Acorah Software Products - Accounts Production 15.0.600 false true true 30 November 2022 1 December 2021 true 1 December 2022 30 November 2023 30 November 2023 06429149 Mr Ashton Skene Mrs Laura Skene Mrs Laura Skene iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06429149 2022-11-30 06429149 2023-11-30 06429149 2022-12-01 2023-11-30 06429149 frs-core:CurrentFinancialInstruments 2023-11-30 06429149 frs-core:MotorVehicles 2023-11-30 06429149 frs-core:MotorVehicles 2022-12-01 2023-11-30 06429149 frs-core:MotorVehicles 2022-11-30 06429149 frs-core:PlantMachinery 2023-11-30 06429149 frs-core:PlantMachinery 2022-12-01 2023-11-30 06429149 frs-core:PlantMachinery 2022-11-30 06429149 frs-core:ShareCapital 2023-11-30 06429149 frs-core:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 06429149 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 06429149 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 06429149 frs-bus:FullAccounts 2022-12-01 2023-11-30 06429149 frs-bus:SmallEntities 2022-12-01 2023-11-30 06429149 frs-bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 06429149 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 06429149 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-12-01 2023-11-30 06429149 frs-bus:Director1 2022-12-01 2023-11-30 06429149 frs-bus:Director2 2022-12-01 2023-11-30 06429149 frs-bus:CompanySecretary1 2022-12-01 2023-11-30 06429149 frs-core:CurrentFinancialInstruments 1 2023-11-30 06429149 frs-core:CurrentFinancialInstruments 2 2023-11-30 06429149 frs-countries:EnglandWales 2022-12-01 2023-11-30 06429149 2021-11-30 06429149 2022-11-30 06429149 2021-12-01 2022-11-30 06429149 frs-core:CurrentFinancialInstruments 2022-11-30 06429149 frs-core:WithinOneYear 2022-11-30 06429149 frs-core:ShareCapital 2021-11-30 06429149 frs-core:ShareCapital 2022-11-30 06429149 frs-core:RetainedEarningsAccumulatedLosses 2021-12-01 2022-11-30 06429149 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-11-30 06429149 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 06429149 frs-core:CurrentFinancialInstruments 1 2022-11-30 06429149 frs-core:CurrentFinancialInstruments 2 2022-11-30
Registered number: 06429149
Broadland Boilers Limited
Directors' Report and
Unaudited Financial Statements
For The Year Ended 30 November 2023
Contents
Page
Company Information 1
Directors' Report 2
Accountant's Report 3
Profit and Loss Account 4
Balance Sheet 5—6
Statement of Changes in Equity 7
Notes to the Financial Statements 8—10
Page 1
Company Information
Directors Mr Ashton Skene
Mrs Laura Skene
Secretary Mrs Laura Skene
Company Number 06429149
Registered Office Dashwood House
1 Tyrells Road
Great Yarmouth
Norfolk
NR31 0AR
Accountants Clarke Accountancy Ltd
Dashwood House
1 Tyrells Road
Great Yarmouth
Norfolk
NR31 0AR
Page 1
Page 2
Directors' Report
The directors present their report and the financial statements for the year ended 30 November 2023.
Principal Activity
The company's principal activity continues to be that of plumbing and heating installation and maintenance.
Directors
The directors who held office during the year were as follows:
Mr Ashton Skene
Mrs Laura Skene
Statement of Directors' Responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board
Mr Ashton Skene
Director
Mrs Laura Skene
Director
07/08/2024
Page 2
Page 3
Accountant's Report
Report of the Accountant to the directors of Broadland Boilers Limited
These financial statements have been prepared in accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Acts that relate to preparing the financial statements of the company for the year ended 30 November 2023.
We have prepared these financial statements based on the accounting records, information and explanations provided by you. We do not express any opinion on the financial statements.
On the Balance Sheet you have acknowledged your duties under the prevailing Companies Acts to ensure that the company keeps adequate accounting records and prepares financial statements that give “a true and fair view”.
You have determined that the company is exempt from the statutory requirement for an audit for this accounting year. Therefore, the financial statements are unaudited.
The financial statements are provided exclusively to the director for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.
Signed
Mr Edward Clarke, BSc (Hons), MAAT
07/08/2024
Clarke Accountancy Ltd
Dashwood House
1 Tyrells Road
Great Yarmouth
Norfolk
NR31 0AR
Page 3
Page 4
Profit and Loss Account
2023 2022
Notes £ £
TURNOVER 522,456 580,872
Cost of sales (249,883 ) (362,912 )
GROSS PROFIT 272,573 217,960
Administrative expenses (166,075 ) (185,941 )
OPERATING PROFIT 106,498 32,019
Loss on disposal of fixed assets (1,955 ) -
Other interest receivable and similar income 4,947 43
Interest payable and similar charges - (79 )
PROFIT BEFORE TAXATION 109,490 31,983
Tax on Profit (24,675 ) (3,144 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR 84,815 28,839
The notes on pages 8 to 10 form part of these financial statements.
Page 4
Page 5
Balance Sheet
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 74,164 90,082
74,164 90,082
CURRENT ASSETS
Stocks 5 5,000 16,500
Debtors 6 215,191 63,176
Cash at bank and in hand 62,338 57,144
282,529 136,820
Creditors: Amounts Falling Due Within One Year 7 (110,393 ) (84,518 )
NET CURRENT ASSETS (LIABILITIES) 172,136 52,302
TOTAL ASSETS LESS CURRENT LIABILITIES 246,300 142,384
PROVISIONS FOR LIABILITIES
Deferred Taxation (14,091 ) (17,116 )
NET ASSETS 232,209 125,268
CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Profit and Loss Account 231,209 124,268
SHAREHOLDERS' FUNDS 232,209 125,268
Page 5
Page 6
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
On behalf of the board
Mr Ashton Skene
Director
Mrs Laura Skene
Director
07/08/2024
The notes on pages 8 to 10 form part of these financial statements.
Page 6
Page 7
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 December 2021 1,000 190,955 191,955
Profit for the year and total comprehensive income - 28,839 28,839
Dividends paid - (95,526) (95,526)
As at 30 November 2022 and 1 December 2022 1,000 124,268 125,268
Profit for the year and total comprehensive income - 84,815 84,815
Dividends paid - 22,126 22,126
As at 30 November 2023 1,000 231,209 232,209
Page 7
Page 8
Notes to the Financial Statements
1. General Information
Broadland Boilers Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06429149 . The registered office is Dashwood House, 1 Tyrells Road, Great Yarmouth, Norfolk, NR31 0AR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 18% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 8
Page 9
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2022: 6)
5 6
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 December 2022 14,469 156,318 170,787
Additions 2,061 12,500 14,561
Disposals - (22,150 ) (22,150 )
As at 30 November 2023 16,530 146,668 163,198
Depreciation
As at 1 December 2022 9,766 70,939 80,705
Provided during the period 1,691 15,166 16,857
Disposals - (8,528 ) (8,528 )
As at 30 November 2023 11,457 77,577 89,034
Net Book Value
As at 30 November 2023 5,073 69,091 74,164
As at 1 December 2022 4,703 85,379 90,082
5. Stocks
2023 2022
£ £
Inventory 5,000 16,500
Page 9
Page 10
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 23,662 14,636
Prepayments and accrued income 2,287 3,129
Corporation tax receivable - 3,273
Amounts owed by parent company 183,102 -
Rental deposit 1,287 -
PAYE - 710
Directors' loan accounts - 41,428
Amounts owed by associates 4,853 -
215,191 63,176
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts - 4,778
Trade creditors 33,715 57,685
Corporation tax 27,700 -
PAYE 1,344 -
VAT 30,260 21,260
Credit cards 17,374 795
110,393 84,518
8. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year - 4,778
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 10