Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31truefalse2023-01-01truetruefalseNo description of principal activity1818true 01658812 2023-01-01 2023-12-31 01658812 2022-01-01 2022-12-31 01658812 2023-12-31 01658812 2022-12-31 01658812 c:Director1 2023-01-01 2023-12-31 01658812 c:Director2 2023-01-01 2023-12-31 01658812 c:RegisteredOffice 2023-01-01 2023-12-31 01658812 d:Buildings d:LongLeaseholdAssets 2023-01-01 2023-12-31 01658812 d:Buildings d:LongLeaseholdAssets 2023-12-31 01658812 d:Buildings d:LongLeaseholdAssets 2022-12-31 01658812 d:PlantMachinery 2023-12-31 01658812 d:PlantMachinery 2022-12-31 01658812 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 01658812 d:OfficeEquipment 2023-01-01 2023-12-31 01658812 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 01658812 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 01658812 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 01658812 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 01658812 d:Goodwill 2023-01-01 2023-12-31 01658812 d:OtherResidualIntangibleAssets 2023-01-01 2023-12-31 01658812 d:OtherResidualIntangibleAssets 2023-12-31 01658812 d:OtherResidualIntangibleAssets 2022-12-31 01658812 d:CurrentFinancialInstruments 2023-12-31 01658812 d:CurrentFinancialInstruments 2022-12-31 01658812 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01658812 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 01658812 d:ShareCapital 2023-12-31 01658812 d:ShareCapital 2022-12-31 01658812 d:RetainedEarningsAccumulatedLosses 2023-12-31 01658812 d:RetainedEarningsAccumulatedLosses 2022-12-31 01658812 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01658812 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 01658812 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-01-01 2023-12-31 01658812 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 01658812 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 01658812 c:OrdinaryShareClass1 2023-01-01 2023-12-31 01658812 c:OrdinaryShareClass1 2023-12-31 01658812 c:OrdinaryShareClass1 2022-12-31 01658812 c:FRS102 2023-01-01 2023-12-31 01658812 c:Audited 2023-01-01 2023-12-31 01658812 c:FullAccounts 2023-01-01 2023-12-31 01658812 c:CompanyLimitedByGuarantee 2023-01-01 2023-12-31 01658812 c:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 01658812 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 01658812 6 2023-01-01 2023-12-31 01658812 d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 01658812 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2023-01-01 2023-12-31 01658812 e:PoundSterling 2023-01-01 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 01658812














RELYON NUTEC DIGITAL LIMITED





INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2023

 
RELYON NUTEC DIGITAL LIMITED
 

COMPANY INFORMATION


Directors
H Van Der Vossen 
T Harring 




Registered number
01658812



Registered office
Haverton Hill Industrial Estate
Billingham

Cleveland

TS23 1PZ




Independent auditor
Anderson Anderson & Brown Audit LLP

Kingshill View

Prime Four Business Park

Kingswells

Aberdeen

AB15 8PU





 
RELYON NUTEC DIGITAL LIMITED
 

CONTENTS



Page
Directors' responsibilities statement
1
Balance sheet
2
Notes to the financial statements
3 - 12


 
RELYON NUTEC DIGITAL LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1

 
RELYON NUTEC DIGITAL LIMITED
REGISTERED NUMBER: 01658812

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 5 
2,326,062
2,457,307

Tangible assets
 6 
1,304
5,417

Investments
 7 
1,800
1,800

  
2,329,166
2,464,524

Current assets
  

Debtors: amounts falling due within one year
 8 
2,250,315
1,511,065

Cash at bank and in hand
 9 
8,000
1,070

  
2,258,315
1,512,135

Creditors: amounts falling due within one year
 10 
(1,839,882)
(1,710,980)

Net current assets/(liabilities)
  
 
 
418,433
 
 
(198,845)

Total assets less current liabilities
  
2,747,599
2,265,679

Provisions for liabilities
  

Other provisions
 12 
(20,916)
(30,878)

  
 
 
(20,916)
 
 
(30,878)

Net assets
  
2,726,683
2,234,801


Capital and reserves
  

Called up share capital 
 13 
10,192
10,192

Profit and loss account
  
2,716,491
2,224,609

  
2,726,683
2,234,801


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


H Van Der Vossen
Director

Date: 7 August 2024

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
RELYON NUTEC DIGITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

RelyOn Nutec Digital Limited is a private limited company, limited by shares, registered in England and Wales. The company's registered number is 01658812 and the registered office address is Haverton Hill Industrial estate, Billingham, Cleveland, England, TS23 1PZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors of the parent Company have signalled their intention to provide support as required, and the directors therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the Company has adequate capital resources to continue in operational existence and have therefore deemed it appropriate to prepare the accounts on a going concern basis. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.
The Company has continued to see an uptick in activity post year end, resulting in a positive start to the financial year with increased revenue and pre tax profits.  

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
RELYON NUTEC DIGITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
RELYON NUTEC DIGITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over the term of the lease
Office equipment
-
4 - 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
RELYON NUTEC DIGITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

Page 6

 
RELYON NUTEC DIGITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Useful economic lives of tangible fixed assets
The annual depreciation charge of intangible assets is sensitive to changes in the estimated useful economic lives and residual value of the assets. The useful economic lives and residual values are reassessed frequently. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.
Dilapidations
Certain leases entered into by the Company include clauses obliging the Company to return the property in the condition at the date of entry into the lease. The costs to bring the property back to that condition cannot be confirmed until the Company leaves the property and accordingly estimates are prepared at each reporting date. The Company has estimated the value of such dilapidations as at 31 December 2023 at £20,916. Refer to note 13.
 


4.


Employees

The average monthly number of employees, including directors, during the year was 18 (2022 - 18).

Page 7

 
RELYON NUTEC DIGITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Intangible assets




Development expenditure
Other
Total

£
£
£



Cost


At 1 January 2023
1,467,172
4,017,307
5,484,479


Additions
294,739
322,607
617,346


Disposals
(52,625)
(1,200)
(53,825)


Transfer between classes
(376,863)
376,863
-



At 31 December 2023

1,332,423
4,715,577
6,048,000



Amortisation


At 1 January 2023
1,034,670
1,992,502
3,027,172


Charge for the year on owned assets
-
694,010
694,010


On disposals
756
-
756



At 31 December 2023

1,035,426
2,686,512
3,721,938



Net book value



At 31 December 2023
296,997
2,029,065
2,326,062



At 31 December 2022
432,502
2,024,805
2,457,307



Page 8

 
RELYON NUTEC DIGITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Tangible fixed assets





 Land and buildings
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2023
95,362
650,357
745,719



At 31 December 2023

95,362
650,357
745,719



Depreciation


At 1 January 2023
95,362
644,940
740,302


Charge for the year on owned assets
-
4,113
4,113



At 31 December 2023

95,362
649,053
744,415



Net book value



At 31 December 2023
-
1,304
1,304



At 31 December 2022
-
5,417
5,417


7.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 1 January 2023
1,800



At 31 December 2023
1,800




Page 9

 
RELYON NUTEC DIGITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

8.


Debtors

2023
2022
£
£


Trade debtors
93,976
97,121

Amounts owed by group undertakings
2,113,353
1,343,875

Other debtors
7,375
21,978

Prepayments and accrued income
28,409
38,079

Deferred taxation
7,202
10,012

2,250,315
1,511,065



9.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
8,000
1,070

8,000
1,070



10.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
20,466
162,818

Amounts owed to group undertakings
1,529,136
1,276,681

Corporation tax
-
6,710

Other taxation and social security
19,811
22,536

Accruals and deferred income
270,469
242,235

1,839,882
1,710,980


Page 10

 
RELYON NUTEC DIGITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

11.


Deferred taxation




2023


£






At beginning of year
10,012


Charged to profit or loss
(2,810)



At end of year
7,202

The deferred tax asset is made up as follows:

2023
2022
£
£


Timing differences
7,202
10,012


12.


Provisions




Other provision

£





At 1 January 2023
30,878


Release of onerous lease provision
(9,962)



At 31 December 2023
20,916


13.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



10,192 (2022 - 10,192) Ordinary shares of £1.00 each
10,192
10,192



14.


Related party transactions

The company has taken advantage of the exemption contained in section 33 of FRS 102 not to disclose
transactions or balances with entities which form part of the group.

Page 11

 
RELYON NUTEC DIGITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

15.


Controlling party

The immediate parent company of RelyOn Nutec Digital Limited is RelyOn Nutec Holding A/S a company registered in Denmark. The ultimate parent company and controlling entity of the group is Mubadala Capital a company registered in Abu Dhabi.
Post year end, the Group’s investment partner, Polaris Private Equity IV K/S, realised its investment and was replaced by Mubadala Capital, a UAE based private equity firm.


16.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2023 was unqualified.

The audit report was signed on 7 August 2024 by James Pirrie (Senior statutory auditor) on behalf of Anderson Anderson & Brown Audit LLP.


Page 12