Caseware UK (AP4) 2023.0.135 2023.0.135 2023-11-302023-11-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-12-01falseProperty investment22falsetruefalse 00634608 2022-12-01 2023-11-30 00634608 2021-12-01 2022-11-30 00634608 2023-11-30 00634608 2022-11-30 00634608 c:Director1 2022-12-01 2023-11-30 00634608 d:MotorVehicles 2022-12-01 2023-11-30 00634608 d:MotorVehicles 2023-11-30 00634608 d:MotorVehicles 2022-11-30 00634608 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 00634608 d:FreeholdInvestmentProperty 2022-12-01 2023-11-30 00634608 d:FreeholdInvestmentProperty 2023-11-30 00634608 d:FreeholdInvestmentProperty 2022-11-30 00634608 d:FreeholdInvestmentProperty 2 2022-12-01 2023-11-30 00634608 d:CurrentFinancialInstruments 2023-11-30 00634608 d:CurrentFinancialInstruments 2022-11-30 00634608 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 00634608 d:CurrentFinancialInstruments d:WithinOneYear 2022-11-30 00634608 d:ShareCapital 2023-11-30 00634608 d:ShareCapital 2022-11-30 00634608 d:InvestmentPropertiesRevaluationReserve 2022-12-01 2023-11-30 00634608 d:InvestmentPropertiesRevaluationReserve 2023-11-30 00634608 d:InvestmentPropertiesRevaluationReserve 2022-11-30 00634608 d:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 00634608 d:RetainedEarningsAccumulatedLosses 2023-11-30 00634608 d:RetainedEarningsAccumulatedLosses 2022-11-30 00634608 c:FRS102 2022-12-01 2023-11-30 00634608 c:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 00634608 c:FullAccounts 2022-12-01 2023-11-30 00634608 c:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 00634608 d:AcceleratedTaxDepreciationDeferredTax 2023-11-30 00634608 d:AcceleratedTaxDepreciationDeferredTax 2022-11-30 00634608 d:OtherDeferredTax 2023-11-30 00634608 d:OtherDeferredTax 2022-11-30 00634608 f:PoundSterling 2022-12-01 2023-11-30 iso4217:GBP xbrli:pure

Registered number: 00634608









DAVID CANNON PROPERTIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2023

 
DAVID CANNON PROPERTIES LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 10


 
DAVID CANNON PROPERTIES LIMITED
REGISTERED NUMBER: 00634608

BALANCE SHEET
AS AT 30 NOVEMBER 2023

2023
2023
2022
2022
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
126,972
69,276

Investment property
 5 
6,000,000
5,800,000

  
6,126,972
5,869,276

Current assets
  

Debtors: amounts falling due within one year
 6 
414,799
411,377

Cash at bank and in hand
 7 
2,333,010
674,278

  
2,747,809
1,085,655

Creditors: amounts falling due within one year
 8 
(1,260,385)
(90,765)

Net current assets
  
 
 
1,487,424
 
 
994,890

Total assets less current liabilities
  
7,614,396
6,864,166

Provisions for liabilities
  

Deferred tax
 9 
(1,487,494)
(1,388,910)

  
 
 
(1,487,494)
 
 
(1,388,910)

Net assets
  
6,126,902
5,475,256


Capital and reserves
  

Called up share capital 
  
2
2

Investment property reserve
 10 
1,947,323
1,943,506

Profit and loss account
 10 
4,179,577
3,531,748

  
6,126,902
5,475,256


Page 1

 
DAVID CANNON PROPERTIES LIMITED
REGISTERED NUMBER: 00634608
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 July 2024.




D G Mattey
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
DAVID CANNON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

1.


General information

David Cannon Properties Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 00634608. The address of the registered office is Lawrence House, Goodwyn Avenue, Mill Hill, London, NW7 3RH. The principal activity of the company is that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue represents rental and ancillary income due from properties for the period.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
DAVID CANNON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor Vehicles
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
DAVID CANNON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

2.Accounting policies (continued)

 
2.6

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the
current market rents and investment property yields for comparable real estate.
Sums received for lease extensions have been deducted from the original cost where the company owns the relevant freehold reversions until the original cost is extinguished. Sums received for subsequent lease extentions are take directly to the profit and loss account.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Page 5

 
DAVID CANNON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

2.Accounting policies (continued)


2.8
Financial instruments (continued)

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).




Page 6

 
DAVID CANNON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

4.


Tangible fixed assets





Motor Vehicles

£



Cost or valuation


At 1 December 2022
92,368


Additions
97,317



At 30 November 2023

189,685



Depreciation


At 1 December 2022
23,092


Charge for the year on owned assets
39,621



At 30 November 2023

62,713



Net book value



At 30 November 2023
126,972



At 30 November 2022
69,276

Page 7

 
DAVID CANNON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

5.


Investment property


Freehold investment property

£



Valuation


At 1 December 2022
5,800,000


Additions at cost
117,100


Disposals
(773,870)


Surplus on revaluation
856,770



At 30 November 2023
6,000,000

The 2023 valuations were made by the directors, on an open market value for existing use basis.





6.


Debtors

2023
2022
£
£


Other debtors
414,799
411,377

414,799
411,377



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
2,333,010
674,278

2,333,010
674,278


Page 8

 
DAVID CANNON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Amounts owed to group undertakings
875,000
-

Corporation tax
182,211
87,591

Other creditors
200,000
-

Accruals and deferred income
3,174
3,174

1,260,385
90,765



9.


Deferred taxation




2023


£






At beginning of year
(1,388,910)


Charged to profit or loss
(98,584)



At end of year
(1,487,494)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(23,808)
(21,706)

Fair value movements
(1,463,686)
(1,367,204)

(1,487,494)
(1,388,910)


10.


Reserves

Investment property revaluation reserve

The investment property revaluation reserve represents cumulative effects of fair value adjustments on investment properties net of deferred tax and other adjustments.

Profit & loss account

The profit and loss account represents cumulative distributable profits and losses net of dividends and other adjustments.

Page 9

 
DAVID CANNON PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

11.


Related party transactions

During the year the following transactions occurred:


Loans due from/(to) at 30/11/2023
Loans due from/(to) at 30/11/2022
£
£

Entities with control, joint control or significant influence over the entity
(700,000)
-
Key management personnel
(200,000)
-


12.


Controlling party

The Company's immediate parent company is Branlink Limited, a company incorporated in England and Wales.
The ultimate parent company is Winsyl Investments Limited, a company incorporated in England and Wales.
The ultimate controlling party is S Mattey by virtue of his majority shareholding in the ultimate parent undertaking.

 
Page 10