Abydos Intelligent Solutions Ltd 12716519 false 2023-03-01 2024-02-29 2024-02-29 The principal activity of the company is business and domestic software development Digita Accounts Production Advanced 6.30.9574.0 true 12716519 2023-03-01 2024-02-29 12716519 2024-02-29 12716519 core:CurrentFinancialInstruments 2024-02-29 12716519 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 12716519 core:Non-currentFinancialInstruments 2024-02-29 12716519 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 12716519 core:OtherResidualIntangibleAssets 2024-02-29 12716519 bus:SmallEntities 2023-03-01 2024-02-29 12716519 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 12716519 bus:FullAccounts 2023-03-01 2024-02-29 12716519 bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-29 12716519 bus:RegisteredOffice 2023-03-01 2024-02-29 12716519 bus:Director1 2023-03-01 2024-02-29 12716519 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 12716519 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-01 2024-02-29 12716519 core:OtherResidualIntangibleAssets 2023-03-01 2024-02-29 12716519 countries:AllCountries 2023-03-01 2024-02-29 12716519 2023-02-28 12716519 core:OtherResidualIntangibleAssets 2023-02-28 12716519 2022-03-01 2023-02-28 12716519 2023-02-28 12716519 core:CurrentFinancialInstruments 2023-02-28 12716519 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 12716519 core:Non-currentFinancialInstruments 2023-02-28 12716519 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 12716519 core:OtherResidualIntangibleAssets 2023-02-28 iso4217:GBP xbrli:pure

Registration number: 12716519

Abydos Intelligent Solutions Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 29 February 2024

 

Abydos Intelligent Solutions Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Abydos Intelligent Solutions Ltd

Company Information

Director

Mr Stephen Mooney

Registered office

9 Barlings Road
Harpenden
Herts
AL5 2AL

Accountants

IA Accountants
Chartered Accountants
9 Barlings Road
Harpenden
Herts
AL5 2AL

 

Abydos Intelligent Solutions Ltd

(Registration number: 12716519)
Balance Sheet as at 29 February 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

214,498

264,498

Current assets

 

Debtors

5

4,716

6,710

Cash at bank and in hand

 

2,209

8,310

 

6,925

15,020

Creditors: Amounts falling due within one year

6

(4,394)

(5,422)

Net current assets

 

2,531

9,598

Total assets less current liabilities

 

217,029

274,096

Creditors: Amounts falling due after more than one year

6

(60,000)

(60,000)

Net assets

 

157,029

214,096

Capital and reserves

 

Called up share capital

10

10

Share premium reserve

149,998

149,998

Retained earnings

7,021

64,088

Shareholders' funds

 

157,029

214,096

For the financial year ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 August 2024
 

.........................................
Mr Stephen Mooney
Director

 

Abydos Intelligent Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2024

1

General information

The company is a private company limited by share capital, incorporated in United kingdom.

The address of its registered office is:
9 Barlings Road
Harpenden
Herts
AL5 2AL
England

These financial statements were authorised for issue by the director on 8 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life

 

Abydos Intelligent Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2024

Asset class

Amortisation method and rate

Capitalised Development Costs

write off over useful life once asset is revenue earning

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2023 - 0).

 

Abydos Intelligent Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2024

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 March 2023

264,498

264,498

At 29 February 2024

264,498

264,498

Amortisation

Amortisation charge

50,000

50,000

At 29 February 2024

50,000

50,000

Carrying amount

At 29 February 2024

214,498

214,498

At 28 February 2023

264,498

264,498

5

Debtors

Current

2024
£

2023
£

Other debtors

4,716

6,710

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

-

3,422

Accruals and deferred income

1,080

2,000

Other creditors

3,314

-

4,394

5,422

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

60,000

60,000

 

Abydos Intelligent Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2024

7

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Other borrowings

60,000

60,000