Registered number
06493694
X3DMEDIA LIMITED
Filleted Accounts
31 March 2024
X3DMEDIA LIMITED
Registered number: 06493694
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 7,614 9,846
Current assets
Debtors 4 55,181 69,763
Cash at bank and in hand 140,836 305,350
196,017 375,113
Creditors: amounts falling due within one year 5 (64,261) (146,927)
Net current assets 131,756 228,186
Total assets less current liabilities 139,370 238,032
Creditors: amounts falling due after more than one year 6 (14,058) (24,054)
Net assets 125,312 213,978
Capital and reserves
Called up share capital 75 75
Share premium 25 25
Profit and loss account 125,212 213,878
Shareholders' funds 125,312 213,978
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G Corke
Director
Approved by the board on 21 August 2024
X3DMEDIA LIMITED
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer Equipment over 3 years Straight Line
Equipment, Fixtures and Fittings over 5 years Straight Line
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 8 8
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2023 73,478
Additions 1,428
At 31 March 2024 74,906
Depreciation
At 1 April 2023 63,632
Charge for the year 3,660
At 31 March 2024 67,292
Net book value
At 31 March 2024 7,614
At 31 March 2023 9,846
4 Debtors 2024 2023
£ £
Trade debtors 40,419 68,187
Other debtors 14,762 1,576
55,181 69,763
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 9,996 9,996
Trade creditors 11,675 23,256
Taxation and social security costs 5,500 60,276
Other creditors 37,090 53,399
64,261 146,927
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 14,058 24,054
7 Controlling party
There was no ultimate controlling party.
8 Other information
X3DMEDIA LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
19 Leyden Street
London
E1 7LE
X3DMEDIA LIMITED 06493694 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts April 2024 G Corke No description of principal activity 06493694 2022-04-01 2023-03-31 06493694 core:WithinOneYear 2023-03-31 06493694 core:AfterOneYear 2023-03-31 06493694 core:ShareCapital 2023-03-31 06493694 core:SharePremium 2023-03-31 06493694 core:RetainedEarningsAccumulatedLosses 2023-03-31 06493694 2023-04-01 2024-03-31 06493694 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 06493694 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 06493694 bus:Director40 2023-04-01 2024-03-31 06493694 1 2023-04-01 2024-03-31 06493694 2 2023-04-01 2024-03-31 06493694 core:PlantMachinery 2023-04-01 2024-03-31 06493694 countries:England 2023-04-01 2024-03-31 06493694 bus:FRS102 2023-04-01 2024-03-31 06493694 bus:FilletedAccounts 2023-04-01 2024-03-31 06493694 2024-03-31 06493694 core:WithinOneYear 2024-03-31 06493694 core:AfterOneYear 2024-03-31 06493694 core:ShareCapital 2024-03-31 06493694 core:SharePremium 2024-03-31 06493694 core:RetainedEarningsAccumulatedLosses 2024-03-31 06493694 core:PlantMachinery 2024-03-31 06493694 2023-03-31 06493694 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure