COMPANY REGISTRATION NUMBER 08869199 (ENGLAND AND WALES)
IXL INTERNATIONAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
IXL INTERNATIONAL LIMITED
COMPANY INFORMATION
Directors
SP Bishop
AP Brown
NC Leslie
D Medhurst
Secretary
Callidus Secretaries Limited
Company number
08869199
Registered office
Tintagel House
92 Albert Embankment
Vauxhall
London
SE1 7TY
Auditor
UHY Hacker Young
6 Broadfield Court
Broadfield Way
Sheffield
S8 0XF
Solicitors
Stephenson Harewood LLP
1 Finsbury Circus
London
EC2M7SH
IXL INTERNATIONAL LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 11
Profit and loss account
12
Group statement of comprehensive income
13
Group balance sheet
14
Company balance sheet
15
Group statement of changes in equity
16
Company statement of changes in equity
17
Group statement of cash flows
18
Notes to the financial statements
19 - 34
IXL INTERNATIONAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 1 -

The directors present the strategic report for the year ended 31 December 2023.

Our business model

The principal activity of PremFina continues to be the provision of software and other services to the financial & insurance services sector. Its core business is to help make insurance more affordable, accessible, and flexible for customers and businesses by offering financing facilities that allow the policyholder to spread the cost of their insurance over a period, rather than paying the cost in one lump sum up-front payment. The funds are advanced to an insurance company via an insurance broker’s statutory trust account with the collateral for the loan being the insurance policy itself.

 

PremFina offers market-leading flexible solutions to its partners, offering both a funded service, where the premium is funded and all the administrative operations carried out; and providing the technology platform for use as a Software as a Service solution, enabling brokers the option to fund the premium themselves and administer the lending using their own platform.

 

PremFina has a fast-growing team of over 100 colleagues with a shared passion of helping customers and empowering partners to transform the insurance industry for the better. This year saw strong performance as PremFina continues to disrupt the UK Premium Finance market.

 

IXL INTERNATIONAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -
Operating environment

Economic outlook

 

UK inflation reached levels significantly higher than those seen in recent years in 2023, and increased cost of living pressures for individuals and costs of operations for SMEs. PremFina recognises the significance of these economic conditions and continues to monitor the impact on its customers. PremFina continues to work towards its key strategic goal of making insurance more affordable, accessible, and flexible for customers and businesses.

 

Regulatory environment

 

PremFina continues to monitor the landscape for regulatory change. PremFina conducts regular horizon scanning, reviews of its operations, and maintains documentation in line with changes to the regulatory environment it operates in. With consumer duty at the forefront of all its operations, PremFina prides itself on delivering fair value to its customers through positive outcomes at affordable prices.

 

Technology agenda

 

PremFina continues to be a technology-focused business, driving improvements to its platforms for better customer experiences and to provide deeper insights, monitoring, and value of data. PremFina’s cloud technology platform is designed to provide enhanced customer journeys, flexibility and innovation, and rapid time-to-market. It delivers end-to-end administration of premium finance, from onboarding including automated identity checking and credit decisioning using Artificial Intelligence, through to ongoing administration throughout the lifecycle of the loan. The platform offers multiple options for data transfer and integration with policy administration systems, from batch file transfers, using the automated conversion tools, through to a broad API suite, reducing administration for brokers and providing a real-time experience where API integrations are used.

 

 

IXL INTERNATIONAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
Key performance indicators

PremFina is bringing FinTech innovation to bear on everything it does – smart, data-driven pricing, flexible funding options, slick customer experience and real-time management information.

 

Exponentially grow our business

 

PremFina targets profitable growth at lightning speed powered by leading-edge technology. As volumes grew in the year, so did PremFina’s loan book and turnover. This was due to the rapid onboarding of several key broker relationships, and efficient use of the technology platform. A loss is reported in line with the business plan, alongside continued revenue growth and investment in technology. PremFina expects to achieve 2024 results in line with the long-term business plan and continues to drive sales growth as it targets more key relationships.

 

Diverse, high-performing talent

 

PremFina’s people are bold, take ownership and are encouraged to maximise innovation whilst doing the right thing, supported by an experienced leadership team with over 100 years’ experience in premium finance and the broader insurance industry.

 

Customer and experience led

 

PremFina is customer obsessed, they’re at the heart of everything PremFina does and PremFina brings its knowledge and innovative technology together to create seamless experiences for them. PremFina has an industry-leading Trustpilot score of 4.7 which the team work hard to maintain at this exceptional level.

 

Make data a powerful asset

 

PremFina uses data in smart ways to enable the delivery of incredible customer journeys and to discover new growth opportunities and inefficiencies to assist brokers in understanding customer trends. PremFina continues to utilise insights provided through the technology stack to make well-informed business decisions and drive better outcomes for its customers. This will continue to be front of mind in 2024.

 

Disrupt our chosen markets through investment in technology

 

PremFina aims to consistently deliver true differentiation in the premium finance market with relentless pace, creativity, and ambition. PremFina is a top 3 player in the Premium Finance industry and will continue to grow its share of the market in 2024. This year saw a number of brokers onboard, with relationships now held with over 150 broker partners, including iGO4, Compass Network, Ticker, My First, Quote Me Today and Right Choice. Looking ahead to 2024, PremFina aims to see this network grow even further by supplying existing broker partners with effective management information to grow their book.

 

 

 

IXL INTERNATIONAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 4 -
Principal risks and uncertainties

Liquidity Risk

 

With the uncertain economic environment, PremFina regularly reviews its financial performance and outlook. Significant investment has been made from top-tier institutional investors and loan book funding secured through global banking partners. This funding is available to PremFina for years to come and therefore liquidity risk is managed to an acceptable level.

 

Geopolitical Tensions

 

This year has seen increased uncertainty due to several factors. These include the ongoing conflict in Ukraine, and the Red Sea, the long-term effects of the pandemic on markets and consumer trends, in addition to increased levels of inflation and cost-of-living. These all impact PremFina’s operations and could result in potential future credit losses, which are being closely monitored and managed to an acceptable level.

 

Credit Risk

 

Supported by multiple layers of protection through the supply chain, premium finance is naturally ultra-low risk as insurance is traditionally a product that customers prioritise above other discretionary spend and can be a contractual requirement for customers. In addition to the collateral recovered from insurers in the event of a customer cancellation, PremFina limits exposure to bad debt through broker contract terms, and pricing, which reduces the overall credit risk.

 

 

Currency

 

PremFina has very little to no foreign currency risk. Suppliers that operate in other countries are managed through third party vendor contracts and therefore foreign currency transactions are limited and can be forecasted to ensure the business transacts at the best exchange rates.

 

On behalf of the board

SP Bishop
26 June 2024
IXL INTERNATIONAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2023.

Principal activities

The principal activity of PremFina continues to be the provision of software and other services to the financial & insurance services sector. Its core business is to help make insurance more affordable, accessible, and flexible for customers and businesses by offering financing facilities that allow the policyholder to spread the cost of their insurance over a period, rather than paying the cost in one lump sum up-front payment. The funds are advanced to an insurance company via an insurance broker’s statutory trust account with the collateral for the loan being the insurance policy itself.

 

No significant change in the nature of these activities occurred during the year.

 

Results and dividends

The results for the year are set out on page 12.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

SP Bishop
AP Brown
Appointed 14 November 2023
NC Leslie
Appointed 14 November 2023
D Medhurst
Appointed 14 November 2023
GE Kelly
Resigned 11 October 2023
BS Rangar
Resigned 26 February 2024
Research and development

During the normal course of business, PremFina continues to develop and invest in new technology and systems to improve operating efficiency and strengthen its customer proposition.

Post reporting date events

There were no material post balance sheet events.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

IXL INTERNATIONAL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
On behalf of the board
SP Bishop
26 June 2024
2024-08-08
IXL INTERNATIONAL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

IXL INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IXL INTERNATIONAL LIMITED
- 8 -
Opinion

We have audited the financial statements of IXL International Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2023 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

IXL INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IXL INTERNATIONAL LIMITED
- 9 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

IXL INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IXL INTERNATIONAL LIMITED
- 10 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. As such, we have considered:

 

• the nature of the industry and sector, control environment and business performance including the grop and company’s remuneration policy, bonus levels, and performance targets;

• the group and company’s own assessment, including assessments made by key management, of the risks that irregularities may occur either as a result of fraud or error;

• any matters we identified having reviewed the group and company’s policies and procedures relating to:

• identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;

• detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; and

• the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

• the matters discussed amongst the audit engagement team.

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the areas in which management is required to exercise significant judgement, such as the disclosure of adjusting items. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context were the Companies Act, tax legislation and regulations concerning importing and exporting to and from the UK.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

 

 

IXL INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IXL INTERNATIONAL LIMITED
- 11 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Emily Ness (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young
26 June 2024
Chartered Accountants
Statutory Auditor
6 Broadfield Court
Broadfield Way
Sheffield
S8 0XF
IXL INTERNATIONAL LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 12 -
2023
2022
Notes
£
£
Turnover
3
18,998,380
9,788,181
Cost of sales
(17,292,823)
(8,224,437)
Gross profit
1,705,557
1,563,744
Administrative expenses
(18,377,901)
(16,900,504)
Exceptional item
4
(257)
(503,273)
Operating loss
5
(16,672,601)
(15,840,033)
Interest receivable and similar income
8
3,861
2,197
Interest payable and similar expenses
9
(7,160,223)
(2,672,189)
Loss before taxation
(23,828,963)
(18,510,025)
Tax on loss
10
-
0
380,784
Loss for the financial year
(23,828,963)
(18,129,241)
Loss for the financial year is all attributable to the owners of the parent company.
IXL INTERNATIONAL LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023
- 13 -
2023
2022
£
£
Loss for the year
(23,828,963)
(18,129,241)
Other comprehensive income
-
-
Total comprehensive income for the year
(23,828,963)
(18,129,241)
Total comprehensive income for the year is all attributable to the owners of the parent company.
IXL INTERNATIONAL LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 14 -
2023
2022
Notes
£
£
£
£
Fixed assets
Goodwill
11
386,814
580,222
Other intangible assets
11
11,119,728
3,744,377
Total intangible assets
11,506,542
4,324,599
Tangible assets
12
276,605
272,578
11,783,147
4,597,177
Current assets
Debtors
15
100,717,968
55,043,218
Cash at bank and in hand
4,435,921
3,159,452
105,153,889
58,202,670
Creditors: amounts falling due within one year
16
(161,917,587)
(83,393,311)
Net current liabilities
(56,763,698)
(25,190,641)
Total assets less current liabilities
(44,980,551)
(20,593,464)
Creditors: amounts falling due after more than one year
17
(7,743,331)
(8,301,455)
Net liabilities
(52,723,882)
(28,894,919)
Capital and reserves
Called up share capital
19
19,022,012
19,022,012
Other reserves
7,950,497
7,950,497
Profit and loss reserves
(79,696,391)
(55,867,428)
Total equity
(52,723,882)
(28,894,919)
The financial statements were approved by the board of directors and authorised for issue on 26 June 2024 and are signed on its behalf by:
26 June 2024
SP Bishop
Director
Company registration number 08869199 (England and Wales)
IXL INTERNATIONAL LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2023
31 December 2023
- 15 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investments
13
19,072,019
19,072,019
Current assets
-
-
Creditors: amounts falling due within one year
16
(66,489)
(66,489)
Net current liabilities
(66,489)
(66,489)
Net assets
19,005,530
19,005,530
Capital and reserves
Called up share capital
19
19,022,012
19,022,012
Profit and loss reserves
(16,482)
(16,482)
Total equity
19,005,530
19,005,530

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2022 - £0 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 June 2024 and are signed on its behalf by:
26 June 2024
SP Bishop
Director
Company registration number 08869199 (England and Wales)
IXL INTERNATIONAL LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 16 -
Share capital
Capital contribution
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2022
19,022,012
7,950,497
(37,738,187)
(10,765,678)
Year ended 31 December 2022:
Loss and total comprehensive income
-
-
(18,129,241)
(18,129,241)
Balance at 31 December 2022
19,022,012
7,950,497
(55,867,428)
(28,894,919)
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(23,828,963)
(23,828,963)
Balance at 31 December 2023
19,022,012
7,950,497
(79,696,391)
(52,723,882)
IXL INTERNATIONAL LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 17 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2022
19,022,012
(16,482)
19,005,530
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
-
-
0
Balance at 31 December 2022
19,022,012
(16,482)
19,005,530
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
0
Balance at 31 December 2023
19,022,012
(16,482)
19,005,530
IXL INTERNATIONAL LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 18 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
22
(12,120,028)
(15,693,701)
Investing activities
Purchase of intangible assets
(8,196,522)
(3,845,037)
Purchase of tangible fixed assets
(128,897)
(202,347)
Interest received
3,861
2,197
Net cash used in investing activities
(8,321,558)
(4,045,187)
Financing activities
Proceeds from borrowings
21,735,744
21,223,867
Repayment of bank loans
(17,689)
(12,998)
Net cash generated from financing activities
21,718,055
21,210,869
Net increase in cash and cash equivalents
1,276,469
1,471,981
Cash and cash equivalents at beginning of year
3,159,452
1,687,471
Cash and cash equivalents at end of year
4,435,921
3,159,452
IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 19 -
1
Accounting policies
Company information

IXL International Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Tintagel House, 92 Albert Embankment, Vauxhall, London, SE1 7TY.

 

The group consists of IXL International Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

 

IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 20 -
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company IXL International Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 21 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years on a straight line basis.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 22 -
1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% / 25% straight line basis
Computers
20% / 33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 23 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 24 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 25 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 26 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
2
Judgements and key sources of estimation uncertainty
(Continued)
- 27 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Bad debt provision

Bad debt provision

The directors have determined an appropriate provision for bad debts based on a probability model that they formulate based on their experience in the industry. The carrying amount of trade debtors is £88.7m (2022: £46.5m).

Fair value of loans

Fair value of loans

The fair value of interest free loans from the parent undertaking has been calculated in the absence of information for directly comparable instruments as no active market exists for such items. Accordingly, the inputs to the valuation techniques and specifically the market-related rate of interest rely on other sources of data including the Directors’ knowledge of similar loans. The carrying value of other loans included in borrowings was £9.3m (2022: £9.1m). The subsequent measurement of loans is at amortised cost. The carrying value is also heavily dependent on the expected date of repayment, that date being dependent on plans to secure additional external funding.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Funding income
18,574,098
9,307,606
SaaS transaction fees
423,441
479,959
Other income
841
616
18,998,380
9,788,181
2023
2022
£
£
Other revenue
Interest income
3,861
2,197
4
Exceptional item
2023
2022
£
£
Expenditure
Amounts written off related party balances
257
503,273
257
503,273
IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 28 -
5
Operating loss
2023
2022
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange (gains)/losses
(18,690)
6,939
Depreciation of owned tangible fixed assets
124,868
90,178
(Profit)/loss on disposal of tangible fixed assets
-
7,561
Amortisation of intangible assets
1,014,579
294,068
Operating lease charges
276,508
501,185
6
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
50,000
47,500
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
119
91
4
2

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
£
£
£
£
Wages and salaries
9,715,741
7,177,494
-
0
-
0
Social security costs
1,037,101
876,744
-
-
Pension costs
449,552
199,639
-
0
-
0
11,202,394
8,253,877
-
0
-
0
IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 29 -
8
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
3,861
2,197
9
Interest payable and similar expenses
2023
2022
£
£
Interest on bank overdrafts and loans
596
596
Finance costs on amounts due to group undertakings held at fair value
272,136
264,210
Other interest on financial liabilities
6,887,491
2,407,383
Total finance costs
7,160,223
2,672,189
10
Taxation
2023
2022
£
£
Current tax
Adjustments in respect of prior periods
-
0
(380,784)

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Loss before taxation
(23,828,963)
(18,510,025)
Expected tax credit based on the standard rate of corporation tax in the UK of 23.50% (2022: 19.00%)
(5,599,806)
(3,516,905)
Tax effect of expenses that are not deductible in determining taxable profit
-
0
96,766
Unutilised tax losses carried forward
5,364,160
2,942,940
Group relief
-
0
451,649
Permanent capital allowances in excess of depreciation
235,586
24,248
Under/(over) provided in prior years
-
0
(380,784)
Other
60
1,302
Taxation charge/(credit)
-
(380,784)
IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 30 -
11
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2023
1,934,076
4,040,037
5,974,113
Additions
-
0
8,196,522
8,196,522
At 31 December 2023
1,934,076
12,236,559
14,170,635
Amortisation and impairment
At 1 January 2023
1,353,854
295,660
1,649,514
Amortisation charged for the year
193,408
821,171
1,014,579
At 31 December 2023
1,547,262
1,116,831
2,664,093
Carrying amount
At 31 December 2023
386,814
11,119,728
11,506,542
At 31 December 2022
580,222
3,744,377
4,324,599
The company had no intangible fixed assets at 31 December 2023 or 31 December 2022.
12
Tangible fixed assets
Group
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2023
16,011
550,703
566,714
Additions
-
0
128,895
128,895
At 31 December 2023
16,011
679,598
695,609
Depreciation and impairment
At 1 January 2023
5,432
288,704
294,136
Depreciation charged in the year
2,855
122,013
124,868
At 31 December 2023
8,287
410,717
419,004
Carrying amount
At 31 December 2023
7,724
268,881
276,605
At 31 December 2022
10,580
261,998
272,578
The company had no tangible fixed assets at 31 December 2023 or 31 December 2022.
IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
12
Tangible fixed assets
(Continued)
- 31 -
13
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
19,072,019
19,072,019
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2023 and 31 December 2023
19,072,019
Carrying amount
At 31 December 2023
19,072,019
At 31 December 2022
19,072,019
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
PremFina Limited
England and Wales
Ordinary
100.00
-
IXL PremFina Limited
England and Wales
Ordinary
100.00
-
PremFina Bond 1 Limited
England and Wales
Ordinary
-
100.00
PremFina Bond 2 Limited
England and Wales
Ordinary
-
100.00
PremFina Bond 3 Limited
England and Wales
Ordinary
-
100.00
Tactica Premium Finance Limited
England and Wales
Ordinary
-
100.00
IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 32 -
15
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
88,765,503
46,496,288
-
0
-
0
Amounts owed by group undertakings
5,403,044
4,553,074
-
-
Other debtors
4,942,628
3,583,655
-
0
-
0
Prepayments and accrued income
1,606,793
410,201
-
0
-
0
100,717,968
55,043,218
-
-
16
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Bank loans
10,000
10,000
-
0
-
0
Other borrowings
78,432,254
39,285,403
-
0
-
0
Trade creditors
1,292,632
763,017
-
0
-
0
Amounts owed to group undertakings
75,442,385
39,878,462
66,489
66,489
Other taxation and social security
669,731
1,289,834
-
-
Other creditors
1,789,206
13,243
-
0
-
0
Accruals and deferred income
4,281,379
2,153,352
-
0
-
0
161,917,587
83,393,311
66,489
66,489

Other borrowings includes £78,432,254 (2022: £39,285,403) due to PremFina Funding Limited, a special purpose vehicle (SPV), which provides certain funding to the Company by way of the sale of receivables. This credit is reduced as collections are made from customers and paid to the SPV.

 

 

17
Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Bank loans and overdrafts
4,507
22,792
-
0
-
0
Amounts owed to group undertakings
7,738,824
8,278,663
-
0
-
0
7,743,331
8,301,455
-
-
IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
17
Creditors: amounts falling due after more than one year
(Continued)
- 33 -

 

18
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
449,552
199,639

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
19,022,012
19,022,012
19,022,012
19,022,012
20
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2023
2022
2023
2022
£
£
£
£
In over five years
110,250
105,000
-
-
21
Controlling party

Project Zulu Topco Limited is a company incorporated in Jersey and is the parent of the smallest group for which consolidated financial statements are drawn up. The registered office address of Project Zulu Topco Limited is 3rd Floor, 44 Esplanade, St Helier, Jersey, JE4 9WG.

IXL INTERNATIONAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 34 -
22
Cash absorbed by group operations
2023
2022
£
£
Loss for the year after tax
(23,828,963)
(18,129,241)
Adjustments for:
Finance costs
12,954,552
5,154,117
Investment income
(3,861)
(2,197)
Amortisation and impairment of intangible assets
1,014,579
294,068
Depreciation and impairment of tangible fixed assets
124,868
92,554
Movements in working capital:
Increase in debtors
(3,936,119)
(4,377,378)
Increase in creditors
1,554,917
1,274,385
Cash absorbed by operations
(12,120,027)
(15,693,692)
23
Analysis of changes in net debt - group
1 January 2023
Cash flows
31 December 2023
£
£
£
Cash at bank and in hand
3,159,452
1,276,469
4,435,921
Borrowings excluding overdrafts
(39,318,195)
(39,128,566)
(78,446,761)
(36,158,743)
(37,852,097)
(74,010,840)
2023-12-312023-01-01falseCCH SoftwareCCH Accounts Production 2024.100false08869199bus:Consolidated2023-01-012023-12-31088691992023-01-012023-12-3108869199bus:CompanySecretary12023-01-012023-12-3108869199bus:RegisteredOffice2023-01-012023-12-3108869199bus:Consolidated2023-12-31088691992023-12-3108869199bus:Consolidated2022-01-012022-12-3108869199bus:Consolidated12023-01-012023-12-3108869199bus:Consolidated12022-01-012022-12-31088691992022-01-012022-12-3108869199core:Goodwillbus:Consolidated2023-12-3108869199core:Goodwillbus:Consolidated2022-12-3108869199core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3108869199core:OtherResidualIntangibleAssetsbus:Consolidated2022-12-3108869199core:ComputerSoftwarebus:Consolidated2023-12-3108869199core:ComputerSoftwarebus:Consolidated2022-12-3108869199bus:Consolidated2022-12-3108869199core:FurnitureFittingsbus:Consolidated2023-12-3108869199core:ComputerEquipmentbus:Consolidated2023-12-3108869199core:FurnitureFittingsbus:Consolidated2022-12-3108869199core:ComputerEquipmentbus:Consolidated2022-12-3108869199core:ShareCapitalbus:Consolidated2023-12-3108869199core:ShareCapitalbus:Consolidated2022-12-3108869199core:OtherMiscellaneousReservebus:Consolidated2023-12-3108869199core:OtherMiscellaneousReservebus:Consolidated2022-12-3108869199core:ShareCapital2023-12-3108869199core:ShareCapital2022-12-3108869199core:RetainedEarningsAccumulatedLosses2023-12-3108869199core:ShareCapitalbus:Consolidated2021-12-31088691992021-12-3108869199core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3108869199core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3108869199core:ShareCapital2021-12-3108869199core:RetainedEarningsAccumulatedLosses2021-12-3108869199core:RetainedEarningsAccumulatedLosses2022-12-31088691992022-12-3108869199core:Goodwill2023-01-012023-12-3108869199core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3108869199core:ComputerSoftware2023-01-012023-12-3108869199core:FurnitureFittings2023-01-012023-12-3108869199core:ComputerEquipment2023-01-012023-12-3108869199core:UKTaxbus:Consolidated2023-01-012023-12-3108869199core:UKTaxbus:Consolidated2022-01-012022-12-3108869199bus:Consolidated22023-01-012023-12-3108869199bus:Consolidated22022-01-012022-12-3108869199core:Goodwillbus:Consolidated2022-12-3108869199core:ComputerSoftwarebus:Consolidated2022-12-3108869199bus:Consolidated2022-12-3108869199core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-01-012023-12-3108869199core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-01-012023-12-3108869199core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-01-012023-12-3108869199core:Goodwillbus:Consolidated2023-01-012023-12-3108869199core:ComputerSoftwarebus:Consolidated2023-01-012023-12-3108869199core:FurnitureFittingsbus:Consolidated2022-12-3108869199core:ComputerEquipmentbus:Consolidated2022-12-3108869199core:FurnitureFittingsbus:Consolidated2023-01-012023-12-3108869199core:ComputerEquipmentbus:Consolidated2023-01-012023-12-3108869199core:CurrentFinancialInstruments2023-12-3108869199core:CurrentFinancialInstruments2022-12-3108869199core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3108869199core:CurrentFinancialInstrumentsbus:Consolidated2022-12-3108869199core:WithinOneYearbus:Consolidated2023-12-3108869199core:WithinOneYearbus:Consolidated2022-12-3108869199core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108869199core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3108869199core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3108869199core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-12-3108869199core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108869199core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3108869199core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3108869199core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-12-3108869199bus:PrivateLimitedCompanyLtd2023-01-012023-12-3108869199bus:FRS1022023-01-012023-12-3108869199bus:Audited2023-01-012023-12-3108869199bus:ConsolidatedGroupCompanyAccounts2023-01-012023-12-3108869199bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP