Registered number
04301279
O'Hagan Transport Limited
Filleted Accounts
31 October 2023
O'Hagan Transport Limited
Registered number: 04301279
Balance Sheet
as at 31 October 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 150,321 52,122
Current assets
Work in progress 7,894 8,065
Debtors 4 1,825,507 2,252,458
Cash at bank and in hand 2,836,645 2,195,551
4,670,046 4,456,074
Creditors: amounts falling due within one year 5 (3,764,406) (3,338,140)
Net current assets 905,640 1,117,934
Total assets less current liabilities 1,055,961 1,170,056
Creditors: amounts falling due after more than one year 6 (100,000) (291,960)
Net assets 955,961 878,096
Capital and reserves
Called up share capital 20,001 20,001
Profit and loss account 935,960 858,095
Shareholder's funds 955,961 878,096
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S N O'Hagan, Esq
Director
Approved by the board on 29 August 2024
O'Hagan Transport Limited
Notes to the Accounts
for the year ended 31 October 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. and is recognised by reference to the stage of completion of the contract, which is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold improvements over 5 years
Plant and machinery over 5 years
Motor vehicles over 5 years
Work-in-progress
Work-in-progress is measured at the lower of cost and estimated selling price less costs to complete and sell. The carrying amount is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Unrelieved tax losses are recognised only to the extent that it is probable that they will be recovered against the reversal of tax liabilities or other future taxable profits. Current tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 3 2
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 November 2022 - 57,843 7,310 65,153
Additions 84,286 54,573 - 138,859
At 31 October 2023 84,286 112,416 7,310 204,012
Depreciation
At 1 November 2022 - 11,569 1,462 13,031
Charge for the year 16,857 22,341 1,462 40,660
At 31 October 2023 16,857 33,910 2,924 53,691
Net book value
At 31 October 2023 67,429 78,506 4,386 150,321
At 31 October 2022 - 46,274 5,848 52,122
4 Debtors 2023 2022
£ £
Trade debtors 313,862 934,030
Amounts owed by related parties 1,307,761 1,279,318
Other debtors 203,884 39,110
1,825,507 2,252,458
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 66,054 70,212
Amounts owed to related parties 2,185,890 1,955,414
Taxation and social security costs 244,118 265,402
Other creditors 1,268,344 1,047,112
3,764,406 3,338,140
6 Creditors: amounts falling due after one year 2023 2022
£ £
Provision for uninsured losses 100,000 -
Lorry repair provision 291,960
100,000 291,960
Included in Other creditors is £21,591 (2022: £1,665) owing to the director. The loan bears interest at 20% on the average balance during the year. There is no fixed date of repayment. The director has confirmed that the loans will only be repaid as and when cash flow permits.
7 Related party transactions 2023 2022
£ £
Darra Bridge Housing Limited (a company incorporated in Eire)
Darra Bridge Housing Ltd is controlled by S N O'Hagan, Esq, the director and shareholder of O'Hagan Transport Limited
Amount due from the related party 1,217,750 1,217,750
Anytime Haulage Ltd
Anytime Haulage Ltd is controlled by S N O'Hagan, Esq, the director and shareholder of O'Hagan Transport Limited.
Amount due from the related party 10,500 40,500
O'Hagan Transportation Ltd
O'Hagan Transportation Ltd is controlled by S N O'Hagan, Esq, the director and shareholder of O'Hagan Transport Limited
A management fee for the year of £0 (2022: (£100,000)) was charged to/(by) O'Hagan Transport Ltd.
An equipment hire rental charge for the year of £891,660 (2022:£825,610) net of VAT, was made by O'Hagan Transportation Ltd to O'Hagan Transport Limited.
Amount due to the related party (2,084,574) (1,275,414)
Gilroz Ltd
Gilroz Ltd is controlled by S N O'Hagan, Esq, the director and shareholder of O'Hagan Transport Limited
During the year, rent receivable of £0 (2022: £100,000) on behalf of Gilroz Limited was collected by O'Hagan Transport Ltd.
Amount due to the related party (101,316) (680,000)
Speedy Building Ltd
Speedy Building Ltd is controlled by S N O'Hagan, Esq, the director and shareholder of O'Hagan Transport Limited
Amount due from the related party 79,511 21,068
8 Controlling party
The company is controlled by the director who owns the entire share capital of the company.
9 Other information
O'Hagan Transport Limited is a private company limited by shares and incorporated in England. Its registered office is:
Devonshire House
Manor Way
Borehamwood
Hertfordshire
WD6 1QQ
O'Hagan Transport Limited 04301279 false 2022-11-01 2023-10-31 2023-10-31 VT Final Accounts April 2024 S N O'Hagan, Esq No description of principal activity 04301279 2021-11-01 2022-10-31 04301279 core:WithinOneYear 2022-10-31 04301279 core:AfterOneYear 2022-10-31 04301279 core:ShareCapital 2022-10-31 04301279 core:RetainedEarningsAccumulatedLosses 2022-10-31 04301279 2022-11-01 2023-10-31 04301279 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 04301279 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 04301279 bus:Director40 2022-11-01 2023-10-31 04301279 1 2022-11-01 2023-10-31 04301279 2 2022-11-01 2023-10-31 04301279 core:LandBuildings 2022-11-01 2023-10-31 04301279 core:PlantMachinery 2022-11-01 2023-10-31 04301279 core:Vehicles 2022-11-01 2023-10-31 04301279 countries:England 2022-11-01 2023-10-31 04301279 bus:FRS102 2022-11-01 2023-10-31 04301279 bus:FilletedAccounts 2022-11-01 2023-10-31 04301279 2023-10-31 04301279 core:WithinOneYear 2023-10-31 04301279 core:AfterOneYear 2023-10-31 04301279 core:ShareCapital 2023-10-31 04301279 core:RetainedEarningsAccumulatedLosses 2023-10-31 04301279 core:LandBuildings 2023-10-31 04301279 core:PlantMachinery 2023-10-31 04301279 core:Vehicles 2023-10-31 04301279 2022-10-31 04301279 core:LandBuildings 2022-10-31 04301279 core:PlantMachinery 2022-10-31 04301279 core:Vehicles 2022-10-31 iso4217:GBP xbrli:pure