Rob Royd Farm Shop Limited 06272116 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is is that of the retail of farm food. Digita Accounts Production Advanced 6.30.9574.0 true true 06272116 2022-12-01 2023-11-30 06272116 2023-11-30 06272116 bus:OrdinaryShareClass1 2023-11-30 06272116 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-11-30 06272116 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-11-30 06272116 core:CurrentFinancialInstruments 2023-11-30 06272116 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 06272116 core:Non-currentFinancialInstruments 2023-11-30 06272116 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 06272116 core:FurnitureFittings 2023-11-30 06272116 core:LandBuildings core:LongLeaseholdAssets 2023-11-30 06272116 core:LandBuildings core:OwnedOrFreeholdAssets 2023-11-30 06272116 core:MotorVehicles 2023-11-30 06272116 core:PlantMachinery 2023-11-30 06272116 bus:SmallEntities 2022-12-01 2023-11-30 06272116 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 06272116 bus:FilletedAccounts 2022-12-01 2023-11-30 06272116 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 06272116 bus:RegisteredOffice 2022-12-01 2023-11-30 06272116 bus:Director1 2022-12-01 2023-11-30 06272116 bus:Director2 2022-12-01 2023-11-30 06272116 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 06272116 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 06272116 core:FurnitureFittings 2022-12-01 2023-11-30 06272116 core:LandBuildings core:LongLeaseholdAssets 2022-12-01 2023-11-30 06272116 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 06272116 core:LeaseholdImprovements 2022-12-01 2023-11-30 06272116 core:MotorVehicles 2022-12-01 2023-11-30 06272116 core:PlantMachinery 2022-12-01 2023-11-30 06272116 countries:AllCountries 2022-12-01 2023-11-30 06272116 2022-11-30 06272116 core:FurnitureFittings 2022-11-30 06272116 core:LandBuildings core:LongLeaseholdAssets 2022-11-30 06272116 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-30 06272116 core:MotorVehicles 2022-11-30 06272116 core:PlantMachinery 2022-11-30 06272116 2021-12-01 2022-11-30 06272116 2022-11-30 06272116 bus:OrdinaryShareClass1 2022-11-30 06272116 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-11-30 06272116 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-11-30 06272116 core:CurrentFinancialInstruments 2022-11-30 06272116 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 06272116 core:Non-currentFinancialInstruments 2022-11-30 06272116 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 06272116 core:FurnitureFittings 2022-11-30 06272116 core:LandBuildings core:LongLeaseholdAssets 2022-11-30 06272116 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-30 06272116 core:MotorVehicles 2022-11-30 06272116 core:PlantMachinery 2022-11-30 06272116 bus:OrdinaryShareClass1 2021-12-01 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06272116

Rob Royd Farm Shop Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2023

 

Rob Royd Farm Shop Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Rob Royd Farm Shop Limited

Company Information

Directors

Mr Robert John White

Mrs Lisa Jane White

Registered office

The Farm Shop
Genn Lane
Worsbrough
Barnsley
South Yorkshire
S70 6NP

Accountants

Thorntons
Chartered Certified Accountants
176-178 Pontefract Road
Cudworth
Barnsley
South Yorkshire
S72 8BE

 

Rob Royd Farm Shop Limited

(Registration number: 06272116)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

758,419

716,887

Current assets

 

Stocks

5

12,000

12,000

Debtors

6

152,154

215,937

Cash at bank and in hand

 

31,790

63,737

 

195,944

291,674

Creditors: Amounts falling due within one year

7

(139,368)

(259,083)

Net current assets

 

56,576

32,591

Total assets less current liabilities

 

814,995

749,478

Creditors: Amounts falling due after more than one year

7

(76,236)

(99,088)

Net assets

 

738,759

650,390

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

738,659

650,290

Shareholders' funds

 

738,759

650,390

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 August 2024 and signed on its behalf by:
 

 

Rob Royd Farm Shop Limited

(Registration number: 06272116)
Balance Sheet as at 30 November 2023

.........................................
Mr Robert John White
Director

 

Rob Royd Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Farm Shop
Genn Lane
Worsbrough
Barnsley
South Yorkshire
S70 6NP

The principal place of business is:
The Farm Shop
Genn Lane
Worsbrough
Barnsley
South Yorkshire
S70 6NP

These financial statements were authorised for issue by the Board on 20 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

Rob Royd Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% Straight line

Fixtures and fittings

25% Straight line

Plant and machinery

25% Straight line

Leasehold improvements

No depreciation

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Rob Royd Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Rob Royd Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2022 - 30).

 

Rob Royd Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

4

Tangible assets

Land and buildings
£

Long leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Cost or valuation

At 1 December 2022

10,000

572,354

439,300

299,286

Additions

-

4,844

14,353

6,966

At 30 November 2023

10,000

577,198

453,653

306,252

Depreciation

At 1 December 2022

-

-

366,310

251,311

Charge for the year

-

-

15,887

18,329

At 30 November 2023

-

-

382,197

269,640

Carrying amount

At 30 November 2023

10,000

577,198

71,456

36,612

At 30 November 2022

10,000

572,354

72,990

47,975

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2022

31,593

1,352,533

Additions

75,645

101,808

At 30 November 2023

107,238

1,454,341

Depreciation

At 1 December 2022

18,025

635,646

Charge for the year

26,060

60,276

At 30 November 2023

44,085

695,922

Carrying amount

At 30 November 2023

63,153

758,419

At 30 November 2022

13,568

716,887

 

Rob Royd Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Included within the net book value of land and buildings above is £10,000 (2022 - £10,000) in respect of freehold land and buildings and £577,198 (2022 - £572,354) in respect of long leasehold land and buildings.
 

5

Stocks

2023
£

2022
£

Other inventories

12,000

12,000

6

Debtors

2023
£

2022
£

Trade debtors

5,713

720

Other debtors

146,441

215,217

152,154

215,937

 

Rob Royd Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

18,866

30,258

Trade creditors

 

94,058

195,899

Taxation and social security

 

21,128

27,699

Accruals and deferred income

 

2,400

2,200

Other creditors

 

2,916

3,027

 

139,368

259,083

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

76,236

99,088

8

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

-

66,574

Hire purchase contracts

57,563

-

Other borrowings

18,673

32,514

76,236

99,088

Current loans and borrowings

 

Rob Royd Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

2023
£

2022
£

Bank borrowings

-

19,298

Hire purchase contracts

6,466

-

Other borrowings

12,400

10,960

18,866

30,258

10

Dividends

Interim dividends paid

2023
£

2022
£

Interim dividend of £150.00 per each Ordinary

15,000

15,000

 

 

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

9,100

9,014

Contributions paid to money purchase schemes

9,000

-

18,100

9,014