4
30/11/2023
2023-11-30
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2022-12-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
NI058941
2022-12-01
2023-11-30
NI058941
2023-11-30
NI058941
2022-11-30
NI058941
2021-12-01
2022-11-30
NI058941
2022-11-30
NI058941
bus:RegisteredOffice
2022-12-01
2023-11-30
NI058941
bus:LeadAgentIfApplicable
2022-12-01
2023-11-30
NI058941
bus:Director1
2022-12-01
2023-11-30
NI058941
bus:Director2
2022-12-01
2023-11-30
NI058941
bus:Director3
2022-12-01
2023-11-30
NI058941
bus:Director4
2022-12-01
2023-11-30
NI058941
bus:CompanySecretary1
2022-12-01
2023-11-30
NI058941
core:NetGoodwill
2023-11-30
NI058941
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-11-30
NI058941
core:PlantMachinery
2022-11-30
NI058941
core:FurnitureFittingsToolsEquipment
2022-11-30
NI058941
core:MotorVehicles
2022-11-30
NI058941
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-11-30
NI058941
core:PlantMachinery
2023-11-30
NI058941
core:FurnitureFittingsToolsEquipment
2023-11-30
NI058941
core:MotorVehicles
2023-11-30
NI058941
core:WithinOneYear
2023-11-30
NI058941
core:WithinOneYear
2022-11-30
NI058941
core:ShareCapital
2023-11-30
NI058941
core:ShareCapital
2022-11-30
NI058941
core:RetainedEarningsAccumulatedLosses
2023-11-30
NI058941
core:RetainedEarningsAccumulatedLosses
2022-11-30
NI058941
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-12-01
2023-11-30
NI058941
core:PlantMachinery
2022-12-01
2023-11-30
NI058941
core:FurnitureFittingsToolsEquipment
2022-12-01
2023-11-30
NI058941
core:MotorVehicles
2022-12-01
2023-11-30
NI058941
core:NetGoodwill
2022-11-30
NI058941
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-11-30
NI058941
core:PlantMachinery
2022-11-30
NI058941
core:FurnitureFittingsToolsEquipment
2022-11-30
NI058941
core:MotorVehicles
2022-11-30
NI058941
bus:SmallEntities
2022-12-01
2023-11-30
NI058941
bus:AuditExemptWithAccountantsReport
2022-12-01
2023-11-30
NI058941
bus:FullAccounts
2022-12-01
2023-11-30
NI058941
bus:SmallCompaniesRegimeForAccounts
2022-12-01
2023-11-30
NI058941
bus:PrivateLimitedCompanyLtd
2022-12-01
2023-11-30
Company registration number:
NI058941
K-DOS Limited
Unaudited filleted financial statements
30 November 2023
K-DOS Limited
Contents
Directors and other information
Accountants report
Balance sheet
Notes to the financial statements
K-DOS Limited
Directors and other information
|
|
|
|
Directors |
Mr Kieran Dineen |
|
|
Mrs Eileen Dineen |
|
|
Mr Stephen Dineen |
|
|
Mr Michael Dineen |
|
|
|
|
|
|
|
Secretary |
Kieran Dineen |
|
|
|
|
|
|
|
Company number |
NI058941 |
|
|
|
|
|
|
|
Registered office |
8 John Mitchel Place |
|
|
Newry |
|
|
Co.Down |
|
|
BT34 2AP |
|
|
|
|
|
|
|
Business address |
8 John Mitchel Place |
|
|
Newry |
|
|
Co.Down |
|
|
BT34 3AP |
|
|
|
|
|
|
|
Accountants |
Jones Peters |
|
|
Hughes House |
|
|
6/7 Church Street |
|
|
Banbridge |
|
|
Co. Down |
|
|
BT32 4AA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Danske Bank |
|
|
Newry |
|
|
Co. Down |
|
|
BT34 1BD |
|
|
|
K-DOS Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of K-DOS Limited
Year ended 30 November 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of K-DOS Limited for the year ended 30 November 2023 which comprise the Balance sheet and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the board of directors of K-DOS Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of K-DOS Limited and state those matters that we have agreed to state to the board of directors of K-DOS Limited as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than K-DOS Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that K-DOS Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of K-DOS Limited. You consider that K-DOS Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of K-DOS Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Jones Peters
Chartered Accountant
Hughes House
6/7 Church Street
Banbridge
Co. Down
BT32 4AA
5 August 2024
K-DOS Limited
Balance sheet
30 November 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
- |
|
|
|
- |
|
|
Tangible assets |
|
6 |
203,354 |
|
|
|
209,072 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
203,354 |
|
|
|
209,072 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
13,247 |
|
|
|
14,044 |
|
|
Debtors |
|
7 |
80,279 |
|
|
|
98,407 |
|
|
Cash at bank and in hand |
|
|
152,887 |
|
|
|
123,128 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
246,413 |
|
|
|
235,579 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
79,893) |
|
|
|
(
99,240) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
166,520 |
|
|
|
136,339 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
369,874 |
|
|
|
345,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
369,874 |
|
|
|
345,411 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
Profit and loss account |
|
|
|
|
369,774 |
|
|
|
345,311 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
369,874 |
|
|
|
345,411 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and loss account and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
05 August 2024
, and are signed on behalf of the board by:
Mr Kieran Dineen
Mrs Eileen Dineen
Director
Director
Company registration number:
NI058941
K-DOS Limited
Notes to the financial statements
Year ended 30 November 2023
1.
General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is K-DOS Limited, 8 John Mitchel Place, Newry, Co.Down, BT34 2AP.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
General information and basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
No significant judgements have had to be made by management in preparing these financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
10
%
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
NIL
%
Plant and machinery
20
% Straight Line
Fittings fixtures and equipment
12.50
% Straight Line
Motor vehicles
25
% Straight Line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
4
(2022:
4
).
5.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 December 2022 and 30 November 2023 |
70,000 |
70,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 December 2022 and 30 November 2023 |
70,000 |
70,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 30 November 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 30 November 2022 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Freehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 December 2022 |
198,104 |
23,954 |
29,151 |
38,439 |
289,648 |
|
|
|
Additions |
- |
- |
5,800 |
- |
5,800 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 30 November 2023 |
198,104 |
23,954 |
34,951 |
38,439 |
295,448 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 December 2022 |
1,960 |
23,184 |
26,601 |
28,831 |
80,576 |
|
|
|
Charge for the year |
1 |
371 |
1,536 |
9,610 |
11,518 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 30 November 2023 |
1,961 |
23,555 |
28,137 |
38,441 |
92,094 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 30 November 2023 |
196,143 |
399 |
6,814 |
(
2) |
203,354 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 30 November 2022 |
196,144 |
770 |
2,550 |
9,608 |
209,072 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
78,735 |
95,920 |
|
Other debtors |
|
1,544 |
2,487 |
|
|
|
_______ |
_______ |
|
|
|
80,279 |
98,407 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade creditors |
|
43,798 |
53,210 |
|
Corporation tax |
|
19,803 |
14,689 |
|
Social security and other taxes |
|
10,642 |
9,430 |
|
Other creditors |
|
5,650 |
21,911 |
|
|
|
_______ |
_______ |
|
|
|
79,893 |
99,240 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Controlling party
By virtue of the shareholding the directors are deemed to be the controlling parties with regard to the company.