38 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP SC371462 2023-01-01 2023-12-31 SC371462 2023-12-31 SC371462 2022-12-31 SC371462 2022-01-01 2022-12-31 SC371462 2022-12-31 SC371462 2021-12-31 SC371462 core:FurnitureFittings 2023-01-01 2023-12-31 SC371462 bus:Director1 2023-01-01 2023-12-31 SC371462 core:FurnitureFittings 2022-12-31 SC371462 core:FurnitureFittings 2023-12-31 SC371462 core:WithinOneYear 2023-12-31 SC371462 core:WithinOneYear 2022-12-31 SC371462 core:AfterOneYear 2023-12-31 SC371462 core:AfterOneYear 2022-12-31 SC371462 core:ShareCapital 2023-12-31 SC371462 core:ShareCapital 2022-12-31 SC371462 core:SharePremium 2023-12-31 SC371462 core:SharePremium 2022-12-31 SC371462 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC371462 core:RetainedEarningsAccumulatedLosses 2022-12-31 SC371462 core:FurnitureFittings 2022-12-31 SC371462 bus:SmallEntities 2023-01-01 2023-12-31 SC371462 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 SC371462 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 SC371462 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC371462 bus:FullAccounts 2023-01-01 2023-12-31 SC371462 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 SC371462 core:OtherPropertyPlantEquipment 2022-12-31 SC371462 core:OtherPropertyPlantEquipment 2023-12-31
COMPANY REGISTRATION NUMBER: SC371462
Rico Developments Ltd
Filleted Unaudited Financial Statements
31 December 2023
Rico Developments Ltd
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
Fixed Assets
Tangible assets
6
13,389
31,811
Current Assets
Debtors
7
691,171
545,927
Investments
8
1,109
1,109
Cash at bank and in hand
115,481
345,424
---------
---------
807,761
892,460
Creditors: amounts falling due within one year
9
1,893,780
1,998,779
------------
------------
Net Current Liabilities
1,086,019
1,106,319
------------
------------
Total Assets Less Current Liabilities
( 1,072,630)
( 1,074,508)
Creditors: amounts falling due after more than one year
10
15,779
25,006
------------
------------
Net Liabilities
( 1,088,409)
( 1,099,514)
------------
------------
Capital and Reserves
Called up share capital
7
6
Share premium account
2,515,517
1,897,165
Profit and loss account
( 3,603,933)
( 2,996,685)
------------
------------
Shareholders Deficit
( 1,088,409)
( 1,099,514)
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Rico Developments Ltd
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 19 August 2024 , and are signed on behalf of the board by:
Mr C. Brown
Director
Company registration number: SC371462
Rico Developments Ltd
Notes to the Financial Statements
Year Ended 31 December 2023
1. General Information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Radleigh House, 1 Golf Road, Clarkston, Glasgow, G76 7HU.
2. Statement of Compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
4. Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional and presentational currency of the entity.
Going Concern
The company made a loss for the year of £667,281 (2022 - £1,717,504) and had net liabilities of £1,088,409 (2022 - £1,099,514) at the period end. In making their going concern assessment, the Directors have prepared detailed financial forecasts which demonstrates a path to profitability. Cash flow is supported by incorporating a mix of debt and equity for a period of at least 12 months from the date of signing these financial statements.
Revenue Recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign Currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% straight line
Equipment
-
25% straight line
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial Instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined Contribution Plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
5. Employee Numbers
The average number of persons employed by the company during the year amounted to 38 (2022: 41 ).
6. Tangible Assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 January 2023
16,581
79,947
96,528
Disposals
( 16,126)
( 45,739)
( 61,865)
--------
--------
--------
At 31 December 2023
455
34,208
34,663
--------
--------
--------
Depreciation
At 1 January 2023
11,852
52,865
64,717
Charge for the year
1,441
11,737
13,178
Disposals
( 13,248)
( 43,373)
( 56,621)
--------
--------
--------
At 31 December 2023
45
21,229
21,274
--------
--------
--------
Carrying amount
At 31 December 2023
410
12,979
13,389
--------
--------
--------
At 31 December 2022
4,729
27,082
31,811
--------
--------
--------
7. Debtors
2023
2022
£
£
Trade debtors
560,661
377,318
Other debtors
130,510
168,609
---------
---------
691,171
545,927
---------
---------
8. Investments
2023
2022
£
£
Investments in group undertakings
1,109
1,109
-------
-------
9. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
87,839
203,728
Trade creditors
56,641
108,646
Amounts owed to group undertakings and undertakings in which the company has a participating interest
20,094
37,337
Social security and other taxes
196,097
218,984
Other creditors
1,533,109
1,430,084
------------
------------
1,893,780
1,998,779
------------
------------
10. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
15,779
25,006
--------
--------
11. Share Capital
During the year, the company issued 1,209,969 Ordinary shares at £0.57 per share for cash.
12. Related Party Transactions
During the period the company purchased services to the value of £7,081 (2022 - £12,000) from ESM Investments Limited. Mr S. Morris is a shareholder in this company and at the year end the company was due ESM Investments Limited £nil (2022 - £6,000). Included within other creditors is a balance of £20,094 (2022 - £37,337) due to Rico Inc, a company which is a 100% subsidiary of Rico Developments Ltd .