Acorah Software Products - Accounts Production 15.0.500 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 11077059 Mr Adam Ainscough Mrs Carla Ainscough true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11077059 2022-11-30 11077059 2023-11-30 11077059 2022-12-01 2023-11-30 11077059 frs-core:CurrentFinancialInstruments 2023-11-30 11077059 frs-core:Non-currentFinancialInstruments 2023-11-30 11077059 frs-core:ComputerEquipment 2023-11-30 11077059 frs-core:ComputerEquipment 2022-12-01 2023-11-30 11077059 frs-core:ComputerEquipment 2022-11-30 11077059 frs-core:FurnitureFittings 2023-11-30 11077059 frs-core:FurnitureFittings 2022-12-01 2023-11-30 11077059 frs-core:FurnitureFittings 2022-11-30 11077059 frs-core:MotorVehicles 2023-11-30 11077059 frs-core:MotorVehicles 2022-12-01 2023-11-30 11077059 frs-core:MotorVehicles 2022-11-30 11077059 frs-core:PlantMachinery 2023-11-30 11077059 frs-core:PlantMachinery 2022-12-01 2023-11-30 11077059 frs-core:PlantMachinery 2022-11-30 11077059 frs-core:ShareCapital 2023-11-30 11077059 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 11077059 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 11077059 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 11077059 frs-bus:SmallEntities 2022-12-01 2023-11-30 11077059 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 11077059 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 11077059 1 2022-12-01 2023-11-30 11077059 frs-bus:Director1 2022-12-01 2023-11-30 11077059 frs-bus:Director2 2022-12-01 2023-11-30 11077059 frs-countries:EnglandWales 2022-12-01 2023-11-30 11077059 2021-11-30 11077059 2022-11-30 11077059 2021-12-01 2022-11-30 11077059 frs-core:CurrentFinancialInstruments 2022-11-30 11077059 frs-core:Non-currentFinancialInstruments 2022-11-30 11077059 frs-core:ShareCapital 2022-11-30 11077059 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30
Registered number: 11077059
Helicam Services Ltd
Unaudited Financial Statements
For The Year Ended 30 November 2023
Digi Accounts and Tax Ltd
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11077059
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 31,912 42,002
31,912 42,002
CURRENT ASSETS
Stocks 5 44,996 -
Debtors 6 16 9,736
Cash at bank and in hand 1,653 3,820
46,665 13,556
Creditors: Amounts Falling Due Within One Year 7 (64,389 ) (33,147 )
NET CURRENT ASSETS (LIABILITIES) (17,724 ) (19,591 )
TOTAL ASSETS LESS CURRENT LIABILITIES 14,188 22,411
Creditors: Amounts Falling Due After More Than One Year 8 - (21,059 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (6,063 ) (1,281 )
NET ASSETS 8,125 71
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 8,123 69
SHAREHOLDERS' FUNDS 8,125 71
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Adam Ainscough
Director
21 June 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Helicam Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11077059 . The registered office is Design House, Preston Road, Charnock Richard, Lancashire, PR7 5JZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Reducing balance
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 20% Reducing balance
Computer Equipment 25% Reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 2)
1 2
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 December 2022 36,174 3,995 4,630 9,494 54,293
Additions 1,308 - 840 - 2,148
Disposals - (3,995 ) - - (3,995 )
As at 30 November 2023 37,482 - 5,470 9,494 52,446
Depreciation
As at 1 December 2022 7,236 999 1,379 2,677 12,291
Provided during the period 6,051 - 818 2,373 9,242
Disposals - (999 ) - - (999 )
As at 30 November 2023 13,287 - 2,197 5,050 20,534
Net Book Value
As at 30 November 2023 24,195 - 3,273 4,444 31,912
As at 1 December 2022 28,938 2,996 3,251 6,817 42,002
5. Stocks
2023 2022
£ £
Work in progress 44,996 -
6. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income - 627
Other debtors 16 9,062
Directors' loan accounts - 47
16 9,736
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Bank loans and overdrafts 27,154 6,501
Corporation tax 18,049 18,755
Other taxes and social security 747 620
VAT 17,221 5,945
Accruals and deferred income 830 1,326
Directors' loan accounts 388 -
64,389 33,147
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans - 21,059
- 21,059
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 2 2
10. Ultimate Controlling Party
The company's ultimate controlling party is Adam Ainscough by virtue of his ownership of 100% of the issued share capital in the company.
Page 5