBER: 11088344

BALANCE SHEET
AS AT 30 NOVEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,456
2,301

  
3,456
2,301

Current assets
  

Stocks
 5 
4,500
4,100

Debtors: amounts falling due within one year
 6 
41,474
28,439

Cash at bank and in hand
 7 
79,062
71,704

  
125,036
104,243

Creditors: amounts falling due within one year
 8 
(120,039)
(106,444)

Net current assets/(liabilities)
  
 
 
4,997
 
 
(2,201)

Total assets less current liabilities
  
8,453
100

  

Net assets
  
8,453
100


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
8,353
-

  
8,453
100


Page 1

 
ATLAS PLANNING GROUP LTD
REGISTERED NUMBER: 11088344
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2023

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 August 2024.




................................................
Daniel Roycroft
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ATLAS PLANNING GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

1.


General information

Atlas Planning Group is a private company limited by shares, incorporated in England and Wales. The principal activities of the Company were planning and architectural services. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
ATLAS PLANNING GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
ATLAS PLANNING GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ATLAS PLANNING GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

2.Accounting policies (continued)

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 6

 
ATLAS PLANNING GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2022 - 5).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 December 2022
4,492


Additions
1,765



At 30 November 2023

6,257



Depreciation


At 1 December 2022
2,191


Charge for the year on owned assets
610



At 30 November 2023

2,801



Net book value



At 30 November 2023
3,456



At 30 November 2022
2,301

Page 7

 
ATLAS PLANNING GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

5.


Stocks

2023
2022
£
£

Work in progress
4,500
4,100

4,500
4,100



6.


Debtors

2023
2022
£
£


Trade debtors
36,637
22,512

Prepayments and accrued income
4,837
5,927

41,474
28,439



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
79,062
71,704

79,062
71,704



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
1,545
869

Corporation tax
22,061
11,530

Other taxation and social security
15,500
14,154

Other creditors
79,483
78,281

Accruals and deferred income
1,450
1,610

120,039
106,444


Page 8

 
ATLAS PLANNING GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

9.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
79,062
71,704




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


10.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,493 (2022 - £3,759). Contributions totalling £1,499 (2022 - £1,175) were payable to the fund at the balance sheet date and are included in other creditors.


11.


Controlling party

The Company is controlled by the director, Daniel Roycroft, by virtue of his shareholding as described in the Director's report.

 
Page 9