NT Cloke Pumps And Water Ltd 13866993 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is Pump services Digita Accounts Production Advanced 6.30.9574.0 true true 13866993 2023-02-01 2024-01-31 13866993 2024-01-31 13866993 bus:OrdinaryShareClass1 2024-01-31 13866993 bus:OrdinaryShareClass2 2024-01-31 13866993 core:CurrentFinancialInstruments 2024-01-31 13866993 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 13866993 core:Non-currentFinancialInstruments 2024-01-31 13866993 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 13866993 core:MotorVehicles 2024-01-31 13866993 core:OfficeEquipment 2024-01-31 13866993 core:PlantMachinery 2024-01-31 13866993 bus:SmallEntities 2023-02-01 2024-01-31 13866993 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 13866993 bus:FullAccounts 2023-02-01 2024-01-31 13866993 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 13866993 bus:RegisteredOffice 2023-02-01 2024-01-31 13866993 bus:Director1 2023-02-01 2024-01-31 13866993 bus:Director2 2023-02-01 2024-01-31 13866993 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 13866993 bus:OrdinaryShareClass2 2023-02-01 2024-01-31 13866993 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 13866993 core:MotorVehicles 2023-02-01 2024-01-31 13866993 core:OfficeEquipment 2023-02-01 2024-01-31 13866993 core:PlantMachinery 2023-02-01 2024-01-31 13866993 countries:England 2023-02-01 2024-01-31 13866993 2023-01-31 13866993 core:MotorVehicles 2023-01-31 13866993 core:OfficeEquipment 2023-01-31 13866993 core:PlantMachinery 2023-01-31 13866993 2022-01-24 2023-01-31 13866993 2023-01-31 13866993 bus:OrdinaryShareClass1 2023-01-31 13866993 bus:OrdinaryShareClass2 2023-01-31 13866993 core:CurrentFinancialInstruments 2023-01-31 13866993 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 13866993 core:Non-currentFinancialInstruments 2023-01-31 13866993 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 13866993 core:MotorVehicles 2023-01-31 13866993 core:OfficeEquipment 2023-01-31 13866993 core:PlantMachinery 2023-01-31 13866993 bus:OrdinaryShareClass2 2022-01-24 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13866993

NT Cloke Pumps And Water Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2024

 

NT Cloke Pumps And Water Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

NT Cloke Pumps And Water Ltd

Company Information

Directors

Mr Nicholas Cloke

Ms Rebecca Robinson

Registered office

Unit E Linwood Workshop
Linwood Lane
Leicester
LE2 6QN

 

NT Cloke Pumps And Water Ltd

(Registration number: 13866993)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

48,406

46,036

Current assets

 

Stocks

6

20,416

10,250

Debtors

7

150,219

168,784

Cash at bank and in hand

 

156,832

134,433

 

327,467

313,467

Creditors: Amounts falling due within one year

8

(154,548)

(257,692)

Net current assets

 

172,919

55,775

Total assets less current liabilities

 

221,325

101,811

Creditors: Amounts falling due after more than one year

8

(17,476)

-

Net assets

 

203,849

101,811

Capital and reserves

 

Called up share capital

9

3

2

Retained earnings

203,846

101,809

Shareholders' funds

 

203,849

101,811

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 5 February 2024 and signed on its behalf by:
 

.........................................
Mr Nicholas Cloke
Director

 

NT Cloke Pumps And Water Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit E Linwood Workshop
Linwood Lane
Leicester
LE2 6QN

These financial statements were authorised for issue by the Board on 5 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

NT Cloke Pumps And Water Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

NT Cloke Pumps And Water Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2023 - 6).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

14,715

12,640

 

NT Cloke Pumps And Water Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2023

8,785

18,104

31,788

58,677

Additions

-

4,585

12,500

17,085

At 31 January 2024

8,785

22,689

44,288

75,762

Depreciation

At 1 February 2023

1,757

4,526

6,358

12,641

Charge for the year

1,557

4,541

8,617

14,715

At 31 January 2024

3,314

9,067

14,975

27,356

Carrying amount

At 31 January 2024

5,471

13,622

29,313

48,406

At 31 January 2023

7,028

13,578

25,430

46,036

6

Stocks

2024
£

2023
£

Other inventories

20,416

10,250

7

Debtors

Current

2024
£

2023
£

Trade debtors

119,679

167,934

Other debtors

30,540

850

 

150,219

168,784

8

Creditors

Creditors: amounts falling due within one year

 

NT Cloke Pumps And Water Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

5,992

24,700

Trade creditors

 

-

63,278

Taxation and social security

 

91,631

64,679

Accruals and deferred income

 

-

838

Other creditors

 

56,925

104,197

 

154,548

257,692

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

17,476

-

9

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

Ordinary B share of £1 (2023 - £0) each

1

1

-

-

 

3

3

2

2

10

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

17,476

-

2024
£

2023
£

Current loans and borrowings

Bank borrowings

5,992

24,700