7
01/04/2023
31/03/2024
2024-03-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-04-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
10250833
2023-04-01
2024-03-31
10250833
2024-03-31
10250833
2023-03-31
10250833
2022-04-01
2023-03-31
10250833
2023-03-31
10250833
2022-03-31
10250833
core:LandBuildings
core:ShortLeaseholdAssets
2023-04-01
2024-03-31
10250833
core:PlantMachinery
2023-04-01
2024-03-31
10250833
core:FurnitureFittingsToolsEquipment
2023-04-01
2024-03-31
10250833
core:MotorVehicles
2023-04-01
2024-03-31
10250833
bus:RegisteredOffice
2023-04-01
2024-03-31
10250833
bus:LeadAgentIfApplicable
2023-04-01
2024-03-31
10250833
bus:Director1
2023-04-01
2024-03-31
10250833
bus:Director2
2023-04-01
2024-03-31
10250833
bus:Director3
2023-04-01
2024-03-31
10250833
bus:Director4
2023-04-01
2024-03-31
10250833
bus:CompanySecretary1
2023-04-01
2024-03-31
10250833
core:NetGoodwill
2024-03-31
10250833
core:LandBuildings
core:ShortLeaseholdAssets
2023-03-31
10250833
core:PlantMachinery
2023-03-31
10250833
core:FurnitureFittingsToolsEquipment
2023-03-31
10250833
core:MotorVehicles
2023-03-31
10250833
core:LandBuildings
core:ShortLeaseholdAssets
2024-03-31
10250833
core:PlantMachinery
2024-03-31
10250833
core:FurnitureFittingsToolsEquipment
2024-03-31
10250833
core:MotorVehicles
2024-03-31
10250833
core:WithinOneYear
2024-03-31
10250833
core:WithinOneYear
2023-03-31
10250833
core:AfterOneYear
2023-03-31
10250833
core:ShareCapital
2024-03-31
10250833
core:ShareCapital
2023-03-31
10250833
core:RetainedEarningsAccumulatedLosses
2024-03-31
10250833
core:RetainedEarningsAccumulatedLosses
2023-03-31
10250833
core:NetGoodwill
2023-03-31
10250833
core:LandBuildings
core:ShortLeaseholdAssets
2023-03-31
10250833
core:PlantMachinery
2023-03-31
10250833
core:FurnitureFittingsToolsEquipment
2023-03-31
10250833
core:MotorVehicles
2023-03-31
10250833
bus:SmallEntities
2023-04-01
2024-03-31
10250833
bus:AuditExemptWithAccountantsReport
2023-04-01
2024-03-31
10250833
bus:SmallCompaniesRegimeForAccounts
2023-04-01
2024-03-31
10250833
bus:PrivateLimitedCompanyLtd
2023-04-01
2024-03-31
10250833
bus:FullAccounts
2023-04-01
2024-03-31
10250833
core:Associate1
2023-04-01
2024-03-31
Company registration number:
10250833
Northern Oils Scotland Ltd
Unaudited filleted financial statements
31 March 2024
Northern Oils Scotland Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Northern Oils Scotland Ltd
Directors and other information
|
|
|
|
Directors |
Mr Mark Lord |
|
|
Mr Graeme Carney |
|
|
Ms Yvonne Donaldson |
|
|
Ms Janis Hartshorne |
|
|
|
|
|
|
|
Secretary |
Mrs J Hartshorne |
|
|
|
|
|
|
|
Company number |
10250833 |
|
|
|
|
|
|
|
Registered office |
31-33 Intake Road |
|
|
Bolsover Business Park |
|
|
Bolsover |
|
|
D44 6BB |
|
|
|
|
|
|
|
Business address |
6 March Lane |
|
|
Buckie |
|
|
AB56 4BB |
|
|
|
|
|
|
|
Accountants |
Williamsons Accountants |
|
|
THE Old School House |
|
|
Matlock Road |
|
|
Chesterfield |
|
|
S42 7LF |
|
|
|
Northern Oils Scotland Ltd
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Northern Oils Scotland Ltd
Year ended 31 March 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Northern Oils Scotland Ltd for the year ended 31 March 2024 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
Our work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf.
Williamsons Accountants
FCCA
THE Old School House
Matlock Road
Chesterfield
S42 7LF
15 August 2024
Northern Oils Scotland Ltd
Statement of financial position
31 March 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
- |
|
|
|
- |
|
|
Tangible assets |
|
6 |
587,813 |
|
|
|
584,120 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
587,813 |
|
|
|
584,120 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
634,843 |
|
|
|
522,797 |
|
|
Debtors |
|
7 |
589,026 |
|
|
|
787,510 |
|
|
Cash at bank and in hand |
|
|
22,885 |
|
|
|
15,869 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
1,246,754 |
|
|
|
1,326,176 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
926,386) |
|
|
|
(
1,085,560) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
320,368 |
|
|
|
240,616 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
908,181 |
|
|
|
824,736 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
9 |
|
|
- |
|
|
|
(
190,963) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
54,380) |
|
|
|
(
56,700) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
853,801 |
|
|
|
577,073 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
Profit and loss account |
|
|
|
|
853,701 |
|
|
|
576,973 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
853,801 |
|
|
|
577,073 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
15 August 2024
, and are signed on behalf of the board by:
Mr Mark Lord
Director
Company registration number:
10250833
Northern Oils Scotland Ltd
Notes to the financial statements
Year ended 31 March 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 31-33 Intake Road, Bolsover Business Park, Bolsover, D44 6BB.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Short leasehold property |
- |
10 % |
reducing balance |
|
Plant and machinery |
- |
15 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
20 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Staff costs
The average number of persons employed by the company during the year amounted to
7
(2023:
7
).
The aggregate payroll costs incurred during the year were:
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Wages and salaries |
|
264,830 |
268,659 |
|
Social security costs |
|
27,341 |
29,850 |
|
Other pension costs |
|
52,766 |
38,580 |
|
|
|
_______ |
_______ |
|
|
|
344,937 |
337,089 |
|
|
|
_______ |
_______ |
|
|
|
|
|
5.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 April 2023 and 31 March 2024 |
28,940 |
28,940 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 April 2023 and 31 March 2024 |
28,940 |
28,940 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 March 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Short leasehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2023 |
370,291 |
107,495 |
23,541 |
324,073 |
825,400 |
|
|
|
Additions |
- |
- |
- |
86,952 |
86,952 |
|
|
|
Disposals |
- |
- |
- |
(
65,932) |
(
65,932) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 March 2024 |
370,291 |
107,495 |
23,541 |
345,093 |
846,420 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2023 |
11,769 |
52,739 |
16,942 |
159,829 |
241,279 |
|
|
|
Charge for the year |
8,174 |
16,869 |
1,308 |
39,819 |
66,170 |
|
|
|
Disposals |
- |
- |
- |
(
48,842) |
(
48,842) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 March 2024 |
19,943 |
69,608 |
18,250 |
150,806 |
258,607 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2024 |
350,348 |
37,887 |
5,291 |
194,287 |
587,813 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 March 2023 |
358,522 |
54,756 |
6,599 |
164,244 |
584,121
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
585,915 |
784,770 |
|
Other debtors |
|
3,111 |
2,740 |
|
|
|
_______ |
_______ |
|
|
|
589,026 |
787,510 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
- |
23,970 |
|
Trade creditors |
|
318,647 |
444,097 |
|
Corporation tax |
|
147,095 |
110,421 |
|
Social security and other taxes |
|
9,406 |
32,303 |
|
Other creditors |
|
451,238 |
474,769 |
|
|
|
_______ |
_______ |
|
|
|
926,386 |
1,085,560 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Included in Other Creditors is a balance due to Barclays of £387553 (2023 £432712) for invoice discounting. Barclays hold a fixed and floating chargeover the company assets in realtion to this debt.
9.
Creditors: amounts falling due after more than one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
- |
149,391 |
|
Other creditors |
|
- |
41,572 |
|
|
|
_______ |
_______ |
|
|
|
- |
190,963 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Related party transactions
Aztec Oils Ltd and Lubricant Holdings (Midlands) Ltd are connected companies by virtue of Mark Lord's significant influence. Included within Creditors is an amount of £179025 (2023 £336929) due to Aztec Oils Ltd. Included in Other Debtors is an amount of £51 (2023 £51) owed by Lubricant Holdings (Midlands) Ltd.
11.
Controlling party
The parent company of
Northern Oils Scotland Ltd
is Lubricant Group Holdings Ltd and its registered office is 31-33 Intake Road Bolsover Business Park Chesterfield S44 6BB.