E. A. Wheelhouse Limited 01336001 false 2022-10-30 2023-11-30 2023-11-30 The principal activity of the company is the manufacture of carpet pattern books Digita Accounts Production Advanced 6.30.9574.0 true true 01336001 2022-10-30 2023-11-30 01336001 2023-11-30 01336001 bus:OrdinaryShareClass1 2023-11-30 01336001 core:RetainedEarningsAccumulatedLosses 2023-11-30 01336001 core:ShareCapital 2023-11-30 01336001 core:CurrentFinancialInstruments 2023-11-30 01336001 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 01336001 core:Non-currentFinancialInstruments 2023-11-30 01336001 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 01336001 core:FurnitureFittingsToolsEquipment 2023-11-30 01336001 core:PlantMachinery 2023-11-30 01336001 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-11-30 01336001 bus:SmallEntities 2022-10-30 2023-11-30 01336001 bus:AuditExemptWithAccountantsReport 2022-10-30 2023-11-30 01336001 bus:FilletedAccounts 2022-10-30 2023-11-30 01336001 bus:SmallCompaniesRegimeForAccounts 2022-10-30 2023-11-30 01336001 bus:RegisteredOffice 2022-10-30 2023-11-30 01336001 bus:Director2 2022-10-30 2023-11-30 01336001 bus:OrdinaryShareClass1 2022-10-30 2023-11-30 01336001 bus:PrivateLimitedCompanyLtd 2022-10-30 2023-11-30 01336001 core:FurnitureFittingsToolsEquipment 2022-10-30 2023-11-30 01336001 core:OfficeEquipment 2022-10-30 2023-11-30 01336001 core:PlantMachinery 2022-10-30 2023-11-30 01336001 1 2022-10-30 2023-11-30 01336001 countries:AllCountries 2022-10-30 2023-11-30 01336001 2022-10-29 01336001 core:FurnitureFittingsToolsEquipment 2022-10-29 01336001 core:PlantMachinery 2022-10-29 01336001 2021-10-30 2022-10-29 01336001 2022-10-29 01336001 bus:OrdinaryShareClass1 2022-10-29 01336001 core:RetainedEarningsAccumulatedLosses 2022-10-29 01336001 core:ShareCapital 2022-10-29 01336001 core:CurrentFinancialInstruments 2022-10-29 01336001 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-29 01336001 core:Non-currentFinancialInstruments 2022-10-29 01336001 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-29 01336001 core:FurnitureFittingsToolsEquipment 2022-10-29 01336001 core:PlantMachinery 2022-10-29 01336001 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-10-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01336001

E. A. Wheelhouse Limited

Unaudited Filleted Financial Statements

for the Period from 30 October 2022 to 30 November 2023

 

E. A. Wheelhouse Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

E. A. Wheelhouse Limited

(Registration number: 01336001)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

           

Fixed assets

   

 

Tangible assets

4

 

4,264

 

5,016

Current assets

   

 

Stocks

5

7,500

 

13,561

 

Debtors

6

82,147

 

108,678

 

 

89,647

 

122,239

 

Creditors: Amounts falling due within one year

7

(100,532)

 

(91,238)

 

Net current (liabilities)/assets

   

(10,885)

 

31,001

Total assets less current liabilities

   

(6,621)

 

36,017

Creditors: Amounts falling due after more than one year

7

 

(128,830)

 

(138,829)

Net liabilities

   

(135,451)

 

(102,812)

Capital and reserves

   

 

Called up share capital

9

1,250

 

1,250

 

Retained earnings

(136,701)

 

(104,062)

 

Shareholders' deficit

   

(135,451)

 

(102,812)

 

E. A. Wheelhouse Limited

(Registration number: 01336001)
Balance Sheet as at 30 November 2023

For the financial period ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 13 August 2024
 

.........................................
J A Cooper
Director

 

E. A. Wheelhouse Limited

Notes to the Unaudited Financial Statements for the Period from 30 October 2022 to 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Lower Ground Floor
Kings Park Retail Parade
Idle Road
Bradford
BD2 2AH

These financial statements were authorised for issue by the director on 13 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' including the disclosure and presentation requirements of Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Disclosure of long or short period

The company has extended its year end from 31 October 2023 to 30 November 2023 so the results will not be entirely comparable.

Going concern

During the period the company made a loss of £32,639 and at the year end had net liabilities of £135,451, including a loan to the director and main shareholder of £112,864, The director has indicated that he will continue to support the company, and therefore the financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

The company recognises revenue when the significant risks and rewards of ownership have been transferred to the buyer; the company retains no continuing involvement or control over the goods; the amount of revenue can be measured reliably and it is probable that future economic benefits will flow to the entity.

Tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

E. A. Wheelhouse Limited

Notes to the Unaudited Financial Statements for the Period from 30 October 2022 to 30 November 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance basis

Furniture, fittings and equipment

33% straight line basis

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

E. A. Wheelhouse Limited

Notes to the Unaudited Financial Statements for the Period from 30 October 2022 to 30 November 2023

Financial instruments

Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss and any subsequent reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 18 (2022 - 19).

 

E. A. Wheelhouse Limited

Notes to the Unaudited Financial Statements for the Period from 30 October 2022 to 30 November 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 30 October 2022

1,050

115,551

116,601

At 30 November 2023

1,050

115,551

116,601

Depreciation

At 30 October 2022

1,050

110,535

111,585

Charge for the period

-

752

752

At 30 November 2023

1,050

111,287

112,337

Carrying amount

At 30 November 2023

-

4,264

4,264

At 29 October 2022

-

5,016

5,016

5

Stocks

2023
£

2022
£

Work in progress

3,500

8,411

Other stocks

4,000

5,150

7,500

13,561

6

Debtors

2023
£

2022
£

Trade debtors

66,785

97,678

Other debtors

10,000

10,000

Prepayments

4,362

-

Deferred tax assets

1,000

1,000

 

82,147

108,678

Less non-current portion

(11,000)

(11,000)

71,147

97,678

 

E. A. Wheelhouse Limited

Notes to the Unaudited Financial Statements for the Period from 30 October 2022 to 30 November 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

66,424

41,247

Trade creditors

 

12,629

19,004

Taxation and social security

 

14,229

20,753

Accruals and deferred income

 

7,184

10,102

Other creditors

 

66

132

 

100,532

91,238

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

128,830

138,829

8

Loans and borrowings

Current loans and borrowings

2023
£

2022
£

Bank borrowings

51,424

26,247

Other borrowings

15,000

15,000

66,424

41,247

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

31,047

37,092

Other borrowings

97,783

101,737

128,830

138,829

Bank overdrafts are secured by a fixed and floating charge over the undertaking and all property and assets of the company present and future.

 

E. A. Wheelhouse Limited

Notes to the Unaudited Financial Statements for the Period from 30 October 2022 to 30 November 2023

9

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

1,250

1,250

1,250

1,250

       

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £81,000 (2022 - £25,000).

11

Related party transactions

Expenditure with and payables to related parties

2023

Key management
£

Amounts payable to related party

112,832

2022

Key management
£

Amounts payable to related party

116,737