IRIS Accounts Production v24.1.4.33 04247118 director 1.1.23 31.12.23 31.12.23 true false true true false false false true false Ordinary A 0.01000 Ordinary B 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh042471182022-12-31042471182023-12-31042471182023-01-012023-12-31042471182021-12-31042471182022-01-012022-12-31042471182022-12-3104247118ns15:EnglandWales2023-01-012023-12-3104247118ns14:PoundSterling2023-01-012023-12-3104247118ns10:Director12023-01-012023-12-3104247118ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3104247118ns10:FRS1022023-01-012023-12-3104247118ns10:Audited2023-01-012023-12-3104247118ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2023-01-012023-12-3104247118ns10:LargeMedium-sizedCompaniesRegimeForAccounts2023-01-012023-12-3104247118ns10:FullAccounts2023-01-012023-12-310424711812023-01-012023-12-3104247118ns10:OrdinaryShareClass12023-01-012023-12-3104247118ns10:OrdinaryShareClass22023-01-012023-12-3104247118ns10:RegisteredOffice2023-01-012023-12-3104247118ns5:CurrentFinancialInstruments2023-12-3104247118ns5:CurrentFinancialInstruments2022-12-3104247118ns5:ShareCapital2023-12-3104247118ns5:ShareCapital2022-12-3104247118ns5:RetainedEarningsAccumulatedLosses2023-12-3104247118ns5:RetainedEarningsAccumulatedLosses2022-12-3104247118ns5:ShareCapital2021-12-3104247118ns5:RetainedEarningsAccumulatedLosses2021-12-3104247118ns5:RetainedEarningsAccumulatedLosses2022-01-012022-12-3104247118ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3104247118ns5:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3104247118ns5:ComputerSoftware2023-01-012023-12-3104247118ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-01-012023-12-3104247118ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2022-01-012022-12-3104247118ns5:OwnedAssets2023-01-012023-12-3104247118ns5:OwnedAssets2022-01-012022-12-3104247118ns5:ComputerSoftware2022-01-012022-12-310424711832023-01-012023-12-310424711832022-01-012022-12-3104247118ns10:OrdinaryShareClass12022-01-012022-12-3104247118ns5:ComputerSoftware2022-12-3104247118ns5:ComputerSoftware2023-12-3104247118ns5:ComputerSoftware2022-12-3104247118ns5:PlantMachinery2022-12-3104247118ns5:FurnitureFittings2022-12-3104247118ns5:MotorVehicles2022-12-3104247118ns5:PlantMachinery2023-01-012023-12-3104247118ns5:FurnitureFittings2023-01-012023-12-3104247118ns5:MotorVehicles2023-01-012023-12-3104247118ns5:PlantMachinery2023-12-3104247118ns5:FurnitureFittings2023-12-3104247118ns5:MotorVehicles2023-12-3104247118ns5:PlantMachinery2022-12-3104247118ns5:FurnitureFittings2022-12-3104247118ns5:MotorVehicles2022-12-3104247118ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3104247118ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3104247118ns5:CurrentFinancialInstruments2023-01-012023-12-3104247118ns5:WithinOneYear2023-12-3104247118ns5:WithinOneYear2022-12-3104247118ns5:BetweenOneFiveYears2023-12-3104247118ns5:BetweenOneFiveYears2022-12-3104247118ns5:MoreThanFiveYears2023-12-3104247118ns5:MoreThanFiveYears2022-12-3104247118ns5:AllPeriods2023-12-3104247118ns5:AllPeriods2022-12-3104247118ns5:DeferredTaxation2022-12-3104247118ns5:DeferredTaxation2023-01-012023-12-3104247118ns5:DeferredTaxation2023-12-3104247118ns10:OrdinaryShareClass12023-12-3104247118ns10:OrdinaryShareClass22023-12-3104247118ns5:RetainedEarningsAccumulatedLosses2022-12-31
REGISTERED NUMBER: 04247118 (England and Wales)









Strategic Report, Report of the Director and

Financial Statements for the Year Ended 31 December 2023

for

IMS Euro Limited

IMS Euro Limited (Registered number: 04247118)






Contents of the Financial Statements
for the Year Ended 31 December 2023




Page

Company Information 1

Strategic Report 2

Report of the Director 3

Report of the Independent Auditors 4

Income Statement 7

Other Comprehensive Income 8

Balance Sheet 9

Statement of Changes in Equity 10

Notes to the Financial Statements 11


IMS Euro Limited

Company Information
for the Year Ended 31 December 2023







DIRECTOR: Mr D W Shamot





REGISTERED OFFICE: Europa Business Park
Bird Hall Lane
Cheadle Heath
Stockport
Cheshire
SK3 0XA





REGISTERED NUMBER: 04247118 (England and Wales)





AUDITORS: Harts Limited
Chartered Accountants and Statutory Auditors
Westminster House
10 Westminster Road
Macclesfield
Cheshire
SK10 1BX

IMS Euro Limited (Registered number: 04247118)

Strategic Report
for the Year Ended 31 December 2023

The Director presents his Strategic Report of the Company and the Group for the 12 months ended 31 December 2023.

REVIEW OF BUSINESS
Turnover increased 40% year on year, due to new customer wins. This substantial increase in turnover reflects IMS's continued success in winning market share, through providing a compelling combination of excellent customer service, and high quality, value for money products.

As a result of this turnover growth, gross profit decreased slightly to 30.4% from 30.9% to over £8.3m. IMS continues to reinvest in its people and infrastructure, to ensure it has a robust and efficient platform for continued growth, meaning overheads have increased by 30% to just under £5m.

As one would expect, working capital has increased to take account of this growth in sales, ensuring IMS has the breadth and depth of stock to allow it to provide customers with a One Stop Shop for medical consumables products.

PRINCIPAL RISKS AND UNCERTAINTIES
Price volatility, product shortages and delay on imports are still a risk as a result of the Ukraine War and the conflict in the Middle East, however the business has a strong and diverse supply base to mitigate this risk.

The company uses Key Performance Indicators to monitor profitability and liquidity. Examples of these KPIs are Gross Profit percentage, Stock days, Trade debtors days and Trade creditor days.

Currency fluctuations are managed by maintaining reserves of the major trading currencies and purchasing currency at optimum rates in advance of requirements.

LEGISLATIVE RISKS
All suppliers and products purchased comply with existing legislation.

FINANCIAL RISKS
The company and its divisions continue to be financially strong, generating significant profit and cashflow, adding to an already strong balance sheet.

ECONOMIC RISKS
The company and its divisions are well placed to address future economic challenges through diversification into new markets, tight cost control and increasing liquidity.

ON BEHALF OF THE BOARD:





Mr D W Shamot - Director


1 August 2024

IMS Euro Limited (Registered number: 04247118)

Report of the Director
for the Year Ended 31 December 2023

The director presents his report with the financial statements of the company for the year ended 31 December 2023.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of wholesale of pharmaceutical goods.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2023 was £257,580 (2022: £1,501,000).

DIRECTOR
Mr D W Shamot held office during the whole of the period from 1 January 2023 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Harts Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr D W Shamot - Director


1 August 2024

Report of the Independent Auditors to the Members of
IMS Euro Limited

Opinion
We have audited the financial statements of IMS Euro Limited (the 'company') for the year ended 31 December 2023 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2023 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
IMS Euro Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

Our approach was as follows:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to the reporting framework (UK GAAP and the Companies Act 2006) and employment law. In addition the Company has to comply with laws and regulations relating to its operations and health and safety.

We understood how IMS Euro Limited is complying with those frameworks by making inquiries of management and the head of technical, and confirmation to identify any non-compliance with laws and regulations.

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur by discussion with directors to understand where it's considered there was a susceptibility to fraud. We considered the controls that the Company has established to address risks identified, or that otherwise prevent, deter and detect fraud.

To evaluate the risk of fraud through management bias and override of controls, analytical procedures have been performed to identify any unusual or unexpected relationships; investigated the rationale behind significant or unusual transactions; and tested journal entries to identify unusual transactions. Controls have also been considered, that the company has established to address risks identified, or that otherwise prevent, defer and detect fraud. No susceptibilities identified in these controls.

Report of the Independent Auditors to the Members of
IMS Euro Limited


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations that could materially impact the financial statements. Taking into accounts our understanding of the Company, our procedures involved enquires of management and focussed testing as appropriate with consideration to risk assessment.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




David Taylor BFP FCA (Senior Statutory Auditor)
for and on behalf of Harts Limited
Chartered Accountants and Statutory Auditors
Westminster House
10 Westminster Road
Macclesfield
Cheshire
SK10 1BX

1 August 2024

IMS Euro Limited (Registered number: 04247118)

Income Statement
for the Year Ended 31 December 2023

31.12.23 31.12.22
Notes £    £   

TURNOVER 27,228,601 19,482,138

Cost of sales (18,929,248 ) (13,442,940 )
GROSS PROFIT 8,299,353 6,039,198

Administrative expenses (5,026,531 ) (3,850,819 )
3,272,822 2,188,379

Other operating income 7,328 5,017
OPERATING PROFIT 4 3,280,150 2,193,396

Interest receivable and similar income 13,434 -
3,293,584 2,193,396

Interest payable and similar expenses 6 - 4,481
PROFIT BEFORE TAXATION 3,293,584 2,197,877

Tax on profit 7 (772,838 ) (428,882 )
PROFIT FOR THE FINANCIAL YEAR 2,520,746 1,768,995

IMS Euro Limited (Registered number: 04247118)

Other Comprehensive Income
for the Year Ended 31 December 2023

31.12.23 31.12.22
Notes £    £   

PROFIT FOR THE YEAR 2,520,746 1,768,995


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

2,520,746

1,768,995

IMS Euro Limited (Registered number: 04247118)

Balance Sheet
31 December 2023

31.12.23 31.12.22
Notes £    £   
FIXED ASSETS
Intangible assets 9 20,856 26,219
Tangible assets 10 60,481 40,420
81,337 66,639

CURRENT ASSETS
Stocks 11 5,694,475 3,914,194
Debtors 12 6,868,757 4,805,484
Cash at bank and in hand 1,277,986 280,730
13,841,218 9,000,408
CREDITORS
Amounts falling due within one year 13 (5,146,960 ) (2,552,433 )
NET CURRENT ASSETS 8,694,258 6,447,975
TOTAL ASSETS LESS CURRENT LIABILITIES 8,775,595 6,514,614

PROVISIONS FOR LIABILITIES 16 (9,066 ) (11,251 )
NET ASSETS 8,766,529 6,503,363

CAPITAL AND RESERVES
Called up share capital 17 1 1
Retained earnings 18 8,766,528 6,503,362
SHAREHOLDERS' FUNDS 8,766,529 6,503,363

The financial statements were approved by the director and authorised for issue on 1 August 2024 and were signed by:





Mr D W Shamot - Director


IMS Euro Limited (Registered number: 04247118)

Statement of Changes in Equity
for the Year Ended 31 December 2023

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2022 1 6,235,367 6,235,368

Changes in equity
Dividends - (1,501,000 ) (1,501,000 )
Total comprehensive income - 1,768,995 1,768,995
Balance at 31 December 2022 1 6,503,362 6,503,363

Changes in equity
Dividends - (257,580 ) (257,580 )
Total comprehensive income - 2,520,746 2,520,746
Balance at 31 December 2023 1 8,766,528 8,766,529

IMS Euro Limited (Registered number: 04247118)

Notes to the Financial Statements
for the Year Ended 31 December 2023

1. STATUTORY INFORMATION

IMS Euro Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The presentational and functional currency of these financial statements is GBP. Values are round to the nearest pound.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows.

Turnover
Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the future economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Turnover is normally recognised on despatch of goods or the agreed transfer of ownership if inventory management is requested by the customer on premises at IMS Euro Limited.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 25% , 33% RB and 50% SL
Fixtures and fittings - 20%, 33% RB and 50% SL
Motor vehicles - 25% RB

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Stocks are measured using the weighted average policy.

Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

IMS Euro Limited (Registered number: 04247118)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS
31.12.23 31.12.22
£    £   
Wages and salaries 3,005,603 2,411,419
Social security costs 247,830 141,756
Other pension costs 258,045 220,501
3,511,478 2,773,676

The average number of employees during the year was as follows:
31.12.23 31.12.22

Director 1 1
Finance 5 6
Customer Service 7 7
Human Resources 1 1
Procurement 7 5
Sales 11 11
Warehouse 45 40
Projects 4 3
81 74

IMS Euro Limited (Registered number: 04247118)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

3. EMPLOYEES AND DIRECTORS - continued

31.12.23 31.12.22
£    £   
Director's remuneration 10,061 9,351
Director's pension contributions to money purchase schemes 805 782

4. OPERATING PROFIT

The operating profit is stated after charging:

31.12.23 31.12.22
£    £   
Hire of plant and machinery 37,843 22,926
Other operating leases 385,611 285,861
Depreciation - owned assets 16,079 14,332
Computer software amortisation 17,979 20,160

5. AUDITORS' REMUNERATION
31.12.23 31.12.22
£    £   
Fees payable to the company's auditors for the audit of the company's
financial statements

15,000

15,000

6. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.23 31.12.22
£    £   
Penalties & Interest on tax - (4,481 )

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.12.23 31.12.22
£    £   
Current tax:
UK corporation tax 779,158 420,554
(Over) Under provision in prior year (4,135 ) 12,463
Total current tax 775,023 433,017

Deferred tax (2,185 ) (4,135 )
Tax on profit 772,838 428,882

IMS Euro Limited (Registered number: 04247118)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.23 31.12.22
£    £   
Profit before tax 3,293,584 2,197,877
Profit multiplied by the standard rate of corporation tax in the UK of
23.500% (2022 - 19%)

773,992

417,597

Effects of:
Expenses not deductible for tax purposes 3,244 336
Capital allowances in excess of depreciation (3,673 ) -
Depreciation in excess of capital allowances - 2,621
Adjustments to tax charge in respect of previous periods (4,135 ) 12,463
Pension Provision increase 5,594 -
Deferred tax (2,184 ) (4,135 )
Total tax charge 772,838 428,882

8. DIVIDENDS
31.12.23 31.12.22
£    £   
Ordinary A shares of 0.01 each
Interim 257,580 1,501,000

9. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 January 2023 81,428
Additions 12,616
At 31 December 2023 94,044
AMORTISATION
At 1 January 2023 55,209
Amortisation for year 17,979
At 31 December 2023 73,188
NET BOOK VALUE
At 31 December 2023 20,856
At 31 December 2022 26,219

IMS Euro Limited (Registered number: 04247118)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

10. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2023 40,498 76,766 15,200 132,464
Additions 22,670 13,470 - 36,140
At 31 December 2023 63,168 90,236 15,200 168,604
DEPRECIATION
At 1 January 2023 25,632 52,839 13,573 92,044
Charge for year 5,596 10,120 363 16,079
At 31 December 2023 31,228 62,959 13,936 108,123
NET BOOK VALUE
At 31 December 2023 31,940 27,277 1,264 60,481
At 31 December 2022 14,866 23,927 1,627 40,420

11. STOCKS
31.12.23 31.12.22
£    £   
Finished goods 5,694,475 3,914,194

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Trade debtors 4,150,748 2,904,745
Amounts owed by group undertakings - 1,753,573
Other debtors 2,215,915 5,281
Prepayments 502,094 141,885
6,868,757 4,805,484

Other debtors include amount £1,900,561 receivable from IMS Euro Holdings Limited, a company under common management.

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Bank loans and overdrafts (see note 14) 39,084 -
Trade creditors 2,262,587 983,380
Corporation tax 345,287 192,258
Pension creditor 39,269 15,463
VAT 326,111 338,028
Other creditors 610,779 371,737
Accrued expenses 1,523,843 651,567
5,146,960 2,552,433

Other creditors include amount £74,279 payable to IMS Euro Properties Limited, a company under common management.

IMS Euro Limited (Registered number: 04247118)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

14. LOANS

An analysis of the maturity of loans is given below:

31.12.23 31.12.22
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 39,084 -

15. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.23 31.12.22
£    £   
Within one year 527,393 236,083
Between one and five years 41,563 45,453
In more than five years 90 450
569,046 281,986

Lease payments recognised as an expense during the year were £423,454 (2022: £308,787)

16. PROVISIONS FOR LIABILITIES
31.12.23 31.12.22
£    £   
Deferred tax 9,066 11,251

Deferred
tax
£   
Balance at 1 January 2023 11,251
Provided during year (2,185 )
Balance at 31 December 2023 9,066

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.23 31.12.22
value: £    £   
98 Ordinary A 0.01 1 1
2 Ordinary B 0.01 - -
1 1

There are no restrictions on these shares.

IMS Euro Limited (Registered number: 04247118)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

18. RESERVES
Retained
earnings
£   

At 1 January 2023 6,503,362
Profit for the year 2,520,746
Dividends (257,580 )
At 31 December 2023 8,766,528

19. OTHER FINANCIAL COMMITMENTS

There is an unlimited multilateral guarantee dated 27 June 2018 which has been given to HSBC UK Bank PLC by IMS Euro Limited, IMS Euro Properties Limited, IMS Euro Holdings LImited, IMS Euro Group Ltd and IMS Euro Group Holdings Ltd.

There is also a debenture including a fixed charge over all present freehold and leasehold property; the first charge is over the book and other debts, chattels, goodwill and uncalled capital, both present and future; and there is a floating charge over all assets and undertaking both present and future dated 24 December 2001.

The cross company guarantee charge on the debenture is retained to support current credit lines in place such as the FX facility, Corporate Cards, Guarantee facility.

A charge in favour of HSBC UK Bank PLC for legal assignment of rights of contract monies was also registered on 24 August 2018. This was related to the invoice discounting facility provided to IMS Euro Limited. The charge was released by bank in April 2022 when the invoice discounting facility was cancelled. IMS Euro Limited had not yet submitted the request for the satisfaction of this charge to the companies house at the time when these financial statements were approved and authorised for issue.

20. RELATED PARTY DISCLOSURES

During the period, the Company paid rent amounting to £218,592 to IMS Euro Properties Limited, which is a company under common control. There was a payable balance of £74,166 to IMS Euro Properties Limited (2022: £277 receivable)

At the year end the Company had a receivable balance of £1,832,029 (2022: £1,753,296) owed by the related company, IMS Euro Holdings Limited.

21. ULTIMATE HOLDING COMPANY

IMS Euro Limited is a 98% owned subsidiary of the parent company IMS Euro Group Ltd, registered in UK.

The consolidated financial statements are available upon request from the registered office of IMS Euro Group Ltd:

Europa Business Park,
Bird Hall Lane,
Cheadle Heath,
Stockport,
United Kingdom,
SK3 0XA