Registered number
09419590
Greenman Cambridge Limited
Filleted Accounts
30 November 2023
Greenman Cambridge Limited
Registered number: 09419590
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 14,538 4,260
Current assets
Debtors 4 27,563 14,652
Cash at bank and in hand 11,637 11,933
39,200 26,585
Creditors: amounts falling due within one year 5 (25,778) (17,590)
Net current assets 13,422 8,995
Total assets less current liabilities 27,960 13,255
Provisions for liabilities (688) (744)
Net assets 27,272 12,511
Capital and reserves
Called up share capital 100 100
Profit and loss account 27,172 12,411
Shareholder's funds 27,272 12,511
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
T Ellington
Director
Approved by the board on 29 August 2024
Greenman Cambridge Limited
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% RBM
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 13 12
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 December 2022 12,659 - 12,659
Additions - 10,917 10,917
At 30 November 2023 12,659 10,917 23,576
Depreciation
At 1 December 2022 8,399 - 8,399
Charge for the year 639 - 639
At 30 November 2023 9,038 - 9,038
Net book value
At 30 November 2023 3,621 10,917 14,538
At 30 November 2022 4,260 - 4,260
4 Debtors 2023 2022
£ £
Trade debtors 1,471 869
Amounts owed by group undertakings and undertakings in which the company has a participating interest 26,092 13,366
Other debtors - 417
27,563 14,652
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 6,454 2,024
Taxation and social security costs 8,607 6,367
Other creditors 10,717 9,199
25,778 17,590
6 Other information
Greenman Cambridge Limited is a private company limited by shares and incorporated in England. Its registered office is:
Building 18, Gateway 1000
Whittle Way, Arlington Business Park
Stevenage
Hertfordshire
SG1 2FP
Greenman Cambridge Limited 09419590 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts April 2024 T Ellington No description of principal activity 09419590 2021-12-01 2022-11-30 09419590 core:WithinOneYear 2022-11-30 09419590 core:ShareCapital 2022-11-30 09419590 core:RetainedEarningsAccumulatedLosses 2022-11-30 09419590 2022-12-01 2023-11-30 09419590 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 09419590 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 09419590 bus:Director40 2022-12-01 2023-11-30 09419590 1 2022-12-01 2023-11-30 09419590 2 2022-12-01 2023-11-30 09419590 core:PlantMachinery 2022-12-01 2023-11-30 09419590 core:Vehicles 2022-12-01 2023-11-30 09419590 countries:England 2022-12-01 2023-11-30 09419590 bus:FRS102 2022-12-01 2023-11-30 09419590 bus:FilletedAccounts 2022-12-01 2023-11-30 09419590 2023-11-30 09419590 core:WithinOneYear 2023-11-30 09419590 core:ShareCapital 2023-11-30 09419590 core:RetainedEarningsAccumulatedLosses 2023-11-30 09419590 core:PlantMachinery 2023-11-30 09419590 core:Vehicles 2023-11-30 09419590 2022-11-30 09419590 core:PlantMachinery 2022-11-30 09419590 core:Vehicles 2022-11-30 iso4217:GBP xbrli:pure