IRIS Accounts Production v24.1.0.578 NI055976 director 1.1.23 31.12.23 31.12.23 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0559762022-12-31NI0559762023-12-31NI0559762023-01-012023-12-31NI0559762021-12-31NI0559762022-01-012022-12-31NI0559762022-12-31NI055976ns15:NorthernIreland2023-01-012023-12-31NI055976ns14:PoundSterling2023-01-012023-12-31NI055976ns10:Director12023-01-012023-12-31NI055976ns10:PrivateLimitedCompanyLtd2023-01-012023-12-31NI055976ns10:SmallEntities2023-01-012023-12-31NI055976ns10:AuditExempt-NoAccountantsReport2023-01-012023-12-31NI055976ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-31NI055976ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-31NI055976ns10:FullAccounts2023-01-012023-12-31NI055976ns10:OrdinaryShareClass12023-01-012023-12-31NI055976ns10:RegisteredOffice2023-01-012023-12-31NI055976ns5:CurrentFinancialInstruments2023-12-31NI055976ns5:CurrentFinancialInstruments2022-12-31NI055976ns5:ShareCapital2023-12-31NI055976ns5:ShareCapital2022-12-31NI055976ns5:FurtherSpecificReserve2ComponentTotalEquity2023-12-31NI055976ns5:FurtherSpecificReserve2ComponentTotalEquity2022-12-31NI055976ns5:RetainedEarningsAccumulatedLosses2023-12-31NI055976ns5:RetainedEarningsAccumulatedLosses2022-12-31NI055976ns5:LandBuildings2022-12-31NI055976ns5:PlantMachinery2022-12-31NI055976ns5:MotorVehicles2022-12-31NI055976ns5:ComputerEquipment2022-12-31NI055976ns5:LandBuildings2023-01-012023-12-31NI055976ns5:PlantMachinery2023-01-012023-12-31NI055976ns5:MotorVehicles2023-01-012023-12-31NI055976ns5:ComputerEquipment2023-01-012023-12-31NI055976ns5:LandBuildings2023-12-31NI055976ns5:PlantMachinery2023-12-31NI055976ns5:MotorVehicles2023-12-31NI055976ns5:ComputerEquipment2023-12-31NI055976ns5:LandBuildings2022-12-31NI055976ns5:PlantMachinery2022-12-31NI055976ns5:MotorVehicles2022-12-31NI055976ns5:ComputerEquipment2022-12-31NI055976ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-31NI055976ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-31NI055976ns10:OrdinaryShareClass12023-12-31
REGISTERED NUMBER: NI055976 (Northern Ireland)















FARASHA DEVELOPMENTS LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023






FARASHA DEVELOPMENTS LIMITED (REGISTERED NUMBER: NI055976)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


FARASHA DEVELOPMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023







DIRECTOR: Mr Peter O'Donnell





REGISTERED OFFICE: 34 Culrevog Road
Dungannon
Co. Tyrone
BT71 7PY





REGISTERED NUMBER: NI055976 (Northern Ireland)





ACCOUNTANTS: CavanaghKelly
Chartered Accountants
36-38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP

FARASHA DEVELOPMENTS LIMITED (REGISTERED NUMBER: NI055976)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2023

2023 2022
Notes £ £
NON-CURRENT ASSETS
Property, plant & equipment 5 1,043,996 1,063,791

CURRENT ASSETS
Inventories 6 7,204,746 8,647,024
Receivables: amounts falling due within
one year

7

464,256

395,319
Cash at bank 9,781 134,793
7,678,783 9,177,136
PAYABLES
Amounts falling due within one year 8 (7,138,981 ) (7,975,050 )
NET CURRENT ASSETS 539,802 1,202,086
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,583,798

2,265,877

PROVISIONS FOR LIABILITIES (87,341 ) (90,882 )
NET ASSETS 1,496,457 2,174,995

CAPITAL AND RESERVES
Called up share capital 9 2 2
Other reserves 695,059 695,059
Retained earnings 801,396 1,479,934
SHAREHOLDERS' FUNDS 1,496,457 2,174,995

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 April 2024 and were signed by:




Mr Peter O'Donnell - Director


FARASHA DEVELOPMENTS LIMITED (REGISTERED NUMBER: NI055976)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1. STATUTORY INFORMATION

Farasha Developments Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements are prepared under the historical cost convention modified when necessary to include the revaluation of certain fixed assets.

The accounting policies detailed below have been applied consistently throughout the year.

Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the
group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

- the significant risks and rewards of ownership have been transferred to the buyer;
- the group retains no continuing involvement or control over the goods;
- the amount of revenue can be measured reliably;
- it is probable that future economic benefits will flow through the group
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue is recognised on customer receipt.

Rendering of services and contracting
Revenue from a contract to provide services is recognised in the period in which the serves are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

- the amount of revenue can be measured reliably;
- it is probable that the group will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured
reliably, and;
- the costs incurred and the costs to complete the contract can be measured reliably.

Property, plant & equipment
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:

Plant & machinery- 20% reducing balance
Motor vehicles- 25% reducing balance
Computer equipment- 25% reducing balance
Freehold property- 0% straight line

The carrying values of property, plant and equipment are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.

FARASHA DEVELOPMENTS LIMITED (REGISTERED NUMBER: NI055976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

3. ACCOUNTING POLICIES - continued

Inventory
Stocks are valued at the lower of cost and net realisable value. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition. Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.

FARASHA DEVELOPMENTS LIMITED (REGISTERED NUMBER: NI055976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

3. ACCOUNTING POLICIES - continued

Financial instruments
The company have chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial
instruments.

(i) Financial assets

Basic financial assets, including trade and other receivables, cash and bank balances and amounts owed by related parties are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for
objective evidence of impairment. If an asset is impaired the impairment loss is the difference
between the carrying amount and the present value of the estimated cash flows discounted at the
asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is decrease in the impairment loss arising from an event occurring after the impairment was
recognised, the impairment is reversed. The reversal is such that the current carrying amount does
not exceed what the carrying amount would have been had the impairment not previously been
recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset
expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are
transferred to another party or (c) despite having retained some significant risks and rewards of
ownership, control of the asset has been transferred to another party who has the practical ability to
unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

(ii) Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and overdrafts and amounts owed to related parties are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual
obligation is discharged, cancelled or expires.

(iii) Offsetting

Financial assets and liabilities are offset and the net amounts presented in the financial statements
when there is a legally enforceable right to set off the recognised amounts and there is an intention
to settle on a net basis or to realise the asset and settle the liability simultaneously.


FARASHA DEVELOPMENTS LIMITED (REGISTERED NUMBER: NI055976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs & other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.

Cash & cash equivalents
Cash and cash equivalents include cash in hand and deposits held at call with banks and bank
overdrafts. Bank overdrafts are shown within current liabilities.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new
ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2022 - 2 ) .

5. PROPERTY, PLANT & EQUIPMENT
Freehold Plant and Motor Computer
property machinery vehicles equipment Totals
£ £ £ £ £
COST
At 1 January 2023 651,360 905,645 88,040 1,962 1,647,007
Additions - 55,575 16,000 - 71,575
At 31 December 2023 651,360 961,220 104,040 1,962 1,718,582
DEPRECIATION
At 1 January 2023 - 516,123 65,597 1,496 583,216
Charge for year - 84,744 6,509 117 91,370
At 31 December 2023 - 600,867 72,106 1,613 674,586
NET BOOK VALUE
At 31 December 2023 651,360 360,353 31,934 349 1,043,996
At 31 December 2022 651,360 389,522 22,443 466 1,063,791

FARASHA DEVELOPMENTS LIMITED (REGISTERED NUMBER: NI055976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

6. INVENTORIES
2023 2022
£ £
Work-in-progress 7,204,746 8,647,024

7. RECEIVABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Trade receivables 9,594 1,234
Other receivables 367,223 342,723
Tax 31,635 -
VAT 52,151 47,814
Prepayments & accrued income 3,653 3,548
464,256 395,319

8. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Bank loans & overdrafts 300,000 -
Trade payables 243,236 86,134
Amounts owed to group undertakings 6,500,448 7,772,754
Tax - 65,957
Social security and other taxes (976 ) 2,055
Other payables 3,181 3,181
Accruals & deferred income 93,092 44,969
7,138,981 7,975,050

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £ £
2 Ordinary 1 2 2

10. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard
102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.