IRIS Accounts Production v24.1.9.2 04438449 director 1.6.23 31.5.24 31.5.24 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh044384492023-05-31044384492024-05-31044384492023-06-012024-05-31044384492022-05-31044384492022-06-012023-05-31044384492023-05-3104438449ns15:EnglandWales2023-06-012024-05-3104438449ns14:PoundSterling2023-06-012024-05-3104438449ns10:Director12023-06-012024-05-3104438449ns10:PrivateLimitedCompanyLtd2023-06-012024-05-3104438449ns10:SmallEntities2023-06-012024-05-3104438449ns10:AuditExempt-NoAccountantsReport2023-06-012024-05-3104438449ns10:SmallCompaniesRegimeForDirectorsReport2023-06-012024-05-3104438449ns10:SmallCompaniesRegimeForAccounts2023-06-012024-05-3104438449ns10:FullAccounts2023-06-012024-05-310443844912023-06-012024-05-3104438449ns10:OrdinaryShareClass12023-06-012024-05-3104438449ns10:RegisteredOffice2023-06-012024-05-3104438449ns5:CurrentFinancialInstruments2024-05-3104438449ns5:CurrentFinancialInstruments2023-05-3104438449ns5:ShareCapital2024-05-3104438449ns5:ShareCapital2023-05-3104438449ns5:RetainedEarningsAccumulatedLosses2024-05-3104438449ns5:RetainedEarningsAccumulatedLosses2023-05-3104438449ns5:NetGoodwill2023-06-012024-05-3104438449ns5:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3104438449ns5:PatentsTrademarksLicencesConcessionsSimilar2023-06-012024-05-3104438449ns5:PlantMachinery2023-06-012024-05-3104438449ns5:MotorVehicles2023-06-012024-05-3104438449ns5:ComputerEquipment2023-06-012024-05-3104438449ns5:NetGoodwill2023-05-3104438449ns5:IntangibleAssetsOtherThanGoodwill2023-05-3104438449ns5:NetGoodwill2024-05-3104438449ns5:IntangibleAssetsOtherThanGoodwill2024-05-3104438449ns5:NetGoodwill2023-05-3104438449ns5:IntangibleAssetsOtherThanGoodwill2023-05-3104438449ns5:PlantMachinery2023-05-3104438449ns5:MotorVehicles2023-05-3104438449ns5:ComputerEquipment2023-05-3104438449ns5:PlantMachinery2024-05-3104438449ns5:MotorVehicles2024-05-3104438449ns5:ComputerEquipment2024-05-3104438449ns5:PlantMachinery2023-05-3104438449ns5:MotorVehicles2023-05-3104438449ns5:ComputerEquipment2023-05-3104438449ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-05-3104438449ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-05-3104438449ns10:OrdinaryShareClass12024-05-31

















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2024

FOR

M WARWICK CARPENTRY LIMITED

M WARWICK CARPENTRY LIMITED (REGISTERED NUMBER: 04438449)






CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 May 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


M WARWICK CARPENTRY LIMITED

COMPANY INFORMATION
For The Year Ended 31 May 2024







DIRECTOR: Mr M R Warwick





REGISTERED OFFICE: 5th Floor
Waverley House
115-119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY





REGISTERED NUMBER: 04438449 (England and Wales)






M WARWICK CARPENTRY LIMITED (REGISTERED NUMBER: 04438449)

BALANCE SHEET
31 May 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 6,067 6,767
Tangible assets 5 66,706 72,712
72,773 79,479

CURRENT ASSETS
Stocks 6,658 8,879
Debtors 6 208,017 245,863
Cash at bank 67,638 34,961
282,313 289,703
CREDITORS
Amounts falling due within one year 7 225,427 249,319
NET CURRENT ASSETS 56,886 40,384
TOTAL ASSETS LESS CURRENT
LIABILITIES

129,659

119,863

PROVISIONS FOR LIABILITIES 16,676 18,178
NET ASSETS 112,983 101,685

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 112,883 101,585
SHAREHOLDERS' FUNDS 112,983 101,685

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 20 August 2024 and were signed by:





Mr M R Warwick - Director


M WARWICK CARPENTRY LIMITED (REGISTERED NUMBER: 04438449)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 May 2024

1. STATUTORY INFORMATION

M Warwick Carpentry Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is recognised as the right to consideration obtained through the performance of contractual obligations.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2002, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Other intangible assets are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stock and work in progress is valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 2 ) .

M WARWICK CARPENTRY LIMITED (REGISTERED NUMBER: 04438449)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 May 2024

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 June 2023
and 31 May 2024 30,000 7,000 37,000
AMORTISATION
At 1 June 2023 30,000 233 30,233
Charge for year - 700 700
At 31 May 2024 30,000 933 30,933
NET BOOK VALUE
At 31 May 2024 - 6,067 6,067
At 31 May 2023 - 6,767 6,767

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 June 2023 23,989 80,378 14,623 118,990
Additions 12,495 - 502 12,997
At 31 May 2024 36,484 80,378 15,125 131,987
DEPRECIATION
At 1 June 2023 19,303 13,538 13,437 46,278
Charge for year 1,952 16,710 341 19,003
At 31 May 2024 21,255 30,248 13,778 65,281
NET BOOK VALUE
At 31 May 2024 15,229 50,130 1,347 66,706
At 31 May 2023 4,686 66,840 1,186 72,712

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Amounts owed by group undertakings 140,510 93,134
Other debtors 67,507 152,729
208,017 245,863

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 4,006 7,635
Taxation and social security 175,519 171,224
Other creditors 45,902 70,460
225,427 249,319

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary £1 100 100