Registered number
05133441
5A Studios Limited
Filleted Accounts
31 May 2024
5A Studios Limited
Registered number: 05133441
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 34,129 71,422
Current assets
Debtors 4 61,588 40,087
Cash at bank and in hand 30,850 85,544
92,438 125,631
Creditors: amounts falling due within one year 5 (93,785) (213,477)
Net current liabilities (1,347) (87,846)
Total assets less current liabilities 32,782 (16,424)
Creditors: amounts falling due after more than one year 6 (12,000) (24,000)
Provisions for liabilities (8,532) -
Net assets/(liabilities) 12,250 (40,424)
Capital and reserves
Called up share capital 10,000 10,000
Revaluation reserve - 14,153
Profit and loss account 2,250 (64,577)
Shareholder's funds 12,250 (40,424)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Cristina Aragon Juarez
Director
Approved by the board on 19 July 2024
5A Studios Limited
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 10 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 June 2023 16,215 373,062 389,277
Additions 4,070 - 4,070
At 31 May 2024 20,285 373,062 393,347
Depreciation
At 1 June 2023 5,774 312,081 317,855
Charge for the year 4,057 37,306 41,363
At 31 May 2024 9,831 349,387 359,218
Net book value
At 31 May 2024 10,454 23,675 34,129
At 31 May 2023 10,441 60,981 71,422
4 Debtors 2024 2023
£ £
Trade debtors 55,263 33,909
Other debtors 6,325 6,178
61,588 40,087
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 12,000 12,000
Taxation and social security costs 30,745 3,825
Director's loan account 50,139 196,652
Other creditors 901 1,000
93,785 213,477
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 12,000 24,000
7 Other information
5A Studios Limited is a private company limited by shares and incorporated in England. Its registered office is:
195 Queens Crescent
London
NW5 4DS
5A Studios Limited 05133441 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts April 2024 Cristina Aragon Juarez No description of principal activity 05133441 2022-06-01 2023-05-31 05133441 core:WithinOneYear 2023-05-31 05133441 core:AfterOneYear 2023-05-31 05133441 core:ShareCapital 2023-05-31 05133441 core:OtherReservesSubtotal 2023-05-31 05133441 core:RetainedEarningsAccumulatedLosses 2023-05-31 05133441 2023-06-01 2024-05-31 05133441 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 05133441 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 05133441 bus:Director40 2023-06-01 2024-05-31 05133441 1 2023-06-01 2024-05-31 05133441 2 2023-06-01 2024-05-31 05133441 core:PlantMachinery 2023-06-01 2024-05-31 05133441 core:Vehicles 2023-06-01 2024-05-31 05133441 countries:England 2023-06-01 2024-05-31 05133441 bus:FRS102 2023-06-01 2024-05-31 05133441 bus:FilletedAccounts 2023-06-01 2024-05-31 05133441 2024-05-31 05133441 core:WithinOneYear 2024-05-31 05133441 core:AfterOneYear 2024-05-31 05133441 core:ShareCapital 2024-05-31 05133441 core:OtherReservesSubtotal 2024-05-31 05133441 core:RetainedEarningsAccumulatedLosses 2024-05-31 05133441 core:PlantMachinery 2024-05-31 05133441 core:Vehicles 2024-05-31 05133441 2023-05-31 05133441 core:PlantMachinery 2023-05-31 05133441 core:Vehicles 2023-05-31 iso4217:GBP xbrli:pure