Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31false2Providing radiology reporting services to dentists and doctorsThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2023-01-01falsetrue2 11035731 2023-01-01 2023-12-31 11035731 2022-01-01 2022-12-31 11035731 2023-12-31 11035731 2022-12-31 11035731 c:Director1 2023-01-01 2023-12-31 11035731 d:CurrentFinancialInstruments 2023-12-31 11035731 d:CurrentFinancialInstruments 2022-12-31 11035731 d:Non-currentFinancialInstruments 2023-12-31 11035731 d:Non-currentFinancialInstruments 2022-12-31 11035731 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11035731 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11035731 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11035731 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 11035731 d:ShareCapital 2023-12-31 11035731 d:ShareCapital 2022-12-31 11035731 d:RetainedEarningsAccumulatedLosses 2023-12-31 11035731 d:RetainedEarningsAccumulatedLosses 2022-12-31 11035731 c:FRS102 2023-01-01 2023-12-31 11035731 c:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 11035731 c:FullAccounts 2023-01-01 2023-12-31 11035731 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 11035731 e:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 11035731










FELICITY SMART INFRASTRUCTURE UK LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
FELICITY SMART INFRASTRUCTURE UK LIMITED
REGISTERED NUMBER: 11035731

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2023
2022
2022
Note
£
£
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
108
1,652

Cash at bank and in hand
 5 
815
23,756

  
923
25,408

Creditors: amounts falling due within one year
 6 
(15,561)
(39,699)

Net current liabilities
  
 
 
(14,638)
 
 
(14,291)

Creditors: amounts falling due after more than one year
 7 
(126,000)
(126,000)

  

Net liabilities
  
(140,638)
(140,291)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(140,738)
(140,391)

  
(140,638)
(140,291)


Page 1

 
FELICITY SMART INFRASTRUCTURE UK LIMITED
REGISTERED NUMBER: 11035731
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Richard Vaughan Morgan Thomas
Director

Date: 19 August 2024

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
FELICITY SMART INFRASTRUCTURE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Felicity Smart Infrastructure UK Limited is a private limited Company incorporated in England and Wales.
Up until 28 July 2023 the company went by the name of Pro Diagnostics UK Limited
The registered office is Moorgate House, Silbury Boulevard, Milton Keynes, MK9 1LZ. The principal place of business is 6 Nene Road, Bicton Industrial Park, Kimbolton, Cambridgeshire PE28 0LF. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. This relies upon the continued financial support of the Directors.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
FELICITY SMART INFRASTRUCTURE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
FELICITY SMART INFRASTRUCTURE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Page 5

 
FELICITY SMART INFRASTRUCTURE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.8
Financial instruments (continued)

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).

Page 6

 
FELICITY SMART INFRASTRUCTURE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

4.


Debtors

2023
2022
£
£


Trade debtors
8
1,552

Called up share capital not paid
100
100

108
1,652



5.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
815
23,756



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
993
2,224

Amounts owed to group undertakings
12,000
12,000

Other taxation and social security
-
52

Other creditors
1,223
24,223

Accruals and deferred income
1,345
1,200

15,561
39,699



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Other creditors
126,000
126,000


Page 7

 
FELICITY SMART INFRASTRUCTURE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

8.


Related party transactions

At 31 December 2023, there was a balance owing to Richard Thomas of £60,000 (2022 - £60,000). This
amount is shown within creditors due after more than one year.
At 31 December 2023, there was a balance of £60,000 (2022 - £60,000) owing to Pro Diagnositcs EU Limited, a Company of which Sean Cowan is a director. This amount is shown within creditors due after more than one year.
At 31 December 2023, there was a balance of £12,000 (2022 - £12,000) owing to Gelert Consulting Limited, a company of which Richard Thomas is a director. This amount is shown within creditors due within one one year. 
At 31 December 2023, there was a balance owing to Sean Cowan of £6,000 (2022 - £6,000). This amount is shown within creditors due after more than one year.
No interest has been charged on these amounts. 

 
Page 8