Four Seasons Landscape Limited 03558217 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is Urban planning and landscape architectural activities Digita Accounts Production Advanced 6.30.9574.0 true 03558217 2023-04-01 2024-03-31 03558217 2024-03-31 03558217 core:CurrentFinancialInstruments 2024-03-31 03558217 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03558217 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03558217 core:OtherResidualIntangibleAssets 2024-03-31 03558217 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 03558217 core:MotorVehicles 2024-03-31 03558217 core:OfficeEquipment 2024-03-31 03558217 core:PlantMachinery 2024-03-31 03558217 bus:SmallEntities 2023-04-01 2024-03-31 03558217 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 03558217 bus:FullAccounts 2023-04-01 2024-03-31 03558217 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 03558217 bus:RegisteredOffice 2023-04-01 2024-03-31 03558217 bus:Director1 2023-04-01 2024-03-31 03558217 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 03558217 core:ComputerSoftware 2023-04-01 2024-03-31 03558217 core:ConstructionInProgressAssetsUnderConstruction 2023-04-01 2024-03-31 03558217 core:LeaseholdImprovements 2023-04-01 2024-03-31 03558217 core:MotorVehicles 2023-04-01 2024-03-31 03558217 core:OfficeEquipment 2023-04-01 2024-03-31 03558217 core:PlantMachinery 2023-04-01 2024-03-31 03558217 countries:EnglandWales 2023-04-01 2024-03-31 03558217 2023-03-31 03558217 core:OtherResidualIntangibleAssets 2023-03-31 03558217 core:ConstructionInProgressAssetsUnderConstruction 2023-03-31 03558217 core:MotorVehicles 2023-03-31 03558217 core:OfficeEquipment 2023-03-31 03558217 core:PlantMachinery 2023-03-31 03558217 2022-04-01 2023-03-31 03558217 2023-03-31 03558217 core:CurrentFinancialInstruments 2023-03-31 03558217 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03558217 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 03558217 core:ConstructionInProgressAssetsUnderConstruction 2023-03-31 03558217 core:MotorVehicles 2023-03-31 03558217 core:OfficeEquipment 2023-03-31 03558217 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 03558217

Four Seasons Landscape Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Four Seasons Landscape Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Four Seasons Landscape Limited

Company Information

Director

RW Collins

Registered office

Moor Lane Clapton In Gordano
Portishead
North Somerset
BS20 7RF

Accountants

Stone & Co Chartered Accountants
2 Charnwood House
Marsh Road
Ashton
Bristol
BS3 2NA

 

Four Seasons Landscape Limited

(Registration number: 03558217)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

         

Fixed assets

   

Tangible assets

5

 

506,526

565,475

Current assets

   

Stocks

6

75,751

 

140,488

Debtors

7

173,540

 

473,940

Cash at bank and in hand

 

97,689

 

198,469

 

346,980

 

812,897

Creditors: Amounts falling due within one year

8

(351,327)

 

(681,940)

Net current (liabilities)/assets

   

(4,347)

130,957

Total assets less current liabilities

   

502,179

696,432

Creditors: Amounts falling due after more than one year

8

 

(143,972)

(186,799)

Provisions for liabilities

 

(149,087)

(119,355)

Net assets

   

209,120

390,278

Capital and reserves

   

Called up share capital

1

 

1

Capital redemption reserve

1

 

1

Profit and loss account

209,118

 

390,276

Total equity

   

209,120

390,278

 

Four Seasons Landscape Limited

(Registration number: 03558217)
Balance Sheet as at 31 March 2024

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 22 August 2024
 

.........................................

RW Collins
Director

 

Four Seasons Landscape Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Moor Lane Clapton In Gordano
Portishead
North Somerset
BS20 7RF

These financial statements were authorised for issue by the director on 22 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Four Seasons Landscape Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

20% straight line

Plant and machinery

20% straight line

Motor vehicles

25% reducing balance

Office equipment

20% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Computer software

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Four Seasons Landscape Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Four Seasons Landscape Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 13 (2023 - 14).

 

Four Seasons Landscape Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2023

4,940

4,940

At 31 March 2024

4,940

4,940

Amortisation

At 1 April 2023

4,940

4,940

At 31 March 2024

4,940

4,940

Carrying amount

At 31 March 2024

-

-

5

Tangible assets

Improvements to leasehold
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

36,710

948,093

32,953

649,416

1,667,172

Additions

-

18,450

420

297,771

316,641

Disposals

-

(45,600)

-

(438,107)

(483,707)

At 31 March 2024

36,710

920,943

33,373

509,080

1,500,106

Depreciation

At 1 April 2023

36,710

709,784

26,389

328,814

1,101,697

Charge for the year

-

81,079

3,701

94,072

178,852

Eliminated on disposal

-

(20,520)

-

(266,449)

(286,969)

At 31 March 2024

36,710

770,343

30,090

156,437

993,580

Carrying amount

At 31 March 2024

-

150,600

3,283

352,643

506,526

At 31 March 2023

-

238,309

6,564

320,602

565,475

6

Stocks

2024
£

2023
£

Work in progress

50,751

75,488

Other inventories

25,000

65,000

75,751

140,488

 

Four Seasons Landscape Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Debtors

Current

2024
£

2023
£

Trade debtors

99,887

278,207

Prepayments

28,150

35,974

Other debtors

45,503

159,759

 

173,540

473,940

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

162,991

273,894

Trade creditors

 

146,560

321,143

Taxation and social security

 

22,481

54,236

Accruals and deferred income

 

13,501

14,432

Other creditors

 

5,794

18,235

 

351,327

681,940

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

143,972

186,799

9

Related party transactions

At the year end the director was owed £517 from the company (2023: £115,000 owed to the company). Interest is charged on loans to the company at the approved HMRC rate and are repayable on demand.