Keith Cole Carpentry Limited 09077977 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is Construction Digita Accounts Production Advanced 6.30.9574.0 true true 09077977 2023-04-01 2024-03-31 09077977 2024-03-31 09077977 bus:OrdinaryShareClass1 2024-03-31 09077977 bus:OrdinaryShareClass2 2024-03-31 09077977 core:CurrentFinancialInstruments 2024-03-31 09077977 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09077977 core:FurnitureFittingsToolsEquipment 2024-03-31 09077977 core:MotorVehicles 2024-03-31 09077977 core:OtherPropertyPlantEquipment 2024-03-31 09077977 bus:SmallEntities 2023-04-01 2024-03-31 09077977 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 09077977 bus:AbridgedAccounts 2023-04-01 2024-03-31 09077977 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 09077977 bus:RegisteredOffice 2023-04-01 2024-03-31 09077977 bus:CompanySecretaryDirector1 2023-04-01 2024-03-31 09077977 bus:Director1 2023-04-01 2024-03-31 09077977 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 09077977 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 09077977 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 09077977 core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-04-01 2024-03-31 09077977 core:Goodwill 2023-04-01 2024-03-31 09077977 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 09077977 core:MotorVehicles 2023-04-01 2024-03-31 09077977 core:OfficeEquipment 2023-04-01 2024-03-31 09077977 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 09077977 core:PlantMachinery 2023-04-01 2024-03-31 09077977 countries:EnglandWales 2023-04-01 2024-03-31 09077977 2023-03-31 09077977 core:FurnitureFittingsToolsEquipment 2023-03-31 09077977 core:MotorVehicles 2023-03-31 09077977 core:OtherPropertyPlantEquipment 2023-03-31 09077977 2022-04-01 2023-03-31 09077977 2023-03-31 09077977 bus:OrdinaryShareClass1 2023-03-31 09077977 bus:OrdinaryShareClass2 2023-03-31 09077977 core:CurrentFinancialInstruments 2023-03-31 09077977 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 09077977 core:FurnitureFittingsToolsEquipment 2023-03-31 09077977 core:MotorVehicles 2023-03-31 09077977 core:OtherPropertyPlantEquipment 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09077977

Keith Cole Carpentry Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2024

 

Keith Cole Carpentry Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 10

 

Keith Cole Carpentry Limited

Company Information

Directors

Mr DK Cole

Mrs KM Cole

Company secretary

Mrs KM Cole

Registered office

Ground Floor, Unit 3 Southview House St Austell Enterprise Park
Carclaze Down
St Austell
Cornwall
PL25 4EJ

Accountants

Harland Accountants
Ground Floor, Unit 3 Southview House
St Austell Enterprise Park
Carclaze Down
St Austell
Cornwall
PL25 4EJ

 

Keith Cole Carpentry Limited

(Registration number: 09077977)
Abridged Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

5

259

1,346

Tangible assets

6

19,042

24,315

 

19,301

25,661

Current assets

 

Stocks

7

55,275

21,458

Debtors

2,851

-

Cash at bank and in hand

 

67,339

59,658

 

125,465

81,116

Prepayments and accrued income

 

974

758

Creditors: Amounts falling due within one year

(25,834)

(18,075)

Net current assets

 

100,605

63,799

Total assets less current liabilities

 

119,906

89,460

Provisions for liabilities

(3,618)

(4,620)

Accruals and deferred income

 

(14,946)

-

Net assets

 

101,342

84,840

Capital and reserves

 

Called up share capital

8

200

200

Retained earnings

101,142

84,640

Shareholders' funds

 

101,342

84,840

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Keith Cole Carpentry Limited

(Registration number: 09077977)
Abridged Balance Sheet as at 31 March 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 9 August 2024 and signed on its behalf by:
 

.........................................

Mr DK Cole

Director

.........................................

Mrs KM Cole

Company secretary and director

 

Keith Cole Carpentry Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ground Floor, Unit 3 Southview House St Austell Enterprise Park
Carclaze Down
St Austell
Cornwall
PL25 4EJ

These financial statements were authorised for issue by the Board on 9 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Keith Cole Carpentry Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Government grants

Grant revenue has been recognised in the profit & loss in the period in which it became receivable using the accrual model.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% on cost

Motor vehicles

20% on cost

Office equipment

33% on cost

 

Keith Cole Carpentry Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Number plate

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Keith Cole Carpentry Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Keith Cole Carpentry Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

6,460

6,535

Amortisation expense

1,086

1,086

 

Keith Cole Carpentry Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

5

Intangible assets

Total
£

Cost or valuation

At 1 April 2023

10,864

At 31 March 2024

10,864

Amortisation

At 1 April 2023

9,518

Amortisation charge

1,087

At 31 March 2024

10,605

Carrying amount

At 31 March 2024

259

At 31 March 2023

1,346

6

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2023

2,861

27,055

2,029

31,945

Additions

183

-

1,002

1,185

At 31 March 2024

3,044

27,055

3,031

33,130

Depreciation

At 1 April 2023

1,426

5,378

826

7,630

Charge for the year

779

5,377

302

6,458

At 31 March 2024

2,205

10,755

1,128

14,088

Carrying amount

At 31 March 2024

839

16,300

1,903

19,042

At 31 March 2023

1,435

21,677

1,203

24,315

 

Keith Cole Carpentry Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

7

Stocks

2024
£

2023
£

Work in progress

54,875

21,058

Other inventories

400

400

55,275

21,458

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Ordinary A of £1 each

100

100

100

100

200

200

200

200