2 31/03/2024 2024-03-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 12308914 2023-04-01 2024-03-31 12308914 2024-03-31 12308914 2023-03-31 12308914 2022-04-01 2023-03-31 12308914 2023-03-31 12308914 core:NetGoodwill 2023-04-01 2024-03-31 12308914 bus:RegisteredOffice 2023-04-01 2024-03-31 12308914 bus:Director1 2023-04-01 2024-03-31 12308914 core:NetGoodwill 2023-03-31 12308914 core:NetGoodwill 2024-03-31 12308914 core:PlantMachinery 2023-03-31 12308914 core:PlantMachinery 2024-03-31 12308914 core:WithinOneYear 2024-03-31 12308914 core:WithinOneYear 2023-03-31 12308914 core:ShareCapital 2024-03-31 12308914 core:ShareCapital 2023-03-31 12308914 core:RetainedEarningsAccumulatedLosses 2024-03-31 12308914 core:RetainedEarningsAccumulatedLosses 2023-03-31 12308914 core:PlantMachinery 2023-04-01 2024-03-31 12308914 core:NetGoodwill 2023-03-31 12308914 core:PlantMachinery 2023-03-31 12308914 bus:SmallEntities 2023-04-01 2024-03-31 12308914 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 12308914 bus:FullAccounts 2023-04-01 2024-03-31 12308914 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 12308914 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31
Company registration number: 12308914
CPC PRODUCTS LIMITED
Unaudited filleted financial statements
31 March 2024
CPC PRODUCTS LIMITED
Directors and other information
Director John Herbert
Company number 12308914
Registered office The Grange
Yatton Keynell
Chippenham
SN14 7BA
Business address Lower Swinley Farm
Malmesbury Road
Kington langley
Wiltshire
SN14 6BJ
CPC PRODUCTS LIMITED
Statement of financial position
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 667 1,667
Tangible assets 6 48,266 17,009
_______ _______
48,933 18,676
Current assets
Stocks 10,892 12,095
Debtors 7 33,654 40,877
Cash at bank and in hand 77,051 110,556
_______ _______
121,597 163,528
Creditors: amounts falling due
within one year 8 ( 49,405) ( 83,338)
_______ _______
Net current assets 72,192 80,190
_______ _______
Total assets less current liabilities 121,125 98,866
Provisions for liabilities ( 12,067) ( 3,232)
_______ _______
Net assets 109,058 95,634
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account 109,057 95,633
_______ _______
Shareholder funds 109,058 95,634
_______ _______
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 23 July 2024 , and are signed on behalf of the board by:
John Herbert
Director
CPC PRODUCTS LIMITED
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is CPC Products Limited, The Grange, Yatton Keynell, Chippenham, SN14 7BA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured as the fair value of the consideration received or receivable; excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:- The amount of revenue can be measured reliably- It is probable that the company will receive the consideration due under the contract- The stage of completion of the contract at the end of the reporting period can be measured reliably; and- The costs incurred and the costs to complete the contract can be measured reliably
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in statement of comprehensive income.Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of the financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the employee related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 April 2023 and 31 March 2024 5,000 5,000
_______ _______
Amortisation
At 1 April 2023 3,333 3,333
Charge for the year 1,000 1,000
_______ _______
At 31 March 2024 4,333 4,333
_______ _______
Carrying amount
At 31 March 2024 667 667
_______ _______
At 31 March 2023 1,667 1,667
_______ _______
6. Tangible assets
Plant and machinery Total
£ £
Cost
At 1 April 2023 30,224 30,224
Additions 37,250 37,250
_______ _______
At 31 March 2024 67,474 67,474
_______ _______
Depreciation
At 1 April 2023 13,215 13,215
Charge for the year 5,993 5,993
_______ _______
At 31 March 2024 19,208 19,208
_______ _______
Carrying amount
At 31 March 2024 48,266 48,266
_______ _______
At 31 March 2023 17,009 17,009
_______ _______
7. Debtors
2024 2023
£ £
Trade debtors 30,160 40,026
Other debtors 3,494 851
_______ _______
33,654 40,877
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 4,064 5,435
Taxes 13,378 24,460
Other creditors 31,963 53,443
_______ _______
49,405 83,338
_______ _______