MERRYDALE RESIDENTIAL CARE HOME LIMITED
Registered number: 08004495
Balance Sheet
At 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 61,605 50,747
Current assets
Cash at bank and in hand 134,415 133,375
Creditors: amounts falling due within one year 5 (14,541) (28,251)
Net current assets 128,914 105,124
Total assets less current liabilities 190,519 155,871
Creditors: amounts falling due after more than one year 6 (17,315) (27,863)
Net assets 173,204 128,008
Capital and reserves
Called up share capital 2 2
Profit and loss account 173,202 128,006
Shareholders' funds 173,204 128,008
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs E Pryer
Director
Approved by the board on 27 August 2024
MERRYDALE RESIDENTIAL CARE HOME LIMITED
Notes to the Accounts
For the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in unquoted equity instruments are measured at fair value. Changes in fair value are recognised in profit or loss. Fair value is estimated by using a valuation technique.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 26 27
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2023 20,000
At 31 March 2024 20,000
Amortisation
At 1 April 2023 20,000
At 31 March 2024 20,000
Net book value
At 31 March 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2023 86,172 47,169 133,341
Additions 31,391 - 31,391
At 31 March 2024 117,563 47,169 164,732
Depreciation
At 1 April 2023 70,802 11,792 82,594
Charge for the year 11,689 8,844 20,533
At 31 March 2024 82,491 20,636 103,127
Net book value
At 31 March 2024 35,072 26,533 61,605
At 31 March 2023 15,370 35,377 50,747
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 6,299 13,650
Corporation tax 8,242 9,212
Other creditors - 5,389
14,541 28,251
6 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 17,315 27,863
7 Related party transactions
The company pays a rent of £96,000 (2022 - £96,000) for occupation of the business premises. The property is owned by Mrs E F Pryer.
8 Controlling party
The company is controlled by Mrs E F Pryer.
9 Other information
MERRYDALE RESIDENTIAL CARE HOME LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
90 Spencer Road
Ryde
Isle of Wight
PO33 3AL
MERRYDALE RESIDENTIAL CARE HOME LIMITED 08004495 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts April 2024 Mrs E Pryer No description of principal activity 08004495 2022-04-01 2023-03-31 08004495 core:WithinOneYear 2023-03-31 08004495 core:AfterOneYear 2023-03-31 08004495 core:ShareCapital 2023-03-31 08004495 core:RetainedEarningsAccumulatedLosses 2023-03-31 08004495 2023-04-01 2024-03-31 08004495 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 08004495 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 08004495 bus:Director40 2023-04-01 2024-03-31 08004495 1 2023-04-01 2024-03-31 08004495 2 2023-04-01 2024-03-31 08004495 core:PlantMachinery 2023-04-01 2024-03-31 08004495 core:Vehicles 2023-04-01 2024-03-31 08004495 countries:England 2023-04-01 2024-03-31 08004495 bus:FRS102 2023-04-01 2024-03-31 08004495 bus:FilletedAccounts 2023-04-01 2024-03-31 08004495 2024-03-31 08004495 core:WithinOneYear 2024-03-31 08004495 core:AfterOneYear 2024-03-31 08004495 core:ShareCapital 2024-03-31 08004495 core:RetainedEarningsAccumulatedLosses 2024-03-31 08004495 core:Goodwill 2024-03-31 08004495 core:PlantMachinery 2024-03-31 08004495 core:Vehicles 2024-03-31 08004495 2023-03-31 08004495 core:Goodwill 2023-03-31 08004495 core:PlantMachinery 2023-03-31 08004495 core:Vehicles 2023-03-31 iso4217:GBP xbrli:pure