COMPANY REGISTRATION NUMBER:
02124102
Filleted Unaudited Financial Statements |
|
Year ended 31st March 2024
Statement of financial position |
1 |
|
|
Notes to the financial statements |
3 |
|
|
Statement of Financial Position |
|
31 March 2024
Fixed assets
Tangible assets |
4 |
|
700,000 |
|
700,000 |
|
|
|
|
|
|
Current assets
Debtors |
5 |
12,356 |
|
308 |
|
Cash at bank and in hand |
307,522 |
|
264,983 |
|
|
---------- |
|
---------- |
|
|
319,878 |
|
265,291 |
|
|
|
|
|
|
|
Creditors: amounts falling due within one year |
6 |
51,517 |
|
37,052 |
|
|
---------- |
|
---------- |
|
Net current assets |
|
268,361 |
|
228,239 |
|
|
---------- |
|
---------- |
Total assets less current liabilities |
|
968,361 |
|
928,239 |
|
|
|
|
|
|
Provisions
Taxation including deferred tax |
|
71,591 |
|
71,591 |
|
|
---------- |
|
---------- |
Net assets |
|
896,770 |
|
856,648 |
|
|
---------- |
|
---------- |
|
|
|
|
|
Capital and reserves
Called up share capital |
7 |
|
6,666 |
|
6,666 |
Share premium account |
|
68,667 |
|
68,667 |
Profit and loss account |
|
821,437 |
|
781,315 |
|
|
---------- |
|
---------- |
Shareholders funds |
|
896,770 |
|
856,648 |
|
|
---------- |
|
---------- |
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
Statement of Financial Position (continued) |
|
31 March 2024
These financial statements were approved by the
board of directors
and authorised for issue on
9 August 2024
, and are signed on behalf of the board by:
Mr. M. J. Fitzpatrick |
Director |
|
Company registration number:
02124102
Notes to the Financial Statements |
|
Year ended 31st March 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Cardinal House, Bury Street, Ruislip, HA4 7GD.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more, tax, with the following exceptions: provision is made for tax on gains arising from the revaluation of fixed assets, and gains on disposal of fixed assets that have been rolled over into replacement assets, only to the extent that there is a binding agreement to dispose of the assets concerned at the balance sheet date. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold; deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4.
Tangible assets
|
Investment property |
|
£ |
Cost |
|
At 1st April 2023 and 31st March 2024 |
700,000 |
|
---------- |
Depreciation |
|
At 1st April 2023 and 31st March 2024 |
– |
|
---------- |
Carrying amount |
|
At 31st March 2024 |
700,000 |
|
---------- |
At 31st March 2023 |
700,000 |
|
---------- |
|
|
The investment properties are included at a fair value of £700,000 at the year end (historic cost £413,636). The properties were professionally valued in November 2022, based on the rental values and comparable properties in the local area.
5.
Debtors
|
2024 |
2023 |
|
£ |
£ |
Trade debtors |
12,083 |
– |
Other debtors |
273 |
308 |
|
-------- |
---- |
|
12,356 |
308 |
|
-------- |
---- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
Accruals and deferred income |
2,500 |
1,750 |
Corporation tax |
13,221 |
5,650 |
Social security and other taxes |
5,337 |
1,083 |
Other creditors |
30,459 |
28,569 |
|
-------- |
-------- |
|
51,517 |
37,052 |
|
-------- |
-------- |
|
|
|
7.
Called up share capital
Issued, called up and fully paid
|
2024 |
2023 |
|
No. |
£ |
No. |
£ |
Ordinary shares of £ 1 each |
6,666 |
6,666 |
6,666 |
6,666 |
|
------- |
------- |
------- |
------- |
|
|
|
|
|
8.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
2024 |
2023 |
|
|
£ |
£ |
|
Balances owed by/ (owed to) |
|
|
|
Other related parties |
(30,459) |
(28,569) |
|
|
-------- |
-------- |
|
|
|
|