N C Tucker Limited 05717525 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is general builders. Digita Accounts Production Advanced 6.30.9574.0 true true 05717525 2023-04-01 2024-03-31 05717525 2024-03-31 05717525 bus:Director1 1 2024-03-31 05717525 2 2024-03-31 05717525 core:CurrentFinancialInstruments 2024-03-31 05717525 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05717525 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05717525 core:Goodwill 2024-03-31 05717525 core:MotorVehicles 2024-03-31 05717525 core:OfficeEquipment 2024-03-31 05717525 core:PlantMachinery 2024-03-31 05717525 bus:SmallEntities 2023-04-01 2024-03-31 05717525 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05717525 bus:FilletedAccounts 2023-04-01 2024-03-31 05717525 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05717525 bus:RegisteredOffice 2023-04-01 2024-03-31 05717525 bus:Director1 2023-04-01 2024-03-31 05717525 bus:Director1 1 2023-04-01 2024-03-31 05717525 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05717525 core:Goodwill 2023-04-01 2024-03-31 05717525 core:MotorVehicles 2023-04-01 2024-03-31 05717525 core:OfficeEquipment 2023-04-01 2024-03-31 05717525 core:PlantMachinery 2023-04-01 2024-03-31 05717525 countries:EnglandWales 2023-04-01 2024-03-31 05717525 2023-03-31 05717525 bus:Director1 1 2023-03-31 05717525 core:Goodwill 2023-03-31 05717525 core:MotorVehicles 2023-03-31 05717525 core:OfficeEquipment 2023-03-31 05717525 core:PlantMachinery 2023-03-31 05717525 2022-04-01 2023-03-31 05717525 2023-03-31 05717525 bus:Director1 1 2023-03-31 05717525 2 2023-03-31 05717525 core:CurrentFinancialInstruments 2023-03-31 05717525 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 05717525 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 05717525 core:MotorVehicles 2023-03-31 05717525 core:OfficeEquipment 2023-03-31 05717525 core:PlantMachinery 2023-03-31 05717525 bus:Director1 1 2022-04-01 2023-03-31 05717525 bus:Director1 1 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 05717525

N C Tucker Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

N C Tucker Limited

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 6

 

N C Tucker Limited

(Registration number: 05717525)
Statement of Financial Position as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

187,974

155,518

Current assets

 

Stocks

272,458

101,282

Debtors

6

161,341

217,220

Cash at bank and in hand

 

463,842

616,261

 

897,641

934,763

Creditors: Amounts falling due within one year

7

(253,486)

(185,911)

Net current assets

 

644,155

748,852

Total assets less current liabilities

 

832,129

904,370

Creditors: Amounts falling due after more than one year

7

(120,168)

(85,678)

Provisions for liabilities

(12,712)

(12,712)

Net assets

 

699,249

805,980

Capital and reserves

 

Called up share capital

105

105

Profit and loss account

699,144

805,875

Shareholders' funds

 

699,249

805,980

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 19 August 2024 and signed on its behalf by:
 


Mr N C Tucker
Director

 

N C Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Longhill Farm
Longhill
Clewer
Wedmore
Somerset
BS28 4JF

Principal activity

The principal activity of the company is general builders.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

N C Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

 

N C Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2023 - 13).

 

N C Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

34,000

34,000

At 31 March 2024

34,000

34,000

Amortisation

At 1 April 2023

34,000

34,000

At 31 March 2024

34,000

34,000

Carrying amount

At 31 March 2024

-

-

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

55,687

2,982

361,912

420,581

Additions

30,000

-

74,695

104,695

Disposals

-

-

(40,352)

(40,352)

At 31 March 2024

85,687

2,982

396,255

484,924

Depreciation

At 1 April 2023

42,498

1,492

221,073

265,063

Charge for the year

10,799

372

53,886

65,057

Eliminated on disposal

-

-

(33,170)

(33,170)

At 31 March 2024

53,297

1,864

241,789

296,950

Carrying amount

At 31 March 2024

32,390

1,118

154,466

187,974

At 31 March 2023

13,189

1,490

140,839

155,518

6

Debtors

Note

2024
£

2023
£

Trade debtors

 

126,903

179,316

Other debtors

 

364

-

Prepayments

 

34,074

24,927

Income tax asset

-

12,977

 

161,341

217,220

 

N C Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

-

5,626

Trade creditors

 

88,208

40,643

Taxation and social security

 

34,008

81,729

Accruals and deferred income

 

5,517

5,281

Other creditors

 

125,753

52,632

 

253,486

185,911

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

120,168

85,678

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9

Related party transactions

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Directors

41,995

100,348

(76,001)

66,342

         
       

 

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

Directors

2,050

93,956

(54,011)

41,995