16 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 05784116 2023-04-01 2024-03-31 05784116 2024-03-31 05784116 2023-03-31 05784116 2022-04-01 2023-03-31 05784116 2023-03-31 05784116 2022-03-31 05784116 core:LandBuildings core:ShortLeaseholdAssets 2023-04-01 2024-03-31 05784116 core:FurnitureFittings 2023-04-01 2024-03-31 05784116 bus:RegisteredOffice 2023-04-01 2024-03-31 05784116 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 05784116 bus:Director1 2023-04-01 2024-03-31 05784116 bus:Director2 2023-04-01 2024-03-31 05784116 core:WithinOneYear 2024-03-31 05784116 core:WithinOneYear 2023-03-31 05784116 core:LandBuildings 2023-03-31 05784116 core:FurnitureFittings 2023-03-31 05784116 core:LandBuildings 2024-03-31 05784116 core:FurnitureFittings 2024-03-31 05784116 core:LandBuildings 2023-04-01 2024-03-31 05784116 core:AfterOneYear 2024-03-31 05784116 core:AfterOneYear 2023-03-31 05784116 core:ShareCapital 2024-03-31 05784116 core:ShareCapital 2023-03-31 05784116 core:RetainedEarningsAccumulatedLosses 2024-03-31 05784116 core:RetainedEarningsAccumulatedLosses 2023-03-31 05784116 core:BetweenOneFiveYears 2024-03-31 05784116 core:BetweenOneFiveYears 2023-03-31 05784116 core:LandBuildings 2023-03-31 05784116 core:FurnitureFittings 2023-03-31 05784116 bus:SmallEntities 2023-04-01 2024-03-31 05784116 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05784116 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05784116 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05784116 bus:FullAccounts 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: 05784116
Willow Hair Design Limited
Filleted Unaudited Financial Statements
31 March 2024
Willow Hair Design Limited
Financial Statements
Year ended 31 March 2024
Contents
Page
Officers and professional advisers
1
Accountants report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3
Notes to the financial statements
5
Willow Hair Design Limited
Officers and Professional Advisers
The board of directors
Ms N W Webb (Appointed 1 December 2023)
Mrs M J Forsdyke
Registered office
71 Willow Road
Kettering
Northants
NN15 7BA
Accountants
A Plus Accountants Limited
Accountants
10 Canberra House
Corbygate Business Park
Corby
Northants
NN17 5JG
Willow Hair Design Limited
Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Willow Hair Design Limited
Year ended 31 March 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Willow Hair Design Limited for the year ended 31 March 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Willow Hair Design Limited, as a body, in accordance with the terms of our engagement letter dated 24 November 2010. Our work has been undertaken solely to prepare for your approval the financial statements of Willow Hair Design Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Willow Hair Design Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Willow Hair Design Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Willow Hair Design Limited. You consider that Willow Hair Design Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Willow Hair Design Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
A Plus Accountants Limited Accountants
10 Canberra House Corbygate Business Park Corby Northants NN17 5JG
23 July 2024
Willow Hair Design Limited
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
37,612
40,339
Current assets
Stocks
4,691
5,100
Debtors
6
1,547
1,079
Cash at bank and in hand
99,831
93,049
---------
--------
106,069
99,228
Creditors: amounts falling due within one year
7
42,795
39,112
---------
--------
Net current assets
63,274
60,116
---------
---------
Total assets less current liabilities
100,886
100,455
Creditors: amounts falling due after more than one year
8
7,000
13,000
Provisions
Taxation including deferred tax
2,969
2,230
---------
---------
Net assets
90,917
85,225
---------
---------
Capital and reserves
Called up share capital
120
120
Profit and loss account
90,797
85,105
--------
--------
Shareholders funds
90,917
85,225
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Willow Hair Design Limited
Statement of Financial Position (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 23 July 2024 , and are signed on behalf of the board by:
Mrs M J Forsdyke
Director
Company registration number: 05784116
Willow Hair Design Limited
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 71 Willow Road, Kettering, Northants, NN15 7BA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Improvements to Freehold Property
-
7% reducing balance
Fixtures and Fittings
-
15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income under administrative expenses. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 16 (2023: 14 ).
5. Tangible assets
Improvements to freehold property
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2023
64,762
66,289
131,051
Additions
1,455
1,455
--------
--------
---------
At 31 March 2024
64,762
67,744
132,506
--------
--------
---------
Depreciation
At 1 April 2023
36,935
53,777
90,712
Charge for the year
2,087
2,095
4,182
--------
--------
---------
At 31 March 2024
39,022
55,872
94,894
--------
--------
---------
Carrying amount
At 31 March 2024
25,740
11,872
37,612
--------
--------
---------
At 31 March 2023
27,827
12,512
40,339
--------
--------
---------
6. Debtors
2024
2023
£
£
Trade debtors
617
Prepayments and accrued income
930
1,079
-------
-------
1,547
1,079
-------
-------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
6,000
6,000
Trade creditors
971
3,096
Accruals and deferred income
13,097
2,211
Corporation tax
11,718
13,528
Social security and other taxes
10,173
7,932
Director loan accounts
836
6,345
--------
--------
42,795
39,112
--------
--------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
7,000
13,000
-------
--------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
11,250
11,250
Later than 1 year and not later than 5 years
33,750
45,000
--------
--------
45,000
56,250
--------
--------
The annual rental lease charge of £11,250 is due to expire 31st March 2028.
10. Related party transactions
During the year the director, M J Forsdyke, received rental payments from the Company totalling £11,250 (2023: £11,250).