Acorah Software Products - Accounts Production 15.0.500 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 13187971 Mr Luis Davila Mr Alan Nagle Mr David Parker iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13187971 2023-03-31 13187971 2024-03-31 13187971 2023-04-01 2024-03-31 13187971 frs-core:CurrentFinancialInstruments 2024-03-31 13187971 frs-core:Non-currentFinancialInstruments 2024-03-31 13187971 frs-core:ComputerEquipment 2024-03-31 13187971 frs-core:ComputerEquipment 2023-04-01 2024-03-31 13187971 frs-core:ComputerEquipment 2023-03-31 13187971 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 13187971 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-01 2024-03-31 13187971 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 13187971 frs-core:SharePremium 2024-03-31 13187971 frs-core:ShareCapital 2024-03-31 13187971 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 13187971 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 13187971 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 13187971 frs-bus:SmallEntities 2023-04-01 2024-03-31 13187971 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 13187971 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 13187971 frs-bus:Director1 2023-04-01 2024-03-31 13187971 frs-bus:Director2 2023-04-01 2024-03-31 13187971 frs-bus:Director3 2023-04-01 2024-03-31 13187971 frs-core:CurrentFinancialInstruments 1 2024-03-31 13187971 frs-countries:EnglandWales 2023-04-01 2024-03-31 13187971 2022-03-31 13187971 2023-03-31 13187971 2022-04-01 2023-03-31 13187971 frs-core:CurrentFinancialInstruments 2023-03-31 13187971 frs-core:Non-currentFinancialInstruments 2023-03-31 13187971 frs-core:SharePremium 2023-03-31 13187971 frs-core:ShareCapital 2023-03-31 13187971 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 13187971 frs-core:CurrentFinancialInstruments 1 2023-03-31
Registered number: 13187971
Cinnte Solutions Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2024
Smith & Co Accountants Limited
ACCA
Unit G2
Tanfield Lea Business Centre
Stanley
Co Durham
DH9 9DB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 13187971
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 713,529 475,888
Tangible Assets 5 1,582 2,117
715,111 478,005
CURRENT ASSETS
Debtors 6 59,137 173,349
Cash at bank and in hand 13,395 35,908
72,532 209,257
Creditors: Amounts Falling Due Within One Year 7 (241,106 ) (22,142 )
NET CURRENT ASSETS (LIABILITIES) (168,574 ) 187,115
TOTAL ASSETS LESS CURRENT LIABILITIES 546,537 665,120
Creditors: Amounts Falling Due After More Than One Year 8 (885,310 ) (667,111 )
NET LIABILITIES (338,773 ) (1,991 )
CAPITAL AND RESERVES
Called up share capital 9 96 96
Share premium account 274,982 274,982
Profit and Loss Account (613,851 ) (277,069 )
SHAREHOLDERS' FUNDS (338,773) (1,991)
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Alan Nagle
Director
14/08/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Cinnte Solutions Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13187971 . The registered office is 19 Pinewood Road, London, SE2 0RY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Research and Development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised to ... on a straight line basis over their expected useful economic lives, which range from ... to ... years.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 33% Straight Line Method
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2023: 6)
5 6
4. Intangible Assets
Development Costs
£
Cost
As at 1 April 2023 475,888
Additions 237,641
As at 31 March 2024 713,529
Net Book Value
As at 31 March 2024 713,529
As at 1 April 2023 475,888
5. Tangible Assets
Computer Equipment
£
Cost
As at 1 April 2023 2,387
Additions 314
As at 31 March 2024 2,701
Depreciation
As at 1 April 2023 270
Provided during the period 849
As at 31 March 2024 1,119
Net Book Value
As at 31 March 2024 1,582
As at 1 April 2023 2,117
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 23,550 -
Prepayments and accrued income 13,781 7,708
Other debtors 10,000 10,000
Corporation tax recoverable assets - 134,297
VAT 11,806 21,344
59,137 173,349
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 33,460 -
Bank loans and overdrafts 85,000 -
Other taxes and social security 52,249 18,181
Net wages 4,104 -
Pension accrual 708 321
Other creditors (1) 63,945 -
Accruals and deferred income 1,640 3,640
241,106 22,142
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Debentures 885,310 667,111
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 96 96
Page 5