IRIS Accounts Production v24.1.4.33 11558658 Board of Directors 1.10.22 30.9.23 30.9.23 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh115586582022-09-30115586582023-09-30115586582022-10-012023-09-30115586582021-09-30115586582021-10-012022-09-30115586582022-09-3011558658ns15:EnglandWales2022-10-012023-09-3011558658ns14:PoundSterling2022-10-012023-09-3011558658ns10:Director12022-10-012023-09-3011558658ns10:PrivateLimitedCompanyLtd2022-10-012023-09-3011558658ns10:SmallEntities2022-10-012023-09-3011558658ns10:AuditExempt-NoAccountantsReport2022-10-012023-09-3011558658ns10:SmallCompaniesRegimeForDirectorsReport2022-10-012023-09-3011558658ns10:SmallCompaniesRegimeForAccounts2022-10-012023-09-3011558658ns10:FullAccounts2022-10-012023-09-3011558658ns5:CurrentFinancialInstruments2023-09-3011558658ns5:CurrentFinancialInstruments2022-09-3011558658ns5:Non-currentFinancialInstruments2023-09-3011558658ns5:Non-currentFinancialInstruments2022-09-3011558658ns5:ShareCapital2023-09-3011558658ns5:ShareCapital2022-09-3011558658ns5:SharePremium2023-09-3011558658ns5:SharePremium2022-09-3011558658ns5:FurtherSpecificReserve3ComponentTotalEquity2023-09-3011558658ns5:FurtherSpecificReserve3ComponentTotalEquity2022-09-3011558658ns5:RetainedEarningsAccumulatedLosses2023-09-3011558658ns5:RetainedEarningsAccumulatedLosses2022-09-3011558658ns10:RegisteredOffice2022-10-012023-09-3011558658ns5:PlantMachinery2022-09-3011558658ns5:PlantMachinery2022-10-012023-09-3011558658ns5:PlantMachinery2023-09-3011558658ns5:PlantMachinery2022-09-3011558658ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-09-3011558658ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-09-3011558658ns5:Secured2023-09-3011558658ns5:Secured2022-09-3011558658ns5:DeferredTaxation2022-09-3011558658ns5:DeferredTaxation2022-10-012023-09-3011558658ns5:DeferredTaxation2023-09-3011558658ns5:FurtherSpecificReserve3ComponentTotalEquity2022-09-30
REGISTERED NUMBER: 11558658 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2023

FOR

SAVAGE PROPERTY INVESTMENTS LTD

SAVAGE PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 11558658)






CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 30 SEPTEMBER 2023




Page

Statement of Financial Position 1

Notes to the Financial Statements 3


SAVAGE PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 11558658)

STATEMENT OF FINANCIAL POSITION
30 SEPTEMBER 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 13,485 17,981
Investment property 5 10,910,000 10,845,000
10,923,485 10,862,981

CURRENT ASSETS
Debtors 6 739,010 352,606
Cash at bank and in hand 520,822 818,219
1,259,832 1,170,825
CREDITORS
Amounts falling due within one year 7 4,261,045 170,941
NET CURRENT (LIABILITIES)/ASSETS (3,001,213 ) 999,884
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,922,272

11,862,865

CREDITORS
Amounts falling due after more than one
year

8

(2,185,000

)

(6,080,000

)

PROVISIONS FOR LIABILITIES 10 (447,633 ) (327,851 )
NET ASSETS 5,289,639 5,455,014

CAPITAL AND RESERVES
Called up share capital 1,100 1,100
Share premium 4,042,000 4,042,000
Fair value reserve 11 1,342,898 1,397,680
Retained earnings (96,359 ) 14,234
5,289,639 5,455,014

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SAVAGE PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 11558658)

STATEMENT OF FINANCIAL POSITION - continued
30 SEPTEMBER 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 August 2024 and were signed on its behalf by:





Mr S T Savage - Director


SAVAGE PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 11558658)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 30 SEPTEMBER 2023

1. STATUTORY INFORMATION

Savage Property Investments Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 11558658

Registered office: 1 Kings Avenue
London
N21 3NA

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

There are significant judgements and estimates involved during the preparation of the financial statement.

Revenue
Revenue represents rent income receivable in respect of the company's investment property. Revenue is recognised evenly over the period of the rental agreement.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Such cost includes costs directly attributable to making the assets capable of operating as intended.

The carrying value of tangible assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.

Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Plant and machinery - 25% on reducing balance method

The company has adopted the policy of not depreciating the assets in the first year, however full depreciation is provided in the year of disposal.

Investment property
Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure.

Subsequently it is measured at fair value at the reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred tax is provided on these gains at the rate expected to apply if the property is sold at the balance sheet date.


SAVAGE PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 11558658)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 30 SEPTEMBER 2023

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash and cash equivalent
Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand, short term deposits with an original maturity date of one month. Cash equivalents are defined as short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

4. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
£   
COST
At 1 October 2022
and 30 September 2023 28,023
DEPRECIATION
At 1 October 2022 10,042
Charge for year 4,496
At 30 September 2023 14,538
NET BOOK VALUE
At 30 September 2023 13,485
At 30 September 2022 17,981

SAVAGE PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 11558658)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 30 SEPTEMBER 2023

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2022 10,845,000
Revaluations 65,000
At 30 September 2023 10,910,000
NET BOOK VALUE
At 30 September 2023 10,910,000
At 30 September 2022 10,845,000

Fair value at 30 September 2023 is represented by:
£   
Valuation in 2022 1,725,531
Valuation in 2023 65,000
Cost 9,119,469
10,910,000

If Investment property had not been revalued it would have been included at the following historical cost:

2023 2022
£    £   
Cost 9,119,469 9,119,469

Investment properties were valued on an open market basis on 30 September 2023 by th directors and considers it to be at the value stated in the financial statements at the year end.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Other debtors 739,010 352,606

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 4,011,301 -
Trade creditors 6,951 7,073
Taxation and social security 200 -
Other creditors 242,593 163,868
4,261,045 170,941

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 2,185,000 6,080,000

SAVAGE PROPERTY INVESTMENTS LTD (REGISTERED NUMBER: 11558658)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 30 SEPTEMBER 2023

9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 6,196,301 6,080,000

Bank loans are secured by way of fixed and floating charge on the property and other assets of the company and contain a negative pledge.

10. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 447,633 327,851

Deferred
tax
£   
Balance at 1 October 2022 327,851
Provided during year 119,782
Balance at 30 September 2023 447,633

11. RESERVES
Fair
value
reserve
£   
At 1 October 2022 1,397,680
Transfer to fair value reserve 65,000
Deferred tax arising on fair value reserve (119,782 )

At 30 September 2023 1,342,898

12. RELATED PARTY DISCLOSURES

Included in other debtors less than one year is an amount of £611,440 (2022: £259,329) due from connected companies under common control.The loans are interest free and repayable on demand.

Included in other creditors less than one year is an amount of £203,486 (2022: £138,395) due to connected companies under common control.The loans are interest free and repayable on demand.