Andrew Pinfold Limited 11047273 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is other building completion and finishing Digita Accounts Production Advanced 6.30.9574.0 true true 11047273 2022-12-01 2023-11-30 11047273 2023-11-30 11047273 core:CurrentFinancialInstruments 2023-11-30 11047273 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 11047273 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 11047273 core:Goodwill 2023-11-30 11047273 core:MotorVehicles 2023-11-30 11047273 core:OtherPropertyPlantEquipment 2023-11-30 11047273 bus:SmallEntities 2022-12-01 2023-11-30 11047273 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 11047273 bus:FilletedAccounts 2022-12-01 2023-11-30 11047273 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 11047273 bus:RegisteredOffice 2022-12-01 2023-11-30 11047273 bus:Director1 2022-12-01 2023-11-30 11047273 bus:Director2 2022-12-01 2023-11-30 11047273 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 11047273 bus:Agent1 2022-12-01 2023-11-30 11047273 core:Goodwill 2022-12-01 2023-11-30 11047273 core:MotorVehicles 2022-12-01 2023-11-30 11047273 core:OtherPropertyPlantEquipment 2022-12-01 2023-11-30 11047273 core:PlantMachinery 2022-12-01 2023-11-30 11047273 countries:England 2022-12-01 2023-11-30 11047273 2022-11-30 11047273 core:Goodwill 2022-11-30 11047273 core:MotorVehicles 2022-11-30 11047273 core:OtherPropertyPlantEquipment 2022-11-30 11047273 2021-12-01 2022-11-30 11047273 2022-11-30 11047273 core:CurrentFinancialInstruments 2022-11-30 11047273 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 11047273 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 11047273 core:MotorVehicles 2022-11-30 11047273 core:OtherPropertyPlantEquipment 2022-11-30 iso4217:GBP xbrli:pure

Registration number: 11047273

Andrew Pinfold Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2023

 

Andrew Pinfold Limited

Contents

Company Information

1

Accountants' Report

2

Profit and Loss Account

3

Balance Sheet

4 to 5

Notes to the Financial Statements

6 to 11

 

Andrew Pinfold Limited

Company Information

Directors

Mr Andrew Paul Pinfold

Ms Kay Muriel Davies

Registered office

4 South Bar Street
Banbury
Oxfordshire
OX16 9AA

Bankers

Barclays Bank plc
32 Bridge Street
Banbury
Oxfordshire
OX16 5PN

Accountants

Henson ReesRussell
Chartered Accountants
4 South Bar Street
Banbury
Oxfordshire
OX16 9AA

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Andrew Pinfold Limited
for the Year Ended 30 November 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Andrew Pinfold Limited for the year ended 30 November 2023 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Andrew Pinfold Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Andrew Pinfold Limited and state those matters that we have agreed to state to the Board of Directors of Andrew Pinfold Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Andrew Pinfold Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Andrew Pinfold Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Andrew Pinfold Limited. You consider that Andrew Pinfold Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Andrew Pinfold Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Henson ReesRussell
Chartered Accountants
4 South Bar Street
Banbury
Oxfordshire
OX16 9AA

23 August 2024

 

Andrew Pinfold Limited

Profit and Loss Account for the Year Ended 30 November 2023

Note

2023
£

2022
£

Turnover

 

821,575

702,902

Cost of sales

 

(759,742)

(530,264)

Gross profit

 

61,833

172,638

Administrative expenses

 

(83,155)

(82,511)

Operating (loss)/profit

 

(21,322)

90,127

Other interest receivable and similar income

 

2,990

-

Interest payable and similar expenses

 

(4,948)

(3,314)

   

(1,958)

(3,314)

(Loss)/profit before tax

(23,280)

86,813

Tax on (loss)/profit

 

4,423

(13,840)

(Loss)/profit for the financial year

 

(18,857)

72,973

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Andrew Pinfold Limited

(Registration number: 11047273)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

34,089

36,902

Current assets

 

Stocks

86,308

91,762

Debtors

6

33,747

83,810

Cash at bank and in hand

 

8,485

696

 

128,540

176,268

Creditors: Amounts falling due within one year

7

(95,571)

(95,327)

Net current assets

 

32,969

80,941

Total assets less current liabilities

 

67,058

117,843

Creditors: Amounts falling due after more than one year

7

(31,470)

(47,864)

Provisions for liabilities

(6,477)

(7,011)

Net assets

 

29,111

62,968

Capital and reserves

 

Called up share capital

100

100

Retained earnings

29,011

62,868

Shareholders' funds

 

29,111

62,968

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 August 2024 and signed on its behalf by:
 

 

Andrew Pinfold Limited

(Registration number: 11047273)
Balance Sheet as at 30 November 2023

.........................................
Mr Andrew Paul Pinfold
Director

 

Andrew Pinfold Limited

Notes to the Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
4 South Bar Street
Banbury
Oxfordshire
OX16 9AA
United Kingdom

The principal place of business is:
20 Warkworth Close
Banbury
Oxfordshire
OX16 1BD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Andrew Pinfold Limited

Notes to the Financial Statements for the Year Ended 30 November 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Andrew Pinfold Limited

Notes to the Financial Statements for the Year Ended 30 November 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Andrew Pinfold Limited

Notes to the Financial Statements for the Year Ended 30 November 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2022 - 5).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2022

13,000

13,000

At 30 November 2023

13,000

13,000

Amortisation

At 1 December 2022

13,000

13,000

At 30 November 2023

13,000

13,000

Carrying amount

At 30 November 2023

-

-

 

Andrew Pinfold Limited

Notes to the Financial Statements for the Year Ended 30 November 2023

5

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2022

69,038

9,509

78,547

Additions

8,300

250

8,550

At 30 November 2023

77,338

9,759

87,097

Depreciation

At 1 December 2022

36,073

5,572

41,645

Charge for the year

10,316

1,047

11,363

At 30 November 2023

46,389

6,619

53,008

Carrying amount

At 30 November 2023

30,949

3,140

34,089

At 30 November 2022

32,965

3,937

36,902

6

Debtors

Current

2023
£

2022
£

Trade debtors

21,562

68,636

Other debtors

12,185

15,174

 

33,747

83,810

 

Andrew Pinfold Limited

Notes to the Financial Statements for the Year Ended 30 November 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

7,426

7,416

Trade creditors

 

8,855

2,832

Taxation and social security

 

8,185

19,133

Accruals and deferred income

 

24,602

12,510

Other creditors

 

46,503

53,436

 

95,571

95,327

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

31,470

47,864