6
31/12/2023
2023-12-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
true
true
true
false
No description of principal activities is disclosed
2023-01-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
12035989
2023-01-01
2023-12-31
12035989
2023-12-31
12035989
2022-12-31
12035989
2022-12-31
12035989
core:FurnitureFittingsToolsEquipment
2023-01-01
2023-12-31
12035989
core:MotorVehicles
2023-01-01
2023-12-31
12035989
bus:OrdinaryShareClass1
2023-01-01
2023-12-31
12035989
bus:Director1
2023-01-01
2023-12-31
12035989
core:FurnitureFittingsToolsEquipment
2022-12-31
12035989
core:MotorVehicles
2022-12-31
12035989
core:FurnitureFittingsToolsEquipment
2023-12-31
12035989
core:MotorVehicles
2023-12-31
12035989
core:WithinOneYear
2023-12-31
12035989
core:WithinOneYear
2022-12-31
12035989
core:AfterOneYear
2022-12-31
12035989
core:ShareCapital
2023-12-31
12035989
core:ShareCapital
2022-12-31
12035989
core:RetainedEarningsAccumulatedLosses
2023-12-31
12035989
core:RetainedEarningsAccumulatedLosses
2022-12-31
12035989
bus:OrdinaryShareClass1
core:ShareCapital
2023-12-31
12035989
bus:OrdinaryShareClass1
core:ShareCapital
2022-12-31
12035989
core:FurnitureFittingsToolsEquipment
2022-12-31
12035989
core:MotorVehicles
2022-12-31
12035989
bus:Director1
2022-12-31
12035989
bus:Director1
2023-12-31
12035989
bus:Director1
2021-12-31
12035989
bus:Director1
2022-12-31
12035989
bus:Director1
2022-01-01
2022-12-31
12035989
bus:SmallEntities
2023-01-01
2023-12-31
12035989
bus:AuditExemptWithAccountantsReport
2023-01-01
2023-12-31
12035989
bus:FullAccounts
2023-01-01
2023-12-31
12035989
bus:SmallCompaniesRegimeForAccounts
2023-01-01
2023-12-31
12035989
bus:PrivateLimitedCompanyLtd
2023-01-01
2023-12-31
12035989
bus:OrdinaryShareClass1
2023-12-31
12035989
bus:OrdinaryShareClass1
2022-12-31
Company registration number:
12035989
Dyer Baade & Company Limited
Unaudited filleted financial statements
31 December 2023
Dyer Baade & Company Limited
Contents
Statement of financial position
Notes to the financial statements
Dyer Baade & Company Limited
Statement of financial position
31 December 2023
|
|
|
31/12/23 |
|
|
|
31/12/22 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
3 |
94,836 |
|
|
|
122,507 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
94,836 |
|
|
|
122,507 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
4 |
103,838 |
|
|
|
72,917 |
|
|
Cash at bank and in hand |
|
|
932,917 |
|
|
|
598,851 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
1,036,755 |
|
|
|
671,768 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
5 |
(
325,703) |
|
|
|
(
105,005) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
711,052 |
|
|
|
566,763 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
805,888 |
|
|
|
689,270 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
6 |
|
|
- |
|
|
|
(
51,458) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
3,197) |
|
|
|
(
7,053) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
802,691 |
|
|
|
630,759 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
8 |
|
|
100 |
|
|
|
100 |
Profit and loss account |
|
|
|
|
802,591 |
|
|
|
630,659 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
802,691 |
|
|
|
630,759 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
01 August 2024
, and are signed on behalf of the board by:
Mr Stuart Dyer
Dr Daniel Baade
Director
Director
Company registration number:
12035989
Dyer Baade & Company Limited
Notes to the financial statements
Year ended 31 December 2023
1.
General information
Dyer Baade & Company Limited (Company number
12035989
) is a private company limited by shares, registered in England & Wales. The address of the registered office is 17 C Curzon Street, London, W1J 5HU.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for services rendered, net of discounts and Value Added Tax.
When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.
When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
33 % |
straight line |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates
.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.
2.
Employee numbers
The average number of persons employed by the company, including directors, during the year amounted to 6 (2022: 5).
3.
Tangible assets
|
|
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2023 |
26,478 |
157,834 |
184,312 |
|
|
|
|
|
Additions |
6,948 |
- |
6,948 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 December 2023 |
33,426 |
157,834 |
191,260 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2023 |
11,655 |
50,150 |
61,805 |
|
|
|
|
|
Charge for the year |
7,698 |
26,921 |
34,619 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 December 2023 |
19,353 |
77,071 |
96,424 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2023 |
14,073 |
80,763 |
94,836 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 December 2022 |
14,823 |
107,684 |
122,507 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
Debtors
|
|
|
31/12/23 |
31/12/22 |
|
|
|
£ |
£ |
|
Trade debtors |
|
70,020 |
- |
|
Other debtors |
|
33,818 |
72,917 |
|
|
|
_______ |
_______ |
|
|
|
103,838 |
72,917 |
|
|
|
_______ |
_______ |
|
|
|
|
|
5.
Creditors: amounts falling due within one year
|
|
|
31/12/23 |
31/12/22 |
|
|
|
£ |
£ |
|
Social security and other taxes |
|
20,240 |
2,808 |
|
Other creditors |
|
305,463 |
102,197 |
|
|
|
_______ |
_______ |
|
|
|
325,703 |
105,005 |
|
|
|
_______ |
_______ |
|
|
|
|
|
6.
Creditors: amounts falling due after more than one year
|
|
|
31/12/23 |
31/12/22 |
|
|
|
£ |
£ |
|
Other creditors |
|
- |
51,458 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Obligations under finance leases
Company lessee
The total future minimum lease payments under finance lease agreements are as follows:
|
|
|
31/12/23 |
31/12/22 |
|
|
|
£ |
£ |
|
Not later than 1 year |
|
86,368 |
- |
|
|
|
_______ |
_______ |
|
Present value of minimum lease payments |
|
86,368 |
- |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Called up share capital
Issued and called up
|
|
|
31/12/23 |
|
|
|
31/12/22 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares shares of £
1.00 each |
|
100 |
|
100 |
|
100 |
|
100 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
Issued and partly paid
|
|
|
31/12/23 |
|
|
|
31/12/22 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares shares of £
1.00 each - £ - paid |
|
100 |
|
- |
|
100 |
|
- |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
9.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31/12/23 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr Stuart Dyer |
35,769 |
38 |
(
35,769) |
38 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
Period ended 31/12/22 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr Stuart Dyer |
(
1,567) |
37,336 |
- |
35,769 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|