Registered number
09139740
Madryn Ltd
Filleted Accounts
31 December 2023
Madryn Ltd
Registered number: 09139740
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 9,959,856 9,525,825
Current assets
Debtors 4 384,787 211,608
Cash at bank and in hand 101,812 147,914
486,599 359,522
Creditors: amounts falling due within one year 5 (373,444) (245,604)
Net current assets 113,155 113,918
Total assets less current liabilities 10,073,011 9,639,743
Creditors: amounts falling due after more than one year 6 (3,217,515) (3,445,670)
Net assets 6,855,496 6,194,073
Capital and reserves
Called up share capital 2,800,000 2,800,000
Profit and loss account 4,055,496 3,394,073
Shareholder's funds 6,855,496 6,194,073
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Sarita Tuli
Director
Approved by the board on 15 May 2024
Madryn Ltd
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings No depreciation charged
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company - -
3 Tangible fixed assets
Land and buildings Plant and machinery Total
£ £ £
Cost
At 1 January 2023 9,122,365 1,045,878 10,168,243
Additions 409,490 242,521 652,011
At 31 December 2023 9,531,855 1,288,399 10,820,254
Depreciation
At 1 January 2023 - 642,418 642,418
Charge for the year - 217,980 217,980
At 31 December 2023 - 860,398 860,398
Net book value
At 31 December 2023 9,531,855 428,001 9,959,856
At 31 December 2022 9,122,365 403,460 9,525,825
4 Debtors 2023 2022
£ £
Trade debtors 221,857 211,608
Other debtors 162,930 -
384,787 211,608
5 Creditors: amounts falling due within one year 2023 2022
£ £
Taxation and social security costs 373,444 245,604
373,444 245,604
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 3,217,515 3,445,670
3,217,515 3,445,670
7 Other information
Madryn Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Suit 179
372 Old Street
London
EC1V 9LT
Madryn Ltd 09139740 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 Sarita Tuli No description of principal activity 09139740 2022-01-01 2022-12-31 09139740 core:WithinOneYear 2022-12-31 09139740 core:AfterOneYear 2022-12-31 09139740 core:ShareCapital 2022-12-31 09139740 core:RetainedEarningsAccumulatedLosses 2022-12-31 09139740 2023-01-01 2023-12-31 09139740 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09139740 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 09139740 bus:Director40 2023-01-01 2023-12-31 09139740 1 2023-01-01 2023-12-31 09139740 2 2023-01-01 2023-12-31 09139740 core:LandBuildings 2023-01-01 2023-12-31 09139740 core:PlantMachinery 2023-01-01 2023-12-31 09139740 countries:England 2023-01-01 2023-12-31 09139740 bus:FRS102 2023-01-01 2023-12-31 09139740 bus:FilletedAccounts 2023-01-01 2023-12-31 09139740 2023-12-31 09139740 core:WithinOneYear 2023-12-31 09139740 core:AfterOneYear 2023-12-31 09139740 core:ShareCapital 2023-12-31 09139740 core:RetainedEarningsAccumulatedLosses 2023-12-31 09139740 core:LandBuildings 2023-12-31 09139740 core:PlantMachinery 2023-12-31 09139740 2022-12-31 09139740 core:LandBuildings 2022-12-31 09139740 core:PlantMachinery 2022-12-31 iso4217:GBP xbrli:pure