IRIS Accounts Production v24.2.0.383 06779861 Board of Directors Board of Directors Board of Directors 30.11.23 1.12.22 30.11.23 30.11.23 true true false true true false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh067798612022-11-30067798612023-11-30067798612022-12-012023-11-30067798612021-11-30067798612021-12-012022-11-30067798612022-11-3006779861ns15:EnglandWales2022-12-012023-11-3006779861ns14:PoundSterling2022-12-012023-11-3006779861ns10:Director12022-12-012023-11-3006779861ns10:Director22022-12-012023-11-3006779861ns10:Director32022-12-012023-11-3006779861ns10:Consolidated2023-11-3006779861ns10:ConsolidatedGroupCompanyAccounts2022-12-012023-11-3006779861ns10:PrivateLimitedCompanyLtd2022-12-012023-11-3006779861ns10:Consolidatedns10:FRS1022022-12-012023-11-3006779861ns10:Consolidatedns10:Audited2022-12-012023-11-3006779861ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2022-12-012023-11-3006779861ns10:LargeMedium-sizedCompaniesRegimeForAccounts2022-12-012023-11-3006779861ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2022-12-012023-11-3006779861ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Consolidated2022-12-012023-11-3006779861ns10:FullAccounts2022-12-012023-11-300677986112022-12-012023-11-3006779861ns10:OrdinaryShareClass12022-12-012023-11-3006779861ns10:Consolidated2022-12-012023-11-3006779861ns10:RegisteredOffice2022-12-012023-11-3006779861ns10:Consolidated2021-12-012022-11-3006779861ns5:CurrentFinancialInstruments2023-11-3006779861ns5:CurrentFinancialInstruments2022-11-3006779861ns5:ShareCapital2023-11-3006779861ns5:ShareCapital2022-11-3006779861ns5:RetainedEarningsAccumulatedLosses2023-11-3006779861ns5:RetainedEarningsAccumulatedLosses2022-11-3006779861ns5:ShareCapital2021-11-3006779861ns5:RetainedEarningsAccumulatedLosses2021-11-3006779861ns5:RetainedEarningsAccumulatedLosses2021-12-012022-11-3006779861ns5:RetainedEarningsAccumulatedLosses2022-12-012023-11-3006779861ns5:IntangibleAssetsOtherThanGoodwill2022-12-012023-11-3006779861ns5:PatentsTrademarksLicencesConcessionsSimilar2022-12-012023-11-3006779861ns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-12-012023-11-3006779861ns5:LeaseholdImprovements2022-12-012023-11-3006779861ns5:PlantMachinery2022-12-012023-11-3006779861ns5:ComputerEquipment2022-12-012023-11-3006779861ns5:CostValuation2022-11-3006779861ns10:OrdinaryShareClass12023-11-3006779861ns5:RetainedEarningsAccumulatedLosses2022-11-30
REGISTERED NUMBER: 06779861 (England and Wales)















GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2023

FOR

ISME HOLDINGS LIMITED

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3 to 4

Report of the Independent Auditors 5 to 8

Consolidated Statement of Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16 to 24


ISME HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2023







DIRECTORS: Ms K Mahoney
Ms S Mahoney
Ms M McNamee



REGISTERED OFFICE: C/O Squire Patton Boggs (UK) LLP
Rutland House
148 Edmund Street
Birmingham
B3 2JR



REGISTERED NUMBER: 06779861 (England and Wales)



AUDITORS: Baker Tilly Mooney Moore
Statutory Auditors
17 Clarendon Road
Clarendon Dock
Belfast
BT1 3BG



BANKERS: Barclays Bank
PO Box 299
Birmingham
BT1 3PF



SOLICITORS: Agnew Andress Higgins Solicitors
1st Floor
92 High Street
Belfast
BT1 2BG

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2023


The directors present their strategic report of the company and the group for the year ended 30 November 2023.

REVIEW OF BUSINESS
The results for the year and financial position of the group are shown in the annexed financial statements.

PRINCIPAL RISKS AND UNCERTAINTIES
The directors consider that the principal risks and uncertainties faced by the group are in the following categories:

Economic Risk
The business is subject to the normal economic factors impacting on its cost base and manages these on an ongoing basis.

Competition Risk
The directors of the group manage competition risk through close attention to customer service levels.

Financial Risk
The group has budgetary and financial reporting procedures, supported by appropriate key performance indicators to manage credit, liquidity and other financial risk.

ON BEHALF OF THE BOARD:





Ms S Mahoney - Director


25 June 2024

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 NOVEMBER 2023


The directors present their report with the financial statements of the company and the group for the year ended 30 November 2023.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of mining, processing and distribution of rock salt.

DIVIDENDS
No dividends will be distributed for the year ended 30 November 2023.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 December 2022 to the date of this report.

Ms K Mahoney
Ms S Mahoney
Ms M McNamee

KEY PERFORMANCE INDICATORS
Given the straightforward nature of the business, the group's directors are of the opinion that an analysis using KPI's is not necessary for an understanding of the development, performance or position of the business.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that she ought to have taken as a director in order to make herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 NOVEMBER 2023


AUDITORS
The auditors, Baker Tilly Mooney Moore, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Ms M McNamee - Director


25 June 2024

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ISME HOLDINGS LIMITED


Opinion
We have audited the financial statements of ISME Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 November 2023 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 November 2023 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ISME HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ISME HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We considered the opportunities and incentives that may exist within the Group for fraud and identified the greatest potential for fraud in relation to revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the Group operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Group's ability to operate or to avoid a material penalty. This included compliance with Financial Conduct Authority regulation for the UK.

Our procedures to respond to risks identified included the following:

- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
- enquiring of management concerning actual and potential litigation and claims;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- reading minutes of meetings of those charged with governance;
- obtained an understanding of provisions and held discussions with management to understand the basis of recognition or non-recognition of tax provisions; and
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ISME HOLDINGS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Joanne Small (Senior Statutory Auditor)
for and on behalf of Baker Tilly Mooney Moore
Statutory Auditors
17 Clarendon Road
Clarendon Dock
Belfast
BT1 3BG

26 July 2024

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2023

30.11.23 30.11.22
Notes £    £   

TURNOVER 3 30,177,996 19,226,988

Cost of sales 17,086,191 12,186,108
GROSS PROFIT 13,091,805 7,040,880

Administrative expenses 3,186,835 3,448,617
9,904,970 3,592,263

Other operating income 4 51,183 54,534
OPERATING PROFIT 6 9,956,153 3,646,797

Interest receivable and similar income 420,615 48,686
10,376,768 3,695,483

Interest payable and similar expenses 7 19,071 14,186
PROFIT BEFORE TAXATION 10,357,697 3,681,297

Tax on profit 8 2,421,683 710,525
PROFIT FOR THE FINANCIAL YEAR 7,936,014 2,970,772

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

7,936,014

2,970,772

Profit attributable to:
Owners of the parent 7,936,014 2,970,772

Total comprehensive income attributable to:
Owners of the parent 7,936,014 2,970,772

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

CONSOLIDATED BALANCE SHEET
30 NOVEMBER 2023

30.11.23 30.11.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 134,115 137,180
Tangible assets 11 14,417,590 13,947,014
Investments 12 - -
14,551,705 14,084,194

CURRENT ASSETS
Stocks 13 3,072,632 4,033,463
Debtors 14 3,836,592 3,987,436
Cash at bank and in hand 21,890,327 11,478,811
28,799,551 19,499,710
CREDITORS
Amounts falling due within one year 15 3,943,241 2,099,901
NET CURRENT ASSETS 24,856,310 17,399,809
TOTAL ASSETS LESS CURRENT
LIABILITIES

39,408,015

31,484,003

PROVISIONS FOR LIABILITIES 17 1,870,629 1,882,631
NET ASSETS 37,537,386 29,601,372

CAPITAL AND RESERVES
Called up share capital 18 49,998 49,998
Retained earnings 19 37,487,388 29,551,374
SHAREHOLDERS' FUNDS 37,537,386 29,601,372

The financial statements were authorised for issue by the Board of Directors and authorised for issue on 25 June 2024 and were signed on its behalf by:




Ms S Mahoney - Director Ms M McNamee - Director




Ms K Mahoney - Director


ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

COMPANY BALANCE SHEET
30 NOVEMBER 2023

30.11.23 30.11.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 49,998 49,998
49,998 49,998

CURRENT ASSETS
Cash at bank 850 936

CREDITORS
Amounts falling due within one year 15 1,232 1,232
NET CURRENT LIABILITIES (382 ) (296 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

49,616

49,702

CAPITAL AND RESERVES
Called up share capital 18 49,998 49,998
Retained earnings 19 (382 ) (296 )
SHAREHOLDERS' FUNDS 49,616 49,702

Company's loss for the financial year (86 ) (25 )

The financial statements were authorised for issue by the Board of Directors and authorised for issue on 25 June 2024 and were signed on its behalf by:




Ms S Mahoney - Director Ms M McNamee - Director




Ms K Mahoney - Director


ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2023

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 December 2021 49,998 26,580,602 26,630,600

Changes in equity
Total comprehensive income - 2,970,772 2,970,772
Balance at 30 November 2022 49,998 29,551,374 29,601,372

Changes in equity
Total comprehensive income - 7,936,014 7,936,014
Balance at 30 November 2023 49,998 37,487,388 37,537,386

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2023

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 December 2021 49,998 (271 ) 49,727

Changes in equity
Total comprehensive income - (25 ) (25 )
Balance at 30 November 2022 49,998 (296 ) 49,702

Changes in equity
Total comprehensive income - (86 ) (86 )
Balance at 30 November 2023 49,998 (382 ) 49,616

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2023

30.11.23 30.11.22
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 13,101,763 5,395,443
Interest paid (19,071 ) (14,186 )
Tax paid (1,173,405 ) (1,404,495 )
Net cash from operating activities 11,909,287 3,976,762

Cash flows from investing activities
Purchase of tangible fixed assets (1,934,135 ) (2,756,915 )
Sale of tangible fixed assets 15,749 27,989
Interest received 420,615 48,686
Net cash from investing activities (1,497,771 ) (2,680,240 )

Increase in cash and cash equivalents 10,411,516 1,296,522
Cash and cash equivalents at beginning of
year

2

11,478,811

10,182,289

Cash and cash equivalents at end of year 2 21,890,327 11,478,811

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2023


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
30.11.23 30.11.22
£    £   
Profit before taxation 10,357,697 3,681,297
Depreciation charges 1,445,024 1,371,023
Loss/(profit) on disposal of fixed assets 5,852 (20,292 )
Finance costs 19,071 14,186
Finance income (420,615 ) (48,686 )
11,407,029 4,997,528
Decrease/(increase) in stocks 960,831 (1,798,299 )
Decrease in trade and other debtors 150,844 2,452,364
Increase/(decrease) in trade and other creditors 583,059 (256,150 )
Cash generated from operations 13,101,763 5,395,443

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 November 2023
30.11.23 1.12.22
£    £   
Cash and cash equivalents 21,890,327 11,478,811
Year ended 30 November 2022
30.11.22 1.12.21
£    £   
Cash and cash equivalents 11,478,811 10,182,289


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.12.22 Cash flow At 30.11.23
£    £    £   
Net cash
Cash at bank and in hand 11,478,811 10,411,516 21,890,327
11,478,811 10,411,516 21,890,327
Total 11,478,811 10,411,516 21,890,327

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023


1. STATUTORY INFORMATION

ISME Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The consolidated financial statements incorporate the accounts of the company and its subsidiary.

Significant judgements and estimates
In preparing these financial statements the directors have made the following judgements:

Establish whether there are indicators of impairment of the group's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and the business in general.

Consider the recoverability of trade debtors and the need for impairment provisions. These considerations are undertaken regularly by the directors, and especially at the year end date. Factors taken into account include historical experience, current market conditions and knowledge of the sector. Amounts identified as irrecoverable will be provided against in the relevant period.

Consider the valuation of stock and the requirement for write down provisions. These considerations are undertaken regularly by the directors, and especially at the year end date. Factors taken into account include historical experience, selling prices and knowledge of the sector. Stock identified as impaired will be written down in value in the relevant period.

The directors also consider the depreciation rates on an annual basis to ensure there is sufficient evidence to support these and that the estimates remain reasonable.

Turnover
Turnover represents the total invoice value, excluding value added tax, of goods sold during the year.

Dividend income is recognised when the shareholders' right to receive payment is established.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of forty eight years.

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2023


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 10% on reducing balance
Assets under construction - not provided
Plant and machinery - 25% on reducing balance
Development costs - 4% on cost

The group constructed a drift which was brought into use in February 2015. The related expenditure will be amortised over the life of the estimated reserves of the mine on the unit production basis. Provision for loss is made where a project is abandoned or considered to be of no further interest to the group, or where the directors consider such a provision to be prudent.

Stocks
Stocks have been valued at the lower of cost and net realisable value. Cost is calculated by reference to the mining costs incurred in bringing the minerals to the pithead, with overheads being allocated based on a normal level of activity.

Consumable stock represents goods earmarked for own use within the company and is measured at the lower of cost and net realisable value less provisions made for obsolete stock.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rates ruling at the balance sheet date and any difference is taken to the profit and loss account. Exchange differences arising on transactions during the year are taken directly to the profit and loss account.

Pension costs and other post-retirement benefits
The group operates a money purchase (defined contribution) scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. These contributions are invested separately from the company's assets.

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2023


2. ACCOUNTING POLICIES - continued

Exploration costs
Exploration costs are written off in the year in which they are incurred.

Holiday pay
A liability is recognised to the extent of any unused holiday pay entitlement which has accrued at the balance sheet date and is available to carry forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

3. TURNOVER

The group's revenue is generated in the United Kingdom and Ireland.

4. OTHER OPERATING INCOME
30.11.23 30.11.22
£    £   
Sundry income 51,183 54,534

5. EMPLOYEES AND DIRECTORS
30.11.23 30.11.22
£    £   
Wages and salaries 3,900,377 3,818,079
Other pension costs 123,212 119,860
4,023,589 3,937,939

The average number of employees during the year was as follows:
30.11.23 30.11.22

Administration 7 7
Processing and distribution 57 55
64 62

30.11.23 30.11.22
£    £   
Directors' remuneration 30,000 30,000

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2023


6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

30.11.23 30.11.22
£    £   
Hire of plant and machinery 4,123 15,369
Depreciation - owned assets 1,441,958 1,367,957
Loss/(profit) on disposal of fixed assets 5,852 (20,292 )
Patents and licences amortisation 3,065 3,066
Auditors' remuneration 18,600 19,500
Auditors' remuneration for non audit work 21,125 19,870
Foreign exchange differences 129,912 38,821

7. INTEREST PAYABLE AND SIMILAR EXPENSES
30.11.23 30.11.22
£    £   
Bank charges 19,071 14,186

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
30.11.23 30.11.22
£    £   
Current tax:
UK corporation tax 2,433,685 625,629

Deferred tax (12,002 ) 84,896
Tax on profit 2,421,683 710,525

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2023


8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

30.11.23 30.11.22
£    £   
Profit before tax 10,357,697 3,681,297
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2022 - 19 %)

2,589,424

699,446

Effects of:
Expenses not deductible for tax purposes 3,567 975
Income not taxable for tax purposes (7,281 ) (9,222 )
Capital allowances in excess of depreciation - (65,570 )
Depreciation in excess of capital allowances 58,319 -
Timing differences (12,002 ) 84,896
Adjustment to tax due to hybrid rate (210,344 ) -
Total tax charge 2,421,683 710,525

9. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


10. INTANGIBLE FIXED ASSETS

Group
Patents
and
licences
£   
COST
At 1 December 2022
and 30 November 2023 149,442
AMORTISATION
At 1 December 2022 12,262
Amortisation for year 3,065
At 30 November 2023 15,327
NET BOOK VALUE
At 30 November 2023 134,115
At 30 November 2022 137,180

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2023


11. TANGIBLE FIXED ASSETS

Group
Assets
Freehold Long under
property leasehold construction
£    £    £   
COST
At 1 December 2022 3,216,465 - 1,687,260
Additions 140,620 - 944,719
Disposals - - -
Reclassification/transfer - 2,631,979 (2,631,979 )
At 30 November 2023 3,357,085 2,631,979 -
DEPRECIATION
At 1 December 2022 408,427 - -
Charge for year 197,990 43,866 -
Eliminated on disposal - - -
At 30 November 2023 606,417 43,866 -
NET BOOK VALUE
At 30 November 2023 2,750,668 2,588,113 -
At 30 November 2022 2,808,038 - 1,687,260

Plant and Development
machinery costs Totals
£    £    £   
COST
At 1 December 2022 15,114,735 10,640,319 30,658,779
Additions 848,796 - 1,934,135
Disposals (442,088 ) - (442,088 )
Reclassification/transfer - - -
At 30 November 2023 15,521,443 10,640,319 32,150,826
DEPRECIATION
At 1 December 2022 11,854,552 4,448,786 16,711,765
Charge for year 888,030 312,072 1,441,958
Eliminated on disposal (420,487 ) - (420,487 )
At 30 November 2023 12,322,095 4,760,858 17,733,236
NET BOOK VALUE
At 30 November 2023 3,199,348 5,879,461 14,417,590
At 30 November 2022 3,260,183 6,191,533 13,947,014

Included in cost of land and buildings is freehold land of £937,598 (2022 - £921,598) which is not depreciated.

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2023


12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertaking
£   
COST
At 1 December 2022
and 30 November 2023 49,998
NET BOOK VALUE
At 30 November 2023 49,998
At 30 November 2022 49,998


ISME Holdings Limited owns 100% of the ordinary share capital of Irish Salt Mining and Exploration Company Limited, a trading company incorporated in Northern Ireland.

13. STOCKS

Group
30.11.23 30.11.22
£    £   
Stocks 2,275,277 3,032,453
Raw materials 797,355 1,001,010
3,072,632 4,033,463

Raw materials and consumables include replacement parts amounting to £508,136 (2022: £656,726).

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
30.11.23 30.11.22
£    £   
Trade debtors 3,509,696 3,690,515
Prepayments and accrued income 326,896 296,921
3,836,592 3,987,436

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2023


15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
30.11.23 30.11.22 30.11.23 30.11.22
£    £    £    £   
Trade creditors 900,367 998,563 - -
Amounts owed to group undertakings - - 623 623
Tax 1,569,242 308,962 - -
Social security and other taxes 1,166,114 511,385 - -
Directors' current accounts 609 609 609 609
Accruals and deferred income 306,909 280,382 - -
3,943,241 2,099,901 1,232 1,232

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable operating leases
30.11.23 30.11.22
£    £   
Within one year 84,167 -
Between one and five years 441,042 -
In more than five years 3,329,909 -
3,855,118 -

17. PROVISIONS FOR LIABILITIES

Group
30.11.23 30.11.22
£    £   
Deferred tax 1,870,629 1,882,631

Group
Deferred
tax
£   
Balance at 1 December 2022 1,882,631
Provided during year (12,002 )
Balance at 30 November 2023 1,870,629

ISME HOLDINGS LIMITED (REGISTERED NUMBER: 06779861)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2023


18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.11.23 30.11.22
value: £    £   
49,998 Ordinary 1 49,998 49,998

19. RESERVES

Group
Retained
earnings
£   

At 1 December 2022 29,551,374
Profit for the year 7,936,014
At 30 November 2023 37,487,388

Company
Retained
earnings
£   

At 1 December 2022 (296 )
Deficit for the year (86 )
At 30 November 2023 (382 )


20. PENSION COMMITMENTS

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £123,212 (2022: £119,860).

21. CONTINGENT LIABILITIES

There were no contingent liabilities at the balance sheet date.

22. CAPITAL COMMITMENTS

At the year end, the group had capital commitments for tangible fixed assets of £123,000.

23. POST BALANCE SHEET EVENTS

Subsequent to the year end, the company entered into a contract for the purchase of tangible fixed assets amounting to £1,055,525.

24. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Ms S Mahoney.