2022-09-012023-08-312023-08-31false08187375THE ROYAL OAK (TETBURY) LIMITED2024-08-2156302iso4217:GBPxbrli:pure081873752022-09-01081873752023-08-31081873752022-09-012023-08-31081873752021-09-01081873752022-08-31081873752021-09-012022-08-3108187375bus:SmallEntities2022-09-012023-08-3108187375bus:AuditExempt-NoAccountantsReport2022-09-012023-08-3108187375bus:AbridgedAccounts2022-09-012023-08-3108187375bus:PrivateLimitedCompanyLtd2022-09-012023-08-3108187375core:WithinOneYear2023-08-3108187375core:AfterOneYear2023-08-3108187375core:WithinOneYear2022-08-3108187375core:AfterOneYear2022-08-3108187375core:ShareCapital2023-08-3108187375core:SharePremium2023-08-3108187375core:RevaluationReserve2023-08-3108187375core:OtherReservesSubtotal2023-08-3108187375core:RetainedEarningsAccumulatedLosses2023-08-3108187375core:ShareCapital2022-08-3108187375core:SharePremium2022-08-3108187375core:RevaluationReserve2022-08-3108187375core:OtherReservesSubtotal2022-08-3108187375core:RetainedEarningsAccumulatedLosses2022-08-3108187375core:LandBuildings2023-08-3108187375core:PlantMachinery2023-08-3108187375core:Vehicles2023-08-3108187375core:FurnitureFittings2023-08-3108187375core:OfficeEquipment2023-08-3108187375core:NetGoodwill2023-08-3108187375core:IntangibleAssetsOtherThanGoodwill2023-08-3108187375core:ListedExchangeTraded2023-08-3108187375core:UnlistedNon-exchangeTraded2023-08-3108187375core:LandBuildings2022-08-3108187375core:PlantMachinery2022-08-3108187375core:Vehicles2022-08-3108187375core:FurnitureFittings2022-08-3108187375core:OfficeEquipment2022-08-3108187375core:NetGoodwill2022-08-3108187375core:IntangibleAssetsOtherThanGoodwill2022-08-3108187375core:ListedExchangeTraded2022-08-3108187375core:UnlistedNon-exchangeTraded2022-08-3108187375core:LandBuildings2022-09-012023-08-3108187375core:PlantMachinery2022-09-012023-08-3108187375core:Vehicles2022-09-012023-08-3108187375core:FurnitureFittings2022-09-012023-08-3108187375core:OfficeEquipment2022-09-012023-08-3108187375core:NetGoodwill2022-09-012023-08-3108187375core:IntangibleAssetsOtherThanGoodwill2022-09-012023-08-3108187375core:ListedExchangeTraded2022-09-012023-08-3108187375core:UnlistedNon-exchangeTraded2022-09-012023-08-3108187375core:MoreThanFiveYears2022-09-012023-08-3108187375core:Non-currentFinancialInstruments2023-08-3108187375core:Non-currentFinancialInstruments2022-08-3108187375dpl:CostSales2022-09-012023-08-3108187375dpl:DistributionCosts2022-09-012023-08-3108187375core:LandBuildings2022-09-012023-08-3108187375core:PlantMachinery2022-09-012023-08-3108187375core:Vehicles2022-09-012023-08-3108187375core:FurnitureFittings2022-09-012023-08-3108187375core:OfficeEquipment2022-09-012023-08-3108187375dpl:AdministrativeExpenses2022-09-012023-08-3108187375core:NetGoodwill2022-09-012023-08-3108187375core:IntangibleAssetsOtherThanGoodwill2022-09-012023-08-3108187375dpl:GroupUndertakings2022-09-012023-08-3108187375dpl:ParticipatingInterests2022-09-012023-08-3108187375dpl:GroupUndertakingscore:ListedExchangeTraded2022-09-012023-08-3108187375core:ListedExchangeTraded2022-09-012023-08-3108187375dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-09-012023-08-3108187375core:UnlistedNon-exchangeTraded2022-09-012023-08-3108187375dpl:CostSales2021-09-012022-08-3108187375dpl:DistributionCosts2021-09-012022-08-3108187375core:LandBuildings2021-09-012022-08-3108187375core:PlantMachinery2021-09-012022-08-3108187375core:Vehicles2021-09-012022-08-3108187375core:FurnitureFittings2021-09-012022-08-3108187375core:OfficeEquipment2021-09-012022-08-3108187375dpl:AdministrativeExpenses2021-09-012022-08-3108187375core:NetGoodwill2021-09-012022-08-3108187375core:IntangibleAssetsOtherThanGoodwill2021-09-012022-08-3108187375dpl:GroupUndertakings2021-09-012022-08-3108187375dpl:ParticipatingInterests2021-09-012022-08-3108187375dpl:GroupUndertakingscore:ListedExchangeTraded2021-09-012022-08-3108187375core:ListedExchangeTraded2021-09-012022-08-3108187375dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-09-012022-08-3108187375core:UnlistedNon-exchangeTraded2021-09-012022-08-3108187375core:NetGoodwill2023-08-3108187375core:IntangibleAssetsOtherThanGoodwill2023-08-3108187375core:LandBuildings2023-08-3108187375core:PlantMachinery2023-08-3108187375core:Vehicles2023-08-3108187375core:FurnitureFittings2023-08-3108187375core:OfficeEquipment2023-08-3108187375core:AfterOneYear2023-08-3108187375core:WithinOneYear2023-08-3108187375core:ListedExchangeTraded2023-08-3108187375core:UnlistedNon-exchangeTraded2023-08-3108187375core:ShareCapital2023-08-3108187375core:SharePremium2023-08-3108187375core:RevaluationReserve2023-08-3108187375core:OtherReservesSubtotal2023-08-3108187375core:RetainedEarningsAccumulatedLosses2023-08-3108187375core:NetGoodwill2022-08-3108187375core:IntangibleAssetsOtherThanGoodwill2022-08-3108187375core:LandBuildings2022-08-3108187375core:PlantMachinery2022-08-3108187375core:Vehicles2022-08-3108187375core:FurnitureFittings2022-08-3108187375core:OfficeEquipment2022-08-3108187375core:AfterOneYear2022-08-3108187375core:WithinOneYear2022-08-3108187375core:ListedExchangeTraded2022-08-3108187375core:UnlistedNon-exchangeTraded2022-08-3108187375core:ShareCapital2022-08-3108187375core:SharePremium2022-08-3108187375core:RevaluationReserve2022-08-3108187375core:OtherReservesSubtotal2022-08-3108187375core:RetainedEarningsAccumulatedLosses2022-08-3108187375core:NetGoodwill2021-09-0108187375core:IntangibleAssetsOtherThanGoodwill2021-09-0108187375core:LandBuildings2021-09-0108187375core:PlantMachinery2021-09-0108187375core:Vehicles2021-09-0108187375core:FurnitureFittings2021-09-0108187375core:OfficeEquipment2021-09-0108187375core:AfterOneYear2021-09-0108187375core:WithinOneYear2021-09-0108187375core:ListedExchangeTraded2021-09-0108187375core:UnlistedNon-exchangeTraded2021-09-0108187375core:ShareCapital2021-09-0108187375core:SharePremium2021-09-0108187375core:RevaluationReserve2021-09-0108187375core:OtherReservesSubtotal2021-09-0108187375core:RetainedEarningsAccumulatedLosses2021-09-0108187375core:AfterOneYear2022-09-012023-08-3108187375core:WithinOneYear2022-09-012023-08-3108187375core:Non-currentFinancialInstrumentscore:CostValuation2022-09-012023-08-3108187375core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-09-012023-08-3108187375core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-09-012023-08-3108187375core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-09-012023-08-3108187375core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-09-012023-08-3108187375core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-09-012023-08-3108187375core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-09-012023-08-3108187375core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-09-012023-08-3108187375core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-09-012023-08-3108187375core:Non-currentFinancialInstrumentscore:CostValuation2023-08-3108187375core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-08-3108187375core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-08-3108187375core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-08-3108187375core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-08-3108187375core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-08-3108187375core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-08-3108187375core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-08-3108187375core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-08-3108187375core:Non-currentFinancialInstrumentscore:CostValuation2022-08-3108187375core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-08-3108187375core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-08-3108187375core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-08-3108187375core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-08-3108187375core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-08-3108187375core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-08-3108187375core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-08-3108187375core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-08-3108187375bus:Director12022-09-012023-08-31

THE ROYAL OAK (TETBURY) LIMITED

Registered Number
08187375
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2023

THE ROYAL OAK (TETBURY) LIMITED
Company Information
for the year from 1 September 2022 to 31 August 2023

Director

YORK, Natalie Victoria

Registered Address

Building 2a, D Site Kemble Airfield
Kemble
Cirencester
GL7 6BA

Registered Number

08187375 (England and Wales)
THE ROYAL OAK (TETBURY) LIMITED
Balance Sheet as at
31 August 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets333,84017,959
33,84017,959
Current assets
Debtors14,25013,500
Cash at bank and on hand26,71524,968
40,96538,468
Creditors amounts falling due within one year(1,337,118)(1,179,291)
Net current assets (liabilities)(1,296,153)(1,140,823)
Total assets less current liabilities(1,262,313)(1,122,864)
Net assets(1,262,313)(1,122,864)
Capital and reserves
Called up share capital100100
Profit and loss account(1,262,413)(1,122,964)
Shareholders' funds(1,262,313)(1,122,864)
The financial statements were approved and authorised for issue by the Board of Directors on 21 August 2024, and are signed on its behalf by:
YORK, Natalie Victoria
Director
Registered Company No. 08187375
THE ROYAL OAK (TETBURY) LIMITED
Notes to the Financial Statements
for the year ended 31 August 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20232022
Average number of employees during the year2318
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 September 22112,203
Additions21,686
At 31 August 23133,889
Depreciation and impairment
At 01 September 2294,244
Charge for year5,805
At 31 August 23100,049
Net book value
At 31 August 2333,840
At 31 August 2217,959