Registered number
03382529
B.T.M.Print Limited
Filleted Accounts
30 June 2024
B.T.M.Print Limited
Registered number: 03382529
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 51,650 28,656
Current assets
Stocks 2,000 1,500
Debtors 5 36,755 68,618
Cash at bank and in hand 41,189 13,417
79,944 83,535
Creditors: amounts falling due within one year 6 (82,564) (56,208)
Net current (liabilities)/assets (2,620) 27,327
Total assets less current liabilities 49,030 55,983
Creditors: amounts falling due after more than one year 7 (13,255) (23,188)
Net assets 35,775 32,795
Capital and reserves
Called up share capital 100 100
Profit and loss account 35,675 32,695
Shareholders' funds 35,775 32,795
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
T Aston
Director
Approved by the board on 22 August 2024
B.T.M.Print Limited
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% Reducing balance
Goodwill 10% straight line
Motor vehicles 25% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3 3
3 Intangible fixed assets £
Goodwill:
Cost
At 1 July 2023 5,000
At 30 June 2024 5,000
Amortisation
At 1 July 2023 5,000
At 30 June 2024 5,000
Net book value
At 30 June 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of five years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 July 2023 49,663 - 49,663
Additions - 38,299 38,299
At 30 June 2024 49,663 38,299 87,962
Depreciation
At 1 July 2023 21,007 - 21,007
Charge for the year 5,731 9,574 15,305
At 30 June 2024 26,738 9,574 36,312
Net book value
At 30 June 2024 22,925 28,725 51,650
At 30 June 2023 28,656 - 28,656
5 Debtors 2024 2023
£ £
Trade debtors 36,755 68,618
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Obligations under hire purchase contracts 35,378 -
Trade creditors 14,683 13,674
Directors current account 6,388 14,387
Corporation tax 2,340 9,626
Other taxes and social security costs 9,575 4,421
Other creditors 4,200 4,100
82,564 56,208
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bounce back loan 13,255 23,188
Bounce back loan is payable within five years. The loan is not guarnteed by the company.
8 Controlling party
The company is controlled by the directors who are also shareholders of the company.
9 Other information
B.T.M.Print Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 31
More Park Industrial Estate
Tolpits lane
Watford
WD18 9SP
B.T.M.Print Limited 03382529 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts April 2024 T Aston No description of principal activity 03382529 2022-07-01 2023-06-30 03382529 core:WithinOneYear 2023-06-30 03382529 core:AfterOneYear 2023-06-30 03382529 core:ShareCapital 2023-06-30 03382529 core:RetainedEarningsAccumulatedLosses 2023-06-30 03382529 2023-07-01 2024-06-30 03382529 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 03382529 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 03382529 bus:Director40 2023-07-01 2024-06-30 03382529 1 2023-07-01 2024-06-30 03382529 2 2023-07-01 2024-06-30 03382529 core:PlantMachinery 2023-07-01 2024-06-30 03382529 core:Vehicles 2023-07-01 2024-06-30 03382529 countries:England 2023-07-01 2024-06-30 03382529 bus:FRS102 2023-07-01 2024-06-30 03382529 bus:FilletedAccounts 2023-07-01 2024-06-30 03382529 2024-06-30 03382529 core:WithinOneYear 2024-06-30 03382529 core:AfterOneYear 2024-06-30 03382529 core:ShareCapital 2024-06-30 03382529 core:RetainedEarningsAccumulatedLosses 2024-06-30 03382529 core:Goodwill 2024-06-30 03382529 core:PlantMachinery 2024-06-30 03382529 core:Vehicles 2024-06-30 03382529 2023-06-30 03382529 core:Goodwill 2023-06-30 03382529 core:PlantMachinery 2023-06-30 03382529 core:Vehicles 2023-06-30 iso4217:GBP xbrli:pure