Registered number
05153479
LYNN PORT DEVELOPMENTS LIMITED
Filleted Accounts
28 November 2023
LYNN PORT DEVELOPMENTS LIMITED
Registered number: 05153479
Balance Sheet
as at 28 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 168,748 139,005
Current assets
Stocks 624,534 643,309
Debtors 4 496,859 291,619
Cash at bank and in hand 31,600 17,269
1,152,993 952,197
Creditors: amounts falling due within one year 5 (593,551) (384,686)
Net current assets 559,442 567,511
Total assets less current liabilities 728,190 706,516
Creditors: amounts falling due after more than one year 6 (720,763) (823,933)
Net assets/(liabilities) 7,427 (117,417)
Capital and reserves
Called up share capital 99 99
Profit and loss account 7,328 (117,516)
Shareholder's funds 7,427 (117,417)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Knight
Director
Approved by the board on 16 August 2024
LYNN PORT DEVELOPMENTS LIMITED
Notes to the Accounts
for the year ended 28 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
The Accounts are also prepared on a Going Concern Basis as the company is financially
supported by the Director and his associates with Loans in excess of the Balance Sheet deficit.
These loans are included as Long Term liabilities in the attached Accounts and this
Financial support is continuing.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 29 November 2022 97,366 77,636 175,002
Additions 63,585 28,561 92,146
Disposals - (11,217) (11,217)
At 28 November 2023 160,951 94,980 255,931
Depreciation
At 29 November 2022 20,473 15,524 35,997
Charge for the year 32,190 18,996 51,186
At 28 November 2023 52,663 34,520 87,183
Net book value
At 28 November 2023 108,288 60,460 168,748
At 28 November 2022 76,893 62,112 139,005
4 Debtors 2023 2022
£ £
Trade debtors 362,754 158,407
Other debtors 134,105 133,212
496,859 291,619
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 49,062 48,590
Bounce Back Loan 42,500 45,000
Trade creditors 277,217 241,701
Amounts owed to Directors and Associated Companies 123,219 34,881
Taxation and social security costs 101,643 14,604
Other creditors (90) (90)
593,551 384,686
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 336,017 441,946
Obligations under finance lease and hire purchase contracts 94,319 49,562
Loans from Director and associates 290,427 332,425
720,763 823,933
7 Other information
LYNN PORT DEVELOPMENTS LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
Melathron
Quarry Road
Godstone
Surrey
RH9 8DQ
LYNN PORT DEVELOPMENTS LIMITED 05153479 false 2022-11-29 2023-11-28 2023-11-28 VT Final Accounts April 2024 P Knight No description of principal activity 05153479 2021-11-29 2022-11-28 05153479 core:WithinOneYear 2022-11-28 05153479 core:AfterOneYear 2022-11-28 05153479 core:ShareCapital 2022-11-28 05153479 core:RetainedEarningsAccumulatedLosses 2022-11-28 05153479 2022-11-29 2023-11-28 05153479 bus:PrivateLimitedCompanyLtd 2022-11-29 2023-11-28 05153479 bus:AuditExemptWithAccountantsReport 2022-11-29 2023-11-28 05153479 bus:Director40 2022-11-29 2023-11-28 05153479 1 2022-11-29 2023-11-28 05153479 2 2022-11-29 2023-11-28 05153479 core:PlantMachinery 2022-11-29 2023-11-28 05153479 core:Vehicles 2022-11-29 2023-11-28 05153479 countries:England 2022-11-29 2023-11-28 05153479 bus:FRS102 2022-11-29 2023-11-28 05153479 bus:FilletedAccounts 2022-11-29 2023-11-28 05153479 2023-11-28 05153479 core:WithinOneYear 2023-11-28 05153479 core:AfterOneYear 2023-11-28 05153479 core:ShareCapital 2023-11-28 05153479 core:RetainedEarningsAccumulatedLosses 2023-11-28 05153479 core:PlantMachinery 2023-11-28 05153479 core:Vehicles 2023-11-28 05153479 2022-11-28 05153479 core:PlantMachinery 2022-11-28 05153479 core:Vehicles 2022-11-28 iso4217:GBP xbrli:pure