10 false false false false false false false false false false true false false false false true true No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 7,713,850 388,600 8,102,450 8,102,450 7,713,850 391,938 235,984 627,922 xbrli:pure xbrli:shares iso4217:GBP 00595100 2023-04-01 2024-03-31 00595100 2024-03-31 00595100 2023-03-31 00595100 2022-04-01 2023-03-31 00595100 2023-03-31 00595100 2022-03-31 00595100 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 00595100 bus:Director1 2023-04-01 2024-03-31 00595100 core:WithinOneYear 2024-03-31 00595100 core:WithinOneYear 2023-03-31 00595100 core:LandBuildings 2023-03-31 00595100 core:MotorVehicles 2023-03-31 00595100 core:LandBuildings 2024-03-31 00595100 core:MotorVehicles 2024-03-31 00595100 core:MotorVehicles 2023-04-01 2024-03-31 00595100 core:ShareCapital 2024-03-31 00595100 core:ShareCapital 2023-03-31 00595100 core:RevaluationReserve 2024-03-31 00595100 core:RevaluationReserve 2023-03-31 00595100 core:OtherReservesSubtotal 2024-03-31 00595100 core:OtherReservesSubtotal 2023-03-31 00595100 core:RetainedEarningsAccumulatedLosses 2024-03-31 00595100 core:RetainedEarningsAccumulatedLosses 2023-03-31 00595100 core:DeferredTaxation 2023-04-01 2024-03-31 00595100 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 00595100 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-03-31 00595100 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 00595100 core:Non-currentFinancialInstruments 2024-03-31 00595100 core:Non-currentFinancialInstruments 2023-03-31 00595100 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 00595100 core:AcceleratedTaxDepreciationDeferredTax 2023-03-31 00595100 core:RevaluationInvestmentPropertyDeferredTax 2024-03-31 00595100 core:RevaluationInvestmentPropertyDeferredTax 2023-03-31 00595100 core:ProvisionsDeferredTax 2024-03-31 00595100 core:LandBuildings 2023-03-31 00595100 core:MotorVehicles 2023-03-31 00595100 core:DeferredTaxation 2023-03-31 00595100 core:DeferredTaxation 2024-03-31 00595100 bus:SmallEntities 2023-04-01 2024-03-31 00595100 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 00595100 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 00595100 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 00595100 bus:FullAccounts 2023-04-01 2024-03-31 00595100 bus:OrdinaryShareClass1 2024-03-31 00595100 bus:OrdinaryShareClass1 2023-03-31
COMPANY REGISTRATION NUMBER: 00595100
Chaceley Properties Limited
Filleted Unaudited Financial Statements
31 March 2024
Chaceley Properties Limited
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
461,109
462,686
Investments
6
8,102,450
7,713,850
------------
------------
8,563,559
8,176,536
Current assets
Debtors
7
360,728
359,186
Cash at bank and in hand
51,451
98,081
---------
---------
412,179
457,267
Creditors: amounts falling due within one year
8
2,638,808
2,692,678
------------
------------
Net current liabilities
2,226,629
2,235,411
------------
------------
Total assets less current liabilities
6,336,930
5,941,125
Provisions
Taxation including deferred tax
9
627,922
391,938
------------
------------
Net assets
5,709,008
5,549,187
------------
------------
Capital and reserves
Called up share capital
11
8,412
8,412
Revaluation reserve
12
207,086
207,086
Other reserves
12
61,981
61,981
Profit and loss account
12
5,431,529
5,271,708
------------
------------
Shareholders funds
5,709,008
5,549,187
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Chaceley Properties Limited
Statement of Financial Position (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 6 August 2024 , and are signed on behalf of the board by:
M A Pardoe
Director
Company registration number: 00595100
Chaceley Properties Limited
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 52a Bromsgrove Road, Redditch, B97 4RJ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have also been prepared on the assumption that the company is able to carry on business as a going concern as the directors are not aware of any reason why the company cannot meet its anticipated future financial obligations from its own working capital.
Disclosure exemptions
The entity satisfies the criteria of being a small entity as defined in FRS102 and section 382 of the Companies Act 2006 and has taken advantage of the disclosure exemptions available under paragraph 1A.7 of FRS102.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The only significant estimate and judgement made by management is in relation to the property valuation.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rental income due, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor Vehicles
-
25% Reducing balance
Equipment
-
15% Reducing balance / 33.33% Straight line
Depreciation is not charged on freehold properties since it is the company's policy to maintain properties in such a condition that their value is not impaired by the passage of time.
Investments
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.
Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Particulars of employees
The average number of persons employed by the company during the year amounted to 10 (2023: 10 ).
5. Tangible assets
Land and buildings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 April 2023
450,000
38,915
40,630
529,545
Additions
1,750
1,750
---------
--------
--------
---------
At 31 March 2024
450,000
38,915
42,380
531,295
---------
--------
--------
---------
Depreciation
At 1 April 2023
33,796
33,063
66,859
Charge for the year
1,277
2,050
3,327
---------
--------
--------
---------
At 31 March 2024
35,073
35,113
70,186
---------
--------
--------
---------
Carrying amount
At 31 March 2024
450,000
3,842
7,267
461,109
---------
--------
--------
---------
At 31 March 2023
450,000
5,119
7,567
462,686
---------
--------
--------
---------
6. Investments
Investment properties
£
Cost
At 1 April 2023
7,713,850
Revaluations
388,600
------------
At 31 March 2024
8,102,450
------------
Impairment
At 1 April 2023 and 31 March 2024
------------
Carrying amount
At 31 March 2024
8,102,450
------------
At 31 March 2023
7,713,850
------------
Investment properties which are all freehold, were revalued to fair value at 31 March 2024 by the directors based on their knowledge of the locality and experience. The method of determining fair value was based on a multiple of rental income or the expected sales value of the property if considerably lower. There are no restrictions on the realisability of investment property.
The historical cost of the investment properties is £4,067,693 (2023: £4,067,693).
7. Debtors
2024
2023
£
£
Trade debtors
21,405
12,665
Amounts owed by group undertakings
332,439
344,873
Prepayments and accrued income
6,884
1,648
---------
---------
360,728
359,186
---------
---------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
28,223
34,580
Amounts owed to group undertakings
2,434,793
2,477,225
Accruals and deferred income
76,235
74,044
Corporation tax
49,744
34,815
Social security and other taxes
11,736
10,006
Director loan accounts
7,417
10,255
Other creditors
30,660
51,753
------------
------------
2,638,808
2,692,678
------------
------------
9. Provisions
Deferred tax (note 10)
£
At 1 April 2023
391,938
Charge against provision
235,984
---------
At 31 March 2024
627,922
---------
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024
2023
£
£
Included in provisions (note 9)
627,922
391,938
---------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2024
2023
£
£
Accelerated capital allowances
2,777
2,410
Fair value adjustment of investment property
625,266
389,528
Provisions
( 121)
---------
---------
627,922
391,938
---------
---------
11. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
8,412
8,412
8,412
8,412
-------
-------
-------
-------
12. Reserves
Profit and loss account - This reserve records retained earnings and accumulated losses. The profit and loss account includes £ 4,888,566 (2023:£4,499,967) of non distributable reserves, with the remainder being distributable.
13. Directors' advances, credits and guarantees
At the year end the company owed £3,966 (2023:£4,922) to M Pardoe and £3,452 (2023:£5,333) to P H Harrison, both directors of the company.
14. Controlling party
The company's immediate parent is Harrison Properties (Midlands) Limited, a company registered in England and Wales. The ultimate parent company is Harrison Properties Redditch Limited, a company registered in England and Wales.