Registered number
08766965
Artemis FMC Limited
Filleted Accounts
30 November 2023
Artemis FMC Limited
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 948 690
Current assets
Debtors 5 2,378 2,738
Cash at bank and in hand 16,634 18,962
19,012 21,700
Creditors: amounts falling due within one year 6 (10,819) (13,217)
Net current assets 8,193 8,483
Total assets less current liabilities 9,141 9,173
Creditors: amounts falling due after more than one year 7 - (4,400)
Net assets 9,141 4,773
Capital and reserves
Called up share capital 1 1
Profit and loss account 9,140 4,772
Shareholder's funds 9,141 4,773
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr A C Davies
Director
Approved by the board on 7 August 2024
Artemis FMC Limited
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 December 2022 10,000
At 30 November 2023 10,000
Amortisation
At 1 December 2022 10,000
At 30 November 2023 10,000
Net book value
At 30 November 2023 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 December 2022 2,956 24,243 27,199
Additions 650 - 650
At 30 November 2023 3,606 24,243 27,849
Depreciation
At 1 December 2022 2,266 24,243 26,509
Charge for the year 392 - 392
At 30 November 2023 2,658 24,243 26,901
Net book value
At 30 November 2023 948 - 948
At 30 November 2022 690 - 690
5 Debtors 2023 2022
£ £
Trade debtors 2,378 2,738
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 4,073 2,475
Taxation and social security costs 5,716 4,257
Other creditors 1,030 6,485
10,819 13,217
7 Creditors: amounts falling due after one year 2023 2022
£ £
Other creditors - 4,400
8 Related party transactions
The company made no transactions requiring disclosure during the year.
9 Controlling party
The company is under the control of it's Managing Director Mr A C Davies.
10 Other information
Artemis FMC Limited is a private company limited by shares and incorporated in England. Its registered office is:
134 Llanedeyrn Road
Penylan
Cardiff
CF23 9DZ
Artemis FMC Limited 08766965 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts April 2024 Mr A C Davies No description of principal activity 08766965 2021-12-01 2022-11-30 08766965 core:WithinOneYear 2022-11-30 08766965 core:AfterOneYear 2022-11-30 08766965 core:ShareCapital 2022-11-30 08766965 core:RetainedEarningsAccumulatedLosses 2022-11-30 08766965 2022-12-01 2023-11-30 08766965 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 08766965 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 08766965 bus:Director40 2022-12-01 2023-11-30 08766965 1 2022-12-01 2023-11-30 08766965 2 2022-12-01 2023-11-30 08766965 core:PlantMachinery 2022-12-01 2023-11-30 08766965 core:Vehicles 2022-12-01 2023-11-30 08766965 countries:England 2022-12-01 2023-11-30 08766965 bus:FRS102 2022-12-01 2023-11-30 08766965 bus:FilletedAccounts 2022-12-01 2023-11-30 08766965 2023-11-30 08766965 core:WithinOneYear 2023-11-30 08766965 core:AfterOneYear 2023-11-30 08766965 core:ShareCapital 2023-11-30 08766965 core:RetainedEarningsAccumulatedLosses 2023-11-30 08766965 core:Goodwill 2023-11-30 08766965 core:PlantMachinery 2023-11-30 08766965 core:Vehicles 2023-11-30 08766965 2022-11-30 08766965 core:Goodwill 2022-11-30 08766965 core:PlantMachinery 2022-11-30 08766965 core:Vehicles 2022-11-30 iso4217:GBP xbrli:pure