Caseware UK (AP4) 2023.0.135 2023.0.135 2023-11-302023-11-30true2022-12-01falseNo description of principal activity96trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11825580 2022-12-01 2023-11-30 11825580 2021-12-01 2022-11-30 11825580 2023-11-30 11825580 2022-11-30 11825580 c:Director4 2022-12-01 2023-11-30 11825580 d:ComputerEquipment 2022-12-01 2023-11-30 11825580 d:ComputerEquipment 2023-11-30 11825580 d:ComputerEquipment 2022-11-30 11825580 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 11825580 d:OtherPropertyPlantEquipment 2022-12-01 2023-11-30 11825580 d:OtherPropertyPlantEquipment 2023-11-30 11825580 d:OtherPropertyPlantEquipment 2022-11-30 11825580 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 11825580 d:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 11825580 d:CurrentFinancialInstruments 2023-11-30 11825580 d:CurrentFinancialInstruments 2022-11-30 11825580 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 11825580 d:CurrentFinancialInstruments d:WithinOneYear 2022-11-30 11825580 d:RetainedEarningsAccumulatedLosses 2023-11-30 11825580 d:RetainedEarningsAccumulatedLosses 2022-11-30 11825580 c:FRS102 2022-12-01 2023-11-30 11825580 c:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 11825580 c:FullAccounts 2022-12-01 2023-11-30 11825580 c:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 11825580 e:PoundSterling 2022-12-01 2023-11-30 iso4217:GBP xbrli:pure

Registered number: 11825580










ADANDE AIRCELL LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2023

 
ADANDE AIRCELL LIMITED
REGISTERED NUMBER: 11825580

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,894
1,509

  
1,894
1,509

Current assets
  

Stocks
  
73,055
82,185

Debtors: amounts falling due within one year
 5 
52,995
28,976

Cash at bank and in hand
  
26
72

  
126,076
111,233

Creditors: amounts falling due within one year
 6 
(1,067,545)
(594,029)

Net current liabilities
  
 
 
(941,469)
 
 
(482,796)

  

Net liabilities
  
(939,575)
(481,287)


Capital and reserves
  

Profit and loss account
  
(939,575)
(481,287)

  
(939,575)
(481,287)


Page 1

 
ADANDE AIRCELL LIMITED
REGISTERED NUMBER: 11825580
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
I D Wood
Director

Date: 28 August 2024

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
ADANDE AIRCELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

1.


General information

Adande Aircell Limited is a private company limited by shares and incorporated in England, registration number 11825580. The registered office is 45 Pinbush Road, South Lowestoft Industrial Estate, Lowestoft, Suffolk NR33 7NL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Going concern

The directors have considered the Company and Group's financial position at the time of signing the financial statements, taking into account the Company’s net liability position at the year end.
Following the year end, the Group is refocusing its activities to improve profitability. Projections have been prepared, which take account of the sales pipeline and cost savings made in recent months. 
Furthermore, the Group is in the process of exploring other financing opportunities. The directors have a reasonable expectation that further funds could also be raised from shareholders should they be required. The directors also believe the Group has a significant asset in terms of protected IP as well as a supportive banking relationship.
Based on these factors, the directors have a reasonable expectation that the Company and Group will be able to continue in operational existence for the foreseeable future, and at least twelve months from the date of signing these financial statements. The directors have therefore adopted the going concern basis of accounting in preparing these financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that economic benefits will flow to the Company and the turnover can be reliably measured. Turnover represents sales of Aircell refrigeration units to retail customers. Aircell is a unique and patented air flow management system, developed for open front refrigerated multi desk display cabinets. Turnover is recognised on despatch of units to customers.

Page 3

 
ADANDE AIRCELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

2.Accounting policies (continued)

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in the Income Statement except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ADANDE AIRCELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Computer equipment
-
33%
Plant and equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. 

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.12

Creditors

Short-term creditors are measured at the transaction price. 


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2022 - 6).

Page 5

 
ADANDE AIRCELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

4.


Tangible fixed assets





Computer equipment
Plant and equipment
Total

£
£
£



Cost


At 1 December 2022
-
258,219
258,219


Additions
250
800
1,050



At 30 November 2023

250
259,019
259,269



Depreciation


At 1 December 2022
-
256,710
256,710


Charge for the year on owned assets
21
644
665



At 30 November 2023

21
257,354
257,375



Net book value



At 30 November 2023
229
1,665
1,894



At 30 November 2022
-
1,509
1,509


5.


Debtors

2023
2022
£
£


Trade debtors
36,838
109

Other debtors
-
433

Prepayments and accrued income
16,157
28,434

52,995
28,976


Page 6

 
ADANDE AIRCELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
24,642
44,782

Amounts owed to group undertakings
1,008,823
498,192

Other taxation and social security
4,981
2,491

Accruals and deferred income
29,099
48,564

1,067,545
594,029


Amounts owed to group undertakings of £1,008,823 (2022: £498,192) are disclosed as creditors due within one year on the basis that no formal loan agreements are in place. However, these loans are not expected to be recalled within the next 12 months.


7.


Contingent liabilities

The Company, together with Applied Design & Engineering Limited and Adande Refrigeration Limited, has given guarantees to its bankers in respect of monies due to the bank by the parties to the guarantees. At 30 November 2023 the contingent liability in respect of the agreement amounted to £785,676 (2022: £1,094,207).

 
Page 7