Chyverton Estate Company Limited 00403953 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is farming and management of the woodlands, estate and equestrian centre Digita Accounts Production Advanced 6.30.9574.0 true true 00403953 2023-04-01 2024-03-31 00403953 2024-03-31 00403953 bus:OrdinaryShareClass1 2024-03-31 00403953 core:CapitalRedemptionReserve 2024-03-31 00403953 core:RetainedEarningsAccumulatedLosses 2024-03-31 00403953 core:ShareCapital 2024-03-31 00403953 core:CurrentFinancialInstruments 2024-03-31 00403953 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 00403953 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 00403953 core:LandBuildings 2024-03-31 00403953 core:OtherPropertyPlantEquipment 2024-03-31 00403953 bus:SmallEntities 2023-04-01 2024-03-31 00403953 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 00403953 bus:FullAccounts 2023-04-01 2024-03-31 00403953 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 00403953 bus:RegisteredOffice 2023-04-01 2024-03-31 00403953 bus:Director4 2023-04-01 2024-03-31 00403953 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 00403953 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 00403953 core:LandBuildings 2023-04-01 2024-03-31 00403953 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 00403953 core:PlantMachinery 2023-04-01 2024-03-31 00403953 countries:England 2023-04-01 2024-03-31 00403953 2023-03-31 00403953 core:LandBuildings 2023-03-31 00403953 core:OtherPropertyPlantEquipment 2023-03-31 00403953 2022-04-01 2023-03-31 00403953 2023-03-31 00403953 bus:OrdinaryShareClass1 2023-03-31 00403953 core:CapitalRedemptionReserve 2023-03-31 00403953 core:RetainedEarningsAccumulatedLosses 2023-03-31 00403953 core:ShareCapital 2023-03-31 00403953 core:CurrentFinancialInstruments 2023-03-31 00403953 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 00403953 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 00403953 core:LandBuildings 2023-03-31 00403953 core:OtherPropertyPlantEquipment 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Chyverton Estate Company Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 March 2024

Registration number: 00403953

 

Chyverton Estate Company Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 6

 

Chyverton Estate Company Limited

Balance Sheet

31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

459,456

460,536

Current assets

 

Stocks

5

7,226

9,459

Debtors

6

3,450

2,843

Cash at bank and in hand

 

8,334

7,584

 

19,010

19,886

Creditors: Amounts falling due within one year

7

(85,185)

(46,718)

Net current liabilities

 

(66,175)

(26,832)

Total assets less current liabilities

 

393,281

433,704

Creditors: Amounts falling due after more than one year

7

(19,768)

(20,427)

Net assets

 

373,513

413,277

Capital and reserves

 

Called up share capital

8

16,634

16,634

Capital redemption reserve

15,366

15,366

Profit and loss account

341,513

381,277

Shareholders' funds

 

373,513

413,277

 

Chyverton Estate Company Limited

Balance Sheet

31 March 2024

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 August 2024 and signed on its behalf by:
 

.........................................
Mr N E T Holman
Director

Company Registration Number: 00403953

 

Chyverton Estate Company Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Chyverton House
Zelah
Truro
Cornwall
TR4 9HD

These financial statements were authorised for issue by the Board on 16 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Chyverton Estate Company Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

10% on written down value

Stocks

Stock is valued at the lower of cost and net realisable value.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Chyverton Estate Company Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2024

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2023

355,854

325,681

681,535

Additions

2,391

26,750

29,141

Disposals

(2,000)

(19,750)

(21,750)

At 31 March 2024

356,245

332,681

688,926

Depreciation

At 1 April 2023

-

220,999

220,999

Charge for the year

-

12,224

12,224

Eliminated on disposal

-

(3,753)

(3,753)

At 31 March 2024

-

229,470

229,470

Carrying amount

At 31 March 2024

356,245

103,211

459,456

At 31 March 2023

355,854

104,682

460,536

Included within the net book value of land and buildings above is £356,245 (2023 - £355,854) in respect of freehold land and buildings.

5

Stocks

2024
£

2023
£

Other inventories

7,226

9,459

6

Debtors

2024
£

2023
£

Trade debtors

3,450

450

Other debtors

-

2,393

3,450

2,843

 

Chyverton Estate Company Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

1,760

2,409

Taxation and social security

9,491

890

Other creditors

71,204

40,689

Accruals and deferred income

2,730

2,730

85,185

46,718

Creditors: amounts falling due after more than one year

2024
£

2023
£

Due after one year

Deferred income

19,768

20,427

8

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

16,634

16,634

16,634

16,634