Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-319Car repairs2023-01-01false9truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 309195 2023-01-01 2023-12-31 309195 2022-01-01 2022-12-31 309195 2023-12-31 309195 2022-12-31 309195 c:CompanySecretary1 2023-01-01 2023-12-31 309195 c:Director1 2023-01-01 2023-12-31 309195 c:Director2 2023-01-01 2023-12-31 309195 c:Director2 2023-12-31 309195 c:RegisteredOffice 2023-01-01 2023-12-31 309195 d:Buildings d:ShortLeaseholdAssets 2023-01-01 2023-12-31 309195 d:Buildings d:ShortLeaseholdAssets 2023-12-31 309195 d:Buildings d:ShortLeaseholdAssets 2022-12-31 309195 d:PlantMachinery 2023-01-01 2023-12-31 309195 d:PlantMachinery 2023-12-31 309195 d:PlantMachinery 2022-12-31 309195 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 309195 d:FurnitureFittings 2023-01-01 2023-12-31 309195 d:FurnitureFittings 2023-12-31 309195 d:FurnitureFittings 2022-12-31 309195 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 309195 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 309195 d:CurrentFinancialInstruments 2023-12-31 309195 d:CurrentFinancialInstruments 2022-12-31 309195 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 309195 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 309195 d:ShareCapital 2023-12-31 309195 d:ShareCapital 2022-12-31 309195 d:SharePremium 2023-12-31 309195 d:SharePremium 2022-12-31 309195 d:CapitalRedemptionReserve 2023-12-31 309195 d:CapitalRedemptionReserve 2022-12-31 309195 d:RetainedEarningsAccumulatedLosses 2023-12-31 309195 d:RetainedEarningsAccumulatedLosses 2022-12-31 309195 c:FRS102 2023-01-01 2023-12-31 309195 c:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 309195 c:FullAccounts 2023-01-01 2023-12-31 309195 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 309195 2 2023-01-01 2023-12-31 309195 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 309195 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 309195 e:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 309195









WESTERHAM SERVICING STATION LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
WESTERHAM SERVICING STATION LIMITED
 
 
COMPANY INFORMATION


DIRECTORS
L J Johnson 
J Brooks (appointed 1 October 2023)




COMPANY SECRETARY
L J Johnson



REGISTERED NUMBER
309195



REGISTERED OFFICE
190 London Road
Westerham

Kent

TN16 2DJ




ACCOUNTANTS
Creasey Son & Wickenden
Chartered Accountants

Hearts of Oak House

4 Pembroke Road

Sevenoaks

Kent

TN13 1XR





 
WESTERHAM SERVICING STATION LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 10


 
WESTERHAM SERVICING STATION LIMITED
REGISTERED NUMBER: 309195

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
44,859
24,963

  
44,859
24,963

Current assets
  

Stocks
  
210,503
166,339

Debtors: amounts falling due within one year
 6 
10,246
6,486

Cash at bank and in hand
 7 
41,388
104,727

  
262,137
277,552

Creditors: amounts falling due within one year
 8 
(387,234)
(410,863)

Net current liabilities
  
 
 
(125,097)
 
 
(133,311)

Total assets less current liabilities
  
(80,238)
(108,348)

Provisions for liabilities
  

Deferred tax
 9 
(8,194)
(4,342)

  
 
 
(8,194)
 
 
(4,342)

Net liabilities
  
(88,432)
(112,690)


Capital and reserves
  

Called up share capital 
  
880
880

Share premium account
  
3,060
3,060

Capital redemption reserve
  
182
182

Profit and loss account
  
(92,554)
(116,812)

  
(88,432)
(112,690)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
WESTERHAM SERVICING STATION LIMITED
REGISTERED NUMBER: 309195
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 August 2024.




L J Johnson
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
WESTERHAM SERVICING STATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


GENERAL INFORMATION

Westerham Servicing Station Limited ("the company") is a private limited company limited by share, domiciled and incorporated in England and Wales. The address of its registered office and principal place of business is 190 London Road, Westerham, Kent, TN16 2DJ.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling which is the functional currency of the company and rounded to the nearest £. These financial statements present information about the company as an individual undertaking.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The company is reliant on financial support from its parent company, Wolfe Estates Limited, which has agreed to continue to provide sufficient financial support to enable the company to meet its financial commitments as set out in the balance sheet until at least 31 December 2024.
The company considers that there are no material uncertainties that cast significant doubt upon the company's ability to continue as a going concern. Therefore the company continues to adopt the going concern basis of accounting in preparing these financial statements.

Page 3

 
WESTERHAM SERVICING STATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
WESTERHAM SERVICING STATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.ACCOUNTING POLICIES (CONTINUED)


2.4
TANGIBLE FIXED ASSETS (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short leasehold property
-
100% on cost
Plant and machinery
-
Between 10-15%
Fixtures and fittings
-
Between 10-25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
WESTERHAM SERVICING STATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 6

 
WESTERHAM SERVICING STATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.


EMPLOYEES

The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Direct labour
4
4



Selling and distribution
1
1



Administration
3
3



Directors
1
1

9
9


4.


DIRECTORS' REMUNERATION

2023
2022
£
£

Directors' emoluments
14,712
12,713


Page 7

 
WESTERHAM SERVICING STATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


TANGIBLE FIXED ASSETS





S/Term Leasehold Property
Plant & machinery
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2023
93,086
435,257
80,603
608,946


Additions
-
30,281
-
30,281


Disposals
-
(41,500)
-
(41,500)



At 31 December 2023

93,086
424,038
80,603
597,727



Depreciation


At 1 January 2023
93,086
412,759
78,138
583,983


Charge for the year on owned assets
-
9,548
837
10,385


Disposals
-
(41,500)
-
(41,500)



At 31 December 2023

93,086
380,807
78,975
552,868



Net book value



At 31 December 2023
-
43,231
1,628
44,859



At 31 December 2022
-
22,498
2,465
24,963


6.


DEBTORS

2023
2022
£
£


Trade debtors
9,069
5,626

Other debtors
-
860

Prepayments and accrued income
1,177
-

10,246
6,486



7.


CASH AND CASH EQUIVALENTS

2023
2022
£
£

Cash at bank and in hand
41,388
104,727


Page 8

 
WESTERHAM SERVICING STATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

8.


CREDITORS: Amounts falling due within one year

2023
2022
£
£

Trade creditors
33,345
18,592

Amounts owed to group undertakings
331,563
330,400

Corporation tax
1,817
6,128

Other taxation and social security
10,760
14,030

Other creditors
978
16,675

Accruals and deferred income
8,771
25,038

387,234
410,863



9.


DEFERRED TAXATION




2023


£






At beginning of year
(4,342)


Charged to profit or loss
(3,852)



At end of year
(8,194)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(8,194)
(4,342)


10.


CONTINGENT LIABILITIES

The company has given an unlimited cross guarantee in respect of bank loans and overdrafts of certain group companies.  There were no such other liabilities.


11.


PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £6,743 (2022 - £8,617). Contributions totalling £nil (2022 - £nil) were payable to the fund at the balance sheet date.

Page 9

 
WESTERHAM SERVICING STATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

12.


RELATED PARTY TRANSACTIONS

During the year the entity entered into transactions, in the ordinary course of business, with other related parties. Transactions entered into, and trading balances outstanding at 31 December, are as follows:


Sales to related party
Purchases from related party
Amounts owed from related party
Amounts owed to related party
£
£
£
£

Entities with control over the entity
2023
-
1,500
-
313,604
2022
-
3,000
-
310,021
Other related parties
2023
25,395
4,865
-
17,959
2022
21,113
3,450
-
20,379
Management personnel and family
2023
4,951
-
682
978
2022
8,082
-
268
16,675


13.


CONTROLLING PARTY

The immediate and ultimate parent company is Wolfe Estates Limited, a company registered in England and Wales. It's registered office is:
190 London Road
Westerham
Kent
TN16 2DJ
 

 
Page 10