Registered number
10940872
Voyager Marine Ltd
Filleted Accounts
30 December 2023
Voyager Marine Ltd
Registered number: 10940872
Balance Sheet
as at 30 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 152,076 141,811
Current assets
Stocks 1,000 1,000
Debtors 4 73,415 88,908
Cash at bank and in hand 24,067 82,230
98,482 172,138
Creditors: amounts falling due within one year 5 (161,913) (204,558)
Net current liabilities (63,431) (32,420)
Total assets less current liabilities 88,645 109,391
Creditors: amounts falling due after more than one year 6 (51,055) (51,667)
Provisions for liabilities (26,438) (26,438)
Net assets 11,152 31,286
Capital and reserves
Called up share capital 2 2
Profit and loss account 11,150 31,284
Shareholders' funds 11,152 31,286
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Dominic Squire Benjamin Squire
Director Director
Approved by the board on 27 August 2024
Voyager Marine Ltd
Notes to the Accounts
for the period from 1 January 2023 to 30 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings Over 15 years
Plant and machinery 5% reducing balance
Computer equipment 25% straight line
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 8 8
3 Tangible fixed assets
Leasehold Improvements Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2023 11,841 159,558 3,600 174,999
Additions - 748 23,506 24,254
At 30 December 2023 11,841 160,306 27,106 199,253
Depreciation
At 1 January 2023 4,143 26,963 2,082 33,188
Charge for the period 789 6,944 6,256 13,989
At 30 December 2023 4,932 33,907 8,338 47,177
Net book value
At 30 December 2023 6,909 126,399 18,768 152,076
At 31 December 2022 7,698 132,595 1,518 141,811
4 Debtors 2023 2022
£ £
Trade debtors 10,659 23,342
Other debtors 62,756 65,566
73,415 88,908
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 20,000 20,000
Trade creditors 30,179 11,089
Taxation and social security costs 1,158 10,374
Other creditors 110,576 163,095
161,913 204,558
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 31,668 51,667
Obligations under finance lease and hire purchase contracts 19,387 -
51,055 51,667
7 Other information
Voyager Marine Ltd is a private company limited by shares and incorporated in England. Its registered office is:
4-5 Russell Court
Palace Street
Plymouth
PL1 2AS
Voyager Marine Ltd 10940872 false 2023-01-01 2023-12-30 2023-12-30 VT Final Accounts April 2024 Dominic Squire No description of principal activity 10940872 2022-01-01 2022-12-31 10940872 core:WithinOneYear 2022-12-31 10940872 core:AfterOneYear 2022-12-31 10940872 core:ShareCapital 2022-12-31 10940872 core:RetainedEarningsAccumulatedLosses 2022-12-31 10940872 2023-01-01 2023-12-30 10940872 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-30 10940872 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-30 10940872 bus:Director40 2023-01-01 2023-12-30 10940872 1 2023-01-01 2023-12-30 10940872 2 2023-01-01 2023-12-30 10940872 core:LandBuildings 2023-01-01 2023-12-30 10940872 core:PlantMachinery 2023-01-01 2023-12-30 10940872 core:Vehicles 2023-01-01 2023-12-30 10940872 countries:England 2023-01-01 2023-12-30 10940872 bus:FRS102 2023-01-01 2023-12-30 10940872 bus:FilletedAccounts 2023-01-01 2023-12-30 10940872 2023-12-30 10940872 core:WithinOneYear 2023-12-30 10940872 core:AfterOneYear 2023-12-30 10940872 core:ShareCapital 2023-12-30 10940872 core:RetainedEarningsAccumulatedLosses 2023-12-30 10940872 core:LandBuildings 2023-12-30 10940872 core:PlantMachinery 2023-12-30 10940872 core:Vehicles 2023-12-30 10940872 2022-12-31 10940872 core:LandBuildings 2022-12-31 10940872 core:PlantMachinery 2022-12-31 10940872 core:Vehicles 2022-12-31 iso4217:GBP xbrli:pure