Acorah Software Products - Accounts Production 15.0.600 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 05909478 Mr Jon Bradd Mr Anthony Harwood Mr Mark Powell iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05909478 2022-11-30 05909478 2023-11-30 05909478 2022-12-01 2023-11-30 05909478 frs-core:CurrentFinancialInstruments 2023-11-30 05909478 frs-core:Non-currentFinancialInstruments 2023-11-30 05909478 frs-core:ComputerEquipment 2023-11-30 05909478 frs-core:ComputerEquipment 2022-12-01 2023-11-30 05909478 frs-core:ComputerEquipment 2022-11-30 05909478 frs-core:FurnitureFittings 2023-11-30 05909478 frs-core:FurnitureFittings 2022-12-01 2023-11-30 05909478 frs-core:FurnitureFittings 2022-11-30 05909478 frs-core:NetGoodwill 2023-11-30 05909478 frs-core:NetGoodwill 2022-12-01 2023-11-30 05909478 frs-core:NetGoodwill 2022-11-30 05909478 frs-core:MotorVehicles 2023-11-30 05909478 frs-core:MotorVehicles 2022-12-01 2023-11-30 05909478 frs-core:MotorVehicles 2022-11-30 05909478 frs-core:PlantMachinery 2023-11-30 05909478 frs-core:PlantMachinery 2022-12-01 2023-11-30 05909478 frs-core:PlantMachinery 2022-11-30 05909478 frs-core:SharePremium 2023-11-30 05909478 frs-core:ShareCapital 2023-11-30 05909478 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 05909478 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 05909478 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 05909478 frs-bus:SmallEntities 2022-12-01 2023-11-30 05909478 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 05909478 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 05909478 frs-bus:Director1 2022-12-01 2023-11-30 05909478 frs-bus:Director2 2022-12-01 2023-11-30 05909478 frs-bus:Director3 2022-12-01 2023-11-30 05909478 frs-core:CurrentFinancialInstruments 5 2023-11-30 05909478 frs-countries:EnglandWales 2022-12-01 2023-11-30 05909478 2021-11-30 05909478 2022-11-30 05909478 2021-12-01 2022-11-30 05909478 frs-core:CurrentFinancialInstruments 2022-11-30 05909478 frs-core:Non-currentFinancialInstruments 2022-11-30 05909478 frs-core:SharePremium 2022-11-30 05909478 frs-core:ShareCapital 2022-11-30 05909478 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 05909478 frs-core:CurrentFinancialInstruments 5 2022-11-30
Registered number: 05909478
Pipeweld International Ltd
Financial Statements
For The Year Ended 30 November 2023
Aspirations Accountancy Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05909478
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 48,708 64,943
48,708 64,943
CURRENT ASSETS
Debtors 6 501,331 790,665
Cash at bank and in hand 2,818,694 2,130,648
3,320,025 2,921,313
Creditors: Amounts Falling Due Within One Year 7 (955,790 ) (788,917 )
NET CURRENT ASSETS (LIABILITIES) 2,364,235 2,132,396
TOTAL ASSETS LESS CURRENT LIABILITIES 2,412,943 2,197,339
Creditors: Amounts Falling Due After More Than One Year 8 (780,000 ) (780,000 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (9,255 ) (11,718 )
NET ASSETS 1,623,688 1,405,621
CAPITAL AND RESERVES
Called up share capital 9 350 350
Share premium account 39,950 39,950
Profit and Loss Account 1,583,388 1,365,321
SHAREHOLDERS' FUNDS 1,623,688 1,405,621
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Jon Bradd
Director
Mr Mark Powell
Director
21/08/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Pipeweld International Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05909478 . The registered office is Nursery Court Stoke Road, Hoo, Rochester, Kent, ME3 9NT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing balance
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 25% Reducing balance
Computer Equipment 25% Reducing balance
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2022: 8)
8 8
4. Intangible Assets
Goodwill
£
Cost
As at 1 December 2022 68,000
As at 30 November 2023 68,000
Amortisation
As at 1 December 2022 68,000
As at 30 November 2023 68,000
Net Book Value
As at 30 November 2023 -
As at 1 December 2022 -
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 December 2022 30,973 146,518 8,350 24,195 210,036
As at 30 November 2023 30,973 146,518 8,350 24,195 210,036
Depreciation
As at 1 December 2022 29,223 88,306 7,466 20,098 145,093
Provided during the period 437 14,553 221 1,024 16,235
As at 30 November 2023 29,660 102,859 7,687 21,122 161,328
Net Book Value
As at 30 November 2023 1,313 43,659 663 3,073 48,708
As at 1 December 2022 1,750 58,212 884 4,097 64,943
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 488,835 778,169
Prepayments and accrued income 12,496 12,496
501,331 790,665
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 269,157 76,825
Corporation tax 163,943 201,704
Other taxes and social security 13,423 11,564
VAT 37,389 27,885
Pension creditor 926 923
Accruals and deferred income 2,943 2,943
Directors' loan accounts 468,009 467,073
955,790 788,917
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Other creditors 780,000 780,000
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 350 350
Page 5