0
01/09/2022
31/08/2023
2023-08-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
true
false
false
No description of principal activities is disclosed
2022-09-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
09802941
2022-09-01
2023-08-31
09802941
2023-08-31
09802941
2022-08-31
09802941
2021-09-01
2022-08-31
09802941
2022-08-31
09802941
2021-08-31
09802941
bus:RegisteredOffice
2022-09-01
2023-08-31
09802941
bus:LeadAgentIfApplicable
2022-09-01
2023-08-31
09802941
bus:Director1
2022-09-01
2023-08-31
09802941
bus:Director2
2022-09-01
2023-08-31
09802941
bus:Director3
2022-09-01
2023-08-31
09802941
bus:Director4
2022-09-01
2023-08-31
09802941
core:HedgingReserve
2021-09-01
2022-08-31
09802941
core:RetainedEarningsAccumulatedLosses
2021-09-01
2022-08-31
09802941
core:HedgingReserve
2022-09-01
2023-08-31
09802941
core:RetainedEarningsAccumulatedLosses
2022-09-01
2023-08-31
09802941
core:WithinOneYear
2023-08-31
09802941
core:WithinOneYear
2022-08-31
09802941
core:AfterOneYear
2023-08-31
09802941
core:AfterOneYear
2022-08-31
09802941
core:ShareCapital
2023-08-31
09802941
core:ShareCapital
2022-08-31
09802941
core:HedgingReserve
2023-08-31
09802941
core:HedgingReserve
2022-08-31
09802941
core:RetainedEarningsAccumulatedLosses
2023-08-31
09802941
core:RetainedEarningsAccumulatedLosses
2022-08-31
09802941
core:ShareCapital
2021-08-31
09802941
core:HedgingReserve
2021-08-31
09802941
core:RetainedEarningsAccumulatedLosses
2021-08-31
09802941
core:PreviouslyStatedAmount
core:ShareCapital
2023-08-31
09802941
core:CostValuation
core:Non-currentFinancialInstruments
2022-08-31
09802941
core:Non-currentFinancialInstruments
core:RevaluationsIncreaseDecreaseInInvestments
2023-08-31
09802941
core:CostValuation
core:Non-currentFinancialInstruments
2023-08-31
09802941
core:Non-currentFinancialInstruments
2023-08-31
09802941
core:Non-currentFinancialInstruments
2022-08-31
09802941
core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal
core:Non-currentFinancialInstruments
2023-08-31
09802941
bus:SmallEntities
2022-09-01
2023-08-31
09802941
bus:AuditExempt-NoAccountantsReport
2022-09-01
2023-08-31
09802941
bus:SmallCompaniesRegimeForAccounts
2022-09-01
2023-08-31
09802941
bus:PrivateLimitedCompanyLtd
2022-09-01
2023-08-31
09802941
bus:FullAccounts
2022-09-01
2023-08-31
Company registration number:
09802941
TwinElms Limited
Unaudited filleted financial statements
31 August 2023
TwinElms Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
TwinElms Limited
Directors and other information
|
|
|
|
Directors |
Mr Nobuo Hayashi |
|
|
Ms Motoko Hayashi |
|
|
Mr Jiro Hayashi |
|
|
Mr R P M Gillies |
|
|
|
|
|
|
|
Company number |
09802941 |
|
|
|
|
|
|
|
Registered office |
4th Floor |
|
|
58-59 Great Marlborough Street |
|
|
London |
|
|
W1F 7JY |
|
|
|
|
|
|
|
Accountants |
BG Partnership |
|
|
4th Floor |
|
|
58-59 Great Marlborough Street |
|
|
London |
|
|
W1F 7JY |
|
|
|
TwinElms Limited
Statement of financial position
31 August 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Investments |
|
5 |
2,585,211 |
|
|
|
2,489,651 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
2,585,211 |
|
|
|
2,489,651 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
- |
|
|
|
57 |
|
|
Investments |
|
7 |
208,324 |
|
|
|
330,524 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
208,324 |
|
|
|
330,581 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
36,281) |
|
|
|
(
22,059) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
172,043 |
|
|
|
308,522 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
2,757,254 |
|
|
|
2,798,173 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
9 |
|
|
(
1,273,561) |
|
|
|
(
1,345,645) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
235,485) |
|
|
|
(
150,215) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
1,248,208 |
|
|
|
1,302,313 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
Fair value reserve |
|
|
|
|
654,428 |
|
|
|
657,501 |
Profit and loss account |
|
|
|
|
593,680 |
|
|
|
644,712 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
1,248,208 |
|
|
|
1,302,313 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
07 August 2024
, and are signed on behalf of the board by:
Mr Nobuo Hayashi
Director
Company registration number:
09802941
TwinElms Limited
Statement of changes in equity
Year ended 31 August 2023
|
|
Called up share capital |
|
Fair value & FOREX reserve |
|
Profit and loss account |
Total |
|
|
|
|
|
£ |
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 September 2021 |
|
100 |
|
241,454 |
|
575,900 |
817,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit for the year |
|
|
|
|
|
635,964 |
635,964 |
|
|
|
Other comprehensive income for the year: |
|
|
|
|
|
|
|
|
|
|
Foreign currency retranslation |
|
|
|
(
194,772) |
|
- |
(
194,772) |
|
|
|
Reclassification from fair value reserve to profit and loss account |
|
|
|
610,819 |
|
(
567,152) |
43,667 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total comprehensive income for the year |
|
- |
|
416,047 |
|
68,812 |
484,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
At 31 August 2022 and 1 September 2022 |
|
100 |
|
657,501 |
|
644,712 |
1,302,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit for the year |
|
|
|
|
|
(
54,105) |
(
54,105) |
|
|
|
Other comprehensive income for the year: |
|
|
|
|
|
|
|
|
|
|
Reclassification from fair value reserve to profit and loss account |
|
|
|
(
3,073) |
|
3,073 |
- |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total comprehensive income for the year |
|
- |
|
(
3,073) |
|
(
51,032) |
(
54,105) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
At 31 August 2023 |
|
100 |
|
654,428 |
|
593,680 |
1,248,208 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TwinElms Limited
Notes to the financial statements
Year ended 31 August 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4th Floor, 58-59 Great Marlborough Street, London, W1F 7JY.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revalution of certain financial assets and liabilities and investment properties measured at fair value through the profit or loss.The financial statements are prepared in GBP sterling (£), and the company's functional currency is US Dollars ($).The financial statements were presented in US Dollars ($) in previous years, however, the Directors chose to translate the presentational currency to GBP sterling (£) for the year ended 31 August 2023. The prior year comparative figures have also been translated from US Dollars to GBP sterling, using historical exchange rates.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2022: Nil).
5.
Investments
|
|
Other investments other than loans |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost or valuation |
|
|
|
|
|
|
|
At 1 September 2022 |
2,624,238 |
2,624,238 |
|
|
|
|
|
Revaluations |
(
39,027) |
(
39,027) |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 August 2023 |
2,585,211 |
2,585,211 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 September 2022 and 31 August 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 August 2023 |
2,585,211 |
2,585,211 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 August 2022 |
2,624,238 |
2,624,238 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Other debtors |
|
- |
57 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Investments
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Other investments - Securities |
|
208,324 |
330,524 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade creditors |
|
2,479 |
- |
|
Corporation tax |
|
22,241 |
4,960 |
|
Other creditors |
|
11,561 |
17,099 |
|
|
|
_______ |
_______ |
|
|
|
36,281 |
22,059 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due after more than one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Other creditors |
|
1,273,561 |
1,345,645 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Related party transactions
At the reporting date, the company owed £1,273,560 (2022: £1,345,645) to Twin Sakau Inc, a company incorporated in The Federated States of Micronesia and under the same common ownership of Nobou Hayashi and members of his family.
11.
Controlling party
During the year, the company was under the control of Mr Nobou Hayashi.The company is a wholly owned subsidiary of TwinTree Co Ltd, a company incorporated in Japan. The address of the registered office is 6-30-7 Otsuka, Bunkyo, Tokyo 112-0012 Japan.