Acorah Software Products - Accounts Production 15.0.600 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 07476626 Mr Keith Gibbons Mr James Mackellar iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07476626 2023-03-31 07476626 2024-03-31 07476626 2023-04-01 2024-03-31 07476626 frs-core:CurrentFinancialInstruments 2024-03-31 07476626 frs-core:Non-currentFinancialInstruments 2024-03-31 07476626 frs-core:ComputerEquipment 2024-03-31 07476626 frs-core:ComputerEquipment 2023-04-01 2024-03-31 07476626 frs-core:ComputerEquipment 2023-03-31 07476626 frs-core:FurnitureFittings 2024-03-31 07476626 frs-core:FurnitureFittings 2023-04-01 2024-03-31 07476626 frs-core:FurnitureFittings 2023-03-31 07476626 frs-core:ShareCapital 2024-03-31 07476626 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 07476626 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 07476626 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 07476626 frs-bus:SmallEntities 2023-04-01 2024-03-31 07476626 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 07476626 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 07476626 frs-bus:Director1 2023-04-01 2024-03-31 07476626 frs-bus:Director2 2023-04-01 2024-03-31 07476626 frs-countries:EnglandWales 2023-04-01 2024-03-31 07476626 2022-03-31 07476626 2023-03-31 07476626 2022-04-01 2023-03-31 07476626 frs-core:CurrentFinancialInstruments 2023-03-31 07476626 frs-core:Non-currentFinancialInstruments 2023-03-31 07476626 frs-core:ShareCapital 2023-03-31 07476626 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 07476626
Prime Design Projects Limited
Financial Statements
For The Year Ended 31 March 2024
Chartered Certified Accountants
First Floor Blackdown House
Blackbrook Business Park
Taunton
TA1 2PX
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07476626
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 4,580 6,100
4,580 6,100
CURRENT ASSETS
Debtors 5 73,168 64,040
Cash at bank and in hand 105 14,947
73,273 78,987
Creditors: Amounts Falling Due Within One Year 6 (48,357 ) (35,820 )
NET CURRENT ASSETS (LIABILITIES) 24,916 43,167
TOTAL ASSETS LESS CURRENT LIABILITIES 29,496 49,267
Creditors: Amounts Falling Due After More Than One Year 7 (17,845 ) (22,500 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (586 ) (813 )
NET ASSETS 11,065 25,954
CAPITAL AND RESERVES
Called up share capital 8 501 501
Profit and Loss Account 10,564 25,453
SHAREHOLDERS' FUNDS 11,065 25,954
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Keith Gibbons
Director
Mr James Mackellar
Director
20 August 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Prime Design Projects Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07476626 . The registered office is C/O Mwr Accountants 1st Floor, Blackdown House, Blackbrook Business Park, Taunton, Somerset, TA1 2PX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 15% on reducing balance
Computer Equipment 25% on reducing balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.5. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2023: 4)
4 4
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 April 2023 160 49,348 49,508
As at 31 March 2024 160 49,348 49,508
Depreciation
As at 1 April 2023 114 43,294 43,408
Provided during the period 7 1,513 1,520
As at 31 March 2024 121 44,807 44,928
Net Book Value
As at 31 March 2024 39 4,541 4,580
As at 1 April 2023 46 6,054 6,100
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 57,159 40,858
Amounts recoverable on contracts 7,350 10,976
Other debtors 8,659 12,206
73,168 64,040
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 926 1,871
Bank loans and overdrafts 32,056 10,000
Other creditors 4,792 7,374
Taxation and social security 10,583 16,575
48,357 35,820
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 17,845 22,500
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 501 501
Page 4
Page 5
9. Dividends
2024 2023
£ £
On equity shares:
Interim dividend paid 24,000 78,000
Page 5