Lindley Dental Centre Limited 08974611 false 2023-04-01 2023-09-28 2023-09-28 The principal activity of the company is dentistry Digita Accounts Production Advanced 6.30.9574.0 true 08974611 2023-04-01 2023-09-28 08974611 2023-09-28 08974611 bus:Director1 1 2023-09-28 08974611 core:RetainedEarningsAccumulatedLosses 2023-09-28 08974611 core:ShareCapital 2023-09-28 08974611 core:CurrentFinancialInstruments 2023-09-28 08974611 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-28 08974611 core:Non-currentFinancialInstruments 2023-09-28 08974611 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-28 08974611 core:Goodwill 2023-09-28 08974611 core:ConstructionInProgressAssetsUnderConstruction 2023-09-28 08974611 core:FurnitureFittingsToolsEquipment 2023-09-28 08974611 core:OtherPropertyPlantEquipment 2023-09-28 08974611 bus:SmallEntities 2023-04-01 2023-09-28 08974611 bus:AuditExemptWithAccountantsReport 2023-04-01 2023-09-28 08974611 bus:FilletedAccounts 2023-04-01 2023-09-28 08974611 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2023-09-28 08974611 bus:RegisteredOffice 2023-04-01 2023-09-28 08974611 bus:Director1 2023-04-01 2023-09-28 08974611 bus:Director1 1 2023-04-01 2023-09-28 08974611 bus:Director2 2023-04-01 2023-09-28 08974611 bus:PrivateLimitedCompanyLtd 2023-04-01 2023-09-28 08974611 bus:Agent1 2023-04-01 2023-09-28 08974611 core:Goodwill 2023-04-01 2023-09-28 08974611 core:ConstructionInProgressAssetsUnderConstruction 2023-04-01 2023-09-28 08974611 core:FurnitureFittings 2023-04-01 2023-09-28 08974611 core:FurnitureFittingsToolsEquipment 2023-04-01 2023-09-28 08974611 core:LandBuildings 2023-04-01 2023-09-28 08974611 core:OtherPropertyPlantEquipment 2023-04-01 2023-09-28 08974611 core:PlantMachinery 2023-04-01 2023-09-28 08974611 1 2023-04-01 2023-09-28 08974611 countries:EnglandWales 2023-04-01 2023-09-28 08974611 2023-03-31 08974611 bus:Director1 1 2023-03-31 08974611 core:Goodwill 2023-03-31 08974611 core:ConstructionInProgressAssetsUnderConstruction 2023-03-31 08974611 core:FurnitureFittingsToolsEquipment 2023-03-31 08974611 core:OtherPropertyPlantEquipment 2023-03-31 08974611 2022-04-01 2023-03-31 08974611 2023-03-31 08974611 bus:Director1 1 2023-03-31 08974611 core:RetainedEarningsAccumulatedLosses 2023-03-31 08974611 core:ShareCapital 2023-03-31 08974611 core:CurrentFinancialInstruments 2023-03-31 08974611 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 08974611 core:Non-currentFinancialInstruments 2023-03-31 08974611 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 08974611 core:Goodwill 2023-03-31 08974611 core:ConstructionInProgressAssetsUnderConstruction 2023-03-31 08974611 core:FurnitureFittingsToolsEquipment 2023-03-31 08974611 core:OtherPropertyPlantEquipment 2023-03-31 08974611 bus:Director1 1 2022-04-01 2023-03-31 08974611 bus:Director1 1 2022-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 08974611

Lindley Dental Centre Limited

Unaudited Financial Statements

1 April 2023 to 28 September 2023

image-name

 

Lindley Dental Centre Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Lindley Dental Centre Limited
for the Period Ended 28 September 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Lindley Dental Centre Limited for the period ended 28 September 2023 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Lindley Dental Centre Limited, as a body, in accordance with the terms of our engagement letter dated 29 June 2022. Our work has been undertaken solely to prepare for your approval the accounts of Lindley Dental Centre Limited and state those matters that we have agreed to state to the Board of Directors of Lindley Dental Centre Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lindley Dental Centre Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Lindley Dental Centre Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Lindley Dental Centre Limited. You consider that Lindley Dental Centre Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the accounts of Lindley Dental Centre Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

4 July 2024

 

Lindley Dental Centre Limited

(Registration number: 08974611)
Balance Sheet as at 28 September 2023

Note

28 September 2023
£

31 March 2023
£

Fixed assets

 

Intangible assets

4

35,778

55,296

Tangible assets

5

336,458

352,151

 

372,236

407,447

Current assets

 

Stocks

2,261

2,105

Debtors

6

51,869

37,878

Cash at bank and in hand

 

201,186

112,879

 

255,316

152,862

Creditors: Amounts falling due within one year

7

(324,624)

(121,304)

Net current (liabilities)/assets

 

(69,308)

31,558

Total assets less current liabilities

 

302,928

439,005

Creditors: Amounts falling due after more than one year

7

-

(175,056)

Provisions for liabilities

(58,171)

(52,614)

Net assets

 

244,757

211,335

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

244,657

211,235

Total equity

 

244,757

211,335

 

Lindley Dental Centre Limited

(Registration number: 08974611)
Balance Sheet as at 28 September 2023 (continued)

For the financial period ending 28 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 July 2024 and signed on its behalf by:
 

.........................................

B K Lanesman

Director

 

Lindley Dental Centre Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2023 to 28 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Rosehill
New Barn Lane
CHELTENHAM
GL52 3LZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 28 September 2023 and meets its day to day working capital requirements through its directors loan account which, in common with all such facilities, is repayable on demand. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its directors, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Disclosure of long or short period

The accounting period has been shortened due to a change of ownership of the company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

 

Lindley Dental Centre Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2023 to 28 September 2023 (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

2% straight line basis

Plant and machinery

15% reducing balance basis

Furniture, fittings and office equipment

15% reducing balance / 33% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 year straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Lindley Dental Centre Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2023 to 28 September 2023 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Lindley Dental Centre Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2023 to 28 September 2023 (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 16 (2023 - 16).

 

Lindley Dental Centre Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2023 to 28 September 2023 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

390,346

390,346

At 28 September 2023

390,346

390,346

Amortisation

At 1 April 2023

335,050

335,050

Amortisation charge

19,518

19,518

At 28 September 2023

354,568

354,568

Carrying amount

At 28 September 2023

35,778

35,778

At 31 March 2023

55,296

55,296

5

Tangible assets

Improvements to property
 £

Plant and machinery
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 April 2023

184,794

327,285

65,412

577,491

Additions

-

-

592

592

At 28 September 2023

184,794

327,285

66,004

578,083

Depreciation

At 1 April 2023

22,906

153,475

48,959

225,340

Charge for the period

1,848

13,036

1,401

16,285

At 28 September 2023

24,754

166,511

50,360

241,625

Carrying amount

At 28 September 2023

160,040

160,774

15,644

336,458

At 31 March 2023

161,888

173,810

16,453

352,151

 

Lindley Dental Centre Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2023 to 28 September 2023 (continued)

6

Debtors

28 September 2023
£

31 March 2023
£

Trade debtors

30,851

19,110

Other debtors

21,018

18,768

51,869

37,878

7

Creditors

Note

28 September 2023
£

31 March 2023
£

Due within one year

 

Loans and borrowings

8

170,049

24,403

Trade creditors

 

67,488

66,919

Taxation and social security

 

3,396

5,703

Corporation tax liability

 

51,273

17,222

Other creditors

 

32,418

7,057

 

324,624

121,304

Due after one year

 

Loans and borrowings

8

-

175,056

 

Lindley Dental Centre Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2023 to 28 September 2023 (continued)

8

Loans and borrowings

28 September 2023
£

31 March 2023
£

Current loans and borrowings

Bank borrowings

170,049

14,403

Finance lease liabilities

-

10,000

170,049

24,403

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

28 September 2023
£

31 March 2023
£

Bank borrowings

170,049

14,403

Finance lease liabilities

-

10,000

170,049

24,403

Bank borrowings are secured by fixed and floating charges over the company's assets.

 

28 September 2023
£

31 March 2023
£

Non-current loans and borrowings

Bank borrowings

-

165,889

Finance lease liabilities

-

9,167

-

175,056

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

28 September 2023
£

31 March 2023
£

Finance lease liabilities

-

9,167

Bank borrowings are secured by fixed and floating charges over the company's assets.

 

 

Lindley Dental Centre Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2023 to 28 September 2023 (continued)

9

Related party transactions

Transactions with directors

2023

At 1 April 2023
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 28 September 2023
£

S Jardine

Loan

18,768

22,698

(29,353)

-

-

214

12,327

               
         

 

2023

At 1 April 2022
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 March 2023
£

S Jardine

Loan

-

35,185

(16,549)

-

-

132

18,768

               
         

 

Directors' advances are repayable on demand.

Interest has been charged at a rate of 2.25% on advances to directors.