IRIS Accounts Production v24.1.9.2 11530680 director 1.9.22 31.8.23 31.8.23 0 0 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh115306802022-08-31115306802023-08-31115306802022-09-012023-08-31115306802021-08-31115306802021-09-012022-08-31115306802022-08-3111530680ns15:EnglandWales2022-09-012023-08-3111530680ns14:PoundSterling2022-09-012023-08-3111530680ns10:Director12022-09-012023-08-3111530680ns10:PrivateLimitedCompanyLtd2022-09-012023-08-3111530680ns10:SmallEntities2022-09-012023-08-3111530680ns10:AuditExempt-NoAccountantsReport2022-09-012023-08-3111530680ns10:SmallCompaniesRegimeForDirectorsReport2022-09-012023-08-3111530680ns10:SmallCompaniesRegimeForAccounts2022-09-012023-08-3111530680ns10:FullAccounts2022-09-012023-08-3111530680ns10:OrdinaryShareClass12022-09-012023-08-3111530680ns10:RegisteredOffice2022-09-012023-08-3111530680ns5:CurrentFinancialInstruments2023-08-3111530680ns5:CurrentFinancialInstruments2022-08-3111530680ns5:Non-currentFinancialInstruments2023-08-3111530680ns5:Non-currentFinancialInstruments2022-08-3111530680ns5:ShareCapital2023-08-3111530680ns5:ShareCapital2022-08-3111530680ns5:RetainedEarningsAccumulatedLosses2023-08-3111530680ns5:RetainedEarningsAccumulatedLosses2022-08-3111530680ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-08-3111530680ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-08-3111530680ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-08-3111530680ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2022-08-3111530680ns5:Secured2023-08-3111530680ns5:Secured2022-08-3111530680ns10:OrdinaryShareClass12023-08-3111530680ns5:RetainedEarningsAccumulatedLosses2022-08-3111530680ns5:RetainedEarningsAccumulatedLosses2022-09-012023-08-31
REGISTERED NUMBER: 11530680 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2023

FOR

ELMCRAFT ESTATES LTD

ELMCRAFT ESTATES LTD (REGISTERED NUMBER: 11530680)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


ELMCRAFT ESTATES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2023







DIRECTOR: E Karniol





REGISTERED OFFICE: 115 Craven Park Road
Lonon
N15 6BL





REGISTERED NUMBER: 11530680 (England and Wales)





ACCOUNTANTS: Venitt and Greaves
Chartered Accountants
115 Craven Park Road
South Tottenham
London
N15 6BL

ELMCRAFT ESTATES LTD (REGISTERED NUMBER: 11530680)

BALANCE SHEET
31 AUGUST 2023

31.8.23 31.8.22
Notes £    £   
CURRENT ASSETS
Debtors 4 351,085 342,636
Cash at bank 2,387 12,997
353,472 355,633
CREDITORS
Amounts falling due within one year 5 (309,198 ) (308,919 )
NET CURRENT ASSETS 44,274 46,714
TOTAL ASSETS LESS CURRENT
LIABILITIES

44,274

46,714

CREDITORS
Amounts falling due after more than one
year

6

(43,940

)

(48,158

)
NET ASSETS/(LIABILITIES) 334 (1,444 )

CAPITAL AND RESERVES
Called up share capital 8 1 1
Retained earnings 9 333 (1,445 )
SHAREHOLDERS' FUNDS 334 (1,444 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 21 August 2024 and were signed by:





E Karniol - Director


ELMCRAFT ESTATES LTD (REGISTERED NUMBER: 11530680)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

1. STATUTORY INFORMATION

ELMCRAFT ESTATES LTD is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.23 31.8.22
£    £   
Other debtors 351,085 342,636

ELMCRAFT ESTATES LTD (REGISTERED NUMBER: 11530680)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2023

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.23 31.8.22
£    £   
Tax 301 -
Other creditors 307,637 307,719
Accrued expenses 1,260 1,200
309,198 308,919

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.8.23 31.8.22
£    £   
Bank loans - 2-5 years - 48,158
Other loans more 5yrs instal 43,940 -
43,940 48,158

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal 43,940 -

7. SECURED DEBTS

The following secured debts are included within creditors:

31.8.23 31.8.22
£    £   
Bank loans - 48,158
Other loans 43,940 -
43,940 48,158

1.Long term bank loan is secured by first charge over the company's investment property and bear interest at
variable rates.
2. Under the bank loan, £43,940 was received under Bounce back Loan Scheme (BBL). The loan is unsecured,
interest free for the first year, then capped at 2.5% afterwards and backed by HM Government.

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.23 31.8.22
value: £    £   
1 Ordinary £1 1 1

ELMCRAFT ESTATES LTD (REGISTERED NUMBER: 11530680)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2023

9. RESERVES
Retained
earnings
£   

At 1 September 2022 (1,445 )
Profit for the year 1,778
At 31 August 2023 333

10. RELATED PARTY DISCLOSURES

The amount included in the other debtors total of £322,000 represent money due from Kview Estates ltd where Mr E Karniol is the sole director and the shareholder.

11. ULTIMATE CONTROLLING PARTY

The controlling party is E Karniol.