6 false false false false false false false false false false true false false false false false false No description of principal activity 2022-12-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 06434119 2022-12-01 2023-11-30 06434119 2023-11-30 06434119 2022-11-30 06434119 2021-12-01 2022-11-30 06434119 2022-11-30 06434119 2021-11-30 06434119 core:PlantMachinery 2022-12-01 2023-11-30 06434119 core:FurnitureFittings 2022-12-01 2023-11-30 06434119 core:MotorVehicles 2022-12-01 2023-11-30 06434119 bus:Director1 2022-12-01 2023-11-30 06434119 bus:Director2 2022-12-01 2023-11-30 06434119 core:LandBuildings 2022-11-30 06434119 core:PlantMachinery 2022-11-30 06434119 core:MotorVehicles 2022-11-30 06434119 core:LandBuildings 2023-11-30 06434119 core:PlantMachinery 2023-11-30 06434119 core:FurnitureFittings 2023-11-30 06434119 core:MotorVehicles 2023-11-30 06434119 core:WithinOneYear 2023-11-30 06434119 core:WithinOneYear 2022-11-30 06434119 core:AfterOneYear 2023-11-30 06434119 core:AfterOneYear 2022-11-30 06434119 core:ShareCapital 2023-11-30 06434119 core:ShareCapital 2022-11-30 06434119 core:RetainedEarningsAccumulatedLosses 2023-11-30 06434119 core:RetainedEarningsAccumulatedLosses 2022-11-30 06434119 core:LandBuildings 2022-11-30 06434119 core:PlantMachinery 2022-11-30 06434119 core:MotorVehicles 2022-11-30 06434119 bus:SmallEntities 2022-12-01 2023-11-30 06434119 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 06434119 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 06434119 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 06434119 bus:FullAccounts 2022-12-01 2023-11-30
COMPANY REGISTRATION NUMBER: 06434119
Belverdale Building Contractors Limited
Filleted Unaudited Financial Statements
30 November 2023
Belverdale Building Contractors Limited
Statement of Financial Position
30 November 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
243,261
220,721
Current assets
Stock and work in progress
220,000
230,465
Debtors
6
51,464
198,665
Cash at bank and in hand
920,321
766,011
------------
------------
1,191,785
1,195,141
Creditors: amounts falling due within one year
7
373,571
465,546
------------
------------
Net current assets
818,214
729,595
------------
---------
Total assets less current liabilities
1,061,475
950,316
Creditors: amounts falling due after more than one year
8
58,928
78,231
Provisions
Taxation including deferred tax
23,554
17,310
------------
---------
Net assets
978,993
854,775
------------
---------
Belverdale Building Contractors Limited
Statement of Financial Position (continued)
30 November 2023
2023
2022
Note
£
£
£
Capital and reserves
Called up share capital
100
100
Profit and loss account
978,893
854,675
---------
---------
Shareholders funds
978,993
854,775
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 15 August 2024 , and are signed on behalf of the board by:
Mr S Scudder
Mr R A Scudder
Director
Director
Company registration number: 06434119
Belverdale Building Contractors Limited
Notes to the Financial Statements
Year ended 30 November 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Belfield 228 Compstall Road, Romiley, Stockport, Cheshire, SK6 4JG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
There are no judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies that have the most significant effect on the amounts recognised in the financial statements. Key sources of estimation uncertainty Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumption and other sources of estimation uncertainty that has a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year is the valuation of work in progress.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
20% reducing balance
Motor vehicles
-
20% reducing balance
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stock and work in progress
Stock and work in progress are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2022: 6 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Dec 2022
117,000
147,095
74,654
531
339,280
Additions
1,332
52,836
54,168
---------
---------
-------
---------
----
---------
At 30 Nov 2023
117,000
147,095
1,332
127,490
531
393,448
---------
---------
-------
---------
----
---------
Depreciation
At 1 Dec 2022
89,032
29,164
363
118,559
Charge for the year
11,613
266
19,707
42
31,628
---------
---------
-------
---------
----
---------
At 30 Nov 2023
100,645
266
48,871
405
150,187
---------
---------
-------
---------
----
---------
Carrying amount
At 30 Nov 2023
117,000
46,450
1,066
78,619
126
243,261
---------
---------
-------
---------
----
---------
At 30 Nov 2022
117,000
58,063
45,490
168
220,721
---------
---------
-------
---------
----
---------
6. Debtors
2023
2022
£
£
Trade debtors
46,908
193,562
Other debtors
4,556
5,103
--------
---------
51,464
198,665
--------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
10,000
10,000
Trade creditors
219,741
218,501
Corporation tax
56,682
6,684
Social security and other taxes
85,649
100,986
Other creditors
1,499
129,375
---------
---------
373,571
465,546
---------
---------
Included in other creditors are hire purchase contracts of £9,303 (2022: £10,375) which are secured by a charge on the assets purchased under the contracts.
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
15,000
25,000
Other creditors
43,928
53,231
--------
--------
58,928
78,231
--------
--------
Included in other creditors are hire purchase contracts of £43,928 (2022: £53,231) which are secured by a charge on the assets purchased under the contracts.
9. Related party transactions
During the year the company paid dividends of £79,000 (2022: £91,976) to the directors. At 30 November 2023 the company was owed £10,916 (2022: £115,757 owed to) by Belverdale Homes Limited. The directors of this company are both directors and shareholders in Belverdale Homes Limited.
10. Controlling party
The company was under the control of Mr S Scudder throughout the current and previous year. Mr S Scudder is a director and major shareholder.