Registered number
04959126
Karl Loynton Limited
Filleted Accounts
30 November 2023
Karl Loynton Limited
Registered number: 04959126
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 8,728 11,236
Current assets
Debtors 4 46,155 19,325
Cash at bank and in hand 1,546 36,219
47,701 55,544
Creditors: amounts falling due within one year 5 (45,029) (46,424)
Net current assets 2,672 9,120
Total assets less current liabilities 11,400 20,356
Creditors: amounts falling due after more than one year 6 (11,393) (20,342)
Net assets 7 14
Capital and reserves
Called up share capital 2 2
Profit and loss account 5 12
Shareholders' funds 7 14
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
K Loynton
Director
Approved by the board on 13 August 2024
Karl Loynton Limited
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 3 & 4 years
Motor vehicles over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 2
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 December 2022 50,013 45,046 95,059
Additions 437 - 437
At 30 November 2023 50,450 45,046 95,496
Depreciation
At 1 December 2022 44,775 39,048 83,823
Charge for the year 2,062 883 2,945
At 30 November 2023 46,837 39,931 86,768
Net book value
At 30 November 2023 3,613 5,115 8,728
At 30 November 2022 5,238 5,998 11,236
4 Debtors 2023 2022
£ £
Trade debtors 2,380 2,484
Other debtors 43,775 16,841
46,155 19,325
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 6,000 6,000
Obligations under finance lease and hire purchase contracts 2,939 2,939
Trade creditors 10,035 11,321
Taxation and social security costs 21,946 22,936
Other creditors 4,109 3,228
45,029 46,424
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 9,000 15,000
Obligations under finance lease and hire purchase contracts 2,393 5,342
11,393 20,342
7 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 8,281 8,281
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
K Loynton
Loan is repayable on demand 13,629 57,084 (33,239) 37,474
13,629 57,084 (33,239) 37,474
9 Other information
Karl Loynton Limited is a private company limited by shares and incorporated in England. Its registered office is:
9 Bridge Street
Walton on Thames
Surrey
KT12 1AE
Karl Loynton Limited 04959126 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts April 2024 K Loynton No description of principal activity 04959126 2021-12-01 2022-11-30 04959126 core:WithinOneYear 2022-11-30 04959126 core:AfterOneYear 2022-11-30 04959126 core:ShareCapital 2022-11-30 04959126 core:RetainedEarningsAccumulatedLosses 2022-11-30 04959126 core:AllPeriods 2022-11-30 04959126 2022-12-01 2023-11-30 04959126 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 04959126 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 04959126 bus:Director40 2022-12-01 2023-11-30 04959126 1 2022-12-01 2023-11-30 04959126 2 2022-12-01 2023-11-30 04959126 core:PlantMachinery 2022-12-01 2023-11-30 04959126 core:Vehicles 2022-12-01 2023-11-30 04959126 bus:Director1 2022-12-01 2023-11-30 04959126 bus:Director1 1 2022-12-01 2023-11-30 04959126 countries:England 2022-12-01 2023-11-30 04959126 bus:FRS102 2022-12-01 2023-11-30 04959126 bus:FilletedAccounts 2022-12-01 2023-11-30 04959126 2023-11-30 04959126 core:WithinOneYear 2023-11-30 04959126 core:AfterOneYear 2023-11-30 04959126 core:ShareCapital 2023-11-30 04959126 core:RetainedEarningsAccumulatedLosses 2023-11-30 04959126 core:PlantMachinery 2023-11-30 04959126 core:Vehicles 2023-11-30 04959126 core:AllPeriods 2023-11-30 04959126 bus:Director1 1 2023-11-30 04959126 2022-11-30 04959126 core:PlantMachinery 2022-11-30 04959126 core:Vehicles 2022-11-30 04959126 bus:Director1 1 2022-11-30 iso4217:GBP xbrli:pure