Silverfin false false 30/11/2023 01/12/2022 30/11/2023 Mr Adrian Hobbs 25/04/2016 Mrs Jacqueline Hobbs 25/04/2016 Mr William Hobbs 09/09/2021 23 August 2024 The principal activity of the Company during the financial year was the running of licensed premises. 10144667 2023-11-30 10144667 bus:Director1 2023-11-30 10144667 bus:Director2 2023-11-30 10144667 bus:Director3 2023-11-30 10144667 2022-11-30 10144667 core:CurrentFinancialInstruments 2023-11-30 10144667 core:CurrentFinancialInstruments 2022-11-30 10144667 core:Non-currentFinancialInstruments 2023-11-30 10144667 core:Non-currentFinancialInstruments 2022-11-30 10144667 core:ShareCapital 2023-11-30 10144667 core:ShareCapital 2022-11-30 10144667 core:RetainedEarningsAccumulatedLosses 2023-11-30 10144667 core:RetainedEarningsAccumulatedLosses 2022-11-30 10144667 core:LandBuildings 2022-11-30 10144667 core:PlantMachinery 2022-11-30 10144667 core:LandBuildings 2023-11-30 10144667 core:PlantMachinery 2023-11-30 10144667 bus:OrdinaryShareClass1 2023-11-30 10144667 core:WithinOneYear 2023-11-30 10144667 core:WithinOneYear 2022-11-30 10144667 core:BetweenOneFiveYears 2023-11-30 10144667 core:BetweenOneFiveYears 2022-11-30 10144667 core:MoreThanFiveYears 2023-11-30 10144667 core:MoreThanFiveYears 2022-11-30 10144667 2022-12-01 2023-11-30 10144667 bus:FilletedAccounts 2022-12-01 2023-11-30 10144667 bus:SmallEntities 2022-12-01 2023-11-30 10144667 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 10144667 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 10144667 bus:Director1 2022-12-01 2023-11-30 10144667 bus:Director2 2022-12-01 2023-11-30 10144667 bus:Director3 2022-12-01 2023-11-30 10144667 core:LandBuildings 2022-12-01 2023-11-30 10144667 core:PlantMachinery 2022-12-01 2023-11-30 10144667 2021-12-01 2022-11-30 10144667 core:Non-currentFinancialInstruments 2022-12-01 2023-11-30 10144667 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 10144667 bus:OrdinaryShareClass1 2021-12-01 2022-11-30 10144667 1 2022-12-01 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10144667 (England and Wales)

JAM LEISURE (TQ) LIMITED

Unaudited Financial Statements
For the financial year ended 30 November 2023
Pages for filing with the registrar

JAM LEISURE (TQ) LIMITED

Unaudited Financial Statements

For the financial year ended 30 November 2023

Contents

JAM LEISURE (TQ) LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 November 2023
JAM LEISURE (TQ) LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 November 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 98,865 121,915
98,865 121,915
Current assets
Stocks 33,582 34,904
Debtors 4 15,489 18,818
Cash at bank and in hand 11,031 62,071
60,102 115,793
Creditors: amounts falling due within one year 5 ( 174,709) ( 102,388)
Net current (liabilities)/assets (114,607) 13,405
Total assets less current liabilities (15,742) 135,320
Creditors: amounts falling due after more than one year 6 ( 435,642) ( 442,016)
Net liabilities ( 451,384) ( 306,696)
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account ( 451,484 ) ( 306,796 )
Total shareholder's deficit ( 451,384) ( 306,696)

For the financial year ending 30 November 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Jam Leisure (TQ) Limited (registered number: 10144667) were approved and authorised for issue by the Board of Directors on 23 August 2024. They were signed on its behalf by:

Mr Adrian Hobbs
Director
JAM LEISURE (TQ) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2023
JAM LEISURE (TQ) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Jam Leisure (TQ) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Park Lane, 1 Torwood Street, Torquay, TQ1 1ED, England, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £461,989. The Company is supported through loans from other group Companies. The directors have received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the other group Companies will continue to support the Company. After making enquiries, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line/reducing balance] basis over its expected useful life, as follows:

Land and buildings 10 % reducing balance
Plant and machinery 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Tangible assets

Land and buildings Plant and machinery Total
£ £ £
Cost
At 01 December 2022 26,650 431,917 458,567
At 30 November 2023 26,650 431,917 458,567
Accumulated depreciation
At 01 December 2022 13,313 323,339 336,652
Charge for the financial year 1,334 21,716 23,050
At 30 November 2023 14,647 345,055 359,702
Net book value
At 30 November 2023 12,003 86,862 98,865
At 30 November 2022 13,337 108,578 121,915

4. Debtors

2023 2022
£ £
Trade debtors 6,769 2,688
Prepayments 8,720 16,130
15,489 18,818

5. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans 10,648 10,648
Trade creditors 110,916 44,419
Amounts owed to Group undertakings 45,448 26,321
Accruals 3,250 3,000
Other taxation and social security 4,447 18,000
174,709 102,388

6. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 14,505 23,379
Amounts owed to Group undertakings 421,137 418,637
435,642 442,016

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2023 2022
£ £
within one year 52,000 52,000
between one and five years 208,000 208,000
after five years 389,000 441,000
649,000 701,000

9. Ultimate controlling party

Parent Company:

Jam Leisure Group Limited
Park Lane, 1 Torwood Street, Torquay, Devon, England, TQ1 1ED

As a wholly owned subsidiary undertaking of their parent company, Jam Leisure Group Limited , (Registered office: Park Lane, 1 Torwood Street, Torquay, Devon, England, TQ1 1ED), the company has taken advantage of the exemption in paragraph 1AC.35 of FRS102 in not disclosing intra group transactions where 100% of the voting rights are controlled within the group.