Registered number
03468184
1st Move International Limited
Filleted Accounts
30 November 2023
1st Move International Limited
Registered number: 03468184
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 120,305 69,174
Current assets
Stocks 16,854 6,000
Debtors 4 165,228 407,158
Cash at bank and in hand 1,037,106 1,136,414
1,219,188 1,549,572
Creditors: amounts falling due within one year 5 (895,556) (1,091,306)
Net current assets 323,632 458,266
Total assets less current liabilities 443,937 527,440
Creditors: amounts falling due after more than one year 6 (25,785) (36,829)
Net assets 418,152 490,611
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 417,152 489,611
Shareholders' funds 418,152 490,611
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Limerick
Director
Approved by the board on 15 August 2024
1st Move International Limited
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 23 23
3 Tangible fixed assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 December 2022 57,801 333,211 391,012
Additions - 77,540 77,540
At 30 November 2023 57,801 410,751 468,552
Depreciation
At 1 December 2022 57,263 264,575 321,838
Charge for the year 96 26,313 26,409
At 30 November 2023 57,359 290,888 348,247
Net book value
At 30 November 2023 442 119,863 120,305
At 30 November 2022 538 68,636 69,174
4 Debtors 2023 2022
£ £
Trade debtors 111,276 100,121
Other debtors 53,952 307,037
165,228 407,158
5 Creditors: amounts falling due within one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 16,054 (2,304)
Trade creditors 657,846 850,264
Taxation and social security costs 205,944 227,636
Other creditors 15,712 15,710
895,556 1,091,306
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 25,785 36,829
7 Other information
1st Move International Limited is a private company limited by shares and incorporated in England. Its registered office is:
Worthy Road
Chittening Industrial Estate
Avonmouth
BS11 0YB
1st Move International Limited 03468184 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts April 2024 J Limerick No description of principal activity 03468184 2021-12-01 2022-11-30 03468184 core:WithinOneYear 2022-11-30 03468184 core:AfterOneYear 2022-11-30 03468184 core:ShareCapital 2022-11-30 03468184 core:RetainedEarningsAccumulatedLosses 2022-11-30 03468184 2022-12-01 2023-11-30 03468184 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 03468184 bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 03468184 bus:Director40 2022-12-01 2023-11-30 03468184 1 2022-12-01 2023-11-30 03468184 2 2022-12-01 2023-11-30 03468184 core:PlantMachinery 2022-12-01 2023-11-30 03468184 core:Vehicles 2022-12-01 2023-11-30 03468184 countries:England 2022-12-01 2023-11-30 03468184 bus:FRS102 2022-12-01 2023-11-30 03468184 bus:FilletedAccounts 2022-12-01 2023-11-30 03468184 2023-11-30 03468184 core:WithinOneYear 2023-11-30 03468184 core:AfterOneYear 2023-11-30 03468184 core:ShareCapital 2023-11-30 03468184 core:RetainedEarningsAccumulatedLosses 2023-11-30 03468184 core:PlantMachinery 2023-11-30 03468184 core:Vehicles 2023-11-30 03468184 2022-11-30 03468184 core:PlantMachinery 2022-11-30 03468184 core:Vehicles 2022-11-30 iso4217:GBP xbrli:pure