Acorah Software Products - Accounts Production 15.0.600 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 07425389 Mr P Slegg iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07425389 2022-11-30 07425389 2023-11-30 07425389 2022-12-01 2023-11-30 07425389 frs-core:Non-currentFinancialInstruments 2023-11-30 07425389 frs-core:ComputerEquipment 2022-12-01 2023-11-30 07425389 frs-core:FurnitureFittings 2022-12-01 2023-11-30 07425389 frs-core:PlantMachinery 2022-12-01 2023-11-30 07425389 frs-core:ShareCapital 2023-11-30 07425389 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 07425389 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 07425389 frs-bus:AbridgedAccounts 2022-12-01 2023-11-30 07425389 frs-bus:SmallEntities 2022-12-01 2023-11-30 07425389 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 07425389 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 07425389 frs-bus:OrdinaryShareClass1 2022-12-01 2023-11-30 07425389 frs-bus:OrdinaryShareClass1 2023-11-30 07425389 frs-core:DeferredTaxation 2022-12-01 2023-11-30 07425389 frs-core:DeferredTaxation 2023-11-30 07425389 frs-bus:Director1 2022-12-01 2023-11-30 07425389 frs-countries:EnglandWales 2022-12-01 2023-11-30 07425389 2021-11-30 07425389 2022-11-30 07425389 2021-12-01 2022-11-30 07425389 frs-core:Non-currentFinancialInstruments 2022-11-30 07425389 frs-core:ShareCapital 2022-11-30 07425389 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 07425389 frs-bus:OrdinaryShareClass1 2021-12-01 2022-11-30
Registered number: 07425389
Be Smart Media Ltd
Unaudited ABRIDGED Financial Statements
For The Year Ended 30 November 2023
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—4
Page 1
Abridged Balance Sheet
Registered number: 07425389
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 5,790 5,931
5,790 5,931
CURRENT ASSETS
Debtors 10,783 10,678
Cash at bank and in hand 34,434 35,041
45,217 45,719
Creditors: Amounts Falling Due Within One Year (29,627 ) (25,259 )
NET CURRENT ASSETS (LIABILITIES) 15,590 20,460
TOTAL ASSETS LESS CURRENT LIABILITIES 21,380 26,391
Creditors: Amounts Falling Due After More Than One Year (19,833 ) (23,181 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,447 ) -
NET ASSETS 100 3,210
CAPITAL AND RESERVES
Called up share capital 6 100 100
Profit and Loss Account - 3,110
SHAREHOLDERS' FUNDS 100 3,210
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 30 November 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr P Slegg
Director
15/08/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Be Smart Media Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 07425389 . The registered office is 8 Lilian Impey Drive, Highwoods, Colchester, Essex, CO4 9GP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance
Fixtures & Fittings 33% Reducing Balance
Computer Equipment 33% Reducing Balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.5. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.6. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2022: 6)
6 6
4. Tangible Assets
Total
£
Cost
As at 1 December 2022 18,703
Additions 2,513
As at 30 November 2023 21,216
Depreciation
As at 1 December 2022 12,772
Provided during the period 2,654
As at 30 November 2023 15,426
Net Book Value
As at 30 November 2023 5,790
As at 1 December 2022 5,931
5. Provisions for Liabilities
Deferred Tax Total
£ £
Deferred taxation 1,447 1,447
Balance at 30 November 2023 1,447 1,447
6. Share Capital
2023 2022
Allotted, called up and fully paid £ £
100 Ordinary Shares of £ 1.00 each 100 100
Page 4