Registered number
11785934
PROPERTY MODIFICATION SERVICES LTD
Filleted Accounts
31 August 2023
PROPERTY MODIFICATION SERVICES LTD
Registered number: 11785934
Balance Sheet
as at 31 August 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 10,874 14,499
Current assets
Stocks - 5,000
Debtors 4 3,244 5,060
Cash at bank and in hand 771 1,019
4,015 11,079
Creditors: amounts falling due within one year 5 (44,071) (50,984)
Net current liabilities (40,056) (39,905)
Total assets less current liabilities (29,182) (25,406)
Creditors: amounts falling due after more than one year 6 (18,058) (20,893)
Net liabilities (47,240) (46,299)
Capital and reserves
Called up share capital 100 100
Profit and loss account (47,340) (46,399)
Shareholders' funds (47,240) (46,299)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr G Maddocks
Director
Approved by the board on 14 August 2024
PROPERTY MODIFICATION SERVICES LTD
Notes to the Accounts
for the year ended 31 August 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going Concern
The directors have confirmed that they will continue to give financial support to the company
until such time as its position improves. In addition the directors have confirmed that they will
not recall their loans within 12 months. The directors consider that it is appropriate to prepare the
financial statements on a going concern basis. The financial statements do not include any
adjustments that would result if the financial support were withdrawn. 
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
(This includes the directors)
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 September 2022 5,493 27,780 33,273
At 31 August 2023 5,493 27,780 33,273
Depreciation
At 1 September 2022 2,713 16,061 18,774
Charge for the year 695 2,930 3,625
At 31 August 2023 3,408 18,991 22,399
Net book value
At 31 August 2023 2,085 8,789 10,874
At 31 August 2022 2,780 11,719 14,499
4 Debtors 2023 2022
£ £
Other debtors 3,244 5,060
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 5,457 5,457
Obligations under finance lease and hire purchase contracts 3,896 3,896
Trade creditors 2,650 7,609
Other creditors 32,068 34,022
44,071 50,984
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 13,750 13,750
Obligations under finance lease and hire purchase contracts 4,308 7,143
18,058 20,893
7 Related party transactions
There are the following amounts owed to the directors at the year end being the directors' loan account balances, Mr G Maddocks £8,881 (2022 - £7,774), Mr A Harvey £8,881 (2022 - £7,774).
8 Controlling party
The company is controlled by the directors Mr G Maddocks & Mr A Harvey.
9 Other information
PROPERTY MODIFICATION SERVICES LTD is a private company limited by shares and incorporated in England. Its registered office is:
80 Romney Road
Ipswich
IP3 0JX
PROPERTY MODIFICATION SERVICES LTD 11785934 false 2022-09-01 2023-08-31 2023-08-31 VT Final Accounts October 2023 release 2 Mr G Maddocks No description of principal activity 11785934 2021-09-01 2022-08-31 11785934 core:WithinOneYear 2022-08-31 11785934 core:AfterOneYear 2022-08-31 11785934 core:ShareCapital 2022-08-31 11785934 core:RetainedEarningsAccumulatedLosses 2022-08-31 11785934 2022-09-01 2023-08-31 11785934 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 11785934 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 11785934 bus:Director40 2022-09-01 2023-08-31 11785934 1 2022-09-01 2023-08-31 11785934 2 2022-09-01 2023-08-31 11785934 core:PlantMachinery 2022-09-01 2023-08-31 11785934 core:Vehicles 2022-09-01 2023-08-31 11785934 countries:England 2022-09-01 2023-08-31 11785934 bus:FRS102 2022-09-01 2023-08-31 11785934 bus:FullAccounts 2022-09-01 2023-08-31 11785934 2023-08-31 11785934 core:WithinOneYear 2023-08-31 11785934 core:AfterOneYear 2023-08-31 11785934 core:ShareCapital 2023-08-31 11785934 core:RetainedEarningsAccumulatedLosses 2023-08-31 11785934 core:PlantMachinery 2023-08-31 11785934 core:Vehicles 2023-08-31 11785934 2022-08-31 11785934 core:PlantMachinery 2022-08-31 11785934 core:Vehicles 2022-08-31 iso4217:GBP xbrli:pure