Marchand Petit Limited 03051186 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of estate agents and letting agents. Digita Accounts Production Advanced 6.30.9574.0 true true true 03051186 2023-01-01 2023-12-31 03051186 2023-12-31 03051186 core:CurrentFinancialInstruments 2023-12-31 03051186 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03051186 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 03051186 core:FurnitureFittings 2023-12-31 03051186 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 03051186 core:MotorVehicles 2023-12-31 03051186 core:OtherRelatedParties 2023-12-31 03051186 bus:SmallEntities 2023-01-01 2023-12-31 03051186 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 03051186 bus:FilletedAccounts 2023-01-01 2023-12-31 03051186 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 03051186 bus:RegisteredOffice 2023-01-01 2023-12-31 03051186 bus:Director2 2023-01-01 2023-12-31 03051186 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03051186 core:FurnitureFittings 2023-01-01 2023-12-31 03051186 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 03051186 core:LandBuildings 2023-01-01 2023-12-31 03051186 core:LandBuildings core:LongLeaseholdAssets 2023-01-01 2023-12-31 03051186 core:MotorVehicles 2023-01-01 2023-12-31 03051186 core:Vehicles 2023-01-01 2023-12-31 03051186 core:OtherRelatedParties 2023-01-01 2023-12-31 03051186 1 2023-01-01 2023-12-31 03051186 countries:EnglandWales 2023-01-01 2023-12-31 03051186 2022-12-31 03051186 core:FurnitureFittings 2022-12-31 03051186 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 03051186 core:MotorVehicles 2022-12-31 03051186 core:OtherRelatedParties 2022-12-31 03051186 2022-01-01 2022-12-31 03051186 2022-12-31 03051186 core:CurrentFinancialInstruments 2022-12-31 03051186 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 03051186 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 03051186 core:FurnitureFittings 2022-12-31 03051186 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 03051186 core:MotorVehicles 2022-12-31 03051186 core:OtherRelatedParties 2022-12-31 03051186 core:OtherRelatedParties 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 03051186

Marchand Petit Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Marchand Petit Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Marchand Petit Limited

(Registration number: 03051186)
Statement of Financial Position as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

35,310

34,641

Investments

5

-

22,000

 

35,310

56,641

Current assets

 

Debtors

6

156,625

195,949

Cash at bank and in hand

 

254,737

350,012

 

411,362

545,961

Creditors: Amounts falling due within one year

7

(306,623)

(435,103)

Net current assets

 

104,739

110,858

Total assets less current liabilities

 

140,049

167,499

Creditors: Amounts falling due after more than one year

7

(46,243)

(114,084)

Provisions for liabilities

(8,064)

(7,623)

Net assets

 

85,742

45,792

Capital and reserves

 

Called up share capital

1,000

1,000

Share premium reserve

33,775

33,775

Profit and loss account

50,967

11,017

Shareholders' funds

 

85,742

45,792

 

Marchand Petit Limited

(Registration number: 03051186)
Statement of Financial Position as at 31 December 2023 (continued)

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 6 August 2024 and signed on its behalf by:
 


Mr G N Maunder
Director

 

Marchand Petit Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
94 Fore Street
Kingsbridge
Devon
TQ7 1PP

Principal activity

The principal activity of the company is that of estate agents and letting agents.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Marchand Petit Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Marchand Petit Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold property

over the term of the lease

Fixtures, fittings and equipment

25% straight line

Motor vehicles

25% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit and loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past
event; it is probable that the entity will be required to transfer economic benefits in settlement and the
amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the
statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at
the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current
best estimate of the amount that would be required to settle the obligation. Any adjustments to the
amounts previously recognised are recognised in profit or loss unless the provision was originally
recognised as part of the cost of an asset. When a provision is measured at the present value of the
amount expected to be required to settle the obligation, the unwinding of the discount is recognised in
finance costs in profit or loss in the period it arises

 

Marchand Petit Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 45 (2022 - 43).

 

Marchand Petit Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

4

Tangible assets

Long leasehold land and buildings
£

Fixtures,fittings and equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

121,681

152,348

23,766

297,795

Additions

-

3,745

11,749

15,494

At 31 December 2023

121,681

156,093

35,515

313,289

Depreciation

At 1 January 2023

121,681

131,484

9,989

263,154

Charge for the year

-

10,889

3,936

14,825

At 31 December 2023

121,681

142,373

13,925

277,979

Carrying amount

At 31 December 2023

-

13,720

21,590

35,310

At 31 December 2022

-

20,864

13,777

34,641

Included within the net book value of land and buildings above is £Nil (2022 - £Nil) in respect of long leasehold land and buildings.
 

5

Investments

Fixed asset group loan

£

Cost or valuation

At 1 January 2023

22,000

Repayment

(22,000)

At 31 December 2023

-

 

Marchand Petit Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

6

Debtors

2023
£

2022
£

Trade debtors

97,270

153,050

Other debtors

8,905

9,526

Prepayments

26,125

24,375

Accrued income

24,325

8,998

156,625

195,949

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

-

160

Trade creditors

 

50,747

50,658

Taxation and social security

 

143,208

185,289

Accruals and deferred income

 

53,629

140,666

Other creditors

 

59,039

58,330

 

306,623

435,103

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

46,243

114,084

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Marchand Petit Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the statement of financial position

The total amount of financial commitments not included in the statement of financial position is £115,640 (2022 - £147,280).

10

Related party transactions

Loans from related parties

2023

Other related parties
£

Total
£

At start of period

169,084

169,084

Repaid

(81,112)

(81,112)

Interest transactions

13,271

13,271

At end of period

101,243

101,243

2022

Other related parties
£

Total
£

Advanced

180,000

180,000

Repaid

(13,280)

(13,280)

Interest transactions

2,364

2,364

At end of period

169,084

169,084

Terms of loans from related parties

The loan is from LTMP Consultancy Ltd a company owned by the director, Mr G Maunder.

11

Controlling party

The ultimate holding company of this company through out the reporting period was Marchand Petit Trade Limited, whose Registered Office is 94 Fore Street, Kingsbridge, TQ7 1PP. On 6 May 2022, Marchand Petit Management became the ultimate parent company, whose Registered Office is 94 Fore Street, Kingsbridge, TQ7 1PP.