Caseware UK (AP4) 2023.0.135 2023.0.135 12022-12-01falseNo description of principal activity1falsetrue 13148313 2022-12-01 2023-11-30 13148313 1 2022-12-01 2023-11-30 13148313 2021-12-01 2022-11-30 13148313 2023-11-30 13148313 2022-11-30 13148313 2021-12-01 13148313 d:Director1 2022-12-01 2023-11-30 13148313 c:ComputerEquipment 2022-12-01 2023-11-30 13148313 c:ComputerEquipment 2023-11-30 13148313 c:ComputerEquipment 2022-11-30 13148313 c:ComputerEquipment c:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 13148313 c:CurrentFinancialInstruments 2023-11-30 13148313 c:CurrentFinancialInstruments 2022-11-30 13148313 c:CurrentFinancialInstruments c:WithinOneYear 2023-11-30 13148313 c:CurrentFinancialInstruments c:WithinOneYear 2022-11-30 13148313 c:ShareCapital 2022-12-01 2023-11-30 13148313 c:ShareCapital 2023-11-30 13148313 c:ShareCapital 2021-12-01 2022-11-30 13148313 c:ShareCapital 2022-11-30 13148313 c:ShareCapital 2021-12-01 13148313 c:SharePremium 2022-12-01 2023-11-30 13148313 c:SharePremium 2023-11-30 13148313 c:SharePremium 2021-12-01 2022-11-30 13148313 c:SharePremium 2022-11-30 13148313 c:SharePremium 2021-12-01 13148313 c:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 13148313 c:RetainedEarningsAccumulatedLosses 2023-11-30 13148313 c:RetainedEarningsAccumulatedLosses 2021-12-01 2022-11-30 13148313 c:RetainedEarningsAccumulatedLosses 2022-11-30 13148313 c:RetainedEarningsAccumulatedLosses 2021-12-01 13148313 d:FRS102 2022-12-01 2023-11-30 13148313 d:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 13148313 d:FullAccounts 2022-12-01 2023-11-30 13148313 d:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 13148313 6 2022-12-01 2023-11-30 13148313 c:EntityControlledByKeyManagementPersonnel1 2022-12-01 2023-11-30 13148313 c:EntityControlledByKeyManagementPersonnel1 2023-11-30 13148313 c:EntityControlledByKeyManagementPersonnel1 2022-11-30 13148313 c:EntityControlledByKeyManagementPersonnel2 2022-12-01 2023-11-30 13148313 c:EntityControlledByKeyManagementPersonnel2 2023-11-30 13148313 c:EntityControlledByKeyManagementPersonnel2 2022-11-30 13148313 c:UnratedNeitherPastDueNorImpaired 2022-11-30 13148313 c:UnratedNeitherPastDueNorImpaired 2023-11-30 iso4217:GBP xbrli:pure


















10Dynamics Limited























Unaudited

Financial statements



For the year ended 30 November 2023



Registered number: 13148313

 
10Dynamics Limited - Registered number: 13148313

Statement of financial position
As at 30 November 2023

2023
2022
Note
$
$

Fixed assets
  

Tangible assets
 4 
48,939
81,658

Investments
 5 
354,378
400,464

  
403,317
482,122

Current assets
  

Debtors: amounts falling due within one year
 6 
532,835
462,317

Cash at bank and in hand
  
49,641
156,022

  
582,476
618,339

Creditors: amounts falling due within one year
 7 
(384,733)
(436,513)

Net current assets
  
 
 
197,743
 
 
181,826

Total assets less current liabilities
  
601,060
663,948

  

Net assets
  
601,060
663,948


Capital and reserves
  

Called up share capital 
  
2
2

Share premium account
  
29,999
29,999

Profit and loss account
  
571,059
633,947

  
601,060
663,948


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 August 2024.

Page 1

 
10Dynamics Limited - Registered number: 13148313

Statement of financial position (continued)
As at 30 November 2023


William Gebhardt
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
10Dynamics Limited


Statement of changes in equity
For the year ended 30 November 2023


Called up share capital
Share premium account
Profit and loss account
Total equity

$
$
$
$


At 1 December 2021
2
29,999
1,814
31,815


Comprehensive income for the year

Profit for the year
-
-
742,133
742,133
Total comprehensive income for the year
-
-
742,133
742,133


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(110,000)
(110,000)



At 1 December 2022
2
29,999
633,947
663,948


Comprehensive income for the year

Loss for the year
-
-
(62,888)
(62,888)
Total comprehensive income for the year
-
-
(62,888)
(62,888)


Total transactions with owners
-
-
-
-


At 30 November 2023
2
29,999
571,059
601,060


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
10Dynamics Limited

 
Notes to the financial statements
For the year ended 30 November 2023

1.


General information

10Dynamics Limited ("the Company" and formerly Tenoris Applied Dynamics Limited) is a private company limited by shares incorporated on 20 January 2021 and is registered in England and Wales, registration number 13148313. The registered office is 130 Wood Street, London, EC2V 6DL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is USD.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'administrative expenses'. All other foreign exchange gains and losses are also presented in profit or loss within 'administrative expenses'.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
10Dynamics Limited

Notes to the financial statements
For the year ended 30 November 2023

2.Accounting policies (continued)

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
10Dynamics Limited

Notes to the financial statements
For the year ended 30 November 2023

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial
assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties,
loans to related parties and investments in ordinary shares.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between
an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original
effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any
impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference
between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation
of the amount that the Company would receive for the asset if it were to be sold at the reporting date.re... 

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 - 1).

Page 6

 
10Dynamics Limited

 
Notes to the financial statements
For the year ended 30 November 2023

4.


Tangible fixed assets





Computer equipment

$



Cost or valuation


At 1 December 2022
99,389


Additions
2,115



At 30 November 2023

101,504



Depreciation


At 1 December 2022
17,731


Charge for the year on owned assets
34,834



At 30 November 2023

52,565



Net book value



At 30 November 2023
48,939



At 30 November 2022
81,658

Page 7

 
10Dynamics Limited

 
Notes to the financial statements
For the year ended 30 November 2023

5.


Fixed asset investments





Unlisted investments

$



Cost or valuation


At 1 December 2022
400,464


Revaluations
(46,086)



At 30 November 2023
354,378





6.


Debtors

2023
2022
$
$


Trade debtors
64,684
-

Amounts owed by group undertakings
108,238
102,223

Other debtors
315,978
234,769

Prepayments and accrued income
43,935
125,325

532,835
462,317



7.


Creditors: Amounts falling due within one year

2023
2022
$
$

Trade creditors
14,076
20,507

Corporation tax
9,580
136,167

Other creditors
342,426
31,122

Accruals and deferred income
18,651
248,717

384,733
436,513


Page 8

 
10Dynamics Limited

 
Notes to the financial statements
For the year ended 30 November 2023

8.


Related party transactions

10 Dynamics Holdings Limited is a related party by virtue of being the controlling party of the Company.
During the year loans amounting to $6,015 (2022 - $76,621) were made between the Company and 10Dynamics Holding Limited. As at the year end, $108,238 (2022 - $102,223) was due to the Company from 10Dynamics Holdings Limited. Any loans between the Company and 10Dynamics Holding Limited are interest free and repayable on demand.  
During the year to 30 November 2023, the Company received loans totalling $250 (2022-$76,214) from a director. The company also made repayments during the year totalling $nil (2022-$141,887) to  a director. As at 30 November 2023, the Company owed the director $325 (2022 - $76) which is included in Other creditors.                                                                    

Page 9