Intelligent Shading Limited 11488760 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is sale of retail window blinds. Digita Accounts Production Advanced 6.30.9574.0 true true 11488760 2023-01-01 2023-12-31 11488760 2023-12-31 11488760 bus:OrdinaryShareClass1 2023-12-31 11488760 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 11488760 core:CurrentFinancialInstruments 2023-12-31 11488760 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 11488760 core:Non-currentFinancialInstruments 2023-12-31 11488760 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 11488760 core:FurnitureFittingsToolsEquipment 2023-12-31 11488760 core:MotorVehicles 2023-12-31 11488760 bus:SmallEntities 2023-01-01 2023-12-31 11488760 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 11488760 bus:FilletedAccounts 2023-01-01 2023-12-31 11488760 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 11488760 bus:RegisteredOffice 2023-01-01 2023-12-31 11488760 bus:Director1 2023-01-01 2023-12-31 11488760 bus:Director2 2023-01-01 2023-12-31 11488760 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 11488760 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 11488760 bus:Agent1 2023-01-01 2023-12-31 11488760 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 11488760 core:MotorVehicles 2023-01-01 2023-12-31 11488760 1 2023-01-01 2023-12-31 11488760 countries:AllCountries 2023-01-01 2023-12-31 11488760 2022-12-31 11488760 core:FurnitureFittingsToolsEquipment 2022-12-31 11488760 core:MotorVehicles 2022-12-31 11488760 2022-01-01 2022-12-31 11488760 2022-12-31 11488760 bus:OrdinaryShareClass1 2022-12-31 11488760 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 11488760 core:CurrentFinancialInstruments 2022-12-31 11488760 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 11488760 core:Non-currentFinancialInstruments 2022-12-31 11488760 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 11488760 core:FurnitureFittingsToolsEquipment 2022-12-31 11488760 core:MotorVehicles 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11488760

Intelligent Shading Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Intelligent Shading Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 9

 

Intelligent Shading Limited

Company Information

Directors

Mr M C Laydon

Mr P C Laydon

Registered office

C/o Bissell & Brown
Charter House
56 High Street
Sutton Coldfield
West Midlands
B72 1UJ

Accountants

Bissell & Brown Midlands Ltd
Chartered Certified Accountants
Charter House
56 High Street
Sutton Coldfield
West Midlands
B72 1UJ

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Intelligent Shading Limited
for the Year Ended 31 December 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Intelligent Shading Limited for the year ended 31 December 2023 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Intelligent Shading Limited, as a body, in accordance with the terms of our engagement letter dated 4 March 2022. Our work has been undertaken solely to prepare for your approval the accounts of Intelligent Shading Limited and state those matters that we have agreed to state to the Board of Directors of Intelligent Shading Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Intelligent Shading Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Intelligent Shading Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Intelligent Shading Limited. You consider that Intelligent Shading Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Intelligent Shading Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Bissell & Brown Midlands Ltd
Chartered Certified Accountants
Charter House
56 High Street
Sutton Coldfield
West Midlands
B72 1UJ

15 August 2024

 

Intelligent Shading Limited

(Registration number: 11488760)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

35,811

11,995

Current assets

 

Stocks

5

16,100

12,130

Debtors

6

84,485

155,640

Cash at bank and in hand

 

52,294

96,094

 

152,879

263,864

Creditors: Amounts falling due within one year

7

(164,241)

(223,168)

Net current (liabilities)/assets

 

(11,362)

40,696

Total assets less current liabilities

 

24,449

52,691

Creditors: Amounts falling due after more than one year

7

(19,267)

(24,167)

Net assets

 

5,182

28,524

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

5,082

28,424

Shareholders' funds

 

5,182

28,524

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the directors' report and the Profit and Loss Account.

Approved and authorised by the Board on 26 June 2024 and signed on its behalf by:
 

.........................................
Mr M C Laydon
Director

.........................................
Mr P C Laydon
Director

 
     
 

Intelligent Shading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
C/o Bissell & Brown
Charter House
56 High Street
Sutton Coldfield
West Midlands
B72 1UJ
United Kingdom

The principal place of business is:
Unit 1A Heath Farm
Alcester Road
Wythall
Birmingham
B47 6AJ

These financial statements were authorised for issue by the Board on 26 June 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Intelligent Shading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Intelligent Shading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2022 - 6).

 

Intelligent Shading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

-

11,995

11,995

Additions

1,132

34,590

35,722

At 31 December 2023

1,132

46,585

47,717

Depreciation

Charge for the year

260

11,646

11,906

At 31 December 2023

260

11,646

11,906

Carrying amount

At 31 December 2023

872

34,939

35,811

At 31 December 2022

-

11,995

11,995

5

Stocks

2023
£

2022
£

Finished goods and goods for resale

16,100

12,130

6

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

4,319

69,714

Amounts owed by related parties

77,739

82,367

Prepayments

 

2,427

3,559

   

84,485

155,640

 

Intelligent Shading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

7.1

56,196

48,574

Trade creditors

 

38,645

30,845

Amounts owed to group undertakings and undertakings in which the company has a participating interest

25,219

25,219

Taxation and social security

 

8,156

38,592

Accruals and deferred income

 

2,300

2,300

Other creditors

 

33,725

77,638

 

164,241

223,168

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

7.1

19,267

24,167

7.1

Loans and borrowings

Current loans and borrowings

2023
£

2022
£

Bank borrowings

10,000

10,000

Hire purchase contracts

-

3,758

Other borrowings

46,196

34,816

56,196

48,574

 

Intelligent Shading Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

7

Creditors (continued)

7.1

Loans and borrowings (continued)

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

19,267

24,167

8

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

9

Parent and ultimate parent undertaking

The company's immediate parent is Intelligent World Limited, incorporated in England.