12 false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 302,183 30,916 333,099 22,620 40,825 63,445 269,654 279,563 xbrli:pure xbrli:shares iso4217:GBP 12179852 2023-01-01 2023-12-31 12179852 2023-12-31 12179852 2022-12-31 12179852 2022-01-01 2022-12-31 12179852 2022-12-31 12179852 core:FurnitureFittings 2023-01-01 2023-12-31 12179852 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 12179852 bus:Director2 2023-01-01 2023-12-31 12179852 core:WithinOneYear 2023-12-31 12179852 core:WithinOneYear 2022-12-31 12179852 core:FurnitureFittings 2022-12-31 12179852 core:FurnitureFittings 2023-12-31 12179852 core:ShareCapital 2023-12-31 12179852 core:ShareCapital 2022-12-31 12179852 core:RetainedEarningsAccumulatedLosses 2023-12-31 12179852 core:RetainedEarningsAccumulatedLosses 2022-12-31 12179852 core:FurnitureFittings 2022-12-31 12179852 bus:SmallEntities 2023-01-01 2023-12-31 12179852 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 12179852 bus:FullAccounts 2023-01-01 2023-12-31 12179852 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12179852 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12179852 bus:OrdinaryShareClass1 2023-12-31 12179852 bus:OrdinaryShareClass1 2022-12-31
COMPANY REGISTRATION NUMBER: 12179852
Dalston Locke Op Co Limited
Filleted Unaudited Financial Statements
31 December 2023
Dalston Locke Op Co Limited
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
269,654
279,563
Current assets
Debtors
6
899,963
705,117
Cash at bank and in hand
834,643
1,855,248
------------
------------
1,734,606
2,560,365
Creditors: amounts falling due within one year
7
( 1,968,796)
( 3,016,053)
------------
------------
Net current liabilities
( 234,190)
( 455,688)
---------
---------
Total assets less current liabilities
35,464
( 176,125)
--------
---------
Net assets/(liabilities)
35,464
( 176,125)
--------
---------
Capital and reserves
Share capital
8
1
1
Profit and loss account
35,463
( 176,126)
--------
---------
Shareholders funds/(deficit)
35,464
( 176,125)
--------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Dalston Locke Op Co Limited
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 15 August 2024 , and are signed on behalf of the board by:
Manish Gudka
Director
Company registration number: 12179852
Dalston Locke Op Co Limited
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4th Floor, 22 Baker Street, London, W1U 3BW. The principal place of trading is 130 Kingsland High St, London, E8 2LQ
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of Financial Reporting Standard (FRS) 102, The Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has assessed the company's ability to continue as a going concern which has included a review of the loan facilities available to the company and the cashflow forecasts of the company. Based on this review, the director confirms that the company has adequate resources to continue for the foreseeable future, which covers a period of not less than twelve months from the date of the financial statements are approved, and accordingly the going concern basis continues to be appropriate for the preparation of the financial statements.
Revenue recognition
Turnover comprises income from the operation of hotels, which excludes value added tax and trade discounts, represents the invoiced value of goods and services supplied and is recognised at the point of sale at which the accommodation and related services are provided.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
14% straight line
Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of Interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2022: 23 ).
5. Tangible assets
Fixtures and fittings
£
Cost
At 1 January 2023
302,183
Additions
30,916
---------
At 31 December 2023
333,099
---------
Depreciation
At 1 January 2023
22,620
Charge for the year
40,825
---------
At 31 December 2023
63,445
---------
Carrying amount
At 31 December 2023
269,654
---------
At 31 December 2022
279,563
---------
6. Debtors
2023
2022
£
£
Trade debtors
295,231
400,646
Other debtors
604,732
304,471
---------
---------
899,963
705,117
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
223,283
73,846
Amounts owed to group undertakings
986,259
2,261,174
Accruals and deferred income
332,782
280,001
Social security and other taxes
158,064
234,437
Other creditors
268,408
166,595
------------
------------
1,968,796
3,016,053
------------
------------
The amounts owed to group undertakings are interest free and repayable on demand.
8. Share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
9. Related party transactions
The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group.
10. Ultimate parent undertaking and controlling party
The ultimate parent undertaking is Dalston Locke Group Holdings Limited, a company registered in the Isle of Man. In the opinion of the directors there is no ultimate controlling party.