Caseware UK (AP4) 2023.0.135 2023.0.135 2023-08-312023-08-31true2022-09-01falseInsurance agents and brokers11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12164549 2022-09-01 2023-08-31 12164549 2021-09-01 2022-08-31 12164549 2023-08-31 12164549 2022-08-31 12164549 c:CompanySecretary1 2022-09-01 2023-08-31 12164549 c:Director1 2022-09-01 2023-08-31 12164549 c:RegisteredOffice 2022-09-01 2023-08-31 12164549 d:PlantMachinery 2022-09-01 2023-08-31 12164549 d:PlantMachinery 2023-08-31 12164549 d:PlantMachinery 2022-08-31 12164549 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 12164549 d:OfficeEquipment 2022-09-01 2023-08-31 12164549 d:OfficeEquipment 2023-08-31 12164549 d:OfficeEquipment 2022-08-31 12164549 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 12164549 d:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 12164549 d:Goodwill 2023-08-31 12164549 d:Goodwill 2022-08-31 12164549 d:CurrentFinancialInstruments 2023-08-31 12164549 d:CurrentFinancialInstruments 2022-08-31 12164549 d:Non-currentFinancialInstruments 2023-08-31 12164549 d:Non-currentFinancialInstruments 2022-08-31 12164549 d:CurrentFinancialInstruments d:WithinOneYear 2023-08-31 12164549 d:CurrentFinancialInstruments d:WithinOneYear 2022-08-31 12164549 d:Non-currentFinancialInstruments d:AfterOneYear 2023-08-31 12164549 d:Non-currentFinancialInstruments d:AfterOneYear 2022-08-31 12164549 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-08-31 12164549 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-08-31 12164549 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-08-31 12164549 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-08-31 12164549 d:ShareCapital 2023-08-31 12164549 d:ShareCapital 2022-08-31 12164549 d:RetainedEarningsAccumulatedLosses 2023-08-31 12164549 d:RetainedEarningsAccumulatedLosses 2022-08-31 12164549 c:OrdinaryShareClass1 2022-09-01 2023-08-31 12164549 c:OrdinaryShareClass1 2023-08-31 12164549 c:OrdinaryShareClass1 2022-08-31 12164549 c:FRS102 2022-09-01 2023-08-31 12164549 c:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 12164549 c:FullAccounts 2022-09-01 2023-08-31 12164549 c:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 12164549 d:Goodwill d:OwnedIntangibleAssets 2022-09-01 2023-08-31 12164549 e:PoundSterling 2022-09-01 2023-08-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 12164549












JSA WEALTH MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

 

JSA WEALTH MANAGEMENT LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 12


 

JSA WEALTH MANAGEMENT LIMITED
 
COMPANY INFORMATION


Director
M A Wheal 




Company secretary
J Wheal



Registered number
12164549



Registered office
16 Great Queen Street
Covent Garden

London

WC2B 5AH




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:12164549
JSA WEALTH MANAGEMENT LIMITED

BALANCE SHEET
AS AT 31 AUGUST 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 5 
220,344
252,988

Tangible assets
 6 
11,146
13,859

  
231,490
266,847

Current assets
  

Debtors: amounts falling due within one year
 7 
113,039
67,470

Cash at bank and in hand
  
15,571
23,403

  
128,610
90,873

Creditors: amounts falling due within one year
 8 
(142,951)
(102,334)

Net current liabilities
  
 
 
(14,341)
 
 
(11,461)

Total assets less current liabilities
  
217,149
255,386

Creditors: amounts falling due after more than one year
 9 
(216,112)
(254,413)

  

Net assets
  
1,037
973


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
937
873

Total equity
  
1,037
973

Page 2


 
REGISTERED NUMBER:12164549
JSA WEALTH MANAGEMENT LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2023

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised by the sole director. 




M A Wheal
Director

Date: 9 August 2024

The notes on pages 4 to 12 form part of these financial statements.
Page 3

 

JSA WEALTH MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

1.


General information

JSA Wealth Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 16 Great Queen Street, Covent Garden, London, WC2B 5AH.
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the director has a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, the director continues to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 

JSA WEALTH MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
straight line
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
The company’s policies for its major classes of financial assets and financial liabilities are set out below.
Financial assets
Basic financial assets, including other debtors and cash and bank balances, are initially recognised at
transaction price, unless the arrangement constitutes a financing transaction, where the transactions measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Financial liabilities
Basic financial liabilities, including other creditors and bank loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an
Page 5

 

JSA WEALTH MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

2.Accounting policies (continued)


2.5
Financial instruments (continued)

impairment loss is recognised in the profit and loss account.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been  recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

  
2.7

Share capital

Ordinary shares are classified as equity.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 6

 

JSA WEALTH MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

2.Accounting policies (continued)

  
2.10

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the profit and loss account over its useful economic life.
Goodwill is being amortised over 10 years on  a straight line basis.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.12

Current and deferred tax

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.
Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 7

 

JSA WEALTH MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of accounting policies, the director is required to make judgments, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful econimic life and amortisation of goodwill 
Goodwill is carried at cost less accumulated amortisation and impairment. It is amortised over its estimated useful economic life. Assessment of useful lives and impairment are performed annually, taking into account factors such as market information, management considerations and any potential differences between estimated and actual circumstances related to the goodwill asset. The accounting policy of intangible fixed assets is described in note 2.10. The carrying amount of goodwill in the balance sheet is disclosed in note 5 of the financial statements.


4.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 -1).

Page 8

 

JSA WEALTH MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

5.


Intangible assets




Goodwill

£



Cost


At 1 September 2022
326,436



At 31 August 2023

326,436



Amortisation


At 1 September 2022
73,448


Charge for the year on owned assets
32,644



At 31 August 2023

106,092



Net book value



At 31 August 2023
220,344



At 31 August 2022
252,988



Page 9

 

JSA WEALTH MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

6.


Tangible fixed assets





Plant and machinery
Office equipment
Total

£
£
£



Cost


At 1 September 2022
17,605
3,808
21,413



At 31 August 2023

17,605
3,808
21,413



Depreciation


At 1 September 2022
5,281
2,273
7,554


Charge for the year on owned assets
1,761
952
2,713



At 31 August 2023

7,042
3,225
10,267



Net book value



At 31 August 2023
10,563
583
11,146



At 31 August 2022
12,324
1,535
13,859


7.


Debtors

2023
2022
£
£


Other debtors
113,039
67,470



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
41,975
43,188

Corporation tax
88,627
48,254

Other creditors
2,149
1,292

Accruals and deferred income
10,200
9,600

142,951
102,334


Page 10

 

JSA WEALTH MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
216,112
254,413



10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans

41,975
43,188

Amounts falling due 2-5 years

Bank loans

159,568
190,173

Amounts falling due after more than 5 years

Bank loans
56,544
64,240

258,087
297,601


At the end of the year, bank loans include a bounce back loan repayable by installments over a 6 year period with no early repayment charges. The loan bears interest of 2.5% over the bank of England base rate per annum charged on the outstanding balance. Under the bounce back loan scheme, the 1st year's interest was paid for by the government and a 1 year initial repayment free period. The balance outstanding at 31 August 2023 was £25,500 (2022: £34,500).
Bank loans also include an unsecured loan repayable by installments over 8.5 years. The loan bears interest of 3.5% over the bank of England base rate per annum charged on the outstanding balance.  The balance outstanding at 31 August 2023 was £47,357 (2022: £57,050).
Bank loans also include secured loan repayable by installments over 10 years. The loan bears interest of 7.5% over the bank of England base rate per annum charged on the outstanding balance. The balance outstanding at 31 August 2023 was £185,230 (2022: £206,051). The loan is secured by way of a fixed and floating charge over the company's assets.
Page 11

 

JSA WEALTH MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

11.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



100 (2022 -100) Ordinary shares of £1.00 each
100
100



12.


Transactions with directors

Included within other debtors is an amount of  £80,246 (2022: £50,811) owed by the director. This amount bears interest of 2.25% per annum, it is unsecured and recoverable on demand.

 
Page 12