Acorah Software Products - Accounts Production 15.0.600 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 12306076 Mrs Kirsty Baker iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12306076 2022-11-30 12306076 2023-11-30 12306076 2022-12-01 2023-11-30 12306076 frs-core:CurrentFinancialInstruments 2023-11-30 12306076 frs-core:Non-currentFinancialInstruments 2023-11-30 12306076 frs-core:ComputerEquipment 2023-11-30 12306076 frs-core:ComputerEquipment 2022-12-01 2023-11-30 12306076 frs-core:ComputerEquipment 2022-11-30 12306076 frs-core:FurnitureFittings 2023-11-30 12306076 frs-core:FurnitureFittings 2022-12-01 2023-11-30 12306076 frs-core:FurnitureFittings 2022-11-30 12306076 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-01 2023-11-30 12306076 frs-core:PlantMachinery 2023-11-30 12306076 frs-core:PlantMachinery 2022-12-01 2023-11-30 12306076 frs-core:PlantMachinery 2022-11-30 12306076 frs-core:ShareCapital 2023-11-30 12306076 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 12306076 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 12306076 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 12306076 frs-bus:SmallEntities 2022-12-01 2023-11-30 12306076 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 12306076 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 12306076 frs-bus:Director1 2022-12-01 2023-11-30 12306076 frs-bus:Director1 2022-11-30 12306076 frs-bus:Director1 2023-11-30 12306076 frs-countries:EnglandWales 2022-12-01 2023-11-30 12306076 2021-11-30 12306076 2022-11-30 12306076 2021-12-01 2022-11-30 12306076 frs-core:CurrentFinancialInstruments 2022-11-30 12306076 frs-core:Non-currentFinancialInstruments 2022-11-30 12306076 frs-core:ShareCapital 2022-11-30 12306076 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30
Registered number: 12306076
Baker Micropubs Limited
Unaudited Financial Statements
For The Year Ended 30 November 2023
Adams Accountancy
Chartered Accountants
Heritage House, 34b North Cray Road
Bexley
Kent
DA5 3LZ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12306076
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 981 8,017
981 8,017
CURRENT ASSETS
Stocks 5 4,050 2,652
Debtors 6 37,156 9,637
Cash at bank and in hand 10,850 8,834
52,056 21,123
Creditors: Amounts Falling Due Within One Year 7 (50,744 ) (21,297 )
NET CURRENT ASSETS (LIABILITIES) 1,312 (174 )
TOTAL ASSETS LESS CURRENT LIABILITIES 2,293 7,843
Creditors: Amounts Falling Due After More Than One Year 8 (22,197 ) (27,709 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (186 ) (1,523 )
NET LIABILITIES (20,090 ) (21,389 )
CAPITAL AND RESERVES
Called up share capital 9 1 1
Profit and Loss Account (20,091 ) (21,390 )
SHAREHOLDERS' FUNDS (20,090) (21,389)
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Kirsty Baker
Director
29/08/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Baker Micropubs Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12306076 . The registered office is 38 Penshurst Avenue, Sidcup, Kent, DA15 9EY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Significant judgements and estimations
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported.  These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 25% Straight Line
Plant & Machinery 25% Straight Line
Fixtures & Fittings 25% Straight Line
Computer Equipment 25% Straight Line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Financial Instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.  Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest or a similar debt instrument.  Debt instruments are subsequently measured at amortised cost.  Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss.  All other such investments are subsequently measured at cost less impairment.  Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.  Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
...CONTINUED
Page 3
Page 4
2.6. Financial Instruments - continued
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date.  If there I objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.  For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assed individually for impairment.  Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.  Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2022: 6)
9 6
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 December 2022 13,754 11,507 2,887 28,148
As at 30 November 2023 13,754 11,507 2,887 28,148
Depreciation
As at 1 December 2022 10,072 8,548 1,511 20,131
Provided during the period 3,438 2,877 721 7,036
As at 30 November 2023 13,510 11,425 2,232 27,167
Net Book Value
As at 30 November 2023 244 82 655 981
As at 1 December 2022 3,682 2,959 1,376 8,017
5. Stocks
2023 2022
£ £
Materials 4,050 2,652
Page 4
Page 5
6. Debtors
2023 2022
£ £
Due within one year
Other debtors 37,156 9,637
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 4,351 3,705
Bank loans and overdrafts 34,580 14,697
Other creditors - 249
Taxation and social security 11,813 2,646
50,744 21,297
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 22,197 27,709
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 December 2022 Amounts advanced Amounts repaid Amounts written off As at 30 November 2023
£ £ £ £ £
Mrs Kirsty Baker - 22,128 - - 22,128
The above loan is unsecured, interest free and repayable on demand.
11. Related Party Transactions
As at the Balance Sheet date, the Director owed the Company £22,128 (In 2022 company owed a director £249). This amount is considered repayable on demand.
Page 5