King & Co (The Tree Nursery) Limited 05976976 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is of a tree nursery and garden centre. Digita Accounts Production Advanced 6.30.9574.0 true true 05976976 2023-04-01 2024-03-31 05976976 2024-03-31 05976976 bus:OrdinaryShareClass1 2024-03-31 05976976 core:CurrentFinancialInstruments 2024-03-31 05976976 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05976976 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05976976 core:FurnitureFittings 2024-03-31 05976976 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 05976976 core:MotorVehicles 2024-03-31 05976976 core:OfficeEquipment 2024-03-31 05976976 core:PlantMachinery 2024-03-31 05976976 bus:SmallEntities 2023-04-01 2024-03-31 05976976 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05976976 bus:FilletedAccounts 2023-04-01 2024-03-31 05976976 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05976976 bus:RegisteredOffice 2023-04-01 2024-03-31 05976976 bus:Director1 2023-04-01 2024-03-31 05976976 bus:Director2 2023-04-01 2024-03-31 05976976 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 05976976 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05976976 core:Goodwill 2023-04-01 2024-03-31 05976976 core:FurnitureFittings 2023-04-01 2024-03-31 05976976 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 05976976 core:MotorVehicles 2023-04-01 2024-03-31 05976976 core:OfficeEquipment 2023-04-01 2024-03-31 05976976 core:PlantMachinery 2023-04-01 2024-03-31 05976976 countries:England 2023-04-01 2024-03-31 05976976 2023-03-31 05976976 core:FurnitureFittings 2023-03-31 05976976 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 05976976 core:MotorVehicles 2023-03-31 05976976 core:OfficeEquipment 2023-03-31 05976976 core:PlantMachinery 2023-03-31 05976976 2022-04-01 2023-03-31 05976976 2023-03-31 05976976 bus:OrdinaryShareClass1 2023-03-31 05976976 core:CurrentFinancialInstruments 2023-03-31 05976976 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 05976976 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 05976976 core:FurnitureFittings 2023-03-31 05976976 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 05976976 core:MotorVehicles 2023-03-31 05976976 core:OfficeEquipment 2023-03-31 05976976 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05976976

King & Co (The Tree Nursery) Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2024

 

King & Co (The Tree Nursery) Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 10

 

King & Co (The Tree Nursery) Limited

Company Information

Directors

Mr J P King

Mrs T M King

Registered office

Richardson And Co Accountants Cornish Suite
House 3
Lynderswood Business Park
Black Notley
Essex
CM77 8JT

Accountants

Richardson & Co Accountants Limited
Chartered Certified Accountants
Cornish & Sussex Suite, House 3
Lynderswood Business Park
Lynderswood Lane
Black Notley
Essex
CM77 8JT

 

King & Co (The Tree Nursery) Limited

(Registration number: 05976976)
Abridged Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

3

3

Tangible assets

5

814,459

831,556

 

814,462

831,559

Current assets

 

Stocks

6

22,000

29,000

Debtors

7

5,998

24,889

Cash at bank and in hand

 

68,216

111,292

 

96,214

165,181

Prepayments and accrued income

 

2,651

-

Creditors: Amounts falling due within one year

(339,663)

(514,257)

Net current liabilities

 

(240,798)

(349,076)

Total assets less current liabilities

 

573,664

482,483

Creditors: Amounts falling due after more than one year

(8,413)

-

Provisions for liabilities

(27,068)

-

Accruals and deferred income

 

(4,250)

(5,000)

Net assets

 

533,933

477,483

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

533,833

477,383

Shareholders' funds

 

533,933

477,483

 

King & Co (The Tree Nursery) Limited

(Registration number: 05976976)
Abridged Balance Sheet as at 31 March 2024

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 August 2024 and signed on its behalf by:
 

.........................................
Mr J P King
Director

 

King & Co (The Tree Nursery) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Richardson And Co Accountants Cornish Suite
House 3
Lynderswood Business Park
Black Notley
Essex
CM77 8JT
England

These financial statements were authorised for issue by the Board on 21 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

King & Co (The Tree Nursery) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

King & Co (The Tree Nursery) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

King & Co (The Tree Nursery) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 8).

 

King & Co (The Tree Nursery) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

4

Intangible assets

Total
£

Cost or valuation

At 1 April 2023

405,535

At 31 March 2024

405,535

Amortisation

At 1 April 2023

405,532

At 31 March 2024

405,532

Carrying amount

At 31 March 2024

3

At 31 March 2023

3

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 April 2023

767,501

51,442

143,241

3,051

Additions

-

-

2,422

4,325

Disposals

-

-

-

-

At 31 March 2024

767,501

51,442

145,663

7,376

Depreciation

At 1 April 2023

24,723

42,986

105,134

1,020

Charge for the year

2,747

2,676

9,621

2,458

Eliminated on disposal

-

-

-

-

At 31 March 2024

27,470

45,662

114,755

3,478

Carrying amount

At 31 March 2024

740,031

5,780

30,908

3,898

At 31 March 2023

742,778

8,456

38,107

2,031

 

King & Co (The Tree Nursery) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

115,424

1,080,659

Additions

34,815

41,562

Disposals

(56,280)

(56,280)

At 31 March 2024

93,959

1,065,941

Depreciation

At 1 April 2023

75,240

249,103

Charge for the year

13,017

30,519

Eliminated on disposal

(28,140)

(28,140)

At 31 March 2024

60,117

251,482

Carrying amount

At 31 March 2024

33,842

814,459

At 31 March 2023

40,184

831,556

Included within the net book value of land and buildings above is £740,031 (2023 - £742,778) in respect of freehold land and buildings.
 

6

Stocks

2024
£

2023
£

Raw materials and consumables

22,000

29,000

7

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       
 

King & Co (The Tree Nursery) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

9

Dividends

2024

2023

£

£

Interim dividend of £200.00 (2023 - £400.00) per ordinary share

2,000

4,000

 

 

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

48,402

35,880