Registered number
NI040805
MAHOOD FLORAL LTD
Filleted Accounts
30 June 2024
MAHOOD FLORAL LTD
Registered number: NI040805
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 25,162 27,283
Current assets
Stocks 245,337 305,867
Debtors 5 24,360 22,438
Cash at bank and in hand 113,973 69,539
383,670 397,844
Creditors: amounts falling due within one year 6 (58,715) (52,213)
Net current assets 324,955 345,631
Total assets less current liabilities 350,117 372,914
Creditors: amounts falling due after more than one year 7 (23,233) (31,558)
Net assets 326,884 341,356
Capital and reserves
Called up share capital 1 1
Profit and loss account 326,883 341,355
Shareholder's funds 326,884 341,356
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Garth Mahood
Director
Approved by the board on 27 August 2024
MAHOOD FLORAL LTD
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 20 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 6 6
3 Intangible fixed assets £
Goodwill:
Cost
At 1 July 2023 15,000
At 30 June 2024 15,000
Amortisation
At 1 July 2023 15,000
At 30 June 2024 15,000
Net book value
At 30 June 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 July 2023 16,946 120,758 137,704
Additions - 1,600 1,600
At 30 June 2024 16,946 122,358 139,304
Depreciation
At 1 July 2023 3,389 107,032 110,421
Charge for the year 847 2,874 3,721
At 30 June 2024 4,236 109,906 114,142
Net book value
At 30 June 2024 12,710 12,452 25,162
At 30 June 2023 13,557 13,726 27,283
5 Debtors 2024 2023
£ £
Trade debtors 24,360 22,438
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 136 -
Trade creditors 30,148 27,635
Taxation and social security costs 25,047 22,530
Other creditors 3,384 2,048
58,715 52,213
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 21,588 31,557
Other creditors 1,645 1
23,233 31,558
8 Other information
MAHOOD FLORAL LTD is a private company limited by shares and incorporated in N Ireland. Its registered office is:
Unit 5
Loguestown Industrial Estate
Coleraine
BT52 2NS
MAHOOD FLORAL LTD NI040805 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts April 2024 Garth Mahood No description of principal activity NI040805 2022-07-01 2023-06-30 NI040805 core:WithinOneYear 2023-06-30 NI040805 core:AfterOneYear 2023-06-30 NI040805 core:ShareCapital 2023-06-30 NI040805 core:RetainedEarningsAccumulatedLosses 2023-06-30 NI040805 2023-07-01 2024-06-30 NI040805 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 NI040805 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 NI040805 bus:Director40 2023-07-01 2024-06-30 NI040805 1 2023-07-01 2024-06-30 NI040805 2 2023-07-01 2024-06-30 NI040805 core:LandBuildings 2023-07-01 2024-06-30 NI040805 core:PlantMachinery 2023-07-01 2024-06-30 NI040805 countries:England 2023-07-01 2024-06-30 NI040805 bus:FRS102 2023-07-01 2024-06-30 NI040805 bus:FilletedAccounts 2023-07-01 2024-06-30 NI040805 2024-06-30 NI040805 core:WithinOneYear 2024-06-30 NI040805 core:AfterOneYear 2024-06-30 NI040805 core:ShareCapital 2024-06-30 NI040805 core:RetainedEarningsAccumulatedLosses 2024-06-30 NI040805 core:Goodwill 2024-06-30 NI040805 core:LandBuildings 2024-06-30 NI040805 core:PlantMachinery 2024-06-30 NI040805 2023-06-30 NI040805 core:Goodwill 2023-06-30 NI040805 core:LandBuildings 2023-06-30 NI040805 core:PlantMachinery 2023-06-30 iso4217:GBP xbrli:pure