Peter Hogg of Jedburgh Ltd SC467511 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is Bus and Taxi operator. Digita Accounts Production Advanced 6.30.9574.0 true true SC467511 2022-12-01 2023-11-30 SC467511 2023-11-30 SC467511 bus:Director3 1 2023-11-30 SC467511 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-11-30 SC467511 core:RetainedEarningsAccumulatedLosses 2023-11-30 SC467511 core:ShareCapital 2023-11-30 SC467511 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-11-30 SC467511 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-11-30 SC467511 core:CurrentFinancialInstruments 2023-11-30 SC467511 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 SC467511 core:Non-currentFinancialInstruments 2023-11-30 SC467511 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 SC467511 core:FurnitureFittingsToolsEquipment 2023-11-30 SC467511 core:MotorVehicles 2023-11-30 SC467511 core:OtherPropertyPlantEquipment 2023-11-30 SC467511 1 2023-11-30 SC467511 bus:SmallEntities 2022-12-01 2023-11-30 SC467511 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 SC467511 bus:FilletedAccounts 2022-12-01 2023-11-30 SC467511 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 SC467511 bus:RegisteredOffice 2022-12-01 2023-11-30 SC467511 bus:Director3 2022-12-01 2023-11-30 SC467511 bus:Director3 1 2022-12-01 2023-11-30 SC467511 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-12-01 2023-11-30 SC467511 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 SC467511 bus:Agent1 2022-12-01 2023-11-30 SC467511 core:Goodwill 2022-12-01 2023-11-30 SC467511 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 SC467511 core:MotorVehicles 2022-12-01 2023-11-30 SC467511 core:OfficeEquipment 2022-12-01 2023-11-30 SC467511 core:OtherPropertyPlantEquipment 2022-12-01 2023-11-30 SC467511 core:PlantMachinery 2022-12-01 2023-11-30 SC467511 1 2022-12-01 2023-11-30 SC467511 countries:Scotland 2022-12-01 2023-11-30 SC467511 2022-11-30 SC467511 bus:Director3 1 2022-11-30 SC467511 core:FurnitureFittingsToolsEquipment 2022-11-30 SC467511 core:MotorVehicles 2022-11-30 SC467511 core:OtherPropertyPlantEquipment 2022-11-30 SC467511 2021-12-01 2022-11-30 SC467511 2022-11-30 SC467511 bus:Director3 1 2022-11-30 SC467511 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-11-30 SC467511 core:RetainedEarningsAccumulatedLosses 2022-11-30 SC467511 core:ShareCapital 2022-11-30 SC467511 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-11-30 SC467511 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-11-30 SC467511 core:CurrentFinancialInstruments 2022-11-30 SC467511 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 SC467511 core:Non-currentFinancialInstruments 2022-11-30 SC467511 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 SC467511 core:FurnitureFittingsToolsEquipment 2022-11-30 SC467511 core:MotorVehicles 2022-11-30 SC467511 core:OtherPropertyPlantEquipment 2022-11-30 SC467511 1 2022-11-30 SC467511 bus:Director3 1 2021-12-01 2022-11-30 SC467511 bus:Director3 1 2021-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC467511

Peter Hogg of Jedburgh Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2023

 

Peter Hogg of Jedburgh Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 10

 

Peter Hogg of Jedburgh Ltd

Company Information

Director

A M L Hogg

Registered office

Taxi Yard
Bankend South
Jedburgh
Roxburghshire
TD8 6ED

Accountants

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

 

DEANS

Chartered Accountants

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Peter Hogg of Jedburgh Ltd for the Year Ended 30 November 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Peter Hogg of Jedburgh Ltd for the year ended 30 November 2023 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland (ICAS), we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/ethics/icas-code-of-ethics.

This report is made solely to the Board of Directors of Peter Hogg of Jedburgh Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Peter Hogg of Jedburgh Ltd and state those matters that we have agreed to state to the Board of Directors of Peter Hogg of Jedburgh Ltd, as a body, in this report in accordance with ICAS guidance (www.icas.com/accountsprep/guidance). To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Peter Hogg of Jedburgh Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Peter Hogg of Jedburgh Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Peter Hogg of Jedburgh Ltd. You consider that Peter Hogg of Jedburgh Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Peter Hogg of Jedburgh Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

16 August 2024

 

Peter Hogg of Jedburgh Ltd

(Registration number: SC467511)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

632,757

741,954

Current assets

 

Debtors

5

208,338

179,918

Cash at bank and in hand

 

250,472

519,639

 

458,810

699,557

Creditors: Amounts falling due within one year

6

(169,637)

(185,951)

Net current assets

 

289,173

513,606

Total assets less current liabilities

 

921,930

1,255,560

Creditors: Amounts falling due after more than one year

6

(153,554)

(299,039)

Provisions for liabilities

(136,621)

(168,579)

Net assets

 

631,755

787,942

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

631,753

787,940

Shareholders' funds

 

631,755

787,942

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 16 August 2024
 

.........................................
A M L Hogg
Director

 

Peter Hogg of Jedburgh Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Taxi Yard
Bankend South
Jedburgh
Roxburghshire
TD8 6ED
Scotland

These financial statements were authorised for issue by the director on 16 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£) and rounded to the nearest £0.

 

Peter Hogg of Jedburgh Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Going concern

The financial statements have been prepared on a going concern basis.

Judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made included:

Useful economic lives of tangible assets – the annual depreciation charge for tangible assets is sensitive to change in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation, and the physical condition of the assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

15% reducing balance

Office Equipment

33% straight line

Amortisation

 

Peter Hogg of Jedburgh Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Asset class

Amortisation method and rate

Goodwill

1 year

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Peter Hogg of Jedburgh Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of it’s liabilities.
 Recognition and measurement
Where shares are issued, any component that creates, a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expenses in the profit and loss account.
 Impairment
At the end of each reporting period financial instruments measured at fair value are assessed for objective evidence of impairment. The impairment loss is recognised in the profit and loss account.

 

Peter Hogg of Jedburgh Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 19 (2022 - 13).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2022

583

1,193,210

78,952

1,272,745

Additions

-

127,288

34,976

162,264

Disposals

-

(85,671)

-

(85,671)

At 30 November 2023

583

1,234,827

113,928

1,349,338

Depreciation

At 1 December 2022

388

514,054

16,349

530,791

Charge for the year

195

184,956

13,711

198,862

Eliminated on disposal

-

(13,072)

-

(13,072)

At 30 November 2023

583

685,938

30,060

716,581

Carrying amount

At 30 November 2023

-

548,889

83,868

632,757

At 30 November 2022

195

679,156

62,603

741,954

5

Debtors

2023
£

2022
£

Trade debtors

80,811

63,153

Prepayments

6,410

7,760

Other debtors

121,117

109,005

208,338

179,918

 

Peter Hogg of Jedburgh Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

7

145,484

158,199

Trade creditors

 

2,085

10,323

Taxation and social security

 

16,286

4,101

Accruals and deferred income

 

5,013

5,013

Other creditors

 

769

8,315

 

169,637

185,951

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

7

153,554

299,039

7

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

-

32,972

Hire purchase contracts

153,554

266,067

153,554

299,039

Current loans and borrowings

2023
£

2022
£

Bank borrowings

32,971

35,968

Hire purchase contracts

112,513

122,231

145,484

158,199

Bank borrowings

CBILS Bank Loan is denominated in £ with a nominal interest rate that varies, with the final instalment on 30 October 2024. The carrying amount at year end is £32,971 (2022 - £68,940).

The company borrowed monies in 2020 under the CBIL Scheme. 80% of which is covered by a guarantee by the British Government.

 

Peter Hogg of Jedburgh Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Other borrowings

Finance Leases is denominated in £ with a nominal interest rate of various %, and the final instalment is due on 31 August 2027. The carrying amount at year end is £266,067 (2022 - £388,298).

Finance leases are secured upon the relevant assets

8

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

9

Related party transactions

Transactions with the director

2023

At 1 December 2022
£

Advances to director
£

Repayments by director
£

At 30 November 2023
£

A M L Hogg

Loans are undated and have no repayment terms. Interest is charged on overdrawn loans at 2.25% per annum

77,487

102,827

(77,487)

102,827

2022

At 1 December 2021
£

Advances to director
£

Repayments by director
£

At 30 November 2022
£

A M L Hogg

Loans are undated and have no repayment terms. Interest is charged on overdrawn loans at 2.25% per annum

55,687

77,487

(55,687)

77,487