6 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 4,000 4,000 xbrli:pure xbrli:shares iso4217:GBP 09920147 2023-01-01 2023-12-31 09920147 2023-12-31 09920147 2022-12-31 09920147 2022-01-01 2022-12-31 09920147 2022-12-31 09920147 2021-12-31 09920147 core:NetGoodwill 2023-01-01 2023-12-31 09920147 core:FurnitureFittings 2023-01-01 2023-12-31 09920147 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 09920147 bus:Director1 2023-01-01 2023-12-31 09920147 core:WithinOneYear 2023-12-31 09920147 core:WithinOneYear 2022-12-31 09920147 core:NetGoodwill 2023-12-31 09920147 core:FurnitureFittings 2023-12-31 09920147 core:AfterOneYear 2022-12-31 09920147 core:ShareCapital 2023-12-31 09920147 core:ShareCapital 2022-12-31 09920147 core:RetainedEarningsAccumulatedLosses 2023-12-31 09920147 core:RetainedEarningsAccumulatedLosses 2022-12-31 09920147 bus:SmallEntities 2023-01-01 2023-12-31 09920147 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 09920147 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 09920147 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09920147 bus:FullAccounts 2023-01-01 2023-12-31 09920147 bus:OrdinaryShareClass1 2023-12-31 09920147 bus:OrdinaryShareClass1 2022-12-31
COMPANY REGISTRATION NUMBER: 09920147
TP International Group Limited
Filleted Unaudited Financial Statements
31 December 2023
TP International Group Limited
Financial Statements
Year ended 31 December 2023
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
TP International Group Limited
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
£
£
Fixed assets
Tangible assets
6
103,889
21,868
Current assets
Stocks
211,175
140,489
Debtors
7
363,693
517,635
Cash at bank and in hand
72,887
73,874
---------
---------
647,755
731,998
Creditors: amounts falling due within one year
8
493,222
467,134
---------
---------
Net current assets
154,533
264,864
---------
---------
Total assets less current liabilities
258,422
286,732
Creditors: amounts falling due after more than one year
9
107,388
---------
---------
Net assets
258,422
179,344
---------
---------
Capital and reserves
Called up share capital
10
1,000
1,000
Profit and loss account
257,422
178,344
---------
---------
Shareholders funds
258,422
179,344
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
TP International Group Limited
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 13 August 2024 , and are signed on behalf of the board by:
Mr M W Readman
Director
Company registration number: 09920147
TP International Group Limited
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 12, 4 Cromar Way, Waterhouse Business Park, Chelmsford, Essex, CM1 2GL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
10% straight line
Equipment
-
20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2022: 5 ).
5. Intangible assets
Goodwill
£
Cost
At 1 January 2023 and 31 December 2023
4,000
-------
Amortisation
At 1 January 2023 and 31 December 2023
4,000
-------
Carrying amount
At 31 December 2023
-------
At 31 December 2022
-------
6. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 January 2023
30,444
30,444
Additions
85,729
2,865
88,594
Disposals
( 999)
( 999)
--------
--------
---------
At 31 December 2023
85,729
32,310
118,039
--------
--------
---------
Depreciation
At 1 January 2023
8,576
8,576
Charge for the year
966
4,624
5,590
Disposals
( 16)
( 16)
--------
--------
---------
At 31 December 2023
966
13,184
14,150
--------
--------
---------
Carrying amount
At 31 December 2023
84,763
19,126
103,889
--------
--------
---------
At 31 December 2022
21,868
21,868
--------
--------
---------
7. Debtors
2023
2022
£
£
Trade debtors
316,816
458,281
Prepayments and accrued income
43,034
40,206
Director's loan account
19,148
Other debtors
3,843
---------
---------
363,693
517,635
---------
---------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
15,018
53,618
Trade creditors
429,463
331,922
Accruals and deferred income
7,128
5,815
Corporation tax
11,625
54,356
Social security and other taxes
6,316
21,423
Director loan accounts
23,672
---------
---------
493,222
467,134
---------
---------
The bank overdraft is secured by fixed and floating legal charges over certain assets of the company.
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
107,388
----
---------
10. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
1,000
1,000
1,000
1,000
-------
-------
-------
-------
11. Director's advances, credits and guarantees
At the year end Mr M W Readman owed the company £1,328 (2022: £19,148) by way of a directors loan account which was repaid shortly after the year end. Interest has been charged on this loan at the official rate.
12. Related party transactions
The company operated from premises owned by a pension scheme of which the director is the sole beneficiary. Rent of £35,000 (2022: £35,000) was payable to the pension scheme during the year.