Caseware UK (AP4) 2023.0.135 2023.0.135 2023-06-302023-06-302022-07-01falseThe letting and operating of owned or leased real estate.44falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13399050 2022-07-01 2023-06-30 13399050 2021-05-14 2022-06-30 13399050 2023-06-30 13399050 2022-06-30 13399050 c:Director1 2022-07-01 2023-06-30 13399050 c:Director1 2023-06-30 13399050 c:Director2 2022-07-01 2023-06-30 13399050 c:Director2 2023-06-30 13399050 c:Director3 2022-07-01 2023-06-30 13399050 c:RegisteredOffice 2022-07-01 2023-06-30 13399050 d:LeaseholdInvestmentProperty 2022-07-01 2023-06-30 13399050 d:LeaseholdInvestmentProperty 2023-06-30 13399050 d:LeaseholdInvestmentProperty 2022-06-30 13399050 d:CurrentFinancialInstruments 2023-06-30 13399050 d:CurrentFinancialInstruments 2022-06-30 13399050 d:Non-currentFinancialInstruments 2023-06-30 13399050 d:Non-currentFinancialInstruments 2022-06-30 13399050 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 13399050 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 13399050 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 13399050 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 13399050 d:ShareCapital 2023-06-30 13399050 d:ShareCapital 2022-06-30 13399050 d:OtherMiscellaneousReserve 2023-06-30 13399050 d:OtherMiscellaneousReserve 2022-06-30 13399050 d:RetainedEarningsAccumulatedLosses 2023-06-30 13399050 d:RetainedEarningsAccumulatedLosses 2022-06-30 13399050 c:FRS102 2022-07-01 2023-06-30 13399050 c:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 13399050 c:FullAccounts 2022-07-01 2023-06-30 13399050 c:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 13399050 4 2022-07-01 2023-06-30 iso4217:GBP xbrli:pure
Registered number: 13399050














NEG ERITH SHOPPING CENTER LIMITED
(FORMERLY BYM ERITH LIMITED)
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 JUNE 2023

 
NEG ERITH SHOPPING CENTER LIMITED (FORMERLY BYM ERITH LIMITED)
 
 
COMPANY INFORMATION


Directors
R B Michael (appointed 31 January 2024)
U Segal (appointed 31 January 2024)
E Yelizarov 




Registered number
13399050



Registered office
385-389 Oxford Street

London

England

W1C 2NB




Accountants
Sopher + Co LLP
Chartered Accountants

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
NEG ERITH SHOPPING CENTER LIMITED (FORMERLY BYM ERITH LIMITED)
 

CONTENTS



Page
Statement of Financial Position
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 6


 
NEG ERITH SHOPPING CENTER LIMITED (FORMERLY BYM ERITH LIMITED)
REGISTERED NUMBER:13399050

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2023

2023
2022
Note
£
£

Fixed assets
  

Investment property
 4 
14,285,801
14,000,000

  
14,285,801
14,000,000

Current assets
  

Debtors: amounts falling due within one year
 5 
221,114
235,321

Cash at bank and in hand
  
286,984
510,868

  
508,098
746,189

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(6,512,246)
(3,321,699)

Net current liabilities
  
 
 
(6,004,148)
 
 
(2,575,510)

Total assets less current liabilities
  
8,281,653
11,424,490

Creditors: amounts falling due after more than one year
 7 
(8,372,517)
(11,931,816)

Net liabilities
  
(90,864)
(507,326)


Capital and reserves
  

Called up share capital 
  
120
120

Profit share reserve
  
-
845,743

Profit and loss account
  
(90,984)
(1,353,189)

  
(90,864)
(507,326)


Page 1

 
NEG ERITH SHOPPING CENTER LIMITED (FORMERLY BYM ERITH LIMITED)
REGISTERED NUMBER:13399050
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




U Segal
Director

Date: 22 July 2024

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
NEG ERITH SHOPPING CENTER LIMITED (FORMERLY BYM ERITH LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

1.


General information

NEG Erith Shopping Center Limited is a private company limited by shares incorporated in England and Wales. The registered office is 358-389 Oxford Street, London, England, W1C 2NB.
The principal activity of the company continued to be that of the letting and operating of owned or leased real estate.
The company's functional and presentational currency is £ Sterling. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company will have the continued support from its lenders and has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Revenue

Turnover represents rental income received from the company's investment property net of value added tax.
Rental income is recognised on a calendar basis.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 3

 
NEG ERITH SHOPPING CENTER LIMITED (FORMERLY BYM ERITH LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts
Page 4

 
NEG ERITH SHOPPING CENTER LIMITED (FORMERLY BYM ERITH LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)


2.12
Financial instruments (continued)

discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2022 - 4).


4.


Investment property


Long term leasehold investment property

£



Valuation


At 1 July 2022
14,000,000


Additions at cost
285,801



At 30 June 2023
14,285,801

The investment property was valued at 30 June 2023 by the directors on a fair value basis.





5.


Debtors

2023
2022
£
£


Trade debtors
163,722
222,208

Other debtors
120
120

Prepayments and accrued income
57,272
12,993

221,114
235,321


Page 5

 
NEG ERITH SHOPPING CENTER LIMITED (FORMERLY BYM ERITH LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
48,000
1,064,972

Other loans
5,379,240
-

Trade creditors
376,720
189,218

Corporation tax
88,161
37,170

Other taxation and social security
88,907
23,949

Other creditors
141,997
1,549,133

Accruals and deferred income
389,221
457,257

6,512,246
3,321,699



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
8,372,517
11,931,816

8,372,517
11,931,816


The following liabilities were secured:

2023
2022
£
£



Bank loans
8,420,517
12,996,788

8,420,517
12,996,788

Details of security provided:

The bank loans are secured by way of a floating and fixed charge dated 3 November 2021.


8.


Related party transactions

Included within other loans is an amount of £5,379,240 owed to one of the shareholders.  Loan interest was charged at 2% per annum.

 
Page 6