S and A Henderson Property's Limited |
Registered number: |
13752395 |
Balance Sheet |
as at 30 November 2023 |
|
Notes |
|
|
2023 |
|
|
2022 |
£ |
£ |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
100,000 |
|
|
89,617 |
|
Current assets |
Debtors |
4 |
|
443 |
|
|
436 |
Cash at bank and in hand |
|
|
592 |
|
|
223 |
|
|
|
1,035 |
|
|
659 |
|
Creditors: amounts falling due within one year |
5 |
|
(31,077) |
|
|
(31,852) |
|
Net current liabilities |
|
|
|
(30,042) |
|
|
(31,193) |
|
Total assets less current liabilities |
|
|
|
69,958 |
|
|
58,424 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(63,745) |
|
|
(63,745) |
|
Provisions for liabilities |
|
|
|
(1,900) |
|
|
- |
|
|
Net assets/(liabilities) |
|
|
|
4,313 |
|
|
(5,321) |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
8 |
|
|
100 |
|
|
100 |
Fair value reserve |
9 |
|
|
8,483 |
|
|
- |
Profit and loss account |
|
|
|
(4,270) |
|
|
(5,421) |
|
Shareholders' funds |
|
|
|
4,313 |
|
|
(5,321) |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
D L Henderson |
Director |
Approved by the board on 16 August 2024 |
|
S and A Henderson Property's Limited |
Notes to the Accounts |
for the year ended 30 November 2023 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). The accounts are presented in sterling which is the functional currency of the company and rounded to the nearest £. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Investment properties |
No depreciation charged |
|
|
Investment properties |
|
Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties are initially measured at cost, including transaction costs. Subsequently investment properties whose fair value can be measured reliably without undue cost or effort on an on-going basis are measured at fair value. Gains and losses arising from changes in the fair value of investment properties are included in profit or loss in the period in which they arise and transferred to a revaluation reserve. Investment properties whose fair value cannot be measured reliably without undue cost or effort on an on-going basis are included in property, plant and equipment at cost less accumulated depreciation and accumulated impairment losses. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Investment properties |
£ |
|
Cost |
|
At 1 December 2022 |
89,617 |
|
Surplus on revaluation |
10,383 |
|
At 30 November 2023 |
100,000 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 30 November 2023 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 November 2023 |
100,000 |
|
At 30 November 2022 |
89,617 |
|
|
|
|
|
|
|
|
|
|
|
Investment properties: |
2023 |
|
2022 |
£ |
£ |
|
|
Historical cost |
89,617 |
|
89,617 |
|
Cumulative depreciation based on historical cost |
- |
|
- |
|
|
|
|
|
|
89,617 |
|
89,617 |
|
|
|
|
|
|
|
|
|
|
The investment property has been valued by the directors at the market value as at the balance sheet date. |
|
|
4 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
|
Prepayments and accrued income |
443 |
|
436 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
|
Other creditors |
30,387 |
|
31,162 |
|
Accruals and deferred income |
690 |
|
690 |
|
|
|
|
|
|
31,077 |
|
31,852 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
£ |
£ |
|
|
Bank loans |
63,745 |
|
63,745 |
|
|
|
|
|
|
|
|
|
|
7 |
Loans |
2023 |
|
2022 |
£ |
£ |
|
Creditors include: |
|
|
Secured bank loans |
63,745 |
|
63,745 |
|
|
|
|
|
|
|
|
|
|
The bank loan is secured by first legal mortgage over the investment property. |
|
|
8 |
Share capital |
2023 |
|
2022 |
£ |
£ |
|
|
Allotted, called up and fully paid: |
|
Ordinary shares |
100 |
|
100 |
|
|
|
|
|
|
|
|
|
|
9 |
Fair value reserve |
2023 |
|
2022 |
£ |
£ |
|
|
Gain on fair value of investment property |
10,383 |
|
- |
|
Deferred taxation arising on the fair value of investment property |
(1,900) |
|
- |
|
|
At 30 November 2023 |
8,483 |
|
- |
|
|
|
|
|
|
|
|
|
|
10 |
Other information |
|
|
S and A Henderson Property's Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is: |
|
|
Ground Floor, Advance House |
|
9 Waterfall Lane Trading Estate |
|
Cradley Heath |
|
West Midlands |
|
B64 6PU |
|
|
Its registered number is: |
13752395 |