Registered number
07704435
M H Roberts Limited T/A Olivers'
Filleted Accounts
31 December 2023
M H Roberts Limited T/A Olivers'
Registered number: 07704435
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 70,042 82,517
Tangible assets 4 27,712 31,127
97,754 113,644
Current assets
Stocks 12,374 13,554
Debtors 5 12,355 8,152
Cash at bank and in hand 56,033 139,965
80,762 161,671
Creditors: amounts falling due within one year 6 (26,576) (48,089)
Net current assets 54,186 113,582
Total assets less current liabilities 151,940 227,226
Provisions for liabilities (5,480) (5,105)
Net assets 146,460 222,121
Capital and reserves
Called up share capital 100 100
Profit and loss account 146,360 222,021
Shareholders' funds 146,460 222,121
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr M V Roberts
Director
Approved by the board on 30 July 2024
M H Roberts Limited T/A Olivers'
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold improvements over 10 years
Plant and machinery 20%/30% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 22 21
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2023 249,500
At 31 December 2023 249,500
Amortisation
At 1 January 2023 166,983
Provided during the year 12,475
At 31 December 2023 179,458
Net book value
At 31 December 2023 70,042
At 31 December 2022 82,517
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 January 2023 27,817 104,661 132,478
Additions - 13,464 13,464
Disposals (2,450) (54,948) (57,398)
At 31 December 2023 25,367 63,177 88,544
Depreciation
At 1 January 2023 23,558 77,793 101,351
Charge for the year 1,629 6,919 8,548
On disposals (2,042) (47,025) (49,067)
At 31 December 2023 23,145 37,687 60,832
Net book value
At 31 December 2023 2,222 25,490 27,712
At 31 December 2022 4,259 26,868 31,127
5 Debtors 2023 2022
£ £
Other debtors 12,355 8,152
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 7,164 6,412
Taxation and social security costs 13,857 36,975
Other creditors 5,555 4,702
26,576 48,089
7 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 152,356 -
8 Other information
M H Roberts Limited T/A Olivers' is a private company limited by shares and incorporated in England. Its registered office is:
32 Trevarrian Drive
Redcar
TS10 2RZ
M H Roberts Limited T/A Olivers' 07704435 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts October 2023 release 2 Mr M V Roberts No description of principal activity 07704435 2022-01-01 2022-12-31 07704435 core:WithinOneYear 2022-12-31 07704435 core:ShareCapital 2022-12-31 07704435 core:RetainedEarningsAccumulatedLosses 2022-12-31 07704435 core:AllPeriods 2022-12-31 07704435 2023-01-01 2023-12-31 07704435 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 07704435 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 07704435 bus:Director40 2023-01-01 2023-12-31 07704435 1 2023-01-01 2023-12-31 07704435 2 2023-01-01 2023-12-31 07704435 core:Goodwill 2023-01-01 2023-12-31 07704435 core:LandBuildings 2023-01-01 2023-12-31 07704435 core:PlantMachinery 2023-01-01 2023-12-31 07704435 countries:England 2023-01-01 2023-12-31 07704435 bus:FRS102 2023-01-01 2023-12-31 07704435 bus:FullAccounts 2023-01-01 2023-12-31 07704435 2023-12-31 07704435 core:WithinOneYear 2023-12-31 07704435 core:ShareCapital 2023-12-31 07704435 core:RetainedEarningsAccumulatedLosses 2023-12-31 07704435 core:Goodwill 2023-12-31 07704435 core:LandBuildings 2023-12-31 07704435 core:PlantMachinery 2023-12-31 07704435 core:AllPeriods 2023-12-31 07704435 2022-12-31 07704435 core:Goodwill 2022-12-31 07704435 core:LandBuildings 2022-12-31 07704435 core:PlantMachinery 2022-12-31 iso4217:GBP xbrli:pure