Zebeyond Ltd 14515954 false 2022-11-30 2023-12-31 2023-12-31 The principal activity of the company is engineering software development. Digita Accounts Production Advanced 6.30.9574.0 true true 14515954 2022-11-30 2023-12-31 14515954 2023-12-31 14515954 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2023-12-31 14515954 core:CurrentFinancialInstruments 2023-12-31 14515954 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 14515954 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 14515954 core:FurnitureFittingsToolsEquipment 2023-12-31 14515954 bus:SmallEntities 2022-11-30 2023-12-31 14515954 bus:AuditExemptWithAccountantsReport 2022-11-30 2023-12-31 14515954 bus:FilletedAccounts 2022-11-30 2023-12-31 14515954 bus:SmallCompaniesRegimeForAccounts 2022-11-30 2023-12-31 14515954 bus:RegisteredOffice 2022-11-30 2023-12-31 14515954 bus:Director1 2022-11-30 2023-12-31 14515954 bus:Director2 2022-11-30 2023-12-31 14515954 bus:Director3 2022-11-30 2023-12-31 14515954 bus:Director4 2022-11-30 2023-12-31 14515954 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2022-11-30 2023-12-31 14515954 bus:PrivateLimitedCompanyLtd 2022-11-30 2023-12-31 14515954 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-11-30 2023-12-31 14515954 core:FurnitureFittingsToolsEquipment 2022-11-30 2023-12-31 14515954 core:OfficeEquipment 2022-11-30 2023-12-31 14515954 countries:England 2022-11-30 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 14515954

Zebeyond Ltd

Unaudited Filleted Financial Statements

for the Period from 30 November 2022 to 31 December 2023

 

Zebeyond Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Zebeyond Ltd

Company Information

Directors

LM Sykes

ME Findlay

PD Herven

N Bornemann

Registered office

Unit B
Berrington Road
Sydenham Industrial Estate
Leamington Spa
Warwickshire
CV31 1NB

Accountants

Management & Accounting Solutions
45 Styvechale Avenue
Earlsdon
Coventry
West Midlands
CV5 6DW

 

Zebeyond Ltd

(Registration number: 14515954)
Balance Sheet as at 31 December 2023

Note

2023
£

Fixed assets

 

Intangible assets

4

835,409

Tangible assets

5

7,309

 

842,718

Current assets

 

Debtors

6

63,407

Cash at bank and in hand

 

387,350

 

450,757

Creditors: Amounts falling due within one year

7

(95,713)

Net current assets

 

355,044

Net assets

 

1,197,762

Capital and reserves

 

Called up share capital

8

300

Share premium reserve

1,739,546

Retained earnings

(542,084)

Shareholders' funds

 

1,197,762

For the financial period ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 August 2024 and signed on its behalf by:
 

.........................................
ME Findlay
Director

 

Zebeyond Ltd

Notes to the Unaudited Financial Statements for the Period from 30 November 2022 to 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit B
Berrington Road
Sydenham Industrial Estate
Leamington Spa
Warwickshire
CV31 1NB
England

These financial statements were authorised for issue by the Board on 20 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Zebeyond Ltd

Notes to the Unaudited Financial Statements for the Period from 30 November 2022 to 31 December 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer and office equipment

Over 3 years

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software development costs

Over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Zebeyond Ltd

Notes to the Unaudited Financial Statements for the Period from 30 November 2022 to 31 December 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 6.

 

Zebeyond Ltd

Notes to the Unaudited Financial Statements for the Period from 30 November 2022 to 31 December 2023

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

Additions acquired separately

1,032,065

1,032,065

At 31 December 2023

1,032,065

1,032,065

Amortisation

Amortisation charge

196,656

196,656

At 31 December 2023

196,656

196,656

Carrying amount

At 31 December 2023

835,409

835,409

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

8,672

8,672

At 31 December 2023

8,672

8,672

Depreciation

Charge for the period

1,363

1,363

At 31 December 2023

1,363

1,363

Carrying amount

At 31 December 2023

7,309

7,309

6

Debtors

Current

2023
£

Trade debtors

36,517

Other debtors

26,890

 

63,407

 

Zebeyond Ltd

Notes to the Unaudited Financial Statements for the Period from 30 November 2022 to 31 December 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

Due within one year

Trade creditors

70,089

Taxation and social security

10,827

Accruals and deferred income

13,300

Other creditors

1,497

95,713

8

Share capital

Allotted, called up and fully paid shares

2023

No.

£

Ordinary of £1 each

300

300