Acorah Software Products - Accounts Production 15.0.600 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 NI641435 Mrs C Copage Mr P Copage iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI641435 2022-12-31 NI641435 2023-12-31 NI641435 2023-01-01 2023-12-31 NI641435 frs-core:CurrentFinancialInstruments 2023-12-31 NI641435 frs-core:Non-currentFinancialInstruments 2023-12-31 NI641435 frs-core:FurnitureFittings 2023-12-31 NI641435 frs-core:FurnitureFittings 2023-01-01 2023-12-31 NI641435 frs-core:FurnitureFittings 2022-12-31 NI641435 frs-core:MotorVehicles 2023-12-31 NI641435 frs-core:MotorVehicles 2023-01-01 2023-12-31 NI641435 frs-core:MotorVehicles 2022-12-31 NI641435 frs-core:PlantMachinery 2023-12-31 NI641435 frs-core:PlantMachinery 2023-01-01 2023-12-31 NI641435 frs-core:PlantMachinery 2022-12-31 NI641435 frs-core:ShareCapital 2023-12-31 NI641435 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 NI641435 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 NI641435 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 NI641435 frs-bus:SmallEntities 2023-01-01 2023-12-31 NI641435 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 NI641435 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 NI641435 frs-bus:Director1 2023-01-01 2023-12-31 NI641435 frs-bus:Director2 2023-01-01 2023-12-31 NI641435 frs-countries:NorthernIreland 2023-01-01 2023-12-31 NI641435 2021-12-31 NI641435 2022-12-31 NI641435 2022-01-01 2022-12-31 NI641435 frs-core:CurrentFinancialInstruments 2022-12-31 NI641435 frs-core:Non-currentFinancialInstruments 2022-12-31 NI641435 frs-core:ShareCapital 2022-12-31 NI641435 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: NI641435
Jumping Pillows Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: NI641435
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 23,950 30,677
23,950 30,677
CURRENT ASSETS
Stocks 5 2,298 -
Debtors 6 4,809 351
Cash at bank and in hand 49,334 56,296
56,441 56,647
Creditors: Amounts Falling Due Within One Year 7 (20,080 ) (18,795 )
NET CURRENT ASSETS (LIABILITIES) 36,361 37,852
TOTAL ASSETS LESS CURRENT LIABILITIES 60,311 68,529
Creditors: Amounts Falling Due After More Than One Year 8 (13,500 ) (22,500 )
NET ASSETS 46,811 46,029
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 46,711 45,929
SHAREHOLDERS' FUNDS 46,811 46,029
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr P Copage
Director
16/08/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Jumping Pillows Limited is a private company, limited by shares, incorporated in Northern Ireland, registered number NI641435 . The registered office is 6b Upper Water Street, Newry, Co Down, BT34 1DJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2023 2,465 33,330 2,648 38,443
Additions 894 - - 894
As at 31 December 2023 3,359 33,330 2,648 39,337
Depreciation
As at 1 January 2023 1,209 5,555 1,002 7,766
Provided during the period 265 6,944 412 7,621
As at 31 December 2023 1,474 12,499 1,414 15,387
Net Book Value
As at 31 December 2023 1,885 20,831 1,234 23,950
As at 1 January 2023 1,256 27,775 1,646 30,677
5. Stocks
2023 2022
£ £
Stock 2,298 -
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 1,767 1
Other debtors 3,042 350
4,809 351
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 3,540 -
Bank loans and overdrafts 9,000 9,000
Other creditors 888 2,153
Taxation and social security 6,652 7,642
20,080 18,795
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 13,500 22,500
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5