Matrix Frames & Displays Limited
Registered number: 07847089
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 18,600 24,800
Current assets
Stocks 20,160 34,850
Cash at bank and in hand 71,196 60,243
91,356 95,093
Creditors: amounts falling due within one year 4 (32,950) (23,648)
Net current assets 58,406 71,445
Total assets less current liabilities 77,006 96,245
Creditors: amounts falling due after more than one year 5 (15,785) (67,511)
Provisions for liabilities (3,534) (4,712)
Net assets 57,687 24,022
Capital and reserves
Called up share capital 2 2
Profit and loss account 57,685 24,020
Shareholder's funds 57,687 24,022
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J W Lindley
Director
Approved by the board on 19 August 2024
Matrix Frames & Displays Limited
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 4 4
3 Tangible fixed assets
Plant and machinery
£
Cost
At 1 December 2022 81,920
At 30 November 2023 81,920
Depreciation
At 1 December 2022 57,120
Charge for the year 6,200
At 30 November 2023 63,320
Net book value
At 30 November 2023 18,600
At 30 November 2022 24,800
4 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 1,295 1,000
Corporation tax 7,305 -
Other taxes and social security costs 14,350 12,648
32,950 23,648
5 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 15,785 25,655
Other creditors - 41,856
15,785 67,511
6 Other information
Matrix Frames & Displays Limited is a private company limited by shares and incorporated in England. Its registered office is:
18 High Matlock Avenue
Stannington
Sheffield
South Yorkshire
S6 6FZ
Matrix Frames & Displays Limited 07847089 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts April 2024 J W Lindley No description of principal activity 07847089 2021-12-01 2022-11-30 07847089 core:WithinOneYear 2022-11-30 07847089 core:AfterOneYear 2022-11-30 07847089 core:ShareCapital 2022-11-30 07847089 core:RetainedEarningsAccumulatedLosses 2022-11-30 07847089 2022-12-01 2023-11-30 07847089 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 07847089 bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 07847089 bus:Director40 2022-12-01 2023-11-30 07847089 1 2022-12-01 2023-11-30 07847089 2 2022-12-01 2023-11-30 07847089 core:PlantMachinery 2022-12-01 2023-11-30 07847089 countries:England 2022-12-01 2023-11-30 07847089 bus:FRS102 2022-12-01 2023-11-30 07847089 bus:FilletedAccounts 2022-12-01 2023-11-30 07847089 2023-11-30 07847089 core:WithinOneYear 2023-11-30 07847089 core:AfterOneYear 2023-11-30 07847089 core:ShareCapital 2023-11-30 07847089 core:RetainedEarningsAccumulatedLosses 2023-11-30 07847089 core:PlantMachinery 2023-11-30 07847089 2022-11-30 07847089 core:PlantMachinery 2022-11-30 iso4217:GBP xbrli:pure