Green's Heating Limited 05010488 false 2022-09-01 2023-08-31 2023-08-31 The principal activity of the company is that of heating engineers. Digita Accounts Production Advanced 6.30.9574.0 true 05010488 2022-09-01 2023-08-31 05010488 2023-08-31 05010488 bus:OrdinaryShareClass1 2023-08-31 05010488 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-08-31 05010488 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-08-31 05010488 core:CurrentFinancialInstruments 2023-08-31 05010488 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 05010488 core:Non-currentFinancialInstruments 2023-08-31 05010488 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 05010488 core:Goodwill 2023-08-31 05010488 core:FurnitureFittingsToolsEquipment 2023-08-31 05010488 core:MotorVehicles 2023-08-31 05010488 core:OtherPropertyPlantEquipment 2023-08-31 05010488 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-08-31 05010488 bus:SmallEntities 2022-09-01 2023-08-31 05010488 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 05010488 bus:FullAccounts 2022-09-01 2023-08-31 05010488 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 05010488 bus:RegisteredOffice 2022-09-01 2023-08-31 05010488 bus:Director1 2022-09-01 2023-08-31 05010488 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 05010488 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 05010488 core:Goodwill 2022-09-01 2023-08-31 05010488 core:FurnitureFittingsToolsEquipment 2022-09-01 2023-08-31 05010488 core:MotorVehicles 2022-09-01 2023-08-31 05010488 core:OfficeEquipment 2022-09-01 2023-08-31 05010488 core:OtherPropertyPlantEquipment 2022-09-01 2023-08-31 05010488 core:PlantMachinery 2022-09-01 2023-08-31 05010488 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-09-01 2023-08-31 05010488 countries:AllCountries 2022-09-01 2023-08-31 05010488 2022-08-31 05010488 core:Goodwill 2022-08-31 05010488 core:FurnitureFittingsToolsEquipment 2022-08-31 05010488 core:MotorVehicles 2022-08-31 05010488 core:OtherPropertyPlantEquipment 2022-08-31 05010488 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-08-31 05010488 2021-07-01 2022-08-31 05010488 2022-08-31 05010488 bus:OrdinaryShareClass1 2022-08-31 05010488 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-08-31 05010488 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-08-31 05010488 core:CurrentFinancialInstruments 2022-08-31 05010488 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 05010488 core:Non-currentFinancialInstruments 2022-08-31 05010488 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 05010488 core:FurnitureFittingsToolsEquipment 2022-08-31 05010488 core:MotorVehicles 2022-08-31 05010488 core:OtherPropertyPlantEquipment 2022-08-31 05010488 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-08-31 05010488 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-07-01 2022-08-31 05010488 2021-06-30 05010488 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05010488

Green's Heating Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2023

 

Green's Heating Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Green's Heating Limited

Company Information

Director

Mr A Green

Registered office

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Green's Heating Limited

(Registration number: 05010488)
Balance Sheet as at 31 August 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

21,547

26,177

Current assets

 

Stocks

5

9,480

71,101

Debtors

6

27,797

21,107

Cash at bank and in hand

 

35,443

7,948

 

72,720

100,156

Creditors: Amounts falling due within one year

7

(88,900)

(70,036)

Net current (liabilities)/assets

 

(16,180)

30,120

Total assets less current liabilities

 

5,367

56,297

Creditors: Amounts falling due after more than one year

7

(40,217)

(50,739)

Provisions for liabilities

(5,387)

(4,974)

Net (liabilities)/assets

 

(40,237)

584

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

(40,238)

583

Shareholders' (deficit)/funds

 

(40,237)

584

For the financial year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Green's Heating Limited

(Registration number: 05010488)
Balance Sheet as at 31 August 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 August 2024
 

.........................................
Mr A Green
Director

 

Green's Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Green's Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Plant and machinery

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Fully amortised

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Green's Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Green's Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2022 - 4).

 

Green's Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2022

20,000

20,000

At 31 August 2023

20,000

20,000

Amortisation

At 1 September 2022

20,000

20,000

At 31 August 2023

20,000

20,000

Carrying amount

At 31 August 2023

-

-

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2022

3,679

40,067

1,617

45,363

Additions

295

-

2,257

2,552

At 31 August 2023

3,974

40,067

3,874

47,915

Depreciation

At 1 September 2022

1,978

16,287

921

19,186

Charge for the year

498

5,945

739

7,182

At 31 August 2023

2,476

22,232

1,660

26,368

Carrying amount

At 31 August 2023

1,498

17,835

2,214

21,547

At 31 August 2022

1,701

23,780

696

26,177

 

Green's Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

5

Stocks

2023
£

2022
£

Work in progress

4,880

66,601

Other inventories

4,600

4,500

9,480

71,101

6

Debtors

Current

2023
£

2022
£

Trade debtors

19,923

18,485

Prepayments

632

1,216

Other debtors

7,242

1,406

 

27,797

21,107

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

9

15,095

15,094

Trade creditors

 

33,097

7,010

Taxation and social security

 

1,816

4,478

Accruals and deferred income

 

3,262

12,247

Other creditors

 

35,630

31,207

 

88,900

70,036

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

40,217

50,739

 

Green's Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary share of £1 each

1

1

1

1

         

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

26,643

32,071

Hire purchase contracts

13,574

18,668

40,217

50,739

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,001

10,000

Hire purchase contracts

5,094

5,094

15,095

15,094

10

Related party transactions

Loans to related parties

2023

Key management
£

Total
£

At start of period

1,305

1,305

Repaid

(1,305)

(1,305)

At end of period

-

-

 

Green's Heating Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

2022

Key management
£

Total
£

Advanced

2,204

2,204

Repaid

(899)

(899)

At end of period

1,305

1,305

Loans from related parties

2023

Key management
£

Total
£

Advanced

1,967

1,967

Repaid

(1,966)

(1,966)

At end of period

1

1

2022

Key management
£

Total
£

At start of period

58

58

Repaid

(58)

(58)

At end of period

-

-