Budova Construction Ltd 10321326 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is General building works Digita Accounts Production Advanced 6.30.9574.0 true 10321326 2023-04-01 2024-03-31 10321326 2024-03-31 10321326 bus:OrdinaryShareClass1 2024-03-31 10321326 core:RetainedEarningsAccumulatedLosses 2024-03-31 10321326 core:ShareCapital 2024-03-31 10321326 core:CurrentFinancialInstruments 2024-03-31 10321326 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10321326 core:Goodwill 2024-03-31 10321326 core:FurnitureFittingsToolsEquipment 2024-03-31 10321326 core:MotorVehicles 2024-03-31 10321326 core:OtherPropertyPlantEquipment 2024-03-31 10321326 bus:SmallEntities 2023-04-01 2024-03-31 10321326 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 10321326 bus:FullAccounts 2023-04-01 2024-03-31 10321326 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10321326 bus:RegisteredOffice 2023-04-01 2024-03-31 10321326 bus:CompanySecretary1 2023-04-01 2024-03-31 10321326 bus:Director2 2023-04-01 2024-03-31 10321326 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 10321326 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10321326 bus:Agent1 2023-04-01 2024-03-31 10321326 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 10321326 core:ShareCapital 2023-04-01 2024-03-31 10321326 core:Goodwill 2023-04-01 2024-03-31 10321326 core:FurnitureFittings 2023-04-01 2024-03-31 10321326 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 10321326 core:MotorVehicles 2023-04-01 2024-03-31 10321326 core:OfficeEquipment 2023-04-01 2024-03-31 10321326 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 10321326 core:PlantMachinery 2023-04-01 2024-03-31 10321326 core:Vehicles 2023-04-01 2024-03-31 10321326 countries:AllCountries 2023-04-01 2024-03-31 10321326 2023-03-31 10321326 core:RetainedEarningsAccumulatedLosses 2023-03-31 10321326 core:ShareCapital 2023-03-31 10321326 core:Goodwill 2023-03-31 10321326 core:FurnitureFittingsToolsEquipment 2023-03-31 10321326 core:MotorVehicles 2023-03-31 10321326 core:OtherPropertyPlantEquipment 2023-03-31 10321326 2022-04-01 2023-03-31 10321326 2023-03-31 10321326 bus:OrdinaryShareClass1 2023-03-31 10321326 core:RetainedEarningsAccumulatedLosses 2023-03-31 10321326 core:ShareCapital 2023-03-31 10321326 core:CurrentFinancialInstruments 2023-03-31 10321326 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 10321326 core:Goodwill 2023-03-31 10321326 core:FurnitureFittingsToolsEquipment 2023-03-31 10321326 core:MotorVehicles 2023-03-31 10321326 core:OtherPropertyPlantEquipment 2023-03-31 10321326 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 10321326 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 10321326 core:ShareCapital 2022-04-01 2023-03-31 10321326 2022-03-31 10321326 core:RetainedEarningsAccumulatedLosses 2022-03-31 10321326 core:ShareCapital 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10321326

Budova Construction Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2024

 

Budova Construction Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Unaudited Financial Statements

9 to 16

 

Budova Construction Ltd

Company Information

Director

Mr Volodymyr Tkachenko-Davies

Company secretary

Britannia Accountancy & Tax Services Ltd

Registered office

A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

Accountants

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

 

Budova Construction Ltd

Director's Report for the Year Ended 31 March 2024

The director presents his report and the financial statements for the year ended 31 March 2024.

Director of the company

The director who held office during the year was as follows:

Mr Volodymyr Tkachenko-Davies

Principal activity

The principal activity of the company is General building works

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 16 August 2024 and signed on its behalf by:

.........................................
Mr Volodymyr Tkachenko-Davies
Director

   
     
 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Budova Construction Ltd
for the Year Ended 31 March 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Budova Construction Ltd for the year ended 31 March 2024 as set out on pages 4 to 16 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Budova Construction Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Budova Construction Ltd and state those matters that we have agreed to state to the Board of Directors of Budova Construction Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Budova Construction Ltd and its Board of Directors as a body for our work or for this report. To the best of our knowledge at the time of preparation; all information contained in this report is accurate, based upon the information and representations made to us by Budova Construction Ltd

It is your duty to ensure that Budova Construction Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Budova Construction Ltd. You consider that Budova Construction Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Budova Construction Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

16 August 2024

 

Budova Construction Ltd

Profit and Loss Account for the Year Ended 31 March 2024

Note

2024
£

2023
£

Turnover

 

594,116

270,875

Cost of sales

 

(224,313)

(187,260)

Gross profit

 

369,803

83,615

Administrative expenses

 

(316,926)

(27,037)

Operating profit

 

52,877

56,578

Interest payable and similar expenses

 

(1,440)

-

Profit before tax

4

51,437

56,578

Profit for the financial year

 

51,437

56,578

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Budova Construction Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2024

2024
£

2023
£

Profit for the year

51,437

56,578

Total comprehensive income for the year

51,437

56,578

 

Budova Construction Ltd

(Registration number: 10321326)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

5

162,000

182,250

Tangible assets

6

29,429

470

 

191,429

182,720

Current assets

 

Stocks

7

-

69,914

Debtors

8

105,474

100,174

Cash at bank and in hand

 

209,041

21

 

314,515

170,109

Creditors: Amounts falling due within one year

9

(476,767)

(338,089)

Net current liabilities

 

(162,252)

(167,980)

Net assets

 

29,177

14,740

Capital and reserves

 

Called up share capital

10

1

1

Retained earnings

29,176

14,739

Shareholders' funds

 

29,177

14,740

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 16 August 2024
 

 

Budova Construction Ltd

(Registration number: 10321326)
Balance Sheet as at 31 March 2024

.........................................
Mr Volodymyr Tkachenko-Davies
Director

   
     
 

Budova Construction Ltd

Statement of Changes in Equity for the Year Ended 31 March 2024

Share capital
£

Retained earnings
£

Total
£

At 1 April 2023

1

14,739

14,740

Profit for the year

-

51,437

51,437

Dividends

-

(37,000)

(37,000)

At 31 March 2024

1

29,176

29,177

Share capital
£

Retained earnings
£

Total
£

At 1 April 2022

1

(3,339)

(3,338)

Profit for the year

-

56,578

56,578

Dividends

-

(38,500)

(38,500)

At 31 March 2023

1

14,739

14,740

 

Budova Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

These financial statements were authorised for issue by the director on 16 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Budova Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

18% on net book value

Vehicles

18% on net book value

Office equipment

18% on net book value

Furniture and fittings

18% on net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Budova Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

Budova Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

6,460

103

Amortisation expense

20,250

20,250

 

Budova Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

202,500

202,500

At 31 March 2024

202,500

202,500

Amortisation

At 1 April 2023

20,250

20,250

Amortisation charge

20,250

20,250

At 31 March 2024

40,500

40,500

Carrying amount

At 31 March 2024

162,000

162,000

At 31 March 2023

182,250

182,250

6

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

379

-

1,500

1,879

Additions

-

28,100

7,319

35,419

At 31 March 2024

379

28,100

8,819

37,298

Depreciation

At 1 April 2023

284

-

1,125

1,409

Charge for the year

17

5,058

1,385

6,460

At 31 March 2024

301

5,058

2,510

7,869

Carrying amount

At 31 March 2024

78

23,042

6,309

29,429

At 31 March 2023

95

-

375

470

 

Budova Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Stocks

2024
£

2023
£

Work in progress

-

69,914

8

Debtors

Current

2024
£

2023
£

Trade debtors

5,400

-

Other debtors

100,074

100,174

 

105,474

100,174

 

Budova Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

11

373,018

296,705

Trade creditors

 

9,244

-

Taxation and social security

 

30,095

-

Accruals and deferred income

 

14,504

10,144

Other creditors

 

49,906

31,240

 

476,767

338,089

10

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

11

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Other borrowings

373,018

296,705

12

Dividends

Final dividends paid

 

2024
£

2023
£

Final dividend of £0 per each Ordinary share

-

-

     

Interim dividends paid

 

Budova Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

 

2024
£

2023
£

Interim dividend of £37,000 (2023 - £38,500) per each Ordinary share

37,000

38,500