Registered number
05488780
Wellington Wise Independent Estate Agents Limited
Unaudited Filleted Accounts
31 December 2023
Wellington Wise Independent Estate Agents Limited
Registered number: 05488780
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 20,693 27,732
Current assets
Debtors 4 38,713 48,323
Cash at bank and in hand 42,140 39,831
80,853 88,154
Creditors: amounts falling due within one year 5 (219,241) (127,901)
Net current liabilities (138,388) (39,747)
Total assets less current liabilities (117,695) (12,015)
Creditors: amounts falling due after more than one year 6 (500,000) (500,000)
Net liabilities (617,695) (512,015)
Capital and reserves
Called up share capital 100 100
Profit and loss account (617,795) (512,115)
Shareholder's funds (617,695) (512,015)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D E Lindley
Director
Approved by the board on 14 August 2024
Wellington Wise Independent Estate Agents Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures and fittings 20% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 9 11
3 Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2023 133,456
Additions 166
At 31 December 2023 133,622
Depreciation
At 1 January 2023 105,724
Charge for the year 7,205
At 31 December 2023 112,929
Net book value
At 31 December 2023 20,693
At 31 December 2022 27,732
4 Debtors 2023 2022
£ £
Trade debtors 17,215 25,705
Amounts owed by group undertakings and undertakings in which the company has a participating interest 500 500
Other debtors 20,998 22,118
38,713 48,323
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 12,655 12,863
Amounts owed to group undertakings and undertakings in which the company has a participating interest 154,013 68,242
Taxation and social security costs 38,524 33,755
Other creditors 14,049 13,041
219,241 127,901
6 Creditors: amounts falling due after one year 2023 2022
£ £
Amounts owed to group undertakings and undertakings in which the company has a participating interest 500,000 500,000
7 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 5,664 9,912
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
R A Austen (resigned 16 July 2024)
Loan 5,000 - - 5,000
5,000 - - 5,000
9 Controlling party
The immediate parent company is The Wise Property Group Limited, a company incorporated in England and Wales.

The ultimate controlling party is The Brookman Group Ltd with the registered office address: 13 Common Lane, Hemingofrd Abbots, Huntingdon, Cambs, PE28 9AN.
10 Other information
Wellington Wise Independent Estate Agents Limited is a private company limited by shares and incorporated in England. Its registered office is:
10 The Pavement
St. Ives
Cambs
PE27 5AD
Wellington Wise Independent Estate Agents Limited 05488780 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 D E Lindley No description of principal activity 05488780 2022-01-01 2022-12-31 05488780 core:WithinOneYear 2022-12-31 05488780 core:AfterOneYear 2022-12-31 05488780 core:ShareCapital 2022-12-31 05488780 core:RetainedEarningsAccumulatedLosses 2022-12-31 05488780 core:AllPeriods 2022-12-31 05488780 2023-01-01 2023-12-31 05488780 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05488780 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 05488780 bus:Director40 2023-01-01 2023-12-31 05488780 1 2023-01-01 2023-12-31 05488780 2 2023-01-01 2023-12-31 05488780 core:PlantMachinery 2023-01-01 2023-12-31 05488780 bus:Director1 2023-01-01 2023-12-31 05488780 bus:Director1 1 2023-01-01 2023-12-31 05488780 countries:England 2023-01-01 2023-12-31 05488780 bus:FRS102 2023-01-01 2023-12-31 05488780 bus:FilletedAccounts 2023-01-01 2023-12-31 05488780 2023-12-31 05488780 core:WithinOneYear 2023-12-31 05488780 core:AfterOneYear 2023-12-31 05488780 core:ShareCapital 2023-12-31 05488780 core:RetainedEarningsAccumulatedLosses 2023-12-31 05488780 core:PlantMachinery 2023-12-31 05488780 core:AllPeriods 2023-12-31 05488780 bus:Director1 1 2023-12-31 05488780 2022-12-31 05488780 core:PlantMachinery 2022-12-31 05488780 bus:Director1 1 2022-12-31 iso4217:GBP xbrli:pure