7 false false false false false false false false false true false false false false false false No description of principal activity 2022-12-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 05223589 2022-12-01 2023-11-30 05223589 2023-11-30 05223589 2022-11-30 05223589 2021-12-01 2022-11-30 05223589 2022-11-30 05223589 core:NetGoodwill 2022-12-01 2023-11-30 05223589 core:LandBuildings core:ShortLeaseholdAssets 2022-12-01 2023-11-30 05223589 core:PlantMachinery 2022-12-01 2023-11-30 05223589 core:MotorVehicles 2022-12-01 2023-11-30 05223589 bus:Director1 2022-12-01 2023-11-30 05223589 core:WithinOneYear 2023-11-30 05223589 core:WithinOneYear 2022-11-30 05223589 core:AfterOneYear 2023-11-30 05223589 core:AfterOneYear 2022-11-30 05223589 core:ShareCapital 2023-11-30 05223589 core:ShareCapital 2022-11-30 05223589 core:RetainedEarningsAccumulatedLosses 2023-11-30 05223589 core:RetainedEarningsAccumulatedLosses 2022-11-30 05223589 bus:SmallEntities 2022-12-01 2023-11-30 05223589 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 05223589 bus:AbridgedAccounts 2022-12-01 2023-11-30 05223589 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 05223589 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 05223589 core:Associate1 core:RentalExpenseTransactions 2022-12-01 2023-11-30 05223589 core:Associate1 2022-12-01 2023-11-30
COMPANY REGISTRATION NUMBER: 05223589
Dave Tomley Commercial Sales Ltd
Filleted Unaudited Abridged Financial Statements
30 November 2023
Dave Tomley Commercial Sales Ltd
Abridged Statement of Financial Position
30 November 2023
2023
2022
Note
£
£
£
Fixed assets
Intangible assets
5
6,000
12,000
Tangible assets
6
188,335
165,914
---------
---------
194,335
177,914
Current assets
Stocks
144,901
104,257
Debtors
193,413
218,106
Investments
7
1,375
800
Cash at bank and in hand
35,219
---------
---------
374,908
323,163
Creditors: amounts falling due within one year
215,889
186,426
---------
---------
Net current assets
159,019
136,737
---------
---------
Total assets less current liabilities
353,354
314,651
Creditors: amounts falling due after more than one year
15,852
75,682
Provisions
Taxation including deferred tax
19,948
13,527
---------
---------
Net assets
317,554
225,442
---------
---------
Capital and reserves
Called up share capital
5,000
5,000
Profit and loss account
312,554
220,442
---------
---------
Shareholders funds
317,554
225,442
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
Dave Tomley Commercial Sales Ltd
Abridged Statement of Financial Position (continued)
30 November 2023
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 30 November 2023 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 28 August 2024 , and are signed on behalf of the board by:
D. Tomley
Director
Company registration number: 05223589
Dave Tomley Commercial Sales Ltd
Notes to the Abridged Financial Statements
Year ended 30 November 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 4 Four Crosses Business Park, Four Crosses, Llanymynech, Powys, SY22 6ST.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
4% straight line
Plant & Machinery
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 7 (2022: 7 ).
5. Intangible assets
£
Cost
At 1 December 2022 and 30 November 2023
120,000
---------
Amortisation
At 1 December 2022
108,000
Charge for the year
6,000
---------
At 30 November 2023
114,000
---------
Carrying amount
At 30 November 2023
6,000
---------
At 30 November 2022
12,000
---------
6. Tangible assets
£
Cost
At 1 December 2022
328,119
Additions
50,431
Disposals
( 35,235)
---------
At 30 November 2023
343,315
---------
Depreciation
At 1 December 2022
162,205
Charge for the year
26,023
Disposals
( 33,248)
---------
At 30 November 2023
154,980
---------
Carrying amount
At 30 November 2023
188,335
---------
At 30 November 2022
165,914
---------
7. Investments
2023
2022
£
£
Other investments
1,375
800
-------
----
8. Related party transactions
The company was under the control of Mr and Mrs D. Tomley throughout the period. Mr Tomley is the managing director. The Directors have advanced the company funds that are repayable on demand. The company trades from premises rented from the directors. The rent charged during the year was £ 27,000 (2022:£24,000).