Silverfin false false 31/03/2024 01/04/2023 31/03/2024 Mr J C Guest 16/04/2015 Mr R J Hibbert 16/04/2015 09 August 2024 The principal activity of the company continued to be that of a restaurant. 09545006 2024-03-31 09545006 bus:Director1 2024-03-31 09545006 bus:Director2 2024-03-31 09545006 2023-03-31 09545006 core:CurrentFinancialInstruments 2024-03-31 09545006 core:CurrentFinancialInstruments 2023-03-31 09545006 core:Non-currentFinancialInstruments 2024-03-31 09545006 core:Non-currentFinancialInstruments 2023-03-31 09545006 core:ShareCapital 2024-03-31 09545006 core:ShareCapital 2023-03-31 09545006 core:RetainedEarningsAccumulatedLosses 2024-03-31 09545006 core:RetainedEarningsAccumulatedLosses 2023-03-31 09545006 core:LandBuildings 2023-03-31 09545006 core:Vehicles 2023-03-31 09545006 core:FurnitureFittings 2023-03-31 09545006 core:LandBuildings 2024-03-31 09545006 core:Vehicles 2024-03-31 09545006 core:FurnitureFittings 2024-03-31 09545006 2023-04-01 2024-03-31 09545006 bus:FilletedAccounts 2023-04-01 2024-03-31 09545006 bus:SmallEntities 2023-04-01 2024-03-31 09545006 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 09545006 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 09545006 bus:Director1 2023-04-01 2024-03-31 09545006 bus:Director2 2023-04-01 2024-03-31 09545006 core:LandBuildings core:TopRangeValue 2023-04-01 2024-03-31 09545006 core:Vehicles core:TopRangeValue 2023-04-01 2024-03-31 09545006 core:FurnitureFittings core:TopRangeValue 2023-04-01 2024-03-31 09545006 2022-04-01 2023-03-31 09545006 core:LandBuildings 2023-04-01 2024-03-31 09545006 core:Vehicles 2023-04-01 2024-03-31 09545006 core:FurnitureFittings 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Company No: 09545006 (England and Wales)

RETREAT (ADLINGTON) LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2024
Pages for filing with the registrar

RETREAT (ADLINGTON) LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2024

Contents

RETREAT (ADLINGTON) LIMITED

BALANCE SHEET

As at 31 March 2024
RETREAT (ADLINGTON) LIMITED

BALANCE SHEET (continued)

As at 31 March 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 529,093 560,288
529,093 560,288
Current assets
Stocks 5 7,500 15,500
Debtors 6 351,744 166,852
Cash at bank and in hand 13,639 10,869
372,883 193,221
Creditors: amounts falling due within one year 7 ( 119,327) ( 182,334)
Net current assets 253,556 10,887
Total assets less current liabilities 782,649 571,175
Creditors: amounts falling due after more than one year 8 ( 358,884) ( 144,184)
Provision for liabilities ( 23,914) ( 22,556)
Net assets 399,851 404,435
Capital and reserves
Called-up share capital 100 100
Profit and loss account 399,751 404,335
Total shareholders' funds 399,851 404,435

For the financial year ending 31 March 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Retreat (Adlington) Limited (registered number: 09545006) were approved and authorised for issue by the Board of Directors on 09 August 2024. They were signed on its behalf by:

Mr J C Guest
Director
RETREAT (ADLINGTON) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
RETREAT (ADLINGTON) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Retreat (Adlington) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Carlyle House, 78 Chorley New Road, Bolton, BL1 4BY, United Kingdom.

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings 50 years straight line
Vehicles 5 years straight line
Fixtures and fittings 10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Impairment of assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Financial instruments

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Derivative financial instruments
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements that have a significant impact on the amounts recognised. The following are the critical judgements that the directors have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

3. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 28 34

4. Tangible assets

Land and buildings Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 April 2023 478,995 22,987 213,178 715,160
At 31 March 2024 478,995 22,987 213,178 715,160
Accumulated depreciation
At 01 April 2023 46,060 12,799 96,013 154,872
Charge for the financial year 6,580 3,297 21,318 31,195
At 31 March 2024 52,640 16,096 117,331 186,067
Net book value
At 31 March 2024 426,355 6,891 95,847 529,093
At 31 March 2023 432,935 10,188 117,165 560,288

5. Stocks

2024 2023
£ £
Stocks 7,500 15,500

6. Debtors

2024 2023
£ £
Other debtors 351,744 166,852

7. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 0 37,728
Trade creditors 15,000 15,500
Taxation and social security 32,094 77,682
Obligations under finance leases and hire purchase contracts 3,759 3,759
Other creditors 68,474 47,665
119,327 182,334

8. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 0 140,111
Obligations under finance leases and hire purchase contracts 313 4,073
Other creditors 358,571 0
358,884 144,184