Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-312023-04-012false2truetruefalse 10385396 2023-04-01 2024-03-31 10385396 2022-04-01 2023-03-31 10385396 2024-03-31 10385396 2023-03-31 10385396 2022-04-01 10385396 c:Director3 2023-04-01 2024-03-31 10385396 d:Buildings 2023-04-01 2024-03-31 10385396 d:Buildings 2024-03-31 10385396 d:Buildings 2023-03-31 10385396 d:Buildings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 10385396 d:OfficeEquipment 2023-04-01 2024-03-31 10385396 d:OfficeEquipment 2024-03-31 10385396 d:OfficeEquipment 2023-03-31 10385396 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 10385396 d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 10385396 d:CurrentFinancialInstruments 2024-03-31 10385396 d:CurrentFinancialInstruments 2023-03-31 10385396 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10385396 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 10385396 d:ShareCapital 2024-03-31 10385396 d:ShareCapital 2023-03-31 10385396 d:RevaluationReserve 2024-03-31 10385396 d:RevaluationReserve 2023-03-31 10385396 d:RetainedEarningsAccumulatedLosses 2024-03-31 10385396 d:RetainedEarningsAccumulatedLosses 2023-03-31 10385396 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 10385396 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 10385396 c:OrdinaryShareClass1 2023-04-01 2024-03-31 10385396 c:OrdinaryShareClass1 2024-03-31 10385396 c:OrdinaryShareClass1 2023-03-31 10385396 c:FRS102 2023-04-01 2024-03-31 10385396 c:Audited 2023-04-01 2024-03-31 10385396 c:FullAccounts 2023-04-01 2024-03-31 10385396 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10385396 c:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10385396 5 2023-04-01 2024-03-31 10385396 e:PoundSterling 2023-04-01 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 10385396









WILDWOOD PARK LIMITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2024

 
WILDWOOD PARK LIMITED
REGISTERED NUMBER: 10385396

BALANCE SHEET
AS AT 31 MARCH 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,850,795
3,100,000

  
2,850,795
3,100,000

Current assets
  

Debtors: amounts falling due within one year
 5 
431,723
274,198

Cash at bank and in hand
  
2,023
5,350

  
433,746
279,548

Creditors: amounts falling due within one year
 6 
(151,050)
(144,045)

Net current assets
  
 
 
282,696
 
 
135,503

Total assets less current liabilities
  
3,133,491
3,235,503

Provisions for liabilities
  

Deferred tax
 7 
(574,247)
(636,747)

Net assets
  
2,559,244
2,598,756


Capital and reserves
  

Called up share capital 
 8 
1,759,663
1,759,663

Revaluation reserve
  
1,722,740
1,910,239

Profit and loss account
  
(923,159)
(1,071,146)

  
2,559,244
2,598,756

Page 1

 
WILDWOOD PARK LIMITED
REGISTERED NUMBER: 10385396

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






................................................
Mr A J Barney
Director

Date: 13 August 2024

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
WILDWOOD PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

Wildwood Park Limited is a private Company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is 213 Cromford Road, Langley Mill, Nottingham, NG16 4EU.
The principal place of business is Wildwood Park, Siddington Road, Preston, Cirencester GL7 1PL.
The company is part of the Baslow Parks Limited Group and group accounts can be obtained from Companies House.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentational currency is pounds sterling.
The level of rounding is to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the going concern basis in preparing these financial statements. 
 
The current plans and forecasts indicate that the company will require the continued support of the group for the foreseeable future and the directors are confident that the group has the intention and ability to provide the support required.
Accordingly the directors consider it appropriate to prepare the financial statements on the going concern basis and no adjustments have been made should the company not be able to continue as a going concern.

 
2.3

Turnover

Turnover is recognised by the Company to the extent that it obtains the right to consideration in exchange for its performance. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, Value Added Tax and other sales taxes. Monies received in advance are treated as deferred income and held as payments on account. 
Pitch Fees, recharge of expenses, commissions and garage fees
Pitch Fees, recharge of expenses, commissions and garage fees are recognised on an accruals basis in the period to which they relate.
The pitch fees are in relation to the residential plots on the site.
Comissions are in relation to units on the site that are sold.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
WILDWOOD PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.5

Corporation and deferred taxation

The tax expense for the period comprises corporation and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
not depreciated
Office equipment
-
5 year straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

No depreciation has been provided on freehold property as the property is maintained in such a state of repair that its residual value is at least equal to its net book value. As a result the corresponding depreciation would not be material and therefore is not charged to profit or loss.

Page 4

 
WILDWOOD PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of
financial assets and liabilities like trade and other debtors and creditors, loans from banks and other
third parties, loans to related parties and investments in ordinary shares.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an
impairment loss is recognised in the Statement of Comprehensive Income.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).






Page 5

 
WILDWOOD PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

4.


Tangible fixed assets





Freehold property
Office equipment
Total

£
£
£



Valuation


At 1 April 2023
3,100,000
-
3,100,000


Additions
-
900
900


Revaluations
(250,000)
-
(250,000)



At 31 March 2024

2,850,000
900
2,850,900



Depreciation


Charge for the year on owned assets
-
105
105



At 31 March 2024

-
105
105



Net book value



At 31 March 2024
2,850,000
795
2,850,795



At 31 March 2023
3,100,000
-
3,100,000

Cost or valuation at 31 March 2024 is as follows:

Land and buildings
£


At cost
553,014
At valuation:

March 2024
2,296,986



2,850,000

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2024
2023
£
£



Cost
553,014
553,014

The property was valued by the directors on 31 March 2024 and in their view the valuation of the property at this date was £2,850,000.

Page 6

 
WILDWOOD PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

5.


Debtors

2024
2023
£
£


Trade debtors
1,183
516

Amounts owed by group undertakings
413,627
249,658

Prepayments and accrued income
16,913
24,024

431,723
274,198



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
87,297
106,477

Corporation tax
53,991
20,101

Other creditors
400
399

Accruals and deferred income
9,362
17,068

151,050
144,045



7.


Deferred taxation




2024
2023


£

£






At beginning of year
(636,747)
(562,935)


Charged to other comprehensive income
62,500
(73,812)



At end of year
(574,247)
(636,747)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Deferred tax on freehold property
574,247
636,747

Page 7

 
WILDWOOD PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,759,663,001 (2023 - 1,759,663,001) Ordinary shares of £0.001 each
1,759,663
1,759,663



9.


Contingent liabilities

The company is jointly and severally liable in respect of the bank loan facilities of other Group companies, which comprises revolving loan facilities with a combined maximum drawdown of £35,000,000. This is secured by fixed and floating charges over all the property or undertakings of the Company. At the end of the year the total amount drawn down was £31,632,128 (2023: £34,724,176).


10.


Related party transactions

During the year the Company operated loans with other group companies and its parent company. The amounts owed by other group companies and its parent company at the year end was £413,627 (2023 - £249,658). These loans are interest free, unsecured and repayable on demand.
During the period management fees of £21,600 (2023 - £21,600) were paid. The management charge was made on a commercial basis to cover the administration costs and management of the park.


11.


Controlling party

The Immediate Parent Undertaking is Wildwood Park Holdings Limited by virtue of its 100% controlling interest in Wildwood Park Limited. 
The Ultimate Controlling Parent Undertaking is Baslow Parks Limited by virtue of its 100% controlling interest in Wildwood Park Holdings Limited. 
The Ultimate Controlling Parties are Mr A J Barney & Mrs D M Barney by virtue of their 100% shareholding in Baslow Parks Limited.  

12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2024 was unqualified.

The audit report was signed on 13 August 2024 by Andrew Timms (Senior Statutory Auditor) on behalf of UHY Hacker Young.


Page 8