Company registration number 08397697 (England and Wales)
WOODSFORD TRADEBRIDGE LTD
ANNUAL REPORT AND
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
WOODSFORD TRADEBRIDGE LTD
COMPANY INFORMATION
Directors
OMH Bonavero
ML Coxhead
MRA Spiteri
R Eddowes
S Miles
(Appointed 3 May 2023)
J Dickie
(Appointed 1 February 2024)
Company number
08397697
Registered office
8 Bloomsbury Street
London
WC1B 3SR
Auditor
Cottons Accountants LLP
The Stables
Church Walk
Daventry
Northamptonshire
UK
NN11 4BL
Bankers
National Westminister Bank PLC
City of London Office
PO Box 12258
1 Princes Street
London
EC2R 8PA
WOODSFORD TRADEBRIDGE LTD
CONTENTS
Page
Strategic report
1 - 5
Directors' report
6 - 7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11 - 12
Group balance sheet
13 - 14
Company balance sheet
15
Group statement of changes in equity
16
Company statement of changes in equity
17
Notes to the financial statements
18 - 35
WOODSFORD TRADEBRIDGE LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2024
- 1 -

The directors present the strategic report for the year ended 31 March 2024.

 

TradeBridge is an embedded finance innovator addressing the funding shortfall faced by high-quality SMEs.

We believe in SMEs

 

TradeBridge believes that SMEs are a deep community of entrepreneurs capable of shaping the future of our economies. We believe that SMEs can play an essential positive economic role within their communities.

Our mission is to give entrepreneurial SME leaders the freedom to seize their moment, by providing an impactful source of additional funding.

In pursuit of this mission TradeBridge has become the leader in embedded finance: over a decade of technology innovation, we have deployed billions of pounds to support the growth of thousands of our SME customers in our core markets of the UK and Australia, and beyond.

 

TradeBridge: an embedded finance pioneer.

TradeBridge designs, builds and delivers embedded finance solutions across four core ecosystems:

TradeBridge builds digital pipelines to carry a continuous flow of customer-related data into the TradeBridge technology platform. The data are transformed algorithmically to optimise lending decisions.

TradeBridge’s embedded finance technology offers clients revolving working capital facilities that:

 

As we like to say: “finance fit for a faster moving world”.

 

WOODSFORD TRADEBRIDGE LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 2 -

Business results

The 2023/24 financial year was a year of progress across our key performance indicators. The priority of the leadership team was to continue to build on the improvements of the prior year in each of our three strategic themes:

Deliver continued strong growth without compromising quality of earnings.

 

Prove the scalability of the technology platform and continue investing in embedded finance innovation to deepen our business moat.

 

Deliver sustainable, increasing profits and improving Return on Equity.

 

A Growing TradeBridge

Revenue grew by 72% year-on-year, to £20.5m. This is a slight acceleration in revenue growth rate against the prior year (+68%). Management is confident that the addressable markets and the demand for TradeBridge embedded finance solutions are very large. Robust growth rates are sustainable for at least the next 5 years.

Management considers the Cost of Risk to be a good proxy of the quality of the portfolio. The Cost of Risk, defined as credit losses as a % of average client Funds in Use, includes all non-performing elements of the portfolio. This year, our Cost of Risk was <1%, which is pleasing in the context of a period which saw sharply rising interest rates and sluggish economic output.

FY23/4

FY22/3

YoY Revenue Growth Rate

+72%

+68%

Cost of Risk

0.95%

1.82%

 

A Scalable TradeBridge

TradeBridge’s technology stack is maturing and continues to drive important efficiencies. Investment in our technology platform delivered significant productivity gains across our 3 core technology pillars:

We measure scalability by assessing our overheads against the number of clients we serve and the volume of payments we process. Both metrics show strong improvement.

 

FY23/4

FY22/3

YoY efficiency improvement

Overheads / no. of clients

£10,979

£14,273

+23%

Overheads / payments processed

0.31%

0.43%

+40%

 

WOODSFORD TRADEBRIDGE LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 3 -

A Profitable TradeBridge

Management uses an Adjusted EBITDA metric to measure company profitability. Adjusted EBITDA is calculated as EBITDA, with interest costs to banks and credit funds added back.

Management also pays close attention to Return on Adjusted Equity, for which it uses a proxy measure to include all the capital employed (excluding the funding provided by banks and credit funds).

The board is pleased to report a significant improvement in both metrics. We expect this to continue through the next year as growth remains robust and the technology platform continues to drive scale efficiencies, with Return on Adjusted Equity forecast to be >25% in the coming financial year.

 

FY23/4

FY22/3

Adjusted EBITDA

£4,551,893

£312,407

Return on Adjusted Equity

15.1%

0.6%

 

Looking to the future

The Directors expect the strong growth seen in previous years to continue into 2024/25 across each of our 4 core ecosystems:

Globally, the directors expect demand for embedded finance to remain robust and the addressable market to continue to increase, as more and more economic sectors discover the relevance of embedded finance solutions to their industries. TradeBridge anticipates good growth in its home market, the UK, but also in Australia where it has a growing footprint.

WOODSFORD TRADEBRIDGE LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 4 -
Principal risks and uncertainties

Financial services is a competitive sector and there are a number of risks and uncertainties which could have an impact on the group's performance and could cause future results to differ substantially from historical performance. The principal risks for our group include the following:

Credit risk

All underwriting is on an ‘unlikely to fail’ basis. All credit limit setting protocols and modalities must be approved by the group's Credit Committee prior to contract signing. Facilities are dynamic and short terms: TradeBridge deploys active monitoring systems across its product portfolio areas and take action to reduce exposures where necessary.

Liquidity risk

The group finances its portfolio via senior and mezzanine debt facilities from major European Banks and reputable global credit funds. With combined facility limits of £285 million (valid until Jan 2026) the group maintains sufficient headroom in these funding lines to meet its current and projected funding needs.

The group is profitable and continues to enjoy the support of its shareholders.

Interest rate risk

All client funding programmes entered by the group are discretionary and include appropriate mechanisms to adjust customer pricing in the event of interest rate movements. The company does not take material interest rate risk.

Foreign exchange risk

The group is not materially exposed to risk with respect to movement in foreign exchange rates. All payments made to suppliers in foreign currency are either backed by discrete funding lines in those currencies (AUD, EUR and USD) or converted to a GBP obligation at the time of payment.

 

Making a positive impact in our communities

The directors were pleased to publish the Tradebridge ESG Programme during the year which recognises the urgency to take action to address the challenges facing our environment and to reflect our commitment to working for a fairer and more just society.

As a team we have chosen to focus on making a positive impact within our local communities, across our four priority themes below.

We are inspired by the generosity and energy of the TradeBridge team’s engagement. This year, we dedicated time and resources to:

Our full ESG policy is available at www.tradebridge.com/esg_policy

WOODSFORD TRADEBRIDGE LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 5 -

On behalf of the board

OMH Bonavero
Director
9 July 2024
WOODSFORD TRADEBRIDGE LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2024
- 6 -

The directors present their annual report and financial statements for the year ended 31 March 2024.

Principal activities

The principal activity of the group is the provision of financial services to established SME companies in the UK, Australia, and other selected international jurisdictions.

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

OMH Bonavero
ML Coxhead
MRA Spiteri
R Eddowes
S Miles
(Appointed 3 May 2023)
J Dickie
(Appointed 1 February 2024)
Auditor

The auditor, Cottons Accountants LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

WOODSFORD TRADEBRIDGE LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 7 -
Going concern

The group continues to both enjoy the support of its key funders and shareholders. The group is profitable, has a robust balance sheet and diverse book of contracts with customers across different geographic areas and industries.

Consequently, these financial statements have been prepared on a going concern basis.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
OMH Bonavero
Director
9 July 2024
WOODSFORD TRADEBRIDGE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WOODSFORD TRADEBRIDGE LTD
- 8 -
Opinion

We have audited the financial statements of Woodsford Tradebridge Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

WOODSFORD TRADEBRIDGE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WOODSFORD TRADEBRIDGE LTD
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

WOODSFORD TRADEBRIDGE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WOODSFORD TRADEBRIDGE LTD
- 10 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Wilch FCCA (Senior Statutory Auditor)
For and on behalf of Cottons Accountants LLP
19 July 2024
Chartered Accountants
Statutory Auditor
The Stables
Church Walk
Daventry
Northamptonshire
UK
NN11 4BL
WOODSFORD TRADEBRIDGE LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2024
- 11 -
Continuing
Discontinued
31 March
Continuing
Discontinued
31 March
operations
operations
2024
operations
operations
2023
Notes
£
£
£
£
£
£
Turnover
20,519,425
-
20,519,425
11,894,089
9,427
11,903,516
Cost of sales
(13,094,440)
168
(13,094,272)
(8,497,097)
(7,853)
(8,504,950)
Gross profit
7,424,985
168
7,425,153
3,396,992
1,574
3,398,566
Administrative expenses
(6,136,481)
(61,601)
(6,198,082)
(6,096,935)
(694,163)
(6,791,098)
Other operating income
83,720
-
83,720
190,603
-
190,603
Operating profit/(loss)
1,372,224
(61,433)
1,310,791
(2,509,340)
(692,589)
(3,201,929)
Interest receivable and similar income
5
712,333
-
712,333
674,626
17
674,643
Interest payable and similar expenses
(1,031,280)
-
(1,031,280)
(597,878)
-
(597,878)
Movement in fair value of financial assets
6
208,115
-
208,115
930,471
-
930,471
Profit/(loss) before taxation
1,261,392
(61,433)
1,199,959
(1,502,121)
(692,572)
(2,194,693)
Tax on profit/(loss)
(345,798)
-
(345,798)
338,284
-
338,284
Profit/(loss) for the financial year
915,594
(61,433)
854,161
(1,163,837)
(692,572)
(1,856,409)
Profit/(loss) for the financial year is attributable to:
- Owners of the parent company
599,700
(2,154,663)
- Non-controlling interests
254,461
298,254
854,161
(1,856,409)
WOODSFORD TRADEBRIDGE LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Continuing
Discontinued
31 March
Continuing
Discontinued
31 March
operations
operations
2024
operations
operations
2023
Notes
£
£
£
£
£
£
- 12 -
Total comprehensive income for the year is attributable to:
- Owners of the parent company
599,700
(2,154,663)
- Non-controlling interests
254,461
298,254
854,161
(1,856,409)

The notes on pages 18 to 35 form part of these financial statements.

WOODSFORD TRADEBRIDGE LTD
GROUP BALANCE SHEET
AS AT 31 MARCH 2024
31 March 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
8
437,283
240,889
Tangible assets
9
20,710
26,470
457,993
267,359
Current assets
Debtors
12
153,081,852
129,872,404
Cash at bank and in hand
2,697,301
1,780,214
155,779,153
131,652,618
Creditors: amounts falling due within one year
13
(126,996,209)
(100,410,758)
Net current assets
28,782,944
31,241,860
Total assets less current liabilities
29,240,937
31,509,219
Creditors: amounts falling due after more than one year
14
(28,270,252)
(31,596,060)
Provisions for liabilities
(156,662)
-
Net assets/(liabilities)
814,023
(86,841)
Capital and reserves
Called up share capital
17
3,327,248
3,327,248
Share premium account
18
1,947,768
1,947,768
Capital redemption reserve
19
20,000
20,000
Other reserves
20
3,355
(43,348)
Profit and loss reserves
(5,378,359)
(5,978,059)
Equity attributable to owners of the parent company
(79,988)
(726,391)
Non-controlling interests
894,011
639,550
814,023
(86,841)

The notes on pages 18 to 35 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

WOODSFORD TRADEBRIDGE LTD
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2024
31 March 2024
- 14 -
The financial statements were approved by the board of directors and authorised for issue on 9 July 2024 and are signed on its behalf by:
09 July 2024
OMH Bonavero
Director
Company registration number 08397697 (England and Wales)
WOODSFORD TRADEBRIDGE LTD
COMPANY BALANCE SHEET
AS AT 31 MARCH 2024
31 March 2024
- 15 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
8
437,283
240,889
Tangible assets
9
19,523
24,938
Investments
10
708,712
1,355,257
1,165,518
1,621,084
Current assets
Debtors
12
2,923,455
2,785,196
Cash at bank and in hand
8,542
8,051
2,931,997
2,793,247
Creditors: amounts falling due within one year
13
(7,576,211)
(7,372,693)
Net current liabilities
(4,644,214)
(4,579,446)
Net liabilities
(3,478,696)
(2,958,362)
Capital and reserves
Called up share capital
17
3,327,248
3,327,248
Share premium account
18
1,947,768
1,947,768
Profit and loss reserves
(8,753,712)
(8,233,378)
Total equity
(3,478,696)
(2,958,362)

The notes on pages 18 to 35 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £520,335 (2023 - £1,598,901 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 9 July 2024 and are signed on its behalf by:
09 July 2024
OMH Bonavero
Director
Company registration number 08397697 (England and Wales)
WOODSFORD TRADEBRIDGE LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
- 16 -
Share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Total controlling interest
Non-controlling interest
Notes
£
£
£
£
£
£
£
£
Balance at 1 April 2022
3,275,001
-
0
20,000
19,355
(3,823,614)
(167,962)
(509,258)
341,296
Year ended 31 March 2023:
Loss and total comprehensive income for the year
-
-
-
-
(2,154,663)
(1,856,409)
(2,154,663)
298,254
Issue of share capital
17
52,247
1,947,768
-
-
-
2,000,015
2,000,015
-
Disposal of shares in subsidiary to non-controlling interest
-
-
-
-
218
218
218
-
Other movements
-
-
-
(62,703)
-
(62,703)
(62,703)
-
Balance at 31 March 2023
3,327,248
1,947,768
20,000
(43,348)
(5,978,059)
(86,841)
(726,391)
639,550
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
-
-
599,700
854,161
599,700
254,461
Other movements
-
-
-
46,703
-
46,703
46,703
-
Balance at 31 March 2024
3,327,248
1,947,768
20,000
3,355
(5,378,359)
814,023
(79,988)
894,011

The notes on pages 18 to 35 form part of these financial statements.

WOODSFORD TRADEBRIDGE LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
- 17 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2022
3,275,001
-
0
(6,634,477)
(3,359,476)
Year ended 31 March 2023:
Loss and total comprehensive income for the year
-
-
(1,598,901)
(1,598,901)
Issue of share capital
17
52,247
1,947,768
-
2,000,015
Balance at 31 March 2023
3,327,248
1,947,768
(8,233,378)
(2,958,362)
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
(520,334)
(520,334)
Balance at 31 March 2024
3,327,248
1,947,768
(8,753,712)
(3,478,696)

The notes on pages 18 to 35 form part of these financial statements.

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
- 18 -
1
Accounting policies
Company information

Woodsford Tradebridge Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 8 Bloomsbury Street, London, WC1B 3SR.

 

The group consists of Woodsford Tradebridge Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Woodsford Tradebridge Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 19 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

The directors have prepared the financial statements on the going concern basis.

The directors have concluded that with the improved balance sheet position, they have a reasonable expectation that the Group has the ability to continue as a going concern. Given the continued improvement in the performance of the business, the ample headroom available in the group’s key funding facilities, and the assurances of continued support from the ultimate controlling party, the directors are of the view that they can continue to adopt the going concern basis in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

The company recognises revenue when:

 

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
33.3% straight line
WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 20 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 21 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held on call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 22 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at a market interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 23 -
Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

 

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded as the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 24 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 25 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Derivative instruments

Included in current derivative instruments is a warrant instrument. The directors have concluded that these warrants should be classified as complex financial instruments and measured at fair value, on the basis they are not considered to meet the fixed-for-fixed criteria of section 11 of FRS102. As such, they are recognised in current liabilities as opposed to equity.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Fair value of financial assets

The financial instruments included in non-current other debtors have various elements which affect fair value. This is based on future profits which adjust the fair value of the loan notes. Significant judgements and estimates have been made by the directors on the future profits which are attributable to these financial instruments.

Fair value of derivative instruments

Included in current derivative instruments is a warrant instrument. The directors have concluded that these warrants should be classified as complex financial instruments and measured at fair value. There are various elements which affect the instrument's fair value, such as the fair value of the business, and exercise date. Significant estimates have therefore been made by the directors in order to determine an appropriate fair value of the instrument.

3
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
13,000
12,000
Audit of the financial statements of the company's subsidiaries
56,400
52,997
69,400
64,997
WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 26 -
4
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Total
37
42
31
32
5
Interest receivable and similar income
2024
2023
£
£
Other interest receivable and similar income
712,333
674,643
6
Movement in fair value of financial assets
2024
2023
£
£
Fair value gains/(losses)
Gain on financial assets held at fair value through profit or loss
208,115
930,471
7
Discontinued operations

In July 2022, the directors took the decision to exit the operations of Woodsford Tradebridge France SAS, the liquidation of which was completed during the year. The company recognised a loss of £8,289 (2023: nil) in the current financial year which represented its investment less the carrying amount of the business assets.

 

In March 2023, the directors took the decision to exit the operations of Qiaohuitong Management Consulting (Shanghai) Co. Ltd, the liquidation of which was completed during the year. There is no effect on the company profit and loss account.

 

The results of Woodsford Tradebridge France SAS and Qiaohuitong Management Consulting (Shanghai) Co. Ltd are presented as discontinued operations within the Group Profit and Loss Account.

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 27 -
8
Intangible fixed assets
Group
Development costs
£
Cost
At 1 April 2023
551,423
Additions - internally developed
373,349
At 31 March 2024
924,772
Amortisation and impairment
At 1 April 2023
310,534
Amortisation charged for the year
176,955
At 31 March 2024
487,489
Carrying amount
At 31 March 2024
437,283
At 31 March 2023
240,889
Company
Development costs
£
Cost
At 1 April 2023
548,423
Additions - internally developed
373,349
At 31 March 2024
921,772
Amortisation and impairment
At 1 April 2023
307,534
Amortisation charged for the year
176,955
At 31 March 2024
484,489
Carrying amount
At 31 March 2024
437,283
At 31 March 2023
240,889
WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 28 -
9
Tangible fixed assets
Group
Computers
£
Cost
At 1 April 2023
64,794
Additions
9,823
At 31 March 2024
74,617
Depreciation and impairment
At 1 April 2023
38,324
Depreciation charged in the year
15,583
At 31 March 2024
53,907
Carrying amount
At 31 March 2024
20,710
At 31 March 2023
26,470
Company
Computers
£
Cost
At 1 April 2023
61,736
Additions
8,844
At 31 March 2024
70,580
Depreciation and impairment
At 1 April 2023
36,798
Depreciation charged in the year
14,259
At 31 March 2024
51,057
Carrying amount
At 31 March 2024
19,523
At 31 March 2023
24,938
10
Fixed asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Shares in group undertakings and participating interests
-
-
708,712
1,355,257
WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
10
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2023
1,355,257
Additions
560,295
Valuation changes
(73,409)
Disposals
(1,133,431)
At 31 March 2024
708,712
Carrying amount
At 31 March 2024
708,712
At 31 March 2023
1,355,257
11
Subsidiaries

Details of the company's subsidiaries at 31 March 2024 are as follows:

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
11
Subsidiaries
(Continued)
- 30 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
WTB UK SPV No 1 Limited
8 Bloomsbury Street, London, WC1B 3SR, England and Wales
Provision of working capital finance to UK and overseas businesses
Ordinary shares of £1 each
100.00
-
WTB SPV No 2 Limited
As above
Provision of loans to its fellow subsidiary companies.
Ordinary shares of £1 each
100.00
-
WTB SPV No 3 Limited
As above
Provision of embedded working capital finance to online retail merchants.
Ordinary shares of £1 each
100.00
-
Farfetch Capital Limited
As above
Provision of embedded working capital finance to online retail merchants.
Ordinary shares of £1 each
75.00
-
FFF No 1 Limited
As above
Provision of embedded working capital finance to fashion boutiques.
Ordinary shares of £1 each
-
75.00
FFF No 2 Limited
As above
Provision of embedded working capital finance to fashion boutiques.
Ordinary shares of £1 each
-
75.00
WTB SPV No 4 Limited
As above
Non-trading
Ordinary shares of £1 each
100.00
-
RX Bridge Limited
As above
Provision of financial services to UK-based pharmacies.
Ordinary shares of £1 each
84.72
-
RXB SPV Limited
As above
Provision of financial services to UK-based pharmacies.
Ordinary shares of £1 each
100.00
-
Woodsford Tradebridge Singapore Pte. Ltd
60 Paya Lebar Road, 08-43 Paya Lebar Square, 409051, Singapore
Management services centre in Singapore.
Ordinary shares of SG $1 each
100.00
-
Tradebridge Lux S.a.r.l.
12E rue Guillaume Kroll, Luxembourg, L-1882
Securitisation vehicle for external funding provided to the group.
Ordinary shares of EUR1 each
100.00
-
Woodsford Tradebridge Pty Ltd
Office 1, 10 Floriston Road, Boronia, Victoria 3155, Australia
Provision of financial services to Australian-based pharmacies and online retail merchants.
Ordinary shares of AUD $1 each
100.00
-
WTB Aus SPV1 Pty Ltd
As above
Provision of financial services to Australian based pharmacies and online retail merchants
Ordinary shares of AUD $1 each
-
100.00
WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 31 -
12
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
140,876,961
115,759,212
-
0
38,999
Corporation tax recoverable
46,876
46,876
12,231
12,231
Amounts owed by group
-
0
-
0
1,761,817
1,309,846
Other debtors
2,619,615
2,470,087
288,521
405,980
143,543,452
118,276,175
2,062,569
1,767,056
Amounts falling due after more than one year:
Trade debtors
942,395
2,041,092
-
0
-
0
Other debtors
7,735,119
8,730,845
-
-
8,677,514
10,771,937
-
-
Deferred tax asset
860,886
824,292
860,886
1,018,140
9,538,400
11,596,229
860,886
1,018,140
Total debtors
153,081,852
129,872,404
2,923,455
2,785,196
13
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans and overdrafts
16
112,886,681
92,877,514
-
0
-
0
Other borrowings
16
11,126,985
4,838,313
1,307,033
1,256,379
Trade creditors
395,954
392,783
227,833
251,128
Amounts owed to group undertakings
-
0
-
0
4,847,347
4,980,120
Other taxation and social security
73,963
65,067
73,963
50,148
Derivative financial instruments
125,000
125,000
125,000
125,000
Other creditors
(105)
339,122
-
0
4,184
Accruals and deferred income
2,387,731
1,772,959
995,035
705,734
126,996,209
100,410,758
7,576,211
7,372,693
14
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
16
28,270,252
31,596,060
-
0
-
0
WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
14
Creditors: amounts falling due after more than one year
(Continued)
- 32 -

 

15
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
125,000
125,000
125,000
125,000

Share warrants

 

Included within creditors due within one year, under derivative financial instruments, is a warrant instrument held at fair value of £125,000.

 

The warrant instrument allows the holder to subscribe to 5% of the post dilution share capital of the company at a set subscription price which is variable based on the date of exercise. The exercise price is £1.5m in Year One, £2.0m in Year Two and £2.5m in Year Three. The instrument expires on 25th January 2026.

Loan notes

Other debtors due more than one year represent loan notes subscribed in WTB IT SPV1 S.r.l which are held at fair value. The loan notes mature in December 2031 and there are no fixed repayment periods. Interest income of £697,569 (2023: £661,545) has been recognised in the profit and loss at the rate of 8% per annum.

 

There was a fair value uplift of £208,115 (2023: £930,471) in the year, resulting in a total loan note value of £7,735,119. The loan notes carrying value would be £6,772,940 had there been no revaluation.

 

The fair value was obtained by calculating the net present value of estimated future cash flows, using a discount rate of 8%. It was assumed that cash flows relating to future profits in WTB IT SPV1 S.r.l would be extracted upon maturity of the loan notes, due to there being no fixed repayment periods.

 

Bank loans repayable in less than one year include senior variable loan notes issued to Atlas Securitized Products 1 (UK Holdings) Limited of £75,900,000 (2023: £52,900,000) which are held at amortised cost. There was an interest expense of £4,877,611 (2023: £1,956,848) recognised in the profit and loss account during the year. There are no fixed repayment periods on the notes. See the borrowings note for further information.

 

Also included in bank loans due less than one year include mezzanine variable loan notes issued to Castlelake of £19,400,000 (2023: £14,950,000) which are held at amortised cost. There was an interest expense of £2,359,324 (2023: £277,752) recognised in the profit and loss account during the year. There are no fixed repayment periods on the notes. See the borrowings note for further information.

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 33 -
16
Loans and borrowings
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
112,886,681
92,327,547
-
0
-
0
Bank overdrafts
-
0
549,967
-
0
-
0
Loans from group undertakings and related parties
39,397,237
36,434,373
1,307,033
1,256,379
152,283,918
129,311,887
1,307,033
1,256,379
Payable within one year
124,013,666
97,715,827
1,307,033
1,256,379
Payable after one year
28,270,252
31,596,060
-
0
-
0

Bank loans

Included in bank loans due less than one year include senior variable loan notes issued by Tradebridge Lux S.a.r.l. to Atlas Securitized Products 1 (UK Holdings) Limited and mezzanine variable loan notes to Castlelake. Details of the value of loan notes issued at the year end and interest charged in the year is included in Note 15. Both facilities are secured by fixed and floating charges over that company's assets and undertakings.

 

Also included in bank loans due less than one year is a facility in WTB UK SPV No 1 Limited provided by ABN AMRO, which is secured by fixed and floating charges over that company's assets and undertakings.

 

Loans from group undertakings and related parties

Included in other borrowings due more than one year are loans from an Other related party to WTB SPV No 2 Limited. The loan repayment date is 31 December 2024 per the agreement. The balance at 31 March 2024 was £28,270,252 (2023: £31,008,764 ) and interest charged during the period was £2,445,696 (2023: £2,771,208).

 

Included in other borrowings due less than one year are loans from Other related parties to WTB SPV No 2 Limited. The loan repayment dates are 30 April 2024 per the agreements. The balance at 31 March 2024 was £3,584,952 (2023: £3,581,934) and interest charged during the period was £375,798 (2023: £219,069).

 

Included in other borrowings due more than one year are loans from a related party to RXB SPV Limited, of which a member of key management personnel is a member, which incur interest of between 5.77% and 12% per annum depending on the agreement, and have a repayment date of January 2026. The balance at 31 March 2024 was £nil (2023: £587,296) and interest charged during the period was £37,736 (2023: £98,046).

 

Included in other borrowings due less than one year is a loan from an Other related party to Woodsford Tradebridge Ltd which incurs interest of 4.00% per the agreement. There are no repayment terms. The balance at 31 March 2024 was £980,275 (2023: £942,284) and interest charged during the period was £38,258 (2023: £36,757).

 

Included in other borrowings due less than one year is a loan from a member of key management personnel to Woodsford Tradebridge Ltd which incurs interest of 4.00% per the agreement. There are no repayment terms. The balance at 31 March 2024 was £326,758 (2023: £314,095) and interest charged during the period was £12,753 (2023: £12,252).

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 34 -
17
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
327,248
327,248
327,248
327,248
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference of £1000 each
3,000
3,000
3,000,000
3,000,000
Preference shares classified as equity
3,000,000
3,000,000
Total equity share capital
3,327,248
3,327,248

Ordinary shares carry one vote per share and have the right to participate in a distribution of the company, whether by way of dividend or capital (including upon winding up).

 

Preference shares are classified as equity in the balance sheet, carry a fixed preferential dividend at the rate of 6.5% per annum and have no redemption entitlement. The preference shares carry one vote per share and have a right to participate in capital distributions (including upon winding up) in priority to all other classes of shares in the company.

 

Dividends accrued but unpaid in respect of preference shares amounted to £565,322 at 31 March 2024 (2023: £298,838). The terms of issue are that such dividends may only be paid if there are sufficient distributable reserves to do so. Dividends may not be paid in respect of the ordinary shares unless or until there are no unpaid preference share dividends.

On 28 February 2023, 52,247 Ordinary shares of £1 each were issued fully paid-up for total cash consideration of £2,000,015.

18
Share premium account

The share premium account represents the premium paid for issued shares above par value.

19
Capital redemption reserve

The capital redemption reserve represents the par value of shares purchased back by a subsidiary undertaking.

20
Other reserve

The other reserve represents a foreign currency translation reserve, which accumulates the differences arising between the translation of balances in foreign currencies at historic rates and spot rates as at the reporting period end dates.

WOODSFORD TRADEBRIDGE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 35 -
21
Related party transactions
Transactions with related parties

During the year, and in addition to those disclosed under note 17, the group entered into the following transactions with related parties:

Services received and contributions to shared costs
2024
2023
£
£
Group
Other related parties
377,869
285,332

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Other related parties
92,075
93,682
22
Controlling party

The parent company of Woodsford Tradebridge Ltd is Tarlatantic Financial Services Limited and its registered office is 6th Floor Victory House, Prospect Hill, Douglas, IM1 1EQ, Isle of Man.

The ultimate controlling party of Woodsford Tradebridge Ltd is the SCOP 1994 Trust.

23
Auditor's liability limitation agreement

Upon appointment of Cottons Accountants LLP as auditors, the company entered into a limitation liability agreement with the auditors and this was approved by resolution on 2 July 2024. Liability is limited to the lesser of 20 times the audit fee and £560,000 for the group as a whole. In accordance with section 537 of CA06, the effect of the liability limitation agreement is to limit the auditor's liability to less than such amount as is fair and reasonable, as determined by that section, the agreement shall have effect as if it limited the liability to such amount as is fair and reasonable, as so determined.

 

The agreement limits the liability owed to the company by the auditors in respect of any negligence, default or breach of duty, or breach of trust, occurring in the course of the audit of the accounts for the year ending 31 March 2024.

 

The agreement does not limit liability for any instance of fraud or dishonesty on behalf of the auditor or any other liability that cannot be excluded or restricted by applicable laws or regulations.

2024-03-312023-04-01falseCCH SoftwareCCH Accounts Production 2024.100OMH BonaveroML CoxheadMRA SpiteriR EddowesS MilesJ Dickiefalsefalse08397697bus:Consolidated2023-04-012024-03-31083976972023-04-012024-03-3108397697bus:Director12023-04-012024-03-3108397697bus:Director22023-04-012024-03-3108397697bus:Director32023-04-012024-03-3108397697bus:Director42023-04-012024-03-3108397697bus:Director52023-04-012024-03-3108397697bus:Director62023-04-012024-03-3108397697bus:RegisteredOffice2023-04-012024-03-3108397697bus:Agent12023-04-012024-03-3108397697bus:Consolidated2024-03-31083976972024-03-3108397697bus:Consolidated2022-04-012023-03-31083976972022-04-012023-03-3108397697bus:Consolidated2023-03-31083976972023-03-3108397697core:ComputerEquipmentbus:Consolidated2024-03-3108397697core:ComputerEquipmentbus:Consolidated2023-03-3108397697core:ComputerEquipment2024-03-3108397697core:ComputerEquipment2023-03-3108397697core:ShareCapitalbus:Consolidated2024-03-3108397697core:ShareCapitalbus:Consolidated2023-03-3108397697core:SharePremiumbus:Consolidated2024-03-3108397697core:SharePremiumbus:Consolidated2023-03-3108397697core:CapitalRedemptionReservebus:Consolidated2024-03-3108397697core:CapitalRedemptionReservebus:Consolidated2023-03-3108397697core:OtherMiscellaneousReservebus:Consolidated2024-03-3108397697core:OtherMiscellaneousReservebus:Consolidated2023-03-3108397697core:ShareCapital2024-03-3108397697core:ShareCapital2023-03-3108397697core:SharePremium2024-03-3108397697core:SharePremium2023-03-3108397697core:RetainedEarningsAccumulatedLosses2024-03-3108397697core:ShareCapitalbus:Consolidated2022-03-3108397697core:SharePremiumbus:Consolidated2022-03-3108397697core:CapitalRedemptionReservebus:Consolidated2022-03-3108397697core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-3108397697core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3108397697core:Non-controllingInterestsbus:Consolidated2023-03-3108397697core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3108397697core:Non-controllingInterestsbus:Consolidated2024-03-3108397697core:ShareCapital2022-03-3108397697core:SharePremium2022-03-3108397697core:RetainedEarningsAccumulatedLosses2022-03-3108397697core:RetainedEarningsAccumulatedLosses2023-03-3108397697core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-03-3108397697core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-03-3108397697core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3108397697core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-03-3108397697core:ShareCapitalbus:Consolidated2022-04-012023-03-3108397697core:SharePremiumbus:Consolidated2022-04-012023-03-3108397697core:ShareCapital2022-04-012023-03-3108397697core:SharePremium2022-04-012023-03-3108397697core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3108397697core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-04-012024-03-3108397697core:ComputerEquipment2023-04-012024-03-3108397697core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-03-3108397697core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-03-3108397697core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-04-012024-03-3108397697core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2023-04-012024-03-3108397697core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-04-012024-03-3108397697core:ComputerEquipmentbus:Consolidated2023-03-3108397697core:ComputerEquipment2023-03-3108397697core:ComputerEquipmentbus:Consolidated2023-04-012024-03-3108397697core:Subsidiary12023-04-012024-03-3108397697core:Subsidiary22023-04-012024-03-3108397697core:Subsidiary32023-04-012024-03-3108397697core:Subsidiary42023-04-012024-03-3108397697core:Subsidiary52023-04-012024-03-3108397697core:Subsidiary62023-04-012024-03-3108397697core:Subsidiary72023-04-012024-03-3108397697core:Subsidiary82023-04-012024-03-3108397697core:Subsidiary92023-04-012024-03-3108397697core:Subsidiary102023-04-012024-03-3108397697core:Subsidiary112023-04-012024-03-3108397697core:Subsidiary122023-04-012024-03-3108397697core:Subsidiary132023-04-012024-03-3108397697core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3108397697core:Non-currentFinancialInstrumentsbus:Consolidated2023-03-3108397697core:Non-currentFinancialInstruments2024-03-3108397697core:Non-currentFinancialInstruments2023-03-3108397697core:WithinOneYearbus:Consolidated2024-03-3108397697core:WithinOneYearbus:Consolidated2023-03-3108397697core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108397697core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3108397697core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3108397697core:CurrentFinancialInstrumentsbus:Consolidated2023-03-3108397697core:CurrentFinancialInstruments2024-03-3108397697core:CurrentFinancialInstruments2023-03-3108397697core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3108397697core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-03-3108397697core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3108397697core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-03-3108397697core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3108397697core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3108397697bus:PrivateLimitedCompanyLtd2023-04-012024-03-3108397697bus:FRS1022023-04-012024-03-3108397697bus:Audited2023-04-012024-03-3108397697bus:ConsolidatedGroupCompanyAccounts2023-04-012024-03-3108397697bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP