Acorah Software Products - Accounts Production 15.0.600 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 03078887 Mr Roger Mann Mr Matthew Mann iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03078887 2022-11-30 03078887 2023-11-30 03078887 2022-12-01 2023-11-30 03078887 frs-core:CurrentFinancialInstruments 2023-11-30 03078887 frs-core:Non-currentFinancialInstruments 2023-11-30 03078887 frs-core:ComputerEquipment 2023-11-30 03078887 frs-core:ComputerEquipment 2022-12-01 2023-11-30 03078887 frs-core:ComputerEquipment 2022-11-30 03078887 frs-core:FurnitureFittings 2023-11-30 03078887 frs-core:FurnitureFittings 2022-12-01 2023-11-30 03078887 frs-core:FurnitureFittings 2022-11-30 03078887 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-11-30 03078887 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 03078887 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-11-30 03078887 frs-core:MotorVehicles 2023-11-30 03078887 frs-core:MotorVehicles 2022-12-01 2023-11-30 03078887 frs-core:MotorVehicles 2022-11-30 03078887 frs-core:PlantMachinery 2023-11-30 03078887 frs-core:PlantMachinery 2022-12-01 2023-11-30 03078887 frs-core:PlantMachinery 2022-11-30 03078887 frs-core:ShareCapital 2023-11-30 03078887 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 03078887 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 03078887 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 03078887 frs-bus:SmallEntities 2022-12-01 2023-11-30 03078887 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 03078887 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 03078887 frs-bus:Director1 2022-12-01 2023-11-30 03078887 frs-bus:CompanySecretary1 2022-12-01 2023-11-30 03078887 frs-core:CurrentFinancialInstruments 1 2023-11-30 03078887 frs-core:Non-currentFinancialInstruments 1 2023-11-30 03078887 frs-core:CurrentFinancialInstruments 2 2023-11-30 03078887 frs-countries:EnglandWales 2022-12-01 2023-11-30 03078887 2021-11-30 03078887 2022-11-30 03078887 2021-12-01 2022-11-30 03078887 frs-core:CurrentFinancialInstruments 2022-11-30 03078887 frs-core:Non-currentFinancialInstruments 2022-11-30 03078887 frs-core:ShareCapital 2022-11-30 03078887 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 03078887 frs-core:CurrentFinancialInstruments 1 2022-11-30 03078887 frs-core:Non-currentFinancialInstruments 1 2022-11-30 03078887 frs-core:CurrentFinancialInstruments 2 2022-11-30
Registered number: 03078887
R.M. Motor Services Limited
Unaudited Financial Statements
For The Year Ended 30 November 2023
The Regent Chapel Street
Penzance
Cornwall
TR18 4AE
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03078887
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 623,816 548,384
623,816 548,384
CURRENT ASSETS
Stocks 5 12,300 11,100
Debtors 6 175,129 172,872
Cash at bank and in hand 387,704 408,530
575,133 592,502
Creditors: Amounts Falling Due Within One Year 7 (73,298 ) (75,669 )
NET CURRENT ASSETS (LIABILITIES) 501,835 516,833
TOTAL ASSETS LESS CURRENT LIABILITIES 1,125,651 1,065,217
Creditors: Amounts Falling Due After More Than One Year 8 (16,667 ) (26,974 )
NET ASSETS 1,108,984 1,038,243
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 1,108,884 1,038,143
SHAREHOLDERS' FUNDS 1,108,984 1,038,243
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Roger Mann
Director
21/08/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
R.M. Motor Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03078887 . The registered office is Unit 7, Long Rock Business Park, Penzance, Cornwall, TR20 8HT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0%
Plant & Machinery 25%
Motor Vehicles 25%
Fixtures & Fittings 25%
Computer Equipment 25%
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2022: 3)
3 3
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 December 2022 530,393 38,870 11,823 19,774
Additions 77,468 - - 695
As at 30 November 2023 607,861 38,870 11,823 20,469
Depreciation
As at 1 December 2022 - 30,786 10,418 11,617
Provided during the period - 1,329 351 930
As at 30 November 2023 - 32,115 10,769 12,547
Net Book Value
As at 30 November 2023 607,861 6,755 1,054 7,922
As at 1 December 2022 530,393 8,084 1,405 8,157
Computer Equipment Total
£ £
Cost
As at 1 December 2022 1,029 601,889
Additions - 78,163
As at 30 November 2023 1,029 680,052
Depreciation
As at 1 December 2022 684 53,505
Provided during the period 121 2,731
As at 30 November 2023 805 56,236
Net Book Value
As at 30 November 2023 224 623,816
As at 1 December 2022 345 548,384
5. Stocks
2023 2022
£ £
Stocks 12,300 11,100
Page 4
Page 5
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 8,995 6,676
Prepayments and accrued income 515 577
Amounts owed by associates 165,619 165,619
175,129 172,872
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 13,792 13,403
Corporation tax 26,322 17,293
Other taxes and social security 383 332
VAT 10,926 8,639
Bounce Back Loan less than 1 year 10,000 9,693
Barclaycard 9,053 614
Accruals and deferred income 2,750 3,234
Director's loan account 72 22,461
73,298 75,669
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bounce Back Loan 1 - 5 years 16,667 26,974
16,667 26,974
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5