Registered number
03682355
Forsite Estates Limited
Filleted Accounts
31 December 2023
Forsite Estates Limited
Registered number: 03682355
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 1,166 1,445
Current assets
Debtors 4 16,101 -
Cash at bank and in hand 94 42,290
16,195 42,290
Creditors: amounts falling due within one year 5 (16,971) (17,003)
Net current (liabilities)/assets (776) 25,287
Net assets 390 26,732
Capital and reserves
Called up share capital 2 2
Profit and loss account 388 26,730
Shareholders' funds 390 26,732
-
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
W Staniland
Director
Approved by the board on 16 August 2024
Forsite Estates Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% on cost
Fixtures, fittings, tools and equipment 25% on cost
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2023 1,926
Additions 110
At 31 December 2023 2,036
Depreciation
At 1 January 2023 481
Charge for the year 389
At 31 December 2023 870
Net book value
At 31 December 2023 1,166
At 31 December 2022 1,445
4 Debtors 2023 2022
£ £
Trade debtors 10,950 -
Other debtors 5,151 -
16,101 -
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 9,486 -
Trade creditors - 225
Taxation and social security costs 5,085 14,378
Accrued expenses 2,400 2,400
16,971 17,003
6 Other information
Forsite Estates Limited is a private company limited by shares and incorporated in England. Its registered office is:
Devonshire House
582 Honeypot Lane
Stanmore
Middlesex
HA7 1JS
Forsite Estates Limited 03682355 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 W Staniland No description of principal activity 03682355 2022-01-01 2022-12-31 03682355 core:WithinOneYear 2022-12-31 03682355 core:ShareCapital 2022-12-31 03682355 core:RetainedEarningsAccumulatedLosses 2022-12-31 03682355 2023-01-01 2023-12-31 03682355 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03682355 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 03682355 bus:Director40 2023-01-01 2023-12-31 03682355 1 2023-01-01 2023-12-31 03682355 2 2023-01-01 2023-12-31 03682355 core:PlantMachinery 2023-01-01 2023-12-31 03682355 countries:England 2023-01-01 2023-12-31 03682355 bus:FRS102 2023-01-01 2023-12-31 03682355 bus:FilletedAccounts 2023-01-01 2023-12-31 03682355 2023-12-31 03682355 core:WithinOneYear 2023-12-31 03682355 core:ShareCapital 2023-12-31 03682355 core:RetainedEarningsAccumulatedLosses 2023-12-31 03682355 core:PlantMachinery 2023-12-31 03682355 2022-12-31 03682355 core:PlantMachinery 2022-12-31 iso4217:GBP xbrli:pure