Registered number
10586777
KK Fitness Ltd
Filleted Accounts
31 January 2024
KK Fitness Ltd
Registered number: 10586777
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 - 6,000
Tangible assets 4 297,488 319,752
297,488 325,752
Current assets
Debtors 5 2,000 2,000
Cash at bank and in hand 6,003 16,973
8,003 18,973
Creditors: amounts falling due within one year 6 (563,315) (541,311)
Net current liabilities (555,312) (522,338)
Total assets less current liabilities (257,824) (196,586)
Creditors: amounts falling due after more than one year 7 (54,783) (91,861)
Provisions for liabilities (7,000) (7,000)
Net liabilities (319,607) (295,447)
Capital and reserves
Called up share capital 100 100
Profit and loss account (319,707) (295,547)
Shareholder's funds (319,607) (295,447)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S N Wright
Director
Approved by the board on 15 August 2024
KK Fitness Ltd
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Franchise Agreements 20% straight line
Leasehold Property 5% straight line
Fixtures, fittings & equipment 20% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3 3
3 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2023 98,000
At 31 January 2024 98,000
Amortisation
At 1 February 2023 92,000
Provided during the year 6,000
At 31 January 2024 98,000
Net book value
At 31 January 2024 -
At 31 January 2023 6,000
Franchise agreements are being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 February 2023 424,983 297,852 722,835
At 31 January 2024 424,983 297,852 722,835
Depreciation
At 1 February 2023 106,246 296,837 403,083
Charge for the year 21,249 1,015 22,264
At 31 January 2024 127,495 297,852 425,347
Net book value
At 31 January 2024 297,488 - 297,488
At 31 January 2023 318,737 1,015 319,752
5 Debtors 2024 2023
£ £
Other debtors 2,000 2,000
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 44,400 50,616
Obligations under finance lease and hire purchase contracts - 15,815
Trade creditors 6,083 3,746
Amounts owed to group undertakings and undertakings in which the company has a participating interest 447,552 413,963
Taxation and social security costs 6,177 5,274
Other creditors 59,103 51,897
563,315 541,311
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 54,783 91,861
8 Other information
KK Fitness Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Chestnut House, Cator, Stoke Gabriel, Totnes, Devon, United Kingdom, TQ9 6FG
9 Related Party Transactions 2024 2023
£ £
The company is ultimately under the control of its directors
The amount due to Kernow Koffi Ltd was 447,552 413,963
No interest has been charged on this amount due
KK Fitness Ltd 10586777 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts April 2024 S N Wright No description of principal activity 10586777 2022-02-01 2023-01-31 10586777 core:WithinOneYear 2023-01-31 10586777 core:AfterOneYear 2023-01-31 10586777 core:ShareCapital 2023-01-31 10586777 core:RetainedEarningsAccumulatedLosses 2023-01-31 10586777 2023-02-01 2024-01-31 10586777 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 10586777 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 10586777 bus:Director40 2023-02-01 2024-01-31 10586777 1 2023-02-01 2024-01-31 10586777 2 2023-02-01 2024-01-31 10586777 core:Goodwill 2023-02-01 2024-01-31 10586777 core:LandBuildings 2023-02-01 2024-01-31 10586777 core:PlantMachinery 2023-02-01 2024-01-31 10586777 countries:England 2023-02-01 2024-01-31 10586777 bus:FRS102 2023-02-01 2024-01-31 10586777 bus:FilletedAccounts 2023-02-01 2024-01-31 10586777 2024-01-31 10586777 core:WithinOneYear 2024-01-31 10586777 core:AfterOneYear 2024-01-31 10586777 core:ShareCapital 2024-01-31 10586777 core:RetainedEarningsAccumulatedLosses 2024-01-31 10586777 core:Goodwill 2024-01-31 10586777 core:LandBuildings 2024-01-31 10586777 core:PlantMachinery 2024-01-31 10586777 2023-01-31 10586777 core:Goodwill 2023-01-31 10586777 core:LandBuildings 2023-01-31 10586777 core:PlantMachinery 2023-01-31 iso4217:GBP xbrli:pure