Mr Choy Exeter Limited 11055638 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is that of a chinese takeaway. Digita Accounts Production Advanced 6.30.9574.0 true true 11055638 2022-12-01 2023-11-30 11055638 2023-11-30 11055638 core:RetainedEarningsAccumulatedLosses 2023-11-30 11055638 core:ShareCapital 2023-11-30 11055638 core:CurrentFinancialInstruments 2023-11-30 11055638 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 11055638 core:Non-currentFinancialInstruments 2023-11-30 11055638 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 11055638 core:Goodwill 2023-11-30 11055638 core:ConstructionInProgressAssetsUnderConstruction 2023-11-30 11055638 core:FurnitureFittingsToolsEquipment 2023-11-30 11055638 core:LandBuildings 2023-11-30 11055638 core:MotorVehicles 2023-11-30 11055638 bus:SmallEntities 2022-12-01 2023-11-30 11055638 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 11055638 bus:FullAccounts 2022-12-01 2023-11-30 11055638 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 11055638 bus:RegisteredOffice 2022-12-01 2023-11-30 11055638 bus:Director1 2022-12-01 2023-11-30 11055638 bus:Director2 2022-12-01 2023-11-30 11055638 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 11055638 core:Goodwill 2022-12-01 2023-11-30 11055638 core:IntangibleAssetsOtherThanGoodwill 2022-12-01 2023-11-30 11055638 core:Buildings 2022-12-01 2023-11-30 11055638 core:ConstructionInProgressAssetsUnderConstruction 2022-12-01 2023-11-30 11055638 core:FurnitureFittings 2022-12-01 2023-11-30 11055638 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 11055638 core:LandBuildings 2022-12-01 2023-11-30 11055638 core:MotorVehicles 2022-12-01 2023-11-30 11055638 core:OfficeEquipment 2022-12-01 2023-11-30 11055638 countries:EnglandWales 2022-12-01 2023-11-30 11055638 2022-11-30 11055638 core:Goodwill 2022-11-30 11055638 core:ConstructionInProgressAssetsUnderConstruction 2022-11-30 11055638 core:FurnitureFittingsToolsEquipment 2022-11-30 11055638 core:LandBuildings 2022-11-30 11055638 core:MotorVehicles 2022-11-30 11055638 2021-12-01 2022-11-30 11055638 2022-11-30 11055638 core:RetainedEarningsAccumulatedLosses 2022-11-30 11055638 core:ShareCapital 2022-11-30 11055638 core:CurrentFinancialInstruments 2022-11-30 11055638 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 11055638 core:Non-currentFinancialInstruments 2022-11-30 11055638 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 11055638 core:Goodwill 2022-11-30 11055638 core:ConstructionInProgressAssetsUnderConstruction 2022-11-30 11055638 core:FurnitureFittingsToolsEquipment 2022-11-30 11055638 core:LandBuildings 2022-11-30 11055638 core:MotorVehicles 2022-11-30 iso4217:GBP xbrli:pure

Registration number: 11055638

Mr Choy Exeter Limited

Filleted Unaudited Financial Statements

for the Year Ended 30 November 2023

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Company Information

Directors

J A E Munro

S Y Choy

Registered office

50 Exeter Road
Dawlish
Devon
EX7 0AQ

Accountants

Thompson Jenner LLP
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

5

2,801

3,381

Tangible assets

6

19,590

23,485

 

22,391

26,866

Current assets

 

Stocks

7

2,500

2,500

Debtors

8

13,020

20,371

Cash at bank and in hand

 

49,625

67,344

 

65,145

90,215

Creditors: Amounts falling due within one year

9

(90,636)

(88,874)

Net current (liabilities)/assets

 

(25,491)

1,341

Total assets less current liabilities

 

(3,100)

28,207

Creditors: Amounts falling due after more than one year

9

(16,639)

(26,038)

Provisions for liabilities

(3,509)

(4,181)

Net liabilities

 

(23,248)

(2,012)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(23,348)

(2,112)

Total equity

 

(23,248)

(2,012)

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Balance Sheet as at 30 November 2023

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 August 2024 and signed on its behalf by:
 

.........................................
S Y Choy
Director

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
50 Exeter Road
Dawlish
Devon
EX7 0AQ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The company has net liabilities. Included in creditors is a loan from the directors that will be available for the foreseeable future. The financial statements have therefore been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The coronavirus small business grant has been recognised under the accrual model and is credited to income over the periods in which the compensated costs have been recognised.

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10% straight line

Fixtures, fittings and equipment

20% straight line

Office equipment

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Asset class

Amortisation method and rate

Intangibles

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2022 - 16).

4

Loss before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

6,895

11,338

Amortisation expense

580

580

5

Intangible assets

Intangibles
 £

Total
£

Cost or valuation

At 1 December 2022

5,797

5,797

At 30 November 2023

5,797

5,797

Amortisation

At 1 December 2022

2,416

2,416

Amortisation charge

580

580

At 30 November 2023

2,996

2,996

Carrying amount

At 30 November 2023

2,801

2,801

At 30 November 2022

3,381

3,381

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

6

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Office equipment
 £

Cost or valuation

At 1 December 2022

15,696

31,117

3,800

3,960

Additions

-

3,000

-

-

At 30 November 2023

15,696

34,117

3,800

3,960

Depreciation

At 1 December 2022

3,069

22,107

3,040

2,872

Charge for the year

1,569

4,133

760

433

At 30 November 2023

4,638

26,240

3,800

3,305

Carrying amount

At 30 November 2023

11,058

7,877

-

655

At 30 November 2022

12,627

9,010

760

1,088

Total
£

Cost or valuation

At 1 December 2022

54,573

Additions

3,000

At 30 November 2023

57,573

Depreciation

At 1 December 2022

31,088

Charge for the year

6,895

At 30 November 2023

37,983

Carrying amount

At 30 November 2023

19,590

At 30 November 2022

23,485

7

Stocks

2023
£

2022
£

Other stocks

2,500

2,500

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

8

Debtors

2023
£

2022
£

Trade debtors

6,937

11,838

Other debtors

5,279

7,774

Prepayments and accrued income

804

759

Total current trade and other debtors

13,020

20,371

 

Mr Choy Exeter Limited
(Registration number: 11055638)

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

9

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

10,648

10,648

Trade creditors

 

10,766

6,941

Taxation and social security

 

13,189

16,408

Other creditors

 

52,984

51,288

Accrued expenses

 

3,049

3,589

 

90,636

88,874

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

16,639

26,038

10

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,648

10,648

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

16,639

26,038

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £310,590 (2022 - £332,010).