Registered number
10426297
(England and Wales)
Brassington Estates Limited
Filleted Accounts
31 October 2023
Brassington Estates Limited
Registered number: 10426297
Balance Sheet
as at 31 October 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 42,657 30,374
Investments 4 495,000 495,000
537,657 525,374
Current assets
Cash at bank and in hand 113 59
Creditors: amounts falling due within one year 5 (357,110) (355,528)
Net current liabilities (356,997) (355,469)
Net assets 180,660 169,905
Capital and reserves
Called up share capital 100 100
Revaluation reserve 6 162,671 172,739
Profit and loss account 17,889 (2,934)
Shareholders' funds 180,660 169,905
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr M Brassington
Director
Approved by the board on 9 August 2024
Brassington Estates Limited
Notes to the Accounts
for the year ended 31 October 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery 15% reducing balance basis
Fixtures, fittings, tools and equipment 15% reducing balance basis
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 3 3
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 November 2022 37,293 8,765 46,058
Additions 20,750 34,995 55,745
Disposals (35,895) (8,765) (44,660)
At 31 October 2023 22,148 34,995 57,143
Depreciation
At 1 November 2022 10,616 5,068 15,684
Charge for the year 5,339 8,749 14,088
On disposals (10,218) (5,068) (15,286)
At 31 October 2023 5,737 8,749 14,486
Net book value
At 31 October 2023 16,411 26,246 42,657
At 31 October 2022 26,677 3,697 30,374
4 Investments
Other
investments
£
Cost
At 1 November 2022 495,000
At 31 October 2023 495,000
Other Investments consists of a holiday let property. Address: Parkview, Blakeley Lane, Dilhorne, Stoke-on-Trent, ST10 2PS. The property is carried at the directors' valuation.
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 1,183 900
Taxation and social security costs (502) (3,411)
Other creditors 356,429 358,039
357,110 355,528
6 Revaluation reserve 2023 2022
£ £
At 1 November 2022 172,739 -
(Loss)/gain on revaluation of land and buildings (10,068) 172,739
At 31 October 2023 162,671 172,739
7 Other information
Brassington Estates Limited is a private company limited by shares and incorporated in England. Its registered office is:
Above Park Bungalow
Blakeley Lane
Stoke-on-Trent
UK
ST10 2PT
Brassington Estates Limited 10426297 false 2022-11-01 2023-10-31 2023-10-31 VT Final Accounts October 2023 release 2 Mr M Brassington No description of principal activity 10426297 2021-11-01 2022-10-31 10426297 core:RevaluationReserve core:LandBuildings 2021-11-01 2022-10-31 10426297 core:WithinOneYear 2022-10-31 10426297 core:ShareCapital 2022-10-31 10426297 core:OtherReservesSubtotal 2022-10-31 10426297 core:RetainedEarningsAccumulatedLosses 2022-10-31 10426297 core:RevaluationReserve 2021-10-31 10426297 2022-11-01 2023-10-31 10426297 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 10426297 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 10426297 bus:Director40 2022-11-01 2023-10-31 10426297 1 2022-11-01 2023-10-31 10426297 2 2022-11-01 2023-10-31 10426297 core:PlantMachinery 2022-11-01 2023-10-31 10426297 core:Vehicles 2022-11-01 2023-10-31 10426297 core:RevaluationReserve core:LandBuildings 2022-11-01 2023-10-31 10426297 countries:England 2022-11-01 2023-10-31 10426297 bus:FRS102 2022-11-01 2023-10-31 10426297 bus:FullAccounts 2022-11-01 2023-10-31 10426297 2023-10-31 10426297 core:WithinOneYear 2023-10-31 10426297 core:ShareCapital 2023-10-31 10426297 core:OtherReservesSubtotal 2023-10-31 10426297 core:RetainedEarningsAccumulatedLosses 2023-10-31 10426297 core:PlantMachinery 2023-10-31 10426297 core:Vehicles 2023-10-31 10426297 core:RevaluationReserve 2023-10-31 10426297 2022-10-31 10426297 core:PlantMachinery 2022-10-31 10426297 core:Vehicles 2022-10-31 10426297 core:RevaluationReserve 2022-10-31 iso4217:GBP xbrli:pure