Acorah Software Products - Accounts Production 15.0.600 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 13007358 Francesca Deacon Mark Deacon iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13007358 2022-11-30 13007358 2023-11-30 13007358 2022-12-01 2023-11-30 13007358 frs-core:CurrentFinancialInstruments 2023-11-30 13007358 frs-core:Non-currentFinancialInstruments 2023-11-30 13007358 frs-core:ComputerEquipment 2023-11-30 13007358 frs-core:ComputerEquipment 2022-12-01 2023-11-30 13007358 frs-core:ComputerEquipment 2022-11-30 13007358 frs-core:FurnitureFittings 2023-11-30 13007358 frs-core:FurnitureFittings 2022-12-01 2023-11-30 13007358 frs-core:FurnitureFittings 2022-11-30 13007358 frs-core:MotorVehicles 2023-11-30 13007358 frs-core:MotorVehicles 2022-12-01 2023-11-30 13007358 frs-core:MotorVehicles 2022-11-30 13007358 frs-core:PlantMachinery 2023-11-30 13007358 frs-core:PlantMachinery 2022-12-01 2023-11-30 13007358 frs-core:PlantMachinery 2022-11-30 13007358 frs-core:ShareCapital 2023-11-30 13007358 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 13007358 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 13007358 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 13007358 frs-bus:SmallEntities 2022-12-01 2023-11-30 13007358 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 13007358 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 13007358 frs-bus:Director1 2022-12-01 2023-11-30 13007358 frs-bus:Director2 2022-12-01 2023-11-30 13007358 frs-core:CurrentFinancialInstruments 1 2023-11-30 13007358 frs-core:CurrentFinancialInstruments 2 2023-11-30 13007358 frs-core:CurrentFinancialInstruments 3 2023-11-30 13007358 frs-core:CurrentFinancialInstruments 4 2023-11-30 13007358 frs-core:CurrentFinancialInstruments 5 2023-11-30 13007358 frs-core:CurrentFinancialInstruments 6 2023-11-30 13007358 frs-core:CurrentFinancialInstruments 7 2023-11-30 13007358 frs-core:CurrentFinancialInstruments 8 2023-11-30 13007358 frs-core:CurrentFinancialInstruments 9 2023-11-30 13007358 frs-countries:EnglandWales 2022-12-01 2023-11-30 13007358 2021-11-30 13007358 2022-11-30 13007358 2021-12-01 2022-11-30 13007358 frs-core:CurrentFinancialInstruments 2022-11-30 13007358 frs-core:Non-currentFinancialInstruments 2022-11-30 13007358 frs-core:ShareCapital 2022-11-30 13007358 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 13007358 frs-core:CurrentFinancialInstruments 1 2022-11-30 13007358 frs-core:CurrentFinancialInstruments 2 2022-11-30 13007358 frs-core:CurrentFinancialInstruments 3 2022-11-30 13007358 frs-core:CurrentFinancialInstruments 4 2022-11-30 13007358 frs-core:CurrentFinancialInstruments 5 2022-11-30 13007358 frs-core:CurrentFinancialInstruments 6 2022-11-30 13007358 frs-core:CurrentFinancialInstruments 7 2022-11-30 13007358 frs-core:CurrentFinancialInstruments 8 2022-11-30 13007358 frs-core:CurrentFinancialInstruments 9 2022-11-30
Registered number: 13007358
Chicken Craft Ltd
Unaudited Financial Statements
For The Year Ended 30 November 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 13007358
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 110,477 25,897
110,477 25,897
CURRENT ASSETS
Stocks 4 85,600 70,577
Debtors 5 124,401 121,447
Cash at bank and in hand 145,764 100,769
355,765 292,793
Creditors: Amounts Falling Due Within One Year 6 (118,228 ) (117,662 )
NET CURRENT ASSETS (LIABILITIES) 237,537 175,131
TOTAL ASSETS LESS CURRENT LIABILITIES 348,014 201,028
Creditors: Amounts Falling Due After More Than One Year 7 (38,668 ) -
NET ASSETS 309,346 201,028
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 309,246 200,928
SHAREHOLDERS' FUNDS 309,346 201,028
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mark Deacon
Director
06/08/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 25% Reducing Balance
Computer Equipment 33.33% Straight line
1.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
1.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
...CONTINUED
Page 3
Page 4
1.6. Taxation - continued
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 11 (2022: 7)
11 7
3. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 December 2022 6,184 10,950 11,740 5,006 33,880
Additions 25,340 55,950 6,759 12,493 100,542
As at 30 November 2023 31,524 66,900 18,499 17,499 134,422
Depreciation
As at 1 December 2022 2,140 304 3,962 1,577 7,983
Provided during the period 4,051 4,993 3,196 3,722 15,962
As at 30 November 2023 6,191 5,297 7,158 5,299 23,945
Net Book Value
As at 30 November 2023 25,333 61,603 11,341 12,200 110,477
As at 1 December 2022 4,044 10,646 7,778 3,429 25,897
4. Stocks
2023 2022
£ £
Finished goods 85,600 70,577
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 245 23,863
Prepayments and accrued income 17,506 15,773
Amazon Reserved Balances 70,059 43,069
EBay Split Month Rollovers 114 98
Etsy Clearing Account 24,945 24,945
Etsy Pending Balances 671 (263 )
Etsy.com carried balance 631 11,975
Paypal Conversion 1,301 1,301
Etsy Split Month Rollovers 7,744 -
Shopify Split Month Rollovers 9 -
Shopify Clearing Account 505 -
Shopify Gateway Clearing 320 -
Net wages - 686
Directors' loan accounts 351 -
124,401 121,447
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 23,897 12,346
Bank loans and overdrafts 10,998 29,707
Corporation tax 48,772 44,021
Other taxes and social security 2,665 833
VAT 29,299 29,718
Gateway paypal Payments 965 162
EBay Dispute Reserved Balances 32 11
Accruals and deferred income 1,600 -
Directors' loan accounts - 864
118,228 117,662
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 38,668 -
38,668 -
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
9. General Information
Chicken Craft Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13007358 . The registered office is Unit 5 Victoria Business Centre, 43 Victoria Road, Burgess Hill, RH15 9LR.
Page 5