6 false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 08270891 2023-04-01 2024-03-31 08270891 2024-03-31 08270891 2023-03-31 08270891 2022-04-01 2023-03-31 08270891 2023-03-31 08270891 2022-03-31 08270891 core:NetGoodwill 2023-04-01 2024-03-31 08270891 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-01 2024-03-31 08270891 core:PlantMachinery 2023-04-01 2024-03-31 08270891 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 08270891 bus:Director1 2023-04-01 2024-03-31 08270891 core:NetGoodwill 2023-03-31 08270891 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 08270891 core:NetGoodwill 2024-03-31 08270891 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 08270891 core:PlantMachinery 2023-03-31 08270891 core:LandBuildings 2024-03-31 08270891 core:PlantMachinery 2024-03-31 08270891 core:LandBuildings 2023-04-01 2024-03-31 08270891 core:WithinOneYear 2024-03-31 08270891 core:WithinOneYear 2023-03-31 08270891 core:AfterOneYear 2024-03-31 08270891 core:AfterOneYear 2023-03-31 08270891 core:ShareCapital 2024-03-31 08270891 core:ShareCapital 2023-03-31 08270891 core:RetainedEarningsAccumulatedLosses 2024-03-31 08270891 core:RetainedEarningsAccumulatedLosses 2023-03-31 08270891 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 08270891 core:PlantMachinery 2023-03-31 08270891 bus:SmallEntities 2023-04-01 2024-03-31 08270891 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 08270891 bus:FullAccounts 2023-04-01 2024-03-31 08270891 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 08270891 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 08270891 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: 08270891
Activ Physiotherapy Limited
Filleted Unaudited Financial Statements
31 March 2024
Activ Physiotherapy Limited
Financial Statements
Year ended 31 March 2024
Contents
Pages
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2 to 3
Notes to the financial statements
4 to 7
Activ Physiotherapy Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Activ Physiotherapy Limited
Year ended 31 March 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Activ Physiotherapy Limited for the year ended 31 March 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Activ Physiotherapy Limited, as a body, in accordance with the terms of our engagement letter dated 27 April 2022. Our work has been undertaken solely to prepare for your approval the financial statements of Activ Physiotherapy Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Activ Physiotherapy Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Activ Physiotherapy Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Activ Physiotherapy Limited. You consider that Activ Physiotherapy Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Activ Physiotherapy Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
HEBBLETHWAITES Chartered Accountants
2 Westbrook Court Sharrow Vale Road Sheffield S11 8YZ
14 August 2024
Activ Physiotherapy Limited
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
Fixed assets
Intangible assets
5
1,941
3,499
Tangible assets
6
282,109
2,129
---------
-------
284,050
5,628
Current assets
Debtors
7
10,268
8,492
Cash at bank and in hand
4,132
82,292
--------
--------
14,400
90,784
Creditors: amounts falling due within one year
8
44,821
33,267
--------
--------
Net current (liabilities)/assets
( 30,421)
57,517
---------
--------
Total assets less current liabilities
253,629
63,145
Creditors: amounts falling due after more than one year
9
215,696
36,566
---------
--------
Net assets
37,933
26,579
---------
--------
Activ Physiotherapy Limited
Statement of Financial Position (continued)
31 March 2024
2024
2023
Note
£
£
Capital and reserves
Called up share capital
6
6
Profit and loss account
37,927
26,573
--------
--------
Shareholders funds
37,933
26,579
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 13 August 2024 , and are signed on behalf of the board by:
Mr A Okwera
Director
Company registration number: 08270891
Activ Physiotherapy Limited
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The business address of the company is 88 Baslow Road, Sheffield, S17 4DQ, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue is recognised when the services have been provided to the buyer, usually at the point of treatment; the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
Website development
-
33% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Property fixture & fittings
-
F&F included within property are depreciated at 33% straight line
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2023: 6 ).
5. Intangible assets
Goodwill
Website costs
Total
£
£
£
Cost
At 1 April 2023 and 31 March 2024
33,000
4,722
37,722
--------
-------
--------
Amortisation
At 1 April 2023
33,000
1,223
34,223
Charge for the year
1,558
1,558
--------
-------
--------
At 31 March 2024
33,000
2,781
35,781
--------
-------
--------
Carrying amount
At 31 March 2024
1,941
1,941
--------
-------
--------
At 31 March 2023
3,499
3,499
--------
-------
--------
6. Tangible assets
Land and buildings
Equipment
Total
£
£
£
Cost
At 1 April 2023
28,486
28,486
Additions
277,448
4,099
281,547
---------
--------
---------
At 31 March 2024
277,448
32,585
310,033
---------
--------
---------
Depreciation
At 1 April 2023
26,357
26,357
Charge for the year
45
1,522
1,567
---------
--------
---------
At 31 March 2024
45
27,879
27,924
---------
--------
---------
Carrying amount
At 31 March 2024
277,403
4,706
282,109
---------
--------
---------
At 31 March 2023
2,129
2,129
---------
--------
---------
7. Debtors
2024
2023
£
£
Trade debtors
8,581
7,671
Other debtors
1,687
821
--------
-------
10,268
8,492
--------
-------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
2,442
969
Trade creditors
1,330
240
Corporation tax
9,500
4,638
Social security and other taxes
4,353
1,485
Other loans
3,339
3,176
Other creditors
23,857
22,759
--------
--------
44,821
33,267
--------
--------
A total of £2,442 shown above within bank loans is secured by the company.
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
182,468
Other loans
33,228
36,566
---------
--------
215,696
36,566
---------
--------
Included within creditors: amounts falling due after more than one year is an amount of £188,129 (2023: £22,151) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
A balance of £182,468 shown above within bank loans is secured by the company.