Acorah Software Products - Accounts Production 14.6.300 false true 30 November 2022 1 December 2021 true No description of principal activity 1 December 2022 30 November 2023 30 November 2023 12323052 Mrs Mit Popley iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12323052 2022-11-30 12323052 2023-11-30 12323052 2022-12-01 2023-11-30 12323052 frs-core:CurrentFinancialInstruments 2023-11-30 12323052 frs-core:Non-currentFinancialInstruments 2023-11-30 12323052 frs-core:FurnitureFittings 2023-11-30 12323052 frs-core:FurnitureFittings 2022-12-01 2023-11-30 12323052 frs-core:FurnitureFittings 2022-11-30 12323052 frs-core:MotorVehicles 2023-11-30 12323052 frs-core:MotorVehicles 2022-12-01 2023-11-30 12323052 frs-core:MotorVehicles 2022-11-30 12323052 frs-core:PlantMachinery 2022-12-01 2023-11-30 12323052 frs-core:ShareCapital 2023-11-30 12323052 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 12323052 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 12323052 frs-bus:FullAccounts 2022-12-01 2023-11-30 12323052 frs-bus:SmallEntities 2022-12-01 2023-11-30 12323052 frs-bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 12323052 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 12323052 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-12-01 2023-11-30 12323052 frs-bus:Director1 2022-12-01 2023-11-30 12323052 frs-countries:EnglandWales 2022-12-01 2023-11-30 12323052 2021-11-30 12323052 2022-11-30 12323052 2021-12-01 2022-11-30 12323052 frs-core:CurrentFinancialInstruments 2022-11-30 12323052 frs-core:Non-currentFinancialInstruments 2022-11-30 12323052 frs-core:ShareCapital 2022-11-30 12323052 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30
Registered number: 12323052
Costsaver Local Ltd
Director's Report and
Unaudited Financial Statements
For The Year Ended 30 November 2023
Contents
Page
Company Information 1
Director's Report 2
Accountant's Report 3
Profit and Loss Account 4
Balance Sheet 5—6
Notes to the Financial Statements 7—9
Page 1
Company Information
Director Mrs Mit Popley
Company Number 12323052
Registered Office 8-10 Portland House Arnison Avenue
High Wycombe
HP13 6DQ
Accountants Dawer and Co
Unit 5, The Freehold Industrial Centre
Amberley Way
Hounslow
Hounslow
TW4 6BX
Page 1
Page 2
Director's Report
The director presents her report and the financial statements for the year ended 30 November 2023.
Directors
The director who held office during the year were as follows:
Mrs Mit Popley
Statement of Director's Responsibilities
The director is responsible for preparing the Director's Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the director is required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. She is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The director is responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board
Mrs Mit Popley
Director
01/08/2024
Page 2
Page 3
Accountant's Report
Report to the director on the preparation of the unaudited statutory accounts of Costsaver Local Ltd for the year ended 30 November 2023
To assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the accounts of Costsaver Local Ltd which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the director of Costsaver Local Ltd , as a body, in accordance with the terms of our engagement letter dated . Our work has been undertaken solely to prepare for your approval the accounts of Costsaver Local Ltd and state those matters that we have agreed to state to the director of Costsaver Local Ltd , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Costsaver Local Ltd and its director as a body for our work or for this report.
It is your duty to ensure that Costsaver Local Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Costsaver Local Ltd . You consider that Costsaver Local Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Costsaver Local Ltd . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
01/08/2024
Dawer and Co
Unit 5, The Freehold Industrial Centre
Amberley Way
Hounslow
Hounslow
TW4 6BX
Page 3
Page 4
Profit and Loss Account
2023 2022
as restated
Notes £ £
TURNOVER 403,551 373,999
Cost of sales (297,024 ) (289,042 )
GROSS PROFIT 106,527 84,957
Administrative expenses (77,850 ) (74,145 )
OPERATING PROFIT 28,677 10,812
Loss on disposal of fixed assets (209 ) -
PROFIT BEFORE TAXATION 28,468 10,812
Tax on Profit (5,409 ) (2,054 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR 23,059 8,758
The notes on pages 7 to 9 form part of these financial statements.
Page 4
Page 5
Balance Sheet
2023 2022
as restated
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 41,223 48,347
41,223 48,347
CURRENT ASSETS
Stocks 5 83,015 66,253
Debtors 6 3,426 3,355
Cash at bank and in hand 32,420 17,866
118,861 87,474
Creditors: Amounts Falling Due Within One Year 7 (78,445 ) (63,967 )
NET CURRENT ASSETS (LIABILITIES) 40,416 23,507
TOTAL ASSETS LESS CURRENT LIABILITIES 81,639 71,854
Creditors: Amounts Falling Due After More Than One Year 8 (13,317 ) (26,591 )
NET ASSETS 68,322 45,263
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 68,222 45,163
SHAREHOLDERS' FUNDS 68,322 45,263
Page 5
Page 6
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
On behalf of the board
Mrs Mit Popley
Director
01/08/2024
The notes on pages 7 to 9 form part of these financial statements.
Page 6
Page 7
Notes to the Financial Statements
1. General Information
Costsaver Local Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12323052 . The registered office is 8-10 Portland House Arnison Avenue, High Wycombe, HP13 6DQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery @18% Reducing balance method
Motor Vehicles Vehicles
Fixtures & Fittings @18% Reducing balance method
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 7
Page 8
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2022: 3)
3 3
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Total
£ £ £
Cost
As at 1 December 2022 25,745 34,188 59,933
Additions 27,284 - 27,284
Disposals (25,745 ) - (25,745 )
As at 30 November 2023 27,284 34,188 61,472
Depreciation
As at 1 December 2022 386 11,200 11,586
Provided during the period 4,911 4,138 9,049
Disposals (386 ) - (386 )
As at 30 November 2023 4,911 15,338 20,249
Net Book Value
As at 30 November 2023 22,373 18,850 41,223
As at 1 December 2022 25,359 22,988 48,347
5. Stocks
2023 2022
as restated
£ £
Finished goods 83,015 66,253
6. Debtors
2023 2022
as restated
£ £
Due within one year
VAT 3,426 3,355
7. Creditors: Amounts Falling Due Within One Year
2023 2022
as restated
£ £
Trade creditors 49,538 31,406
Bank loans and overdrafts 10,913 10,913
Corporation tax 5,409 2,054
Other taxes and social security 2,139 2,054
Net wages 47 -
Director's loan account 10,399 17,540
78,445 63,967
Page 8
Page 9
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
as restated
£ £
Bank loans 13,317 23,443
Other creditors - 3,148
13,317 26,591
9. Share Capital
2023 2022
as restated
£ £
Allotted, Called up and fully paid 100 100
Page 9