Registered number
07935731
Collaborative Care Solutions Limited
Filleted Accounts
Year ended 28 February 2023
ASVSH ACCOUNTANCY SERVICES LTD
CHARTERED CERTIFIED ACCOUNTANTS
Collaborative Care Solutions Limited
Registered number: 07935731
Balance Sheet
as at 28 February 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 39,689 64,927
Current assets
Debtors 4 1,950,039 1,494,364
Cash at bank and in hand 578,833 814,307
2,528,872 2,308,671
Creditors: amounts falling due within one year 5 81,505 (799,409)
Net current assets 2,610,377 1,509,262
Net assets 2,650,066 1,574,189
Capital and reserves
Called up share capital 2 2
Profit and loss account 2,650,064 1,574,187
Shareholders' funds 2,650,066 1,574,189
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mark Simon
Director
Approved by the board on 13 August 2024
Collaborative Care Solutions Limited
Notes to the Accounts
for the year ended 28 February 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment 25% reducing balance
Motor vehicles 25% straihgt line method
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 54 52
3 Tangible fixed assets
Computers etc Motor vehicles Total
£ £ £
Cost
At 1 March 2022 61,522 60,303 121,825
Additions 6,957 - 6,957
At 28 February 2023 68,479 60,303 128,782
Depreciation
At 1 March 2022 21,772 35,126 56,898
Charge for the year 17,119 15,076 32,195
At 28 February 2023 38,891 50,202 89,093
Net book value
At 28 February 2023 29,588 10,101 39,689
At 28 February 2022 39,750 25,177 64,927
4 Debtors 2023 2022
£ £
Other debtors (Gmek Housing Consortium Ltd) 1,950,039 1,494,364
5 Creditors: amounts falling due within one year 2023 2022
£ £
Director's loan account (944,572) 519
Taxation and social security costs 841,910 794,168
Other creditors 21,157 4,722
(81,505) 799,409
6 Related party transactions
During the year to 28th February 2023, a series of transactions were made with GMEK Housing Consortium Ltd; a company wholly owned by the director of Collaborative Care Solutions Ltd. The total amount of those said transactions was £1,854,539. This is shown in account and notes as 'other debtors'
7 Other information
Collaborative Care Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is:
199-201 Stoke Road
Slough
SL2 5AX
Collaborative Care Solutions Limited 07935731 false 2022-03-01 2023-02-28 2023-02-28 VT Final Accounts April 2022 Mark Simon No description of principal activity 07935731 2021-03-01 2022-02-28 07935731 core:WithinOneYear 2022-02-28 07935731 core:ShareCapital 2022-02-28 07935731 core:RetainedEarningsAccumulatedLosses 2022-02-28 07935731 2022-03-01 2023-02-28 07935731 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 07935731 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 07935731 bus:Director40 2022-03-01 2023-02-28 07935731 1 2022-03-01 2023-02-28 07935731 2 2022-03-01 2023-02-28 07935731 core:PlantMachinery 2022-03-01 2023-02-28 07935731 core:Vehicles 2022-03-01 2023-02-28 07935731 countries:England 2022-03-01 2023-02-28 07935731 bus:FRS102 2022-03-01 2023-02-28 07935731 bus:FullAccounts 2022-03-01 2023-02-28 07935731 2023-02-28 07935731 core:WithinOneYear 2023-02-28 07935731 core:ShareCapital 2023-02-28 07935731 core:RetainedEarningsAccumulatedLosses 2023-02-28 07935731 core:PlantMachinery 2023-02-28 07935731 core:Vehicles 2023-02-28 07935731 2022-02-28 07935731 core:PlantMachinery 2022-02-28 07935731 core:Vehicles 2022-02-28 iso4217:GBP xbrli:pure