Oxford Food Company 2020 Ltd 10876223 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is food preparation services. Digita Accounts Production Advanced 6.30.9574.0 true 10876223 2022-08-01 2023-07-31 10876223 2023-07-31 10876223 bus:OrdinaryShareClass1 2023-07-31 10876223 core:CurrentFinancialInstruments 2023-07-31 10876223 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 10876223 core:Non-currentFinancialInstruments 2023-07-31 10876223 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 10876223 core:Goodwill 2023-07-31 10876223 core:FurnitureFittingsToolsEquipment 2023-07-31 10876223 bus:SmallEntities 2022-08-01 2023-07-31 10876223 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 10876223 bus:FilletedAccounts 2022-08-01 2023-07-31 10876223 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 10876223 bus:RegisteredOffice 2022-08-01 2023-07-31 10876223 bus:Director2 2022-08-01 2023-07-31 10876223 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 10876223 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 10876223 core:Goodwill 2022-08-01 2023-07-31 10876223 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 10876223 core:OfficeEquipment 2022-08-01 2023-07-31 10876223 countries:England 2022-08-01 2023-07-31 10876223 2022-07-31 10876223 core:Goodwill 2022-07-31 10876223 core:FurnitureFittingsToolsEquipment 2022-07-31 10876223 2021-08-01 2022-07-31 10876223 2022-07-31 10876223 bus:OrdinaryShareClass1 2022-07-31 10876223 core:CurrentFinancialInstruments 2022-07-31 10876223 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 10876223 core:Non-currentFinancialInstruments 2022-07-31 10876223 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 10876223 core:Goodwill 2022-07-31 10876223 core:FurnitureFittingsToolsEquipment 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10876223

Oxford Food Company 2020 Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2023

 

Oxford Food Company 2020 Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Oxford Food Company 2020 Ltd

(Registration number: 10876223)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

6,000

7,000

Tangible assets

5

501

118

 

6,501

7,118

Current assets

 

Stocks

6

5,000

5,000

Debtors

7

27,654

34,929

Cash at bank and in hand

 

2,996

7

 

35,650

39,936

Creditors: Amounts falling due within one year

8

(221,748)

(163,397)

Net current liabilities

 

(186,098)

(123,461)

Total assets less current liabilities

 

(179,597)

(116,343)

Creditors: Amounts falling due after more than one year

8

(27,372)

(29,251)

Net liabilities

 

(206,969)

(145,594)

Capital and reserves

 

Called up share capital

9

100

100

Other reserves

500

500

Retained earnings

(207,569)

(146,194)

Shareholders' deficit

 

(206,969)

(145,594)

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 5 August 2024
 

 

Oxford Food Company 2020 Ltd

(Registration number: 10876223)
Balance Sheet as at 31 July 2023

.........................................
J Merritt
Director

 

Oxford Food Company 2020 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Oxford City Community Arena
Marsh Lane
Headington
Oxford
OX3 0NQ

These financial statements were authorised for issue by the director on 5 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Oxford Food Company 2020 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Asset class

Depreciation method and rate

Office equipment

33% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Oxford Food Company 2020 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2022 - 8).

 

Oxford Food Company 2020 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2022

10,000

10,000

At 31 July 2023

10,000

10,000

Amortisation

At 1 August 2022

3,000

3,000

Amortisation charge

1,000

1,000

At 31 July 2023

4,000

4,000

Carrying amount

At 31 July 2023

6,000

6,000

At 31 July 2022

7,000

7,000

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 August 2022

250

250

Additions

700

700

At 31 July 2023

950

950

Depreciation

At 1 August 2022

132

132

Charge for the year

317

317

At 31 July 2023

449

449

Carrying amount

At 31 July 2023

501

501

At 31 July 2022

118

118

6

Stocks

2023
£

2022
£

Other inventories

5,000

5,000

 

Oxford Food Company 2020 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

7

Debtors

2023
£

2022
£

Trade debtors

1,889

1,904

Other debtors

25,765

33,025

27,654

34,929

 

Oxford Food Company 2020 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

9,000

9,000

Trade creditors

 

83,307

43,198

Taxation and social security

 

42,801

33,322

Accruals and deferred income

 

100

100

Other creditors

 

86,540

77,777

 

221,748

163,397

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

27,372

29,251

9

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

27,372

29,251

Current loans and borrowings

2023
£

2022
£

Bank borrowings

9,000

9,000