2 01/12/2022 30/11/2023 2023-11-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-12-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 9302331 2022-12-01 2023-11-30 9302331 2023-11-30 9302331 2022-11-30 9302331 2021-12-01 2022-11-30 9302331 2022-11-30 9302331 2021-11-30 9302331 core:NetGoodwill 2022-12-01 2023-11-30 9302331 bus:Director1 2022-12-01 2023-11-30 9302331 core:NetGoodwill 2022-11-30 9302331 core:NetGoodwill 2023-11-30 9302331 core:PlantMachinery 2022-11-30 9302331 core:MotorVehicles 2022-11-30 9302331 core:PlantMachinery 2023-11-30 9302331 core:MotorVehicles 2023-11-30 9302331 core:WithinOneYear 2023-11-30 9302331 core:WithinOneYear 2022-11-30 9302331 core:AfterOneYear 2023-11-30 9302331 core:AfterOneYear 2022-11-30 9302331 core:ShareCapital 2023-11-30 9302331 core:ShareCapital 2022-11-30 9302331 core:RetainedEarningsAccumulatedLosses 2023-11-30 9302331 core:RetainedEarningsAccumulatedLosses 2022-11-30 9302331 core:PlantMachinery 2022-12-01 2023-11-30 9302331 core:MotorVehicles 2022-12-01 2023-11-30 9302331 core:NetGoodwill 2022-11-30 9302331 core:PlantMachinery 2022-11-30 9302331 core:MotorVehicles 2022-11-30 9302331 bus:SmallEntities 2022-12-01 2023-11-30 9302331 bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 9302331 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 9302331 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 9302331 bus:FullAccounts 2022-12-01 2023-11-30
Company registration number: 9302331
Cardiff Plasterers Ltd
Unaudited filleted financial statements
30 November 2023
Cardiff Plasterers Ltd
Statement of financial position
30 November 2023
2023 2022
Note £ £ £ £
Fixed assets
Intangible assets 5 3,200 5,600
Tangible assets 6 31,195 37,627
_______ _______
34,395 43,227
Current assets
Debtors 7 21,909 208,728
Cash at bank and in hand 576,449 609,147
_______ _______
598,358 817,875
Creditors: amounts falling due
within one year 8 ( 289,015) ( 535,305)
_______ _______
Net current assets 309,343 282,570
_______ _______
Total assets less current liabilities 343,738 325,797
Creditors: amounts falling due
after more than one year 9 ( 15,000) ( 25,000)
Provisions for liabilities ( 7,799) ( 7,149)
_______ _______
Net assets 320,939 293,648
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 320,937 293,646
_______ _______
Shareholders funds 320,939 293,648
_______ _______
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 22 August 2024 , and are signed on behalf of the board by:
Mr Leonard Saleh
Director
Company registration number: 9302331
Cardiff Plasterers Ltd
Notes to the financial statements
Year ended 30 November 2023
1. General information
The company is a private company limited by shares, registered in Wales. The address of the registered office is 212 St Fagans Road, Fairwater, Cardiff, CF5 3EW.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 December 2022 and 30 November 2023 24,000 24,000
_______ _______
Amortisation
At 1 December 2022 18,400 18,400
Charge for the year 2,400 2,400
_______ _______
At 30 November 2023 20,800 20,800
_______ _______
Carrying amount
At 30 November 2023 3,200 3,200
_______ _______
At 30 November 2022 5,600 5,600
_______ _______
6. Tangible assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 December 2022 42,374 14,495 56,869
Additions 416 - 416
_______ _______ _______
At 30 November 2023 42,790 14,495 57,285
_______ _______ _______
Depreciation
At 1 December 2022 12,740 6,502 19,242
Charge for the year 5,409 1,439 6,848
_______ _______ _______
At 30 November 2023 18,149 7,941 26,090
_______ _______ _______
Carrying amount
At 30 November 2023 24,641 6,554 31,195
_______ _______ _______
At 30 November 2022 29,634 7,993 37,627
_______ _______ _______
7. Debtors
2023 2022
£ £
Trade debtors 21,805 208,728
Other debtors 104 -
_______ _______
21,909 208,728
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 209,412 35,636
Corporation tax 47,273 43,777
Social security and other taxes 20,365 44,804
Other creditors 1,965 401,088
_______ _______
289,015 535,305
_______ _______
9. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 15,000 25,000
_______ _______