IRIS Accounts Production v24.1.0.578 01211027 director 1.12.22 30.11.23 30.11.23 true false true false false true true true true true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh012110272022-11-30012110272023-11-30012110272022-12-012023-11-30012110272021-11-30012110272021-12-012022-11-30012110272022-11-3001211027ns15:EnglandWales2022-12-012023-11-3001211027ns14:PoundSterling2022-12-012023-11-3001211027ns10:Director12022-12-012023-11-3001211027ns10:PrivateLimitedCompanyLtd2022-12-012023-11-3001211027ns10:SmallEntities2022-12-012023-11-3001211027ns10:AuditExemptWithAccountantsReport2022-12-012023-11-3001211027ns10:SmallCompaniesRegimeForAccounts2022-12-012023-11-3001211027ns10:FullAccounts2022-12-012023-11-3001211027ns10:CompanySecretary12022-12-012023-11-3001211027ns10:RegisteredOffice2022-12-012023-11-3001211027ns5:CurrentFinancialInstruments2023-11-3001211027ns5:CurrentFinancialInstruments2022-11-3001211027ns5:Non-currentFinancialInstruments2023-11-3001211027ns5:Non-currentFinancialInstruments2022-11-3001211027ns5:ShareCapital2023-11-3001211027ns5:ShareCapital2022-11-3001211027ns5:CapitalRedemptionReserve2023-11-3001211027ns5:CapitalRedemptionReserve2022-11-3001211027ns5:RetainedEarningsAccumulatedLosses2023-11-3001211027ns5:RetainedEarningsAccumulatedLosses2022-11-3001211027ns5:LeaseholdImprovements2022-12-012023-11-3001211027ns5:PlantMachinery2022-12-012023-11-3001211027ns5:FurnitureFittings2022-12-012023-11-3001211027ns5:ComputerEquipment2022-12-012023-11-3001211027ns5:LeaseholdImprovements2022-11-3001211027ns5:PlantMachinery2022-11-3001211027ns5:FurnitureFittings2022-11-3001211027ns5:ComputerEquipment2022-11-3001211027ns5:LeaseholdImprovements2023-11-3001211027ns5:PlantMachinery2023-11-3001211027ns5:FurnitureFittings2023-11-3001211027ns5:ComputerEquipment2023-11-3001211027ns5:LeaseholdImprovements2022-11-3001211027ns5:PlantMachinery2022-11-3001211027ns5:FurnitureFittings2022-11-3001211027ns5:ComputerEquipment2022-11-3001211027ns5:CostValuation2022-11-3001211027ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-11-3001211027ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-11-3001211027ns5:CurrentFinancialInstruments2022-12-012023-11-3001211027ns5:Non-currentFinancialInstruments2022-12-012023-11-3001211027ns5:Secured2023-11-3001211027ns5:Secured2022-11-30
REGISTERED NUMBER: 01211027 (England and Wales)















Financial Statements for the Year Ended 30 November 2023

for

Seventy7 Manchester Limited

Seventy7 Manchester Limited (Registered number: 01211027)






Contents of the Financial Statements
for the Year Ended 30 November 2023




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

Seventy7 Manchester Limited

Company Information
for the Year Ended 30 November 2023







DIRECTOR: Miss J Riley





SECRETARY: Miss J Riley





REGISTERED OFFICE: The Old School House
Thirsk Street
Ardwick Green
Manchester
M12 6PN





REGISTERED NUMBER: 01211027 (England and Wales)





ACCOUNTANTS: Lomas and Company Accountants Limited
Bridge House
12 Market Street
Glossop
Derbyshire
SK13 8AR

Seventy7 Manchester Limited (Registered number: 01211027)

Statement of Financial Position
30 November 2023

30.11.23 30.11.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 49,418 84,221
Investments 6 - -
49,418 84,221

CURRENT ASSETS
Debtors: amounts falling due within one year 7 1,161,265 1,273,865
Debtors: amounts falling due after more than
one year

7

458,318

458,318
Cash at bank and in hand 189,204 644,408
1,808,787 2,376,591
CREDITORS
Amounts falling due within one year 8 1,214,129 1,592,634
NET CURRENT ASSETS 594,658 783,957
TOTAL ASSETS LESS CURRENT
LIABILITIES

644,076

868,178

CREDITORS
Amounts falling due after more than one
year

9

(145,629

)

(190,750

)

PROVISIONS FOR LIABILITIES - (9,000 )
NET ASSETS 498,447 668,428

CAPITAL AND RESERVES
Called up share capital 100 100
Capital redemption reserve 2,250 2,250
Retained earnings 496,097 666,078
SHAREHOLDERS' FUNDS 498,447 668,428

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Seventy7 Manchester Limited (Registered number: 01211027)

Statement of Financial Position - continued
30 November 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 18 April 2024 and were signed by:





Miss J Riley - Director


Seventy7 Manchester Limited (Registered number: 01211027)

Notes to the Financial Statements
for the Year Ended 30 November 2023

1. STATUTORY INFORMATION

Seventy7 Manchester Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Going concern
The director is required to assess the basis on which the accounts for the year ended 30th November 2023 are prepared and, in particular, whether the going concern basis remains appropriate.

The company made a loss for the year as a whole reflecting higher costs in the early part of the year and the costs of subsequent downsizing. In the second half of the year the company achieved a return to profitability in each of the last six months of the year.

Since the year end, the company has continued to trade profitably, and the director is optimistic about achieving a positive result for the year as a whole.

Notwithstanding the erosion caused by the recent loss making, the company has maintained a substantial level of capital at net asset level and had sizable cash balances at the year-end It has, In addition, the availability of an invoice discounting facility.

Taking into account the foregoing, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its accounts.

Preparation of consolidated financial statements
The financial statements contain information about Seventy7 Manchester Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Income recognition
Income comprises the turnover attributable to normal contract activity and the sub-letting of studios during the year, exclusive of VAT.

Normal contract activity is measured on an accruals basis, attributing the revenue to the period in which the service was performed, where activity overlaps the year end.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - over the period of the lease
Plant and photographic equipment - 20% on cost
Fixtures and fittings - 15% on cost
Computer equipment - 33% on cost

Investments in subsidiaries
Investment in a subsidiary company is held at cost less accumulated impairment losses.

Seventy7 Manchester Limited (Registered number: 01211027)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2023

3. ACCOUNTING POLICIES - continued

Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

Directors' loans, trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2022 - 37 ) .

Seventy7 Manchester Limited (Registered number: 01211027)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2023

5. TANGIBLE FIXED ASSETS
Improvements Plant and Fixtures
to photographic and Computer
property equipment fittings equipment Totals
£    £    £    £    £   
COST
At 1 December 2022 130,059 164,963 66,574 269,024 630,620
Additions - 135 - 7,326 7,461
Disposals - (124,470 ) (7,730 ) (103,150 ) (235,350 )
At 30 November 2023 130,059 40,628 58,844 173,200 402,731
DEPRECIATION
At 1 December 2022 97,332 164,247 60,309 224,511 546,399
Charge for year 20,670 230 4,189 17,175 42,264
Eliminated on disposal - (124,470 ) (7,730 ) (103,150 ) (235,350 )
At 30 November 2023 118,002 40,007 56,768 138,536 353,313
NET BOOK VALUE
At 30 November 2023 12,057 621 2,076 34,664 49,418
At 30 November 2022 32,727 716 6,265 44,513 84,221

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 December 2022
and 30 November 2023 141,000
PROVISIONS
At 1 December 2022
and 30 November 2023 141,000
NET BOOK VALUE
At 30 November 2023 -
At 30 November 2022 -

The shares in the group undertaking represent the company’s investment in its Indian subsidiary. Whilst this company provides sub-contract services for the company, no dividends or other distributions have ever been received and it is the directors’ view that any such realisation is remote. Accordingly the investment has been fully impaired.

7. DEBTORS
30.11.23 30.11.22
£    £   
Amounts falling due within one year:
Trade debtors 477,076 784,402
Amounts owed by group undertakings 47,710 -
Amounts recoverable on contracts 446,499 292,499
Other debtors 369 -
Tax 100,213 100,213
Prepayments 89,398 96,751
1,161,265 1,273,865

Seventy7 Manchester Limited (Registered number: 01211027)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2023

7. DEBTORS - continued
30.11.23 30.11.22
£    £   
Amounts falling due after more than one year:
Other debtors 458,318 458,318

Aggregate amounts 1,619,583 1,732,183

Taxation under 1 year relates to s455 tax paid in relation to a former director's overdrawn loan account that will become refundable to the company upon repayment of the loan.

Other debtors over 1 year relate to monies recoverable from D Walter, a former director. The loan is repayable by 4 October 2026, unless extended by mutual consent..

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.23 30.11.22
£    £   
Bank loans and overdrafts 1,080 389,868
Trade creditors 417,536 415,302
Amounts owed to group undertakings 130,793 324,382
Social security and other taxes 90,084 95,341
VAT 63,477 45,714
Accruals and deferred income 511,159 322,027
1,214,129 1,592,634

Social security and other taxes include £54,000 (2022 - £54,000) in respect of taxation obligations relating to historic tax planning.

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.11.23 30.11.22
£    £   
Social security and other taxes 145,629 190,750

Social security and other taxes are in respect of taxation obligations relating to historic tax planning. The amount due is being repaid at £4,500 per calendar month.

10. SECURED DEBTS

The following secured debts are included within creditors:

30.11.23 30.11.22
£    £   
Bank overdrafts 1,080 389,868

Bank loans and overdrafts - unlimited guarantee given by the company dated 20 November 2013 and 2 October 2014.

Hire purchase contracts - secured on the assets financed.

11. ULTIMATE CONTROLLING PARTY

The directors regard Seventy7 Group Limited, a company incorporated in England and Wales, as being the company's ultimate parent undertaking and controlling party.

Chartered Accountants' Report to the Director
on the Unaudited Financial Statements of
Seventy7 Manchester Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Director's Report are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Seventy7 Manchester Limited for the year ended 30 November 2023 which comprise the Statement of Income and Retained Earnings, Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Seventy7 Manchester Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Seventy7 Manchester Limited and state those matters that we have agreed to state to the director of Seventy7 Manchester Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Seventy7 Manchester Limited and its director for our work or for this report.

It is your duty to ensure that Seventy7 Manchester Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Seventy7 Manchester Limited. You consider that Seventy7 Manchester Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Seventy7 Manchester Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Lomas and Company Accountants Limited
Bridge House
12 Market Street
Glossop
Derbyshire
SK13 8AR


18 April 2024