KGB Films Limited 07276189 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is the provision of services to the entertainment industry. Digita Accounts Production Advanced 6.30.9574.0 true false true 07276189 2022-08-01 2023-07-31 07276189 2023-07-31 07276189 core:CurrentFinancialInstruments 2023-07-31 07276189 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 07276189 core:AdditionsToInvestments 2023-07-31 07276189 core:FurnitureFittingsToolsEquipment 2023-07-31 07276189 core:LandBuildings 2023-07-31 07276189 core:MotorVehicles 2023-07-31 07276189 bus:SmallEntities 2022-08-01 2023-07-31 07276189 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 07276189 bus:FilletedAccounts 2022-08-01 2023-07-31 07276189 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 07276189 bus:RegisteredOffice 2022-08-01 2023-07-31 07276189 bus:CompanySecretary1 2022-08-01 2023-07-31 07276189 bus:Director2 2022-08-01 2023-07-31 07276189 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 07276189 bus:Agent1 2022-08-01 2023-07-31 07276189 core:Buildings 2022-08-01 2023-07-31 07276189 core:FurnitureFittings 2022-08-01 2023-07-31 07276189 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 07276189 core:LandBuildings 2022-08-01 2023-07-31 07276189 core:MotorVehicles 2022-08-01 2023-07-31 07276189 core:OtherVehicles 2022-08-01 2023-07-31 07276189 countries:EnglandWales 2022-08-01 2023-07-31 07276189 2022-07-31 07276189 core:FurnitureFittingsToolsEquipment 2022-07-31 07276189 core:LandBuildings 2022-07-31 07276189 core:MotorVehicles 2022-07-31 07276189 2021-08-01 2022-07-31 07276189 2022-07-31 07276189 core:CurrentFinancialInstruments 2022-07-31 07276189 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 07276189 core:FurnitureFittingsToolsEquipment 2022-07-31 07276189 core:LandBuildings 2022-07-31 07276189 core:MotorVehicles 2022-07-31 iso4217:GBP xbrli:pure

Registration number: 07276189

KGB Films Limited

Unaudited Financial Statements

for the Year Ended 31 July 2023

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

KGB Films Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Financial Statements

4 to 8

 

KGB Films Limited

Company Information

Director

K G B Macdonald

Company secretary

E T Macdonald

Registered office

130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

Bankers

Adam & Company Plc
22 Charlotte Square
Edinburgh
EH2 4DF

Accountants

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

KGB Films Limited

Statement of Financial Position as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

114,568

119,982

Investment property

5

304,752

230,184

Investments

6

102

-

 

419,422

350,166

Current assets

 

Debtors

7

379,437

305,603

Cash at bank and in hand

 

275,883

397,784

 

655,320

703,387

Creditors: Amounts falling due within one year

8

(93,169)

(70,244)

Net current assets

 

562,151

633,143

Total assets less current liabilities

 

981,573

983,309

Provisions for liabilities

(36,518)

(17,876)

Net assets

 

945,055

965,433

Capital and reserves

 

Called up share capital

100

100

Retained earnings

944,955

965,333

Shareholders' funds

 

945,055

965,433

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Statement of Income and Retained Earnings has been taken.

 

KGB Films Limited

Statement of Financial Position as at 31 July 2023

Approved and authorised by the director on 21 August 2024
 

.........................................

K G B Macdonald

Director

Company registration number: 07276189

 

KGB Films Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

The principal activity of the company is the provision of services to the entertainment industry.

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Going concern

The company made a profit for the year ended 31 July 2023 and had net assets at that date of £945,055 including cash at bank of £275,883. The company's most recent management accounts indicate that the company continues to trade profitably.

On the basis of the above, and after making enquiries, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the director continues to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, rebates and discounts.

The company recognises turnover with reference to the stage of completion of the projects undertaken. Royalties are recognised in the period in which they are earned.

 

KGB Films Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, Fittings & Equipment

20% - 33.3% Straight Line

Long Leasehold Property

2% Straight Line

Electric bicycles

25% Straight Line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

KGB Films Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, was 2 (2022 - 2).

 

KGB Films Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

4

Tangible assets

Long leasehold property
£

Furniture, fittings and equipment
 £

Electric bicycles
 £

Total
£

Cost or valuation

At 1 August 2022

125,855

33,716

5,311

164,882

Disposals

-

(3,723)

(2,348)

(6,071)

At 31 July 2023

125,855

29,993

2,963

158,811

Depreciation

At 1 August 2022

10,068

31,589

3,243

44,900

Charge for the year

2,517

1,278

741

4,536

Eliminated on disposal

-

(3,432)

(1,761)

(5,193)

At 31 July 2023

12,585

29,435

2,223

44,243

Carrying amount

At 31 July 2023

113,270

558

740

114,568

At 31 July 2022

115,787

2,127

2,068

119,982

5

Investment properties

Fair value

2023
£

At 1 August 2022

230,184

Fair value adjustments

74,568

At 31 July 2023

304,752

The investment property is reflected at fair value at 31 July 2023 as estimated by the director at an amount of £304,752.

6

Investments

2023
£

2022
£

Investments in subsidiaries

102

-

Subsidiaries

£

Cost or valuation

Additions end of 31 July 2023

102

Provision

Carrying amount

At 31 July 2023

102

 

KGB Films Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

7

Debtors

2023
£

2022
£

Trade debtors

374

127

Amounts owed by group undertakings

50,000

-

Other debtors

329,063

305,476

379,437

305,603

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Trade creditors

14,520

-

Taxation and social security

63,485

61,326

Accruals and deferred income

13,361

5,744

Other creditors

1,803

3,174

93,169

70,244

9

Commitments and guarantees

Operating leases

The total of future minimum lease payments not included in the statement of financial position amounts to £3,290 (2022: £8,459).

10

Transactions with directors

At 31 July 2023 an amount of £156,641 (2022: £262,209) was due from the director. Advances of £149,170 and repayments of £263,052 were made in the year. Interest of £8,314 (2022: £9,095) was charged at 2 to 2.25% per annum. There are no set terms in place.

11

PROFIT AND LOSS ACCOUNT

The amount of the profit and loss account which is not distributable is £121,245 (2022: £65,319).