Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-31false2023-04-01false2522truetrue 05541615 2023-04-01 2024-03-31 05541615 2022-04-01 2023-03-31 05541615 2024-03-31 05541615 2023-03-31 05541615 2022-04-01 05541615 c:Director1 2023-04-01 2024-03-31 05541615 d:PlantMachinery 2023-04-01 2024-03-31 05541615 d:PlantMachinery 2024-03-31 05541615 d:PlantMachinery 2023-03-31 05541615 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 05541615 d:MotorVehicles 2023-04-01 2024-03-31 05541615 d:MotorVehicles 2024-03-31 05541615 d:MotorVehicles 2023-03-31 05541615 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 05541615 d:FurnitureFittings 2023-04-01 2024-03-31 05541615 d:FurnitureFittings 2024-03-31 05541615 d:FurnitureFittings 2023-03-31 05541615 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 05541615 d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 05541615 d:CurrentFinancialInstruments 2024-03-31 05541615 d:CurrentFinancialInstruments 2023-03-31 05541615 d:Non-currentFinancialInstruments 2024-03-31 05541615 d:Non-currentFinancialInstruments 2023-03-31 05541615 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05541615 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 05541615 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 05541615 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 05541615 d:ShareCapital 2024-03-31 05541615 d:ShareCapital 2023-03-31 05541615 d:ShareCapital 2022-04-01 05541615 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 05541615 d:RetainedEarningsAccumulatedLosses 2024-03-31 05541615 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 05541615 d:RetainedEarningsAccumulatedLosses 2023-03-31 05541615 d:RetainedEarningsAccumulatedLosses 2022-04-01 05541615 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 05541615 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 05541615 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 05541615 d:TaxLossesCarry-forwardsDeferredTax 2023-03-31 05541615 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-03-31 05541615 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-03-31 05541615 c:OrdinaryShareClass1 2023-04-01 2024-03-31 05541615 c:OrdinaryShareClass1 2024-03-31 05541615 c:OrdinaryShareClass1 2023-03-31 05541615 c:FRS102 2023-04-01 2024-03-31 05541615 c:Audited 2023-04-01 2024-03-31 05541615 c:FullAccounts 2023-04-01 2024-03-31 05541615 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05541615 d:EntityControlledByKeyManagementPersonnel1 2023-04-01 2024-03-31 05541615 d:EntityControlledByKeyManagementPersonnel1 2022-04-01 2023-03-31 05541615 d:EntityControlledByKeyManagementPersonnel1 2024-03-31 05541615 d:EntityControlledByKeyManagementPersonnel1 2023-03-31 05541615 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 05541615 d:HirePurchaseContracts d:WithinOneYear 2023-03-31 05541615 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 05541615 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-03-31 05541615 c:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05541615 e:PoundSterling 2023-04-01 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 05541615










JRT PLANT LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

 
JRT PLANT LIMITED
REGISTERED NUMBER: 05541615

BALANCE SHEET
AS AT 31 MARCH 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,949,249
3,585,741

  
4,949,249
3,585,741

Current assets
  

Debtors: amounts falling due within one year
 5 
1,139,924
665,457

  
1,139,924
665,457

Creditors: amounts falling due within one year
 6 
(3,444,805)
(2,712,418)

Net current liabilities
  
 
 
(2,304,881)
 
 
(2,046,961)

Total assets less current liabilities
  
2,644,368
1,538,780

Creditors: amounts falling due after more than one year
 7 
(2,141,994)
(1,134,885)

Provisions for liabilities
  

Deferred tax
 9 
(389,272)
(256,258)

Provisions
 10 
(50,000)
(50,000)

  
 
 
(439,272)
 
 
(306,258)

Net assets
  
63,102
97,637


Capital and reserves
  

Called up share capital 
 11 
10,000
10,000

Profit and loss account
  
53,102
87,637

  
63,102
97,637


Page 1

 
JRT PLANT LIMITED
REGISTERED NUMBER: 05541615
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr R Taylor
Director

Date: 15 August 2024

The notes on pages 4 to 12 form part of these financial statements.

Page 2

 
JRT PLANT LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2022
10,000
141,976
151,976


Comprehensive income for the year

Loss for the year
-
(54,339)
(54,339)



At 1 April 2023
10,000
87,637
97,637


Comprehensive income for the year

Loss for the year
-
(34,535)
(34,535)


At 31 March 2024
10,000
53,102
63,102


The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
JRT PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

The entity is a private company, limited by shares, incorporated in England and Wales. The registered office is 6th Floor, 2 London Wall Place, London, EC2Y 5AU. The nature of the company's operations is the hire of plant and equipment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company had net current liabilities of £2,304,881 (2023 - £2,046,961) and net assets of £63,102 (2023 - £97,637) at the balance sheet date.
Based on future cash flows on ongoing contracts and having regard to the resources available to the entity, the Directors have concluded that there is no material uncertainty with regards to the entity's ability to continue as a going concern. The financial statements have been prepared on a going concern basis as the parent company, KLT Group of Companies Limited, has indicated its support of the company for at least 12 months from the date of approval of the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
JRT PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.4

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution pension plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
JRT PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Straight line
Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
JRT PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying
Page 7

 
JRT PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)


2.13
Financial instruments (continued)

amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2023 - 22).

Page 8

 
JRT PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2023
2,789,574
5,856,766
36,517
8,682,857


Additions
616,710
2,241,455
-
2,858,165


Disposals
(79,864)
(466,444)
-
(546,308)


Transfers between classes
(210,000)
210,000
-
-



At 31 March 2024

3,116,420
7,841,777
36,517
10,994,714



Depreciation


At 1 April 2023
1,890,578
3,177,191
29,347
5,097,116


Charge for the year
366,961
918,549
1,792
1,287,302


Disposals
(53,678)
(285,275)
-
(338,953)


Transfers between classes
(164,500)
164,500
-
-



At 31 March 2024

2,039,361
3,974,965
31,139
6,045,465



Net book value



At 31 March 2024
1,077,059
3,866,812
5,378
4,949,249



At 31 March 2023
898,996
2,679,575
7,170
3,585,741

The net book value of assets held under HP and finance leases at 31 March 2024 was £4,344,343 (2023
- £2,392,337).


5.


Debtors

2024
2023
£
£


Trade debtors
885,726
415,533

Other debtors
223,587
217,864

Prepayments and accrued income
30,611
32,060

1,139,924
665,457


Page 9

 
JRT PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
1,737,937
1,138,721

Trade creditors
568,312
513,866

Amounts owed to group undertakings
53,778
7,926

Other taxation and social security
21,083
16,868

Obligations under finance lease and hire purchase contracts
1,030,085
1,002,169

Accruals and deferred income
33,610
32,868

3,444,805
2,712,418


Bank overdrafts of £1,737,937 (2023 - £1,138,721) are secured on the assets of the group.
Net obligations under finance leases and hire purchase contracts of £1,030,085 (2023 - £1,002,169) are secured on the assets to which they relate.


7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
2,141,994
1,134,885

2,141,994
1,134,885


Net obligations under finance leases and hire purchase contracts of £2,141,994 (2023 - £1,134,885) are secured on the assets to which they relate.


8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
1,140,060
1,107,559

Between 1-5 years
2,542,529
1,351,747

3,682,589
2,459,306

At the balance sheet date the total hire purchase and finance lease creditor was £3,172,079 (2023 - £2,137,054). The difference of £510,510 (2023 - £322,252) between the creditor and the minimum lease payments is the future interest payable.

Page 10

 
JRT PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

9.


Deferred taxation




2024


£






At beginning of year
256,258


Charged to profit or loss
133,014



At end of year
389,272

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
256,258
256,258

Tax losses carried forward
133,014
-

389,272
256,258


10.


Provisions




Damages provision

£





At 1 April 2023
50,000



At 31 March 2024
50,000

The provision as at 31 March 2024 relates to the directors' assessment of the expected damages to be paid to suppliers of hired plant for damages incurred during projects completed to date. The timing of the payment is unknown, but expected to be over the next five years.


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



10,000 (2023 - 10,000) Ordinary shares of £1.00 each
10,000
10,000


Page 11

 
JRT PLANT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

12.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund in the year and amounted to £17,830 (2023 - £13,062)


13.


Related party transactions

During the year, KLT Management Services LLP, a limited liability partnership of which the director, Mr R Taylor, is a designated member, provided services of £Nil (2023 - £84,000) to the company. At the balance sheet date £Nil (2024 - £84,000) was due to KLT Management Services LLP. All transactions were on commercial terms.


14.


Parent entity and controlling party

The parent entity is KLT Group of Companies Limited. The largest and smallest groups in which the results of the company are consolidated are those headed by KLT Group of Companies Limited, a company incorporated in England and Wales with a registered office of 6th Floor, 2 London Wall Place, London, United Kingdom, EC2Y 5AU.
The company was under the control of the director, Mrs J Taylor, as at 31 March 2024 as as a result of her control of the parent company, KLT Group of Companies Limited.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2024 was unqualified.

The audit report was signed on 19 August 2024 by Neil Stern FCA (Senior Statutory Auditor) on behalf of MHA.

 
Page 12