Wilkin Heating and Plumbing Limited 05373766 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is plumbing and heating engineering. Digita Accounts Production Advanced 6.30.9574.0 true true 05373766 2023-04-01 2024-03-31 05373766 2024-03-31 05373766 bus:Director3 1 2024-03-31 05373766 core:RetainedEarningsAccumulatedLosses 2024-03-31 05373766 core:ShareCapital 2024-03-31 05373766 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 05373766 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 05373766 core:CurrentFinancialInstruments 2024-03-31 05373766 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05373766 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05373766 core:Goodwill 2024-03-31 05373766 core:FurnitureFittingsToolsEquipment 2024-03-31 05373766 core:MotorVehicles 2024-03-31 05373766 bus:SmallEntities 2023-04-01 2024-03-31 05373766 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05373766 bus:FilletedAccounts 2023-04-01 2024-03-31 05373766 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05373766 bus:RegisteredOffice 2023-04-01 2024-03-31 05373766 bus:Director1 2023-04-01 2024-03-31 05373766 bus:Director3 2023-04-01 2024-03-31 05373766 bus:Director3 1 2023-04-01 2024-03-31 05373766 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05373766 bus:Agent1 2023-04-01 2024-03-31 05373766 core:Goodwill 2023-04-01 2024-03-31 05373766 core:FurnitureFittings 2023-04-01 2024-03-31 05373766 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 05373766 core:MotorVehicles 2023-04-01 2024-03-31 05373766 core:PlantMachinery 2023-04-01 2024-03-31 05373766 countries:EnglandWales 2023-04-01 2024-03-31 05373766 2023-03-31 05373766 bus:Director3 1 2023-03-31 05373766 core:Goodwill 2023-03-31 05373766 core:FurnitureFittingsToolsEquipment 2023-03-31 05373766 core:MotorVehicles 2023-03-31 05373766 2022-04-01 2023-03-31 05373766 2023-03-31 05373766 bus:Director3 1 2023-03-31 05373766 core:RetainedEarningsAccumulatedLosses 2023-03-31 05373766 core:ShareCapital 2023-03-31 05373766 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 05373766 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 05373766 core:CurrentFinancialInstruments 2023-03-31 05373766 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 05373766 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 05373766 core:FurnitureFittingsToolsEquipment 2023-03-31 05373766 core:MotorVehicles 2023-03-31 05373766 bus:Director3 1 2022-04-01 2023-03-31 05373766 bus:Director3 1 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 05373766

Wilkin Heating and Plumbing Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Wilkin Heating and Plumbing Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

Wilkin Heating and Plumbing Limited

Company Information

Directors

Mrs J Wilkin

Mr T C Tunney

Registered office

Croft Cottage
4 Eastwood Terrace
Barnoldswick
Lancashire
BB18 6EG

Accountants

Hargreaves Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Wilkin Heating and Plumbing Limited
for the Year Ended 31 March 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Wilkin Heating and Plumbing Limited for the year ended 31 March 2024 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Wilkin Heating and Plumbing Limited, as a body. Our work has been undertaken solely to prepare for your approval the accounts of Wilkin Heating and Plumbing Limited and state those matters that we have agreed to state to the Board of Directors of Wilkin Heating and Plumbing Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Wilkin Heating and Plumbing Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Wilkin Heating and Plumbing Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Wilkin Heating and Plumbing Limited. You consider that Wilkin Heating and Plumbing Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Wilkin Heating and Plumbing Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hargreaves Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

7 August 2024

 

Wilkin Heating and Plumbing Limited

(Registration number: 05373766)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

1,288

3,426

Current assets

 

Stocks

6

9,060

8,366

Debtors

7

38,381

34,431

Cash at bank and in hand

 

48,370

66,527

 

95,811

109,324

Creditors: Amounts falling due within one year

8

(44,212)

(42,927)

Net current assets

 

51,599

66,397

Total assets less current liabilities

 

52,887

69,823

Creditors: Amounts falling due after more than one year

8

(727)

(4,528)

Net assets

 

52,160

65,295

Capital and reserves

 

Called up share capital

100

100

Retained earnings

52,060

65,195

Shareholders' funds

 

52,160

65,295

 

Wilkin Heating and Plumbing Limited

(Registration number: 05373766)
Balance Sheet as at 31 March 2024

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 August 2024 and signed on its behalf by:
 

.........................................
Mrs J Wilkin
Director

 

Wilkin Heating and Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Croft Cottage
4 Eastwood Terrace
Barnoldswick
Lancashire
BB18 6EG

These financial statements were authorised for issue by the Board on 7 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Wilkin Heating and Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Straight line 25%

Fixtures and fittings

Straight line 25%

Motor vehicles

Straight line 25%

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Fully amortised

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Wilkin Heating and Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Wilkin Heating and Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 4 (2023 - 3).

 

Wilkin Heating and Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

40,000

40,000

At 31 March 2024

40,000

40,000

Amortisation

At 1 April 2023

40,000

40,000

At 31 March 2024

40,000

40,000

Carrying amount

At 31 March 2024

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

15,073

42,015

57,088

Additions

1,718

-

1,718

At 31 March 2024

16,791

42,015

58,806

Depreciation

At 1 April 2023

15,073

38,589

53,662

Charge for the year

430

3,426

3,856

At 31 March 2024

15,503

42,015

57,518

Carrying amount

At 31 March 2024

1,288

-

1,288

At 31 March 2023

-

3,426

3,426

6

Stocks

2024
£

2023
£

Other inventories

9,060

8,366

 

Wilkin Heating and Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Debtors

2024
£

2023
£

Trade debtors

554

2,486

Prepayments

129

1,028

Other debtors

37,698

30,917

38,381

34,431

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

2,907

2,012

Trade creditors

 

10,483

13,228

Taxation and social security

 

13,698

18,541

Accruals and deferred income

 

2,750

2,650

Other creditors

 

14,374

6,496

 

44,212

42,927

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

727

4,528

 

Wilkin Heating and Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

727

4,528

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

2,907

2,012

The finance leases are secured on the assets concerned.

10

Related party transactions

Transactions with directors

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mr T C Tunney

Repayable on demand

7,884

28,535

(25,000)

11,419

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

Mr T C Tunney

Repayable on demand

5,632

27,252

(25,000)

7,884