0 30/11/2023 2023-11-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-12-01 Sage Accounts Production 23.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 06761365 2022-12-01 2023-11-30 06761365 2023-11-30 06761365 2022-11-30 06761365 2021-12-01 2022-11-30 06761365 2022-11-30 06761365 2021-11-30 06761365 core:IntangibleAssetsOtherThanGoodwill 2022-12-01 2023-11-30 06761365 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 06761365 core:MotorVehicles 2022-12-01 2023-11-30 06761365 core:OnerousContractsExcludingVacantProperties 2022-12-01 2023-11-30 06761365 bus:LeadAgentIfApplicable 2022-12-01 2023-11-30 06761365 bus:Director1 2022-12-01 2023-11-30 06761365 core:IntangibleAssetsOtherThanGoodwill 2023-11-30 06761365 core:FurnitureFittingsToolsEquipment 2022-11-30 06761365 core:MotorVehicles 2022-11-30 06761365 core:FurnitureFittingsToolsEquipment 2023-11-30 06761365 core:MotorVehicles 2023-11-30 06761365 core:RetainedEarningsAccumulatedLosses 2021-12-01 2022-11-30 06761365 core:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 06761365 core:WithinOneYear 2023-11-30 06761365 core:WithinOneYear 2022-11-30 06761365 core:AfterOneYear 2023-11-30 06761365 core:AfterOneYear 2022-11-30 06761365 core:UKTax 2022-12-01 2023-11-30 06761365 core:UKTax 2021-12-01 2022-11-30 06761365 core:ShareCapital 2023-11-30 06761365 core:ShareCapital 2022-11-30 06761365 core:RetainedEarningsAccumulatedLosses 2023-11-30 06761365 core:RetainedEarningsAccumulatedLosses 2022-11-30 06761365 core:ShareCapital 2021-11-30 06761365 core:RetainedEarningsAccumulatedLosses 2021-11-30 06761365 core:AcceleratedTaxDepreciationDeferredTax 2023-11-30 06761365 core:AcceleratedTaxDepreciationDeferredTax 2022-11-30 06761365 core:FurnitureFittingsToolsEquipment 2022-11-30 06761365 core:MotorVehicles 2022-11-30 06761365 bus:SmallEntities 2022-12-01 2023-11-30 06761365 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 06761365 bus:FullAccounts 2022-12-01 2023-11-30 06761365 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 06761365 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 06761365 core:Buildings 2022-12-01 2023-11-30 06761365 core:Buildings 2023-11-30 06761365 1 2022-12-01 2023-11-30
Company registration number: 06761365
Red Chilli Projects Ltd
Unaudited filleted financial statements
30 November 2023
Red Chilli Projects Ltd
Contents
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Red Chilli Projects Ltd
Accountant's Report to the director on the preparation of the
unaudited statutory financial statements of Red Chilli Projects Ltd
Year ended 30 November 2023
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 30 November 2023 which comprise the statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Purcell & Co
Certified Public Accountants
204 Mauldeth Rd
Burnage
Manchester
M19 1AJ
14 August 2024
Red Chilli Projects Ltd
Statement of financial position
30 November 2023
2023 2022
Note £ £ £ £
Fixed assets
Intangible assets 6 4,000 -
Tangible assets 7 35,786 28,862
_______ _______
39,786 28,862
Current assets
Stocks 28,500 5,500
Debtors 8 97,255 76,478
Cash at bank and in hand 77,112 107,590
_______ _______
202,867 189,568
Creditors: amounts falling due
within one year 9 ( 61,527) ( 44,869)
_______ _______
Net current assets 141,340 144,699
_______ _______
Total assets less current liabilities 181,126 173,561
Creditors: amounts falling due
after more than one year 10 ( 23,824) ( 28,624)
Provisions for liabilities ( 5,701) ( 5,484)
_______ _______
Net assets 151,601 139,453
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 151,599 139,451
_______ _______
Shareholders funds 151,601 139,453
_______ _______
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 14 August 2024 , and are signed on behalf of the board by:
Mr Philip Bailes
Director
Company registration number: 06761365
Red Chilli Projects Ltd
Statement of changes in equity
Year ended 30 November 2023
Called up share capital Profit and loss account Total
£ £ £
At 1 December 2021 2 79,817 79,819
Profit for the year 96,189 96,189
_______ _______ _______
Total comprehensive income for the year - 96,189 96,189
Dividends paid and payable ( 36,555) ( 36,555)
_______ _______ _______
Total investments by and distributions to owners - ( 36,555) ( 36,555)
_______ _______ _______
At 30 November 2022 and 1 December 2022 2 139,451 139,453
Profit for the year 53,208 53,208
_______ _______ _______
Total comprehensive income for the year - 53,208 53,208
Dividends paid and payable ( 41,060) ( 41,060)
_______ _______ _______
Total investments by and distributions to owners - ( 41,060) ( 41,060)
_______ _______ _______
At 30 November 2023 2 151,599 151,601
_______ _______ _______
Red Chilli Projects Ltd
Notes to the financial statements
Year ended 30 November 2023
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 40 Greendale Drive, Middlewich, Cheshire, CW10 0PH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Website development - 20 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
Office - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2022: 1 ).
5. Tax on profit
Major components of tax expense
2023 2022
£ £
Current tax:
UK current tax expense 20,186 20,360
_______ _______
Deferred tax:
Origination and reversal of timing differences 217 1,696
_______ _______
Tax on profit 20,403 22,056
_______ _______
Reconciliation of tax expense
The tax assessed on the profit for the year is higher than (2022: lower than) the standard rate of corporation tax in the UK of 21.37 % (2022: 19.00%).
2023 2022
£ £
Profit before taxation 73,611 118,245
_______ _______
Profit multiplied by rate of tax 15,731 22,467
Effect of expenses not deductible for tax purposes 2,904 1,681
Effect of capital allowances and depreciation 1,551 ( 3,788)
_______ _______
Tax on profit 20,186 20,360
_______ _______
6. Intangible assets
Website development Total
£ £
Cost
At 1 December 2022 - -
Additions 5,000 5,000
_______ _______
At 30 November 2023 5,000 5,000
_______ _______
Amortisation
At 1 December 2022 - -
Charge for the year 1,000 1,000
_______ _______
At 30 November 2023 1,000 1,000
_______ _______
Carrying amount
At 30 November 2023 4,000 4,000
_______ _______
At 30 November 2022 - -
_______ _______
7. Tangible assets
Fixtures, fittings and equipment Motor vehicles Office construction Total
£ £ £ £
Cost
At 1 December 2022 8,206 36,689 - 44,895
Additions 4,548 - 14,305 18,853
_______ _______ _______ _______
At 30 November 2023 12,754 36,689 14,305 63,748
_______ _______ _______ _______
Depreciation
At 1 December 2022 6,861 9,172 - 16,033
Charge for the year 1,474 6,879 3,576 11,929
_______ _______ _______ _______
At 30 November 2023 8,335 16,051 3,576 27,962
_______ _______ _______ _______
Carrying amount
At 30 November 2023 4,419 20,638 10,729 35,786
_______ _______ _______ _______
At 30 November 2022 1,345 27,517 - 28,862
_______ _______ _______ _______
8. Debtors
2023 2022
£ £
Trade debtors 97,008 76,043
Other debtors 247 435
_______ _______
97,255 76,478
_______ _______
9. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 33,506 8,803
Corporation tax 20,186 20,360
Social security and other taxes 3,606 12,903
Other creditors 4,229 2,803
_______ _______
61,527 44,869
_______ _______
10. Creditors: amounts falling due after more than one year
2023 2022
£ £
Other creditors 23,824 28,624
_______ _______
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2023 2022
£ £
Included in provisions (note ) 5,701 5,484
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2023 2022
£ £
Accelerated capital allowances 217 1,696
_______ _______
12. Controlling party
The company is controlled by the director Mr Philip Bailes .