0
31/12/2023
2023-12-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2023-01-01
Sage Accounts Production 23.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
00131881
2023-01-01
2023-12-31
00131881
2023-12-31
00131881
2022-12-31
00131881
2022-01-01
2022-12-31
00131881
2022-12-31
00131881
2021-12-31
00131881
bus:RegisteredOffice
2023-01-01
2023-12-31
00131881
bus:LeadAgentIfApplicable
2023-01-01
2023-12-31
00131881
bus:Director1
2023-01-01
2023-12-31
00131881
bus:Director2
2023-01-01
2023-12-31
00131881
bus:Director3
2023-01-01
2023-12-31
00131881
bus:CompanySecretary1
2023-01-01
2023-12-31
00131881
bus:Director4
2023-01-01
2023-12-31
00131881
core:RetainedEarningsAccumulatedLosses
2022-01-01
2022-12-31
00131881
core:RetainedEarningsAccumulatedLosses
2023-01-01
2023-12-31
00131881
core:WithinOneYear
2023-12-31
00131881
core:WithinOneYear
2022-12-31
00131881
core:ShareCapital
2023-12-31
00131881
core:ShareCapital
2022-12-31
00131881
core:CapitalRedemptionReserve
2023-12-31
00131881
core:CapitalRedemptionReserve
2022-12-31
00131881
core:RetainedEarningsAccumulatedLosses
2023-12-31
00131881
core:RetainedEarningsAccumulatedLosses
2022-12-31
00131881
core:ShareCapital
2021-12-31
00131881
core:CapitalRedemptionReserve
2021-12-31
00131881
core:RetainedEarningsAccumulatedLosses
2021-12-31
00131881
core:CostValuation
core:Non-currentFinancialInstruments
2022-12-31
00131881
core:DisposalsRepaymentsInvestments
core:Non-currentFinancialInstruments
2023-12-31
00131881
core:Non-currentFinancialInstruments
2022-12-31
00131881
bus:Director4
2021-12-31
00131881
bus:Director4
2022-01-01
2022-12-31
00131881
bus:SmallEntities
2023-01-01
2023-12-31
00131881
bus:AuditExempt-NoAccountantsReport
2023-01-01
2023-12-31
00131881
bus:FullAccounts
2023-01-01
2023-12-31
00131881
bus:SmallCompaniesRegimeForAccounts
2023-01-01
2023-12-31
00131881
bus:PrivateLimitedCompanyLtd
2023-01-01
2023-12-31
00131881
core:AllUnconsolidatedStructuredEntities
2023-01-01
2023-12-31
00131881
1
2023-01-01
2023-12-31
Company registration number:
00131881
Fernbank Shed Company, Limited
Unaudited filleted financial statements
31 December 2023
Fernbank Shed Company, Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Fernbank Shed Company, Limited
Directors and other information
|
|
|
|
Directors |
Mr R H D Clark |
|
|
Mr P E D Clark |
|
|
Mrs S L T Smithies |
|
|
|
|
|
|
|
Secretary |
Mr R H D Clark |
|
|
|
|
|
|
|
Company number |
00131881 |
|
|
|
|
|
|
|
Registered office |
Croft House |
|
|
Station Road |
|
|
Barnoldswick |
|
|
Lancashire |
|
|
BB18 5NA |
|
|
|
|
|
|
|
Accountants |
Windle & Bowker Limited |
|
|
Croft House |
|
|
Station Road |
|
|
Barnoldswick |
|
|
Lancashire |
|
|
BB18 5NA |
|
|
|
Fernbank Shed Company, Limited
Statement of financial position
31 December 2023
|
|
|
31/12/23 |
|
|
|
31/12/22 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Investments |
|
4 |
- |
|
|
|
323,850 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
- |
|
|
|
323,850 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
5 |
- |
|
|
|
70,681 |
|
|
Cash at bank and in hand |
|
|
102,073 |
|
|
|
12,794 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
102,073 |
|
|
|
83,475 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
6 |
(
6,827) |
|
|
|
(
4,200) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
95,246 |
|
|
|
79,275 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
95,246 |
|
|
|
403,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
95,246 |
|
|
|
403,125 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
12,188 |
|
|
|
12,188 |
Capital redemption reserve |
|
|
|
|
12,187 |
|
|
|
12,187 |
Profit and loss account |
|
|
|
|
70,871 |
|
|
|
378,750 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
95,246 |
|
|
|
403,125 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
30 May 2024
, and are signed on behalf of the board by:
Mr R H D Clark
Director
Company registration number:
00131881
Fernbank Shed Company, Limited
Statement of changes in equity
Year ended 31 December 2023
|
|
Called up share capital |
|
Capital redemption reserve |
|
Profit and loss account |
Total |
|
|
|
|
|
£ |
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2022 |
|
12,188 |
|
12,187 |
|
691,984 |
716,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the year |
|
|
|
|
|
(
4,337) |
(
4,337) |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total comprehensive income for the year |
|
- |
|
- |
|
(
4,337) |
(
4,337) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to deceased shareholder written off |
|
- |
|
- |
|
(
308,897) |
(
308,897) |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
- |
|
- |
|
(
308,897) |
(
308,897) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
At 31 December 2022 and 1 January 2023 |
|
12,188 |
|
12,187 |
|
378,750 |
403,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the year |
|
|
|
|
|
128,127 |
128,127 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total comprehensive income for the year |
|
- |
|
- |
|
128,127 |
128,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
|
|
(
436,006) |
(
436,006) |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
- |
|
- |
|
(
436,006) |
(
436,006) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
At 31 December 2023 |
|
12,188 |
|
12,187 |
|
70,871 |
95,246 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fernbank Shed Company, Limited
Notes to the financial statements
Year ended 31 December 2023
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Croft House, Station Road, Barnoldswick, Lancashire, BB18 5NA.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Investments
|
|
Other investments other than loans |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 January 2023 |
323,850 |
323,850 |
|
|
|
|
|
Disposals |
(
323,850) |
(
323,850) |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 January 2023 and 31 December 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 December 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2022 |
323,850 |
323,850 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
5.
Debtors
|
|
|
31/12/23 |
31/12/22 |
|
|
|
£ |
£ |
|
Other debtors |
|
- |
70,681 |
|
|
|
_______ |
_______ |
|
|
|
|
|
6.
Creditors: amounts falling due within one year
|
|
|
31/12/23 |
31/12/22 |
|
|
|
£ |
£ |
|
Other creditors |
|
6,827 |
4,200 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31/12/23 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts written off |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mrs J M Clark (Deceased 26/12/2021) |
- |
- |
- |
- |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
Period ended 31/12/22 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts written off |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mrs J M Clark (Deceased 26/12/2021) |
291,613 |
17,284 |
(308,897) |
- |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
The above stated loans carry interest at a rate of nil% (2022 - 2.25%). The loan was written off on the 15th December 2022.
8.
Related party transactions
During the period, dividends of £436,006 (2022 - £nil) were paid to the Directors.
9.
Controlling party
The company is under the control of the Directors who own or control 100% of the company's issued share capital.