REGISTERED NUMBER: |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30TH NOVEMBER 2023 |
FOR |
MELTON BROOK PROPERTIES LIMITED |
REGISTERED NUMBER: |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30TH NOVEMBER 2023 |
FOR |
MELTON BROOK PROPERTIES LIMITED |
MELTON BROOK PROPERTIES LIMITED (REGISTERED NUMBER: 01024659) |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30TH NOVEMBER 2023 |
Page |
Company Information | 1 |
Balance Sheet | 2 |
Notes to the Financial Statements | 4 |
MELTON BROOK PROPERTIES LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 30TH NOVEMBER 2023 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
ACCOUNTANTS: |
Hanover House |
30-32 Charlotte Street |
Manchester |
M1 4FD |
BANKERS: |
Drummond House |
1 Redheughs Avenue |
Edinburgh |
EH12 9JN |
MELTON BROOK PROPERTIES LIMITED (REGISTERED NUMBER: 01024659) |
BALANCE SHEET |
30TH NOVEMBER 2023 |
2023 | 2022 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 4 |
CURRENT ASSETS |
Debtors | 5 |
Cash at bank |
CREDITORS |
Amounts falling due within one year | 6 |
NET CURRENT (LIABILITIES)/ASSETS | ( |
) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year |
7 |
( |
) |
( |
) |
PROVISIONS FOR LIABILITIES | 9 | ( |
) | ( |
) |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital |
Fair value reserve | 10 |
Retained earnings |
SHAREHOLDERS' FUNDS |
The directors acknowledge their responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
MELTON BROOK PROPERTIES LIMITED (REGISTERED NUMBER: 01024659) |
BALANCE SHEET - continued |
30TH NOVEMBER 2023 |
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
The financial statements were approved by the Board of Directors and authorised for issue on |
MELTON BROOK PROPERTIES LIMITED (REGISTERED NUMBER: 01024659) |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30TH NOVEMBER 2023 |
1. | STATUTORY INFORMATION |
Melton Brook Properties Limited is a |
The presentation currency of the financial statements is the Pound Sterling (£). |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Turnover |
Turnover comprises rents and service charges invoiced by the company, exclusive of Value Added Tax and trade discounts. |
Tangible fixed assets |
Equipment | - |
Fixtures and fittings | - |
Tangible fixed assets, with the exception of investment properties, are stated at cost less depreciation. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Investment properties |
Investment properties are included in the accounts at their fair value. Changes in fair value are recognised in the profit and loss account. Fair value is estimated by using a valuation technique. |
3. | EMPLOYEES AND DIRECTORS |
The average number of employees during the year was |
MELTON BROOK PROPERTIES LIMITED (REGISTERED NUMBER: 01024659) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH NOVEMBER 2023 |
4. | TANGIBLE FIXED ASSETS |
Fixtures |
Investment | and |
properties | Equipment | fittings | Totals |
£ | £ | £ | £ |
COST OR VALUATION |
At 1st December 2022 |
Revaluations |
At 30th November 2023 |
DEPRECIATION |
At 1st December 2022 |
Charge for year |
At 30th November 2023 |
NET BOOK VALUE |
At 30th November 2023 |
At 30th November 2022 |
Cost or valuation at 30th November 2023 is represented by: |
Fixtures |
Investment | and |
properties | Equipment | fittings | Totals |
£ | £ | £ | £ |
Valuation in 2023 | 10,550,000 | - | - | 10,550,000 |
Cost | - | 4,690 | 45,097 | 49,787 |
10,550,000 | 4,690 | 45,097 | 10,599,787 |
If the investment properties had not been revalued they would have been included at the following historical cost: |
2023 | 2022 |
£ | £ |
Cost | 4,317,533 | 4,317,533 |
The company owns two investment properties, which were both revalued as follows: |
The first investment property has been sold after the year end for £1,200,000 and the directors consider this to be the fair value of the property at 30th November 2023.. |
The second investment property was valued in November 2018 by Lambert Smith Hampton, Chartered Surveyors, and in their opinion the market value of the property for balance sheet purposes was £9,350,000. |
In the opinion of the directors, £10,550,000 fairly represents the market value of the properties at 30th November 2023. |
MELTON BROOK PROPERTIES LIMITED (REGISTERED NUMBER: 01024659) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH NOVEMBER 2023 |
5. | DEBTORS |
2023 | 2022 |
£ | £ |
Amounts falling due within one year: |
Trade debtors |
Other debtors |
Directors' loan accounts | - | 362 |
Prepayments and accrued income |
Amounts falling due after more than one year: |
Prepayments and accrued income |
Aggregate amounts |
6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2023 | 2022 |
£ | £ |
Bank loans and overdrafts |
Trade creditors |
Corporation tax |
Other creditors |
Directors' loan accounts | 1,181 | 461 |
Accruals and deferred income |
Other creditors and cash at bank include £252,383 held in accordance with a rent deposit deed. |
7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2023 | 2022 |
£ | £ |
Bank loans - 1-2 years |
Bank loans - 2-5 years |
8. | SECURED DEBTS |
The following secured debts are included within creditors: |
2023 | 2022 |
£ | £ |
Bank loans |
Interest is charged on the bank loan at 3% above The Royal Bank of Scotland plc's base rate. |
The bank loan is secured by a first legal charge over some of the investment properties and a debenture over the property and assets of the company dated 10th August 1998. |
MELTON BROOK PROPERTIES LIMITED (REGISTERED NUMBER: 01024659) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH NOVEMBER 2023 |
9. | PROVISIONS FOR LIABILITIES |
2023 | 2022 |
£ | £ |
Deferred tax |
Investment properties | 2,167,457 | 1,599,706 |
Accelerated capital allowances | 21,297 | 16,178 |
2,188,754 | 1,615,884 |
Deferred |
tax |
£ |
Balance at 1st December 2022 |
Charge to Income Statement during year |
Charge to fair value reserve |
during the year | 567,666 |
Balance at 30th November 2023 |
10. | RESERVES |
Fair |
value |
reserve |
£ |
At 1st December 2022 |
Surplus on revaluation of |
freehold investment properties | 250,000 |
Deferred tax movement on |
revaluation of investment |
properties | (567,666 | ) |
At 30th November 2023 |
The fair value reserve represents the investment properties revaluation reserve less the associated deferred tax provision relating to revalued investment properties. |
11. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
The following advances and credits to directors subsisted during the years ended 30th November 2023 and 30th November 2022: |
2023 | 2022 |
£ | £ |
Balance outstanding at start of year |
Amounts advanced |
Amounts repaid | ( |
) |
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year |