Acorah Software Products - Accounts Production 15.0.600 false true 30 April 2023 1 May 2022 false 1 May 2023 31 March 2024 31 March 2024 13334822 Mr P Hart Ms G Michaels iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13334822 2023-04-30 13334822 2024-03-31 13334822 2023-05-01 2024-03-31 13334822 frs-core:CurrentFinancialInstruments 2024-03-31 13334822 frs-core:Non-currentFinancialInstruments 2024-03-31 13334822 frs-core:BetweenOneFiveYears 2024-03-31 13334822 frs-core:ComputerEquipment 2023-05-01 2024-03-31 13334822 frs-core:FurnitureFittings 2024-03-31 13334822 frs-core:FurnitureFittings 2023-05-01 2024-03-31 13334822 frs-core:FurnitureFittings 2023-04-30 13334822 frs-core:MotorVehicles 2024-03-31 13334822 frs-core:MotorVehicles 2023-05-01 2024-03-31 13334822 frs-core:MotorVehicles 2023-04-30 13334822 frs-core:WithinOneYear 2024-03-31 13334822 frs-core:ShareCapital 2024-03-31 13334822 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 13334822 frs-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-03-31 13334822 frs-bus:FilletedAccounts 2023-05-01 2024-03-31 13334822 frs-bus:SmallEntities 2023-05-01 2024-03-31 13334822 frs-bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-03-31 13334822 frs-bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-03-31 13334822 frs-bus:Director1 2023-05-01 2024-03-31 13334822 frs-bus:Director2 2023-05-01 2024-03-31 13334822 frs-countries:EnglandWales 2023-05-01 2024-03-31 13334822 2022-04-30 13334822 2023-04-30 13334822 2022-05-01 2023-04-30 13334822 frs-core:CurrentFinancialInstruments 2023-04-30 13334822 frs-core:Non-currentFinancialInstruments 2023-04-30 13334822 frs-core:BetweenOneFiveYears 2023-04-30 13334822 frs-core:WithinOneYear 2023-04-30 13334822 frs-core:ShareCapital 2023-04-30 13334822 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30
Registered number: 13334822
Barn Florist Ltd
Unaudited Financial Statements
For the Period 1 May 2023 to 31 March 2024
Cooper Associates Accountants Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 13334822
31 March 2024 30 April 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 19,525 29,429
19,525 29,429
CURRENT ASSETS
Stocks 5 240,000 223,179
Debtors 6 14,420 1,100
Cash at bank and in hand 41,689 57,357
296,109 281,636
Creditors: Amounts Falling Due Within One Year 7 (146,751 ) (105,036 )
NET CURRENT ASSETS (LIABILITIES) 149,358 176,600
TOTAL ASSETS LESS CURRENT LIABILITIES 168,883 206,029
Creditors: Amounts Falling Due After More Than One Year 8 (5,754 ) (8,947 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (4,881 ) (7,189 )
NET ASSETS 158,248 189,893
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 158,148 189,793
SHAREHOLDERS' FUNDS 158,248 189,893
Page 1
Page 2
For the period ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr P Hart
Director
20th August 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Barn Florist Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13334822 . The registered office is Unit 23 Woodbury Business Park, Exeter, Devon, EX5 1AY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% straight line
Fixtures & Fittings 25% straight line
Office equipment 33% straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 3
Page 4
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 6 (2023: 5)
6 5
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Total
£ £ £
Cost
As at 1 May 2023 26,114 26,976 53,090
Additions - 4,617 4,617
Disposals (375 ) - (375 )
As at 31 March 2024 25,739 31,593 57,332
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 May 2023 13,057 10,604 23,661
Provided during the period 6,435 7,899 14,334
Disposals (188 ) - (188 )
As at 31 March 2024 19,304 18,503 37,807
Net Book Value
As at 31 March 2024 6,435 13,090 19,525
As at 1 May 2023 13,057 16,372 29,429
5. Stocks
31 March 2024 30 April 2023
£ £
Materials 240,000 223,179
6. Debtors
31 March 2024 30 April 2023
£ £
Due within one year
Other debtors 14,420 1,100
7. Creditors: Amounts Falling Due Within One Year
31 March 2024 30 April 2023
£ £
Net obligations under finance lease and hire purchase contracts 4,704 3,762
Trade creditors 26,265 -
Bank loans and overdrafts 14,122 -
Corporation tax 41,994 35,237
Other taxes and social security 4,887 1,169
VAT 21,339 24,034
Other creditors 284 544
Accruals and deferred income 2,945 1,642
Directors' loan accounts 30,211 38,648
146,751 105,036
Page 5
Page 6
8. Creditors: Amounts Falling Due After More Than One Year
31 March 2024 30 April 2023
£ £
Net obligations under finance lease and hire purchase contracts 4,569 8,947
Bank loans 1,185 -
5,754 8,947
9. Obligations Under Finance Leases and Hire Purchase
31 March 2024 30 April 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 4,704 3,762
Later than one year and not later than five years 4,569 8,947
9,273 12,709
9,273 12,709
10. Share Capital
31 March 2024 30 April 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6