24 01/09/2022 31/12/2023 2023-12-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-09-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 12167879 2022-09-01 2023-12-31 12167879 2023-12-31 12167879 2022-08-31 12167879 2021-09-01 2022-08-31 12167879 2022-08-31 12167879 2021-08-31 12167879 core:PlantMachinery 2022-09-01 2023-12-31 12167879 core:FurnitureFittingsToolsEquipment 2022-09-01 2023-12-31 12167879 core:MotorVehicles 2022-09-01 2023-12-31 12167879 core:OnerousContractsExcludingVacantProperties 2022-09-01 2023-12-31 12167879 bus:RegisteredOffice 2022-09-01 2023-12-31 12167879 bus:LeadAgentIfApplicable 2022-09-01 2023-12-31 12167879 bus:Director1 2022-09-01 2023-12-31 12167879 bus:Director2 2022-09-01 2023-12-31 12167879 bus:Director3 2022-09-01 2023-12-31 12167879 core:PlantMachinery 2022-08-31 12167879 core:FurnitureFittingsToolsEquipment 2022-08-31 12167879 core:MotorVehicles 2022-08-31 12167879 core:PlantMachinery 2023-12-31 12167879 core:FurnitureFittingsToolsEquipment 2023-12-31 12167879 core:MotorVehicles 2023-12-31 12167879 core:WithinOneYear 2023-12-31 12167879 core:WithinOneYear 2022-08-31 12167879 core:RetainedEarningsAccumulatedLosses 2021-09-01 2022-08-31 12167879 core:RetainedEarningsAccumulatedLosses 2022-09-01 2023-12-31 12167879 core:AfterOneYear 2023-12-31 12167879 core:AfterOneYear 2022-08-31 12167879 core:ShareCapital 2023-12-31 12167879 core:ShareCapital 2022-08-31 12167879 core:RetainedEarningsAccumulatedLosses 2023-12-31 12167879 core:RetainedEarningsAccumulatedLosses 2022-08-31 12167879 core:ShareCapital 2021-08-31 12167879 core:RetainedEarningsAccumulatedLosses 2021-08-31 12167879 core:PreviouslyStatedAmount core:ShareCapital 2023-12-31 12167879 core:PlantMachinery 2022-08-31 12167879 core:FurnitureFittingsToolsEquipment 2022-08-31 12167879 core:MotorVehicles 2022-08-31 12167879 bus:Director1 2022-08-31 12167879 bus:Director1 2021-08-31 12167879 bus:Director1 2022-08-31 12167879 bus:Director1 2021-09-01 2022-08-31 12167879 bus:SmallEntities 2022-09-01 2023-12-31 12167879 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-12-31 12167879 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-12-31 12167879 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-12-31 12167879 bus:FullAccounts 2022-09-01 2023-12-31 12167879 core:ComputerEquipment 2022-09-01 2023-12-31 12167879 core:ComputerEquipment 2022-08-31 12167879 core:ComputerEquipment 2023-12-31
Company registration number: 12167879
Carousel Car Parts Limited
Unaudited filleted financial statements
31 December 2023
Carousel Car Parts Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Carousel Car Parts Limited
Directors and other information
Directors Mr. Artiom Samoilov (Resigned 31 January 2024)
Mr Joshua Luke Sharp (Appointed 12 March 2024)
Mr Jevggenij Lyzko (Appointed 31 January 2024)
Company number 12167879
Registered office 73 St. James Mill Road
Northampton
England
NN5 5JP
Accountants Ace Accounts & Tax Limited
2 Whittle Court
Knowlhill
Milton Keynes
MK5 8FT
Carousel Car Parts Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Carousel Car Parts Limited
Period ended 31 December 2023
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the period ended 31 December 2023 which comprise the statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Ace Accounts & Tax Limited
Chartered Certified Accountants
2 Whittle Court
Knowlhill
Milton Keynes
MK5 8FT
8 August 2024
Carousel Car Parts Limited
Statement of financial position
31 December 2023
31/12/23 31/08/22
Note £ £ £ £
Fixed assets
Tangible assets 5 25,564 43,253
_______ _______
25,564 43,253
Current assets
Stocks 2,664,846 2,379,108
Debtors 6 148,288 398,323
Cash at bank and in hand 8,095 15,081
_______ _______
2,821,229 2,792,512
Creditors: amounts falling due
within one year 7 ( 2,711,517) ( 2,760,206)
_______ _______
Net current assets 109,712 32,306
_______ _______
Total assets less current liabilities 135,276 75,559
Creditors: amounts falling due
after more than one year 8 ( 14,167) ( 27,500)
_______ _______
Net assets 121,109 48,059
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 121,009 47,959
_______ _______
Shareholders funds 121,109 48,059
_______ _______
For the period ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 08 August 2024 , and are signed on behalf of the board by:
Mr Joshua Luke Sharp
Director
Carousel Car Parts Limited
Statement of changes in equity
Period ended 31 December 2023
Called up share capital Profit and loss account Total
£ £ £
At 1 September 2021 100 26,867 26,967
Profit for the period 91,092 91,092
_______ _______ _______
Total comprehensive income for the period - 91,092 91,092
Dividends paid and payable ( 70,000) ( 70,000)
_______ _______ _______
Total investments by and distributions to owners - ( 70,000) ( 70,000)
_______ _______ _______
At 31 August 2022 and 1 September 2022 100 47,959 48,059
Profit for the period 73,050 73,050
_______ _______ _______
Total comprehensive income for the period - 73,050 73,050
_______ _______ _______
At 31 December 2023 100 121,009 121,109
_______ _______ _______
Carousel Car Parts Limited
Notes to the financial statements
Period ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is 73 St. James Mill Road, Northampton, England, NN5 5JP.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % straight line
Fittings fixtures and equipment - 25 % straight line
Motor vehicles - 25 % straight line
Computer equipment - 33.33 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
4. Staff costs
The average number of persons employed by the company during the period amounted to 24 (2022: 17 ).
The aggregate payroll costs incurred during the period were:
Period Year
ended ended
31/12/23 31/08/22
£ £
Wages and salaries 450,817 232,575
Social security costs 33,180 13,972
Other pension costs 5,098 3,519
_______ _______
489,095 250,066
_______ _______
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Computer equipment Total
£ £ £ £ £
Cost
At 1 September 2022 895 48,366 13,405 11,525 74,191
Additions - 2,425 - 3,447 5,872
_______ _______ _______ _______ _______
At 31 December 2023 895 50,791 13,405 14,972 80,063
_______ _______ _______ _______ _______
Depreciation
At 1 September 2022 373 16,806 6,426 7,333 30,938
Charge for the year 298 16,029 4,077 3,157 23,561
_______ _______ _______ _______ _______
At 31 December 2023 671 32,835 10,503 10,490 54,499
_______ _______ _______ _______ _______
Carrying amount
At 31 December 2023 224 17,956 2,902 4,482 25,564
_______ _______ _______ _______ _______
At 31 August 2022 522 31,560 6,979 4,192 43,253
_______ _______ _______ _______ _______
6. Debtors
31/12/23 31/08/22
£ £
Trade debtors 15,517 103,233
Other debtors 132,771 295,090
_______ _______
148,288 398,323
_______ _______
7. Creditors: amounts falling due within one year
31/12/23 31/08/22
£ £
Bank loans and overdrafts 86,619 47,960
Trade creditors 1,813,388 2,509,705
Corporation tax 39,899 12,602
Social security and other taxes 286,659 112,694
Other creditors 484,952 77,245
_______ _______
2,711,517 2,760,206
_______ _______
8. Creditors: amounts falling due after more than one year
31/12/23 31/08/22
£ £
Other creditors 14,167 27,500
_______ _______
9. Directors advances, credits and guarantees
During the period the directors entered into the following advances and credits with the company:
Period ended 31/12/23
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr. Artiom Samoilov ( 3,444) 40,879 ( 37,435) -
_______ _______ _______ _______
Year ended 31/08/22
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr. Artiom Samoilov ( 5,471) 95,680 ( 93,653) ( 3,444)
_______ _______ _______ _______