Proplas International Limited 04955460 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is the supply of engineers and technical support to the plastic and rubber industry. Digita Accounts Production Advanced 6.30.9574.0 true 04955460 2022-12-01 2023-11-30 04955460 2023-11-30 04955460 bus:Director1 1 2023-11-30 04955460 bus:Director2 1 2023-11-30 04955460 core:RetainedEarningsAccumulatedLosses 2023-11-30 04955460 core:ShareCapital 2023-11-30 04955460 core:CurrentFinancialInstruments 2023-11-30 04955460 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 04955460 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 04955460 core:FurnitureFittingsToolsEquipment 2023-11-30 04955460 core:OtherPropertyPlantEquipment 2023-11-30 04955460 bus:SmallEntities 2022-12-01 2023-11-30 04955460 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 04955460 bus:FullAccounts 2022-12-01 2023-11-30 04955460 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 04955460 bus:RegisteredOffice 2022-12-01 2023-11-30 04955460 bus:Director1 2022-12-01 2023-11-30 04955460 bus:Director1 1 2022-12-01 2023-11-30 04955460 bus:Director2 2022-12-01 2023-11-30 04955460 bus:Director2 1 2022-12-01 2023-11-30 04955460 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 04955460 core:FurnitureFittings 2022-12-01 2023-11-30 04955460 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 04955460 core:OfficeEquipment 2022-12-01 2023-11-30 04955460 core:OtherPropertyPlantEquipment 2022-12-01 2023-11-30 04955460 core:PlantMachinery 2022-12-01 2023-11-30 04955460 countries:EnglandWales 2022-12-01 2023-11-30 04955460 2022-11-30 04955460 bus:Director1 1 2022-11-30 04955460 bus:Director2 1 2022-11-30 04955460 core:FurnitureFittingsToolsEquipment 2022-11-30 04955460 core:OtherPropertyPlantEquipment 2022-11-30 04955460 2021-12-01 2022-11-30 04955460 2022-11-30 04955460 core:RetainedEarningsAccumulatedLosses 2022-11-30 04955460 core:ShareCapital 2022-11-30 04955460 core:CurrentFinancialInstruments 2022-11-30 04955460 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 04955460 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 04955460 core:FurnitureFittingsToolsEquipment 2022-11-30 04955460 core:OtherPropertyPlantEquipment 2022-11-30 iso4217:GBP xbrli:pure

Registration number: 04955460

Proplas International Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2023

 

Proplas International Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Proplas International Limited

(Registration number: 04955460)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

4,096

5,461

Current assets

 

Debtors

5

23,485

35,274

Cash at bank and in hand

 

22,244

32,169

 

45,729

67,443

Creditors: Amounts falling due within one year

6

(48,912)

(57,482)

Net current (liabilities)/assets

 

(3,183)

9,961

Total assets less current liabilities

 

913

15,422

Creditors: Amounts falling due after more than one year

6

-

(69)

Provisions for liabilities

(778)

-

Net assets

 

135

15,353

Capital and reserves

 

Called up share capital

6

6

Retained earnings

129

15,347

Shareholders' funds

 

135

15,353

 

Proplas International Limited

(Registration number: 04955460)
Balance Sheet as at 30 November 2023

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 August 2024 and signed on its behalf by:
 

.........................................
B Green
Director

 

Proplas International Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
87 Moseley Road
BURNLEY
Lancashire
BB11 2RF
England

These financial statements were authorised for issue by the Board on 22 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared in sterling (£) using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Proplas International Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Office equipment

25% reducing balance

Fixture and fittings

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Proplas International Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

 

Proplas International Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2022

6,718

25,870

32,588

At 30 November 2023

6,718

25,870

32,588

Depreciation

At 1 December 2022

3,685

23,442

27,127

Charge for the year

758

607

1,365

At 30 November 2023

4,443

24,049

28,492

Carrying amount

At 30 November 2023

2,275

1,821

4,096

At 30 November 2022

3,033

2,428

5,461

5

Debtors

Current

2023
£

2022
£

Trade debtors

11,172

32,038

Other debtors

12,313

3,236

 

23,485

35,274

 

Proplas International Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

69

825

Trade creditors

 

23,961

51,621

Taxation and social security

 

4,796

2,376

Accruals and deferred income

 

1,813

1,800

Other creditors

 

18,273

860

 

48,912

57,482

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

-

69

7

Related party transactions

Transactions with directors

2023

At 1 December 2022
£

Advances to director
£

Repayments by director
£

At 30 November 2023
£

S J Anderson

(67)

33,428

(28,095)

5,266

         
       

B Green

(67)

33,428

(28,095)

5,266