Banbury Orthodontics Limited 11915713 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is Dental practice activities Digita Accounts Production Advanced 6.30.9574.0 true true 11915713 2023-04-01 2024-03-31 11915713 2024-03-31 11915713 core:CurrentFinancialInstruments 2024-03-31 11915713 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 11915713 core:FurnitureFittingsToolsEquipment 2024-03-31 11915713 core:LandBuildings 2024-03-31 11915713 core:OtherPropertyPlantEquipment 2024-03-31 11915713 bus:SmallEntities 2023-04-01 2024-03-31 11915713 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 11915713 bus:AbridgedAccounts 2023-04-01 2024-03-31 11915713 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 11915713 bus:RegisteredOffice 2023-04-01 2024-03-31 11915713 bus:Director1 2023-04-01 2024-03-31 11915713 bus:Director2 2023-04-01 2024-03-31 11915713 bus:Director3 2023-04-01 2024-03-31 11915713 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11915713 core:FurnitureFittings 2023-04-01 2024-03-31 11915713 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 11915713 core:LandBuildings 2023-04-01 2024-03-31 11915713 core:LeaseholdImprovements 2023-04-01 2024-03-31 11915713 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 11915713 core:PlantMachinery 2023-04-01 2024-03-31 11915713 countries:EnglandWales 2023-04-01 2024-03-31 11915713 2023-03-31 11915713 core:FurnitureFittingsToolsEquipment 2023-03-31 11915713 core:LandBuildings 2023-03-31 11915713 core:OtherPropertyPlantEquipment 2023-03-31 11915713 2022-04-01 2023-03-31 11915713 2023-03-31 11915713 core:CurrentFinancialInstruments 2023-03-31 11915713 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 11915713 core:FurnitureFittingsToolsEquipment 2023-03-31 11915713 core:LandBuildings 2023-03-31 11915713 core:OtherPropertyPlantEquipment 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 11915713

Banbury Orthodontics Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2024

 

Banbury Orthodontics Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Banbury Orthodontics Limited

Company Information

Directors

C Walsh

C Brady

N L Sant

Registered office

10 Cheyne Walk
Northamptonshire
England
NN1 5PT

Accountants

10. Chartered Accountants
10 Cheyne Walk
Northampton
Northamptonshire
NN1 5PT

 

Banbury Orthodontics Limited

(Registration number: 11915713)
Abridged Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

3,118

12,444

Current assets

 

Stocks

5

34,271

27,462

Debtors

30,738

28,851

Cash at bank and in hand

 

35,901

20

 

100,910

56,333

Creditors: Amounts falling due within one year

(97,406)

(52,551)

Net current assets

 

3,504

3,782

Total assets less current liabilities

 

6,622

16,226

Provisions for liabilities

(780)

(2,364)

Accruals and deferred income

 

(5,642)

(7,754)

Net assets

 

200

6,108

Capital and reserves

 

Called up share capital

200

200

Retained earnings

-

5,908

Shareholders' funds

 

200

6,108

 

Banbury Orthodontics Limited

(Registration number: 11915713)
Abridged Balance Sheet as at 31 March 2024

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option to not file the profit and loss account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 16 August 2024 and signed on its behalf by:
 

.........................................
N L Sant
Director

 

Banbury Orthodontics Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

1

General information

The address of its registered office is:
10 Cheyne Walk
Northamptonshire
England
NN1 5PT
England

These financial statements were authorised for issue by the Board on 16 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Judgements

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' best judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be appropriate.

Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

 

Banbury Orthodontics Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

Over 5 Years

Furniture and fixtures

25% Straight line method

Plant and machinery

25% Straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Banbury Orthodontics Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Banbury Orthodontics Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2023 - 6).

 

Banbury Orthodontics Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

31,709

7,511

59,544

98,764

At 31 March 2024

31,709

7,511

59,544

98,764

Depreciation

At 1 April 2023

25,368

6,124

54,828

86,320

Charge for the year

6,341

462

2,523

9,326

At 31 March 2024

31,709

6,586

57,351

95,646

Carrying amount

At 31 March 2024

-

925

2,193

3,118

At 31 March 2023

6,341

1,387

4,716

12,444

Included within the net book value of land and buildings above is £Nil (2023 - £6,342) in respect of long leasehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

34,271

27,462