IRIS Accounts Production v24.2.0.383 01067841 Board of Directors 1.1.23 31.12.23 31.12.23 true false true true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh010678412022-12-31010678412023-12-31010678412023-01-012023-12-31010678412021-12-31010678412022-01-012022-12-31010678412022-12-3101067841ns15:EnglandWales2023-01-012023-12-3101067841ns14:PoundSterling2023-01-012023-12-3101067841ns10:Director12023-01-012023-12-3101067841ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3101067841ns10:FRS1022023-01-012023-12-3101067841ns10:Audited2023-01-012023-12-3101067841ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2023-01-012023-12-3101067841ns10:LargeMedium-sizedCompaniesRegimeForAccounts2023-01-012023-12-3101067841ns10:FullAccounts2023-01-012023-12-3101067841ns10:OrdinaryShareClass12023-01-012023-12-3101067841ns10:Director22023-01-012023-12-3101067841ns10:Director42023-01-012023-12-3101067841ns10:RegisteredOffice2023-01-012023-12-3101067841ns10:Director32023-01-012023-12-3101067841ns5:CurrentFinancialInstruments2023-12-3101067841ns5:CurrentFinancialInstruments2022-12-3101067841ns5:ShareCapital2023-12-3101067841ns5:ShareCapital2022-12-3101067841ns5:CapitalRedemptionReserve2023-12-3101067841ns5:CapitalRedemptionReserve2022-12-3101067841ns5:RetainedEarningsAccumulatedLosses2023-12-3101067841ns5:RetainedEarningsAccumulatedLosses2022-12-3101067841ns5:ShareCapital2021-12-3101067841ns5:RetainedEarningsAccumulatedLosses2021-12-3101067841ns5:CapitalRedemptionReserve2021-12-3101067841ns5:RetainedEarningsAccumulatedLosses2022-01-012022-12-3101067841ns5:CapitalRedemptionReserve2022-01-012022-12-3101067841ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101067841ns5:CapitalRedemptionReserve2023-01-012023-12-3101067841ns5:OwnedOrFreeholdAssetsns5:LandBuildings2023-01-012023-12-3101067841ns5:PlantMachinery2023-01-012023-12-3101067841ns5:FurnitureFittings2023-01-012023-12-3101067841ns5:MotorVehicles2023-01-012023-12-3101067841ns5:ComputerEquipment2023-01-012023-12-3101067841ns15:UnitedKingdom2023-01-012023-12-3101067841ns15:UnitedKingdom2022-01-012022-12-3101067841ns15:Europe2023-01-012023-12-3101067841ns15:Europe2022-01-012022-12-3101067841ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-01-012023-12-3101067841ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2022-01-012022-12-3101067841ns10:HighestPaidDirector2023-01-012023-12-3101067841ns10:HighestPaidDirector2022-01-012022-12-3101067841ns5:OwnedAssets2023-01-012023-12-3101067841ns5:OwnedAssets2022-01-012022-12-3101067841ns5:LandBuildings2022-12-3101067841ns5:PlantMachinery2022-12-3101067841ns5:FurnitureFittings2022-12-3101067841ns5:LandBuildings2023-01-012023-12-3101067841ns5:LandBuildings2023-12-3101067841ns5:PlantMachinery2023-12-3101067841ns5:FurnitureFittings2023-12-3101067841ns5:LandBuildings2022-12-3101067841ns5:PlantMachinery2022-12-3101067841ns5:FurnitureFittings2022-12-3101067841ns5:MotorVehicles2022-12-3101067841ns5:ComputerEquipment2022-12-3101067841ns5:MotorVehicles2023-12-3101067841ns5:ComputerEquipment2023-12-3101067841ns5:MotorVehicles2022-12-3101067841ns5:ComputerEquipment2022-12-3101067841ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3101067841ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3101067841ns5:DeferredTaxation2022-12-3101067841ns5:DeferredTaxation2023-01-012023-12-3101067841ns5:DeferredTaxation2023-12-3101067841ns10:OrdinaryShareClass12023-12-31
REGISTERED NUMBER: 01067841 (England and Wales)









STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

FOR

SEAWHITE OF BRIGHTON LIMITED

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023










Page

Company Information 1

Strategic Report 2 to 3

Report of the Directors 4 to 5

Report of the Independent Auditors 6 to 9

Statement of Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Cash Flow Statement 13

Notes to the Cash Flow Statement 14

Notes to the Financial Statements 15 to 22


SEAWHITE OF BRIGHTON LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023







DIRECTORS: S C N Tobin
N Tobin
D P Tobin





REGISTERED OFFICE: Pavilion View
19 New Road
Brighton
East Sussex
BN1 1EY





BUSINESS ADDRESS: Star Road Trading Estate
Partridge Green
West Sussex
RH13 8RA





REGISTERED NUMBER: 01067841 (England and Wales)





AUDITORS: Hartley Fowler LLP
Statutory Auditors
Chartered Accountants
Pavilion View
19 New Road
Brighton
East Sussex
BN1 1EY

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023


The directors present their strategic report for the year ended 31 December 2023.

REVIEW OF BUSINESS
The principal activity of Seawhite of Brighton Limited is the manufacture and wholesale of art and design products. The company converts paper and markets its products to education and retail markets.

Turnover for the year amounted £12.23 million, an increase of 17% on the previous year.

Art education has been marginalised through government policy and retailers face a range of financial pressures, but the market continues to offer good opportunities for a strong player, and this is reflected in the company's performance.

Seawhite offers a positive choice for customers looking for high quality products and flexible service, with many competitors wedded to lower value imports from the Far-East.

As a UK producer using UK and European papers, Seawhite provide a product that is not replicated at low cost.

Seawhite's local manufacture and high stock holding also enables the efficient and flexible service that customers value, particularly in education.

The directors consider that the 2023 figures are pleasing given the context of the challenging markets in which the company operates.

Seawhite's focus on UK production and sustainability is recognised as an asset in a market that is becoming increasingly aware of both environmental impacts and the benefits of simplified, accountable supply chains.

Seawhite has an active commitment to the environment and cultivates a strong culture of sustainable sourcing and production, backed by ISO 14001 accreditation.

Recycling initiatives, including the company's partnership in CupCyclingTM, the world's first scheme to upcycle used coffee cups, have again been advanced during the period. The company has continued its move to replace plastic packaging and reduce packaging in general. Seawhite is SEDEX registered.

The company's investment in solar power is another significant initiative, reducing manufacturing costs whilst helping to consolidate Seawhite's credentials as the sustainable choice.

The directors continue to make decisions that they consider will promote the success of the company and further the interest of all stakeholders. The following tenets inform all decision-making:

-Planning always focusses on long-term benefits and impacts;

-Employees are key to our success- our 'promote from within' philosophy has worked well for the company throughout its development. Health and safety of employees is of paramount importance and Seawhite has continued to uphold the highest standards, underpinned by ISO 18001 accreditation;

-Seawhite is committed to building strong business relationships that are of mutual benefit - with suppliers, customers and all stakeholders;

-Community and environment- the company's approach is to use its position to create positive change for the people and communities with which we interact. Sustainability is a central focus for both operations and product;

-We aim to operate to the highest ethical standards, with a healthy company culture and responsible governance at the core.

Seawhite made substantial investments in building improvements during 2023, both in Sussex and Nottinghamshire.

The directors constantly monitor turnover, gross profit margins, stocks and overheads. The company continues to invest proportionately in financial and systems management to secure controlled growth.

Seawhite continued to augment its strong balance sheet, as documented in the annexed notes.


SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023

PRINCIPAL RISKS AND UNCERTAINTIES
The key business risks and uncertainties affecting the company are considered to relate to the health of the wider economy and public finances, the competitive nature of the marketplace, and to supply.

Government policy towards education and the arts impacts the size and shape of our markets. Seawhite has proved resilient and adaptable in the face of change. The company has managed to compensate both by winning more educational market share and by expanding sales outside of education.

General inflation and, more specifically, increases in the cost of paper and board are likely to persist, with the paper industry's reliance on gas combining with the continued impact on energy costs of the war in Ukraine.

The ability of the company to deal with these risks, using our strong financial position, efficient operation and good relationships with suppliers, is considered by the directors as an opportunity to advance our competitive position in the marketplace.

The company is less exposed to financial risks from interest rate and currency fluctuations than many of its competitors; it is operating from a strong cash position and relies less on imported goods.

Seawhite continues to build security for our European business through our sister entity, Seawhite Denmark.

The directors' view is that there is scope to develop the existing activities of the company and that Seawhite is well positioned financially to take advantage of future opportunities.

An environment in which the ability to carry stock and offer good service is highly valued should continue to reward the company. Present conditions can thus be seen as favourable to expanding market share.

KEY PERFORMANCE INDICATORS
Financial performance for the year ended 31 December 2023 has been in line with the expectations of the Directors. The key performance indicators on which the Directors rely on to measure the performance of the Company are as follows:


2023 2022

Turnover £12.23m £10.42m
Increase / (Decrease) in turnover 17.4% 22.7%
Profit before tax £0.54m £0.28m
Cash generated from operations £1.92m (£0.02m)


ON BEHALF OF THE BOARD:





N Tobin - Director


11 August 2024

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2023


The directors present their report with the financial statements of the company for the year ended 31 December 2023.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the manufacture and wholesale of art and design products. The company converts paper and markets its products to education and retail markets.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2023.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2023 to the date of this report.

S C N Tobin
N Tobin

Other changes in directors holding office are as follows:

D P Tobin was appointed as a director after 31 December 2023 but prior to the date of this report.

S N Tobin ceased to be a director after 31 December 2023 but prior to the date of this report.

FINANCIAL INSTRUMENTS
The company has a normal level of exposure to price, credit, liquidity and cash flow risks arising from trading activities.

Price risk
The company carefully monitors costs incurred from suppliers and constantly reviews the pricing of its products to ensure that margins remain favourable.

Credit risk
The risk of financial loss due to third parties failing to honour their obligations arises where the company sells goods to customers. The company has implemented policies to minimize such losses and require that terms are only granted to customers who meet the internal requirements for having suitable payment history and adequate creditworthiness.

Liquidity risk
The company manages daily the cost requirements and is not reliant on external borrowing.

Cash flow risk
The company maintains strong cash reserves to meet all of its costs.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2023

STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





N Tobin - Director


11 August 2024

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SEAWHITE OF BRIGHTON LIMITED


Opinion
We have audited the financial statements of Seawhite of Brighton Limited (the 'company') for the year ended 31 December 2023 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2023 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SEAWHITE OF BRIGHTON LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on pages four and five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SEAWHITE OF BRIGHTON LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks.

Audit approach to identifying and assessing potential risks related to irregularities
Our procedures for identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, included the following:

- Enquiring of management, including obtaining and reviewing supporting documentation, concerning the company's policies and procedures relating to:


- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances
of non-compliance;

- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or
alleged fraud; and
- the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.

- Discussing among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

- Obtaining an understanding of the legal and regulatory frameworks that the company operates in, focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations of the company.

The key laws and regulations we considered to have a direct effect on the financial statements included the Financial Reporting Standard FRS 102 "The Financial Reporting applicable in the UK and Republic of Ireland" and the Companies Act 2006, distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

Audit approach in response to identified risks
Our procedures to respond to risks identified included the following:

- Enquiring of management and, where appropriate, those charged with governance, as to whether the entity is in compliance with such laws and regulations.

- Inspecting correspondence, if any, with the relevant licensing or regulatory authorities.

- Reviewing the financial statement disclosures and test to supporting documentation to assess compliance with reporting requirements.

- Reviewing meeting minutes where available for any indication of non-compliance.

- In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

- Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.

Through these procedures, we have not become aware of any actual or suspected non-compliance.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SEAWHITE OF BRIGHTON LIMITED

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements. This is particularly true for those laws and regulations far removed from transactions reflected in the financial statements. As with any audit, there remained a higher risk of non-detection of irregularities that result from fraud, due to an implied intent behind this, than from those that result from error. As stated in the audit standards, we are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Guy Rolliston (Senior Statutory Auditor)
for and on behalf of Hartley Fowler LLP
Statutory Auditors
Chartered Accountants
Pavilion View
19 New Road
Brighton
East Sussex
BN1 1EY

27 August 2024

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023

2023 2022
Notes £    £    £    £   

TURNOVER 3 12,233,577 10,422,167

Cost of sales 6,719,223 5,954,976
GROSS PROFIT 5,514,354 4,467,191

Distribution costs 835,767 777,751
Administrative expenses 4,225,904 3,422,001
5,061,671 4,199,752
452,683 267,439

Other operating income 10,000 10,000
OPERATING PROFIT 5 462,683 277,439

Interest receivable and similar income 75,102 7,669
PROFIT BEFORE TAXATION 537,785 285,108

Tax on profit 6 138,160 61,293
PROFIT FOR THE FINANCIAL YEAR 399,625 223,815

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

399,625

223,815

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

BALANCE SHEET
31 DECEMBER 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 7 4,560,701 4,577,311

CURRENT ASSETS
Stocks 8 3,468,311 3,970,256
Debtors 9 871,761 1,043,962
Investments 10 1,000,000 -
Cash at bank 4,666,183 3,886,950
10,006,255 8,901,168
CREDITORS
Amounts falling due within one year 11 1,806,186 1,118,395
NET CURRENT ASSETS 8,200,069 7,782,773
TOTAL ASSETS LESS CURRENT
LIABILITIES

12,760,770

12,360,084

PROVISIONS FOR LIABILITIES 12 151,573 150,512
NET ASSETS 12,609,197 12,209,572

CAPITAL AND RESERVES
Called up share capital 13 9,600 9,600
Capital redemption reserve 14 900 900
Retained earnings 14 12,598,697 12,199,072
SHAREHOLDERS' FUNDS 12,609,197 12,209,572

The financial statements were approved by the Board of Directors and authorised for issue on 11 August 2024 and were signed on its behalf by:





N Tobin - Director


SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2022 9,600 11,975,257 900 11,985,757

Changes in equity
Total comprehensive income - 223,815 - 223,815
Balance at 31 December 2022 9,600 12,199,072 900 12,209,572

Changes in equity
Total comprehensive income - 399,625 - 399,625
Balance at 31 December 2023 9,600 12,598,697 900 12,609,197

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023

2023 2022
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,924,388 (23,177 )
Tax paid (48,829 ) (71,153 )
Net cash from operating activities 1,875,559 (94,330 )

Cash flows from investing activities
Purchase of tangible fixed assets (171,428 ) (171,315 )
Sale of tangible fixed assets - 8,000
Purchase of current asset investments (1,000,000 ) -
Interest received 75,102 7,669
Net cash from investing activities (1,096,326 ) (155,646 )

Increase/(decrease) in cash and cash equivalents 779,233 (249,976 )
Cash and cash equivalents at beginning
of year

2

3,886,950

4,136,926

Cash and cash equivalents at end of
year

2

4,666,183

3,886,950

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS
2023 2022
£    £   
Profit before taxation 537,785 285,108
Depreciation charges 186,947 175,425
Loss/(profit) on disposal of fixed assets 1,092 (1,202 )
Finance income (75,102 ) (7,669 )
650,722 451,662
Decrease/(increase) in stocks 501,945 (415,702 )
Decrease/(increase) in trade and other debtors 172,200 (304,755 )
Increase in trade and other creditors 599,521 245,618
Cash generated from operations 1,924,388 (23,177 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2023
31/12/23 1/1/23
£    £   
Cash and cash equivalents 4,666,183 3,886,950
Year ended 31 December 2022
31/12/22 1/1/22
£    £   
Cash and cash equivalents 3,886,950 4,136,926


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/1/23 Cash flow At 31/12/23
£    £    £   
Net cash
Cash at bank 3,886,950 779,233 4,666,183
3,886,950 779,233 4,666,183

Liquid resources
Current asset investments - 1,000,000 1,000,000
- 1,000,000 1,000,000
Total 3,886,950 1,779,233 5,666,183

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023


1. STATUTORY INFORMATION

Seawhite of Brighton Limited is a private company, limited by shares, incorporated in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2. ACCOUNTING POLICIES

General information and the basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard FRS 102 "The Financial Reporting applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company's principal activity is the manufacture and wholesale of art and design products.

The significant accounting policies applied in the preparation of these financial statement are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Significant judgements and estimates
In the application of the company's accounting policies, which are described below, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based in historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both the current and future periods.

The areas for which estimation has been applied are considered to be in calculating depreciation and the useful economic lives of assets, bad debt provision, stock provision, deferred tax and accrued and prepaid expenditure. Although these areas are subject to judgement, they are not considered to be subject to significant estimation.

Revenue recognition
Turnover is the amount derived from ordinary activities, and is measured at the fair value of the consideration received or receivable net of returns, discounts and value added tax.

Revenue from the sale of art and design products is recognised when the following conditions are satisfied:

(a) the company has transferred to the buyer the significant risks and rewards of ownership of the goods;
(b) the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
(c) the amount of revenue can be measured reliably;
(d) it is probable that the economic benefits associated with the transaction will flow to the company;
(e) the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title has passed.

Interest receivable is recognised using the effective interest method.

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 25% on reducing balance and 15% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Tangible fixed assets are stated at cost less accumulated depreciation less accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended by management.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately.

Stocks
Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct productions costs, are measured using the Average Cost Method. Provision is made for damaged, obsolete, and slow moving-stock where appropriate.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expenses in the period in which the reversal occurs.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
The financial statements are presented in Sterling, the presentational and functional currency of the company. Transactions in currencies, other than Sterling, are recorded at the exchange rate on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rates of exchange prevailing at the balance sheet date. All differences are taken to the statement of comprehensive income. Non-monetary items that are measured at historic cost in a foreign currency are not retranslated.

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments - financial assets
Basic financial assets, including trade and other debtors, cash and bank balances and investments in commercial paper, are initially recognised at transaction price.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial instruments - financial liabilities
Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

2023 2022
£    £   
United Kingdom 11,366,487 9,672,450
Europe 569,567 467,807
Rest of World 297,523 281,910
12,233,577 10,422,167

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


4. EMPLOYEES AND DIRECTORS
2023 2022
£    £   
Wages and salaries 2,819,887 2,293,022
Social security costs 312,677 244,947
Other pension costs 132,219 118,311
3,264,783 2,656,280

The average number of employees during the year was as follows:
2023 2022

Office and management 24 27
Warehouse 51 49
75 76

2023 2022
£    £   
Directors' remuneration 868,098 441,352
Directors' pension contributions to money purchase schemes 39,884 39,684

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Information regarding the highest paid director is as follows:
2023 2022
£    £   
Emoluments etc 402,973 190,812
Pension contributions to money purchase schemes 19,892 19,992

There are no key management personnel other than the directors.

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2023 2022
£    £   
Depreciation - owned assets 186,947 175,425
Loss/(profit) on disposal of fixed assets 1,092 (1,202 )
Auditors' remuneration 11,000 9,945
Auditors' remuneration for non audit work 5,565 3,685
Foreign exchange differences (6,694 ) (6,277 )

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2023 2022
£    £   
Current tax:
UK corporation tax 137,099 48,829

Deferred tax 1,061 12,464
Tax on profit 138,160 61,293

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2023 2022
£    £   
Profit before tax 537,785 285,108
Profit multiplied by the standard rate of corporation tax in the UK of
23.520% (2022 - 19%)

126,487

54,171

Effects of:
Expenses not deductible for tax purposes 1,073 1,106
Income not taxable for tax purposes - (228 )
Depreciation in excess of capital allowances 10,600 6,244
Total tax charge 138,160 61,293

The main rate of corporation tax for 2022 is 19%. The main rate is 25% from 1 April 2023.

7. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2023 5,001,839 1,051,134 375,246
Additions 9,210 53,684 18,190
Disposals - (11,063 ) -
At 31 December 2023 5,011,049 1,093,755 393,436
DEPRECIATION
At 1 January 2023 772,730 873,991 309,152
Charge for year 67,175 49,376 19,036
Eliminated on disposal - (9,971 ) -
At 31 December 2023 839,905 913,396 328,188
NET BOOK VALUE
At 31 December 2023 4,171,144 180,359 65,248
At 31 December 2022 4,229,109 177,143 66,094

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


7. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2023 268,115 177,265 6,873,599
Additions 60,546 29,799 171,429
Disposals - (9,933 ) (20,996 )
At 31 December 2023 328,661 197,131 7,024,032
DEPRECIATION
At 1 January 2023 184,887 155,528 2,296,288
Charge for year 35,945 15,415 186,947
Eliminated on disposal - (9,933 ) (19,904 )
At 31 December 2023 220,832 161,010 2,463,331
NET BOOK VALUE
At 31 December 2023 107,829 36,121 4,560,701
At 31 December 2022 83,228 21,737 4,577,311

Included in cost of land and buildings is freehold land of £1,685,000 (2022- £1,685,000) which is not depreciated.

8. STOCKS
2023 2022
£    £   
Work in progress 41,129 64,286
Finished goods 3,427,182 3,905,970
3,468,311 3,970,256

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 735,576 887,690
Other debtors 32,011 16,987
Prepayments 104,174 139,285
871,761 1,043,962

10. CURRENT ASSET INVESTMENTS
2023 2022
£    £   
Current asset investments 1,000,000 -

Current asset investments are short-term deposits.

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 209,576 416,271
Tax 137,099 48,829
Social security and other taxes 102,154 80,462
VAT 304,297 242,132
Other creditors 983,350 229,036
Accrued expenses 69,710 101,665
1,806,186 1,118,395

12. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 151,573 150,512

Deferred
tax
£   
Balance at 1 January 2023 150,512
Provided during year 1,061
Balance at 31 December 2023 151,573

20232022
££
Deferred tax151,573150,512




Accelerated
capital
allowances

£
Deferred tax liability brought forward
Balance brought forward150,512

Profit and loss charge
Increase in provision in the year1,061

151,573

Deferred tax liability carried forward
Accelerated capital allowances151,573
Balance carried forward151,573

SEAWHITE OF BRIGHTON LIMITED (REGISTERED NUMBER: 01067841)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


13. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
9,600 Ordinary shares £1 9,600 9,600

Each share is entitled to one vote in any circumstances, pari passu to dividend payments or any other distribution, pari passu to participate in a distribution arising from a winding up of the company and no rights of redemption.

14. RESERVES

Retained earnings include all current and prior period profits and losses.

The capital redemption reserve contains the nominal value of own shares that have been acquired by the
company and cancelled.

15. RELATED PARTY DISCLOSURES

D P Tobin - A close family member of S C N Tobin

During the year the company paid D P Tobin a total of £459,516 (2022: £160,276) for consultancy services, provided under the sole trader name of 'Seawhite of Denmark'. Sales of £213,807 (2022: £190,821) were made during the year to Seawhite of Denmark. At the year end, D P Tobin owed £7,033 to the company (2022: £7,033).D P Tobin became a director of the company after the year end.

During the year the company paid £20,334 (2022: £17,936) to family members of the directors.








16. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is S C N Tobin.