5
01/12/2022
30/11/2023
2023-11-30
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2022-12-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
07859527
2022-12-01
2023-11-30
07859527
2023-11-30
07859527
2022-11-30
07859527
2021-12-01
2022-11-30
07859527
2022-11-30
07859527
2021-11-30
07859527
core:FurnitureFittingsToolsEquipment
2022-12-01
2023-11-30
07859527
core:MotorVehicles
2022-12-01
2023-11-30
07859527
bus:RegisteredOffice
2022-12-01
2023-11-30
07859527
bus:LeadAgentIfApplicable
2022-12-01
2023-11-30
07859527
bus:Director1
2022-12-01
2023-11-30
07859527
bus:Director2
2022-12-01
2023-11-30
07859527
bus:CompanySecretary1
2022-12-01
2023-11-30
07859527
core:FurnitureFittingsToolsEquipment
2022-11-30
07859527
core:MotorVehicles
2022-11-30
07859527
core:FurnitureFittingsToolsEquipment
2023-11-30
07859527
core:MotorVehicles
2023-11-30
07859527
core:RetainedEarningsAccumulatedLosses
2021-12-01
2022-11-30
07859527
core:RetainedEarningsAccumulatedLosses
2022-12-01
2023-11-30
07859527
core:WithinOneYear
2023-11-30
07859527
core:WithinOneYear
2022-11-30
07859527
core:ShareCapital
2023-11-30
07859527
core:ShareCapital
2022-11-30
07859527
core:RetainedEarningsAccumulatedLosses
2023-11-30
07859527
core:RetainedEarningsAccumulatedLosses
2022-11-30
07859527
core:ShareCapital
2021-11-30
07859527
core:RetainedEarningsAccumulatedLosses
2021-11-30
07859527
core:PreviouslyStatedAmount
core:ShareCapital
2023-11-30
07859527
core:BetweenOneFiveYears
2022-11-30
07859527
core:FurnitureFittingsToolsEquipment
2022-11-30
07859527
core:MotorVehicles
2022-11-30
07859527
bus:Director1
2022-11-30
07859527
bus:Director1
2023-11-30
07859527
bus:Director1
2021-11-30
07859527
bus:Director1
2022-11-30
07859527
bus:Director1
2021-12-01
2022-11-30
07859527
bus:SmallEntities
2022-12-01
2023-11-30
07859527
bus:AuditExemptWithAccountantsReport
2022-12-01
2023-11-30
07859527
bus:SmallCompaniesRegimeForAccounts
2022-12-01
2023-11-30
07859527
bus:PrivateLimitedCompanyLtd
2022-12-01
2023-11-30
07859527
bus:FullAccounts
2022-12-01
2023-11-30
Company registration number:
07859527
SORSE ELECTRICAL LIMITED
30 November 2023
HEYWOODS
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
SORSE ELECTRICAL LIMITED
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
SORSE ELECTRICAL LIMITED
DIRECTORS AND OTHER INFORMATION
|
|
|
|
|
Directors |
Mr L A Sorsby |
|
|
|
Mrs C J Sorsby |
(Resigned 22 April 2024) |
|
|
|
|
|
|
|
|
|
Secretary |
Mr L A Sorsby |
|
|
|
|
|
|
|
|
|
|
Company number |
07859527 |
|
|
|
|
|
|
|
|
|
|
Registered office |
Countrywide House |
|
|
|
Knights Way |
|
|
|
Shrewsbury |
|
|
|
Shropshire |
|
|
|
SY1 3AB |
|
|
|
|
|
|
|
|
|
|
Business address |
66 Glovers Way |
|
|
|
Telford |
|
|
|
Shropshire |
|
|
|
TF5 0NZ |
|
|
|
|
|
|
|
|
|
|
Accountants |
Heywoods |
|
|
|
Countrywide House |
|
|
|
Knights Way |
|
|
|
Shrewsbury |
|
|
|
Shropshire |
|
|
|
SY1 3AB |
|
|
|
|
|
SORSE ELECTRICAL LIMITED
CHARTERED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SORSE ELECTRICAL LIMITED
YEAR ENDED 30 NOVEMBER 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sorse Electrical Limited for the year ended 30 November 2023 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Sorse Electrical Limited, as a body, in accordance with the terms of our engagement letter dated 23 May 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Sorse Electrical Limited and state those matters that we have agreed to state to the board of directors of Sorse Electrical Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sorse Electrical Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Sorse Electrical Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Sorse Electrical Limited. You consider that Sorse Electrical Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Sorse Electrical Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Heywoods
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
19 August 2024
SORSE ELECTRICAL LIMITED
STATEMENT OF FINANCIAL POSITION
30 NOVEMBER 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
7,794 |
|
|
|
9,138 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
7,794 |
|
|
|
9,138 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
74,002 |
|
|
|
46,902 |
|
|
Cash at bank and in hand |
|
|
4,929 |
|
|
|
4,618 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
78,931 |
|
|
|
51,520 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
42,832) |
|
|
|
(
33,359) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
36,099 |
|
|
|
18,161 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
43,893 |
|
|
|
27,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
1,491) |
|
|
|
(
1,736) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
42,402 |
|
|
|
25,563 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1 |
|
|
|
1 |
Profit and loss account |
|
|
|
|
42,401 |
|
|
|
25,562 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
42,402 |
|
|
|
25,563 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
12 August 2024
, and are signed on behalf of the board by:
Mr L A Sorsby
Director
Company registration number:
07859527
SORSE ELECTRICAL LIMITED
STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 30 NOVEMBER 2023
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 December 2021 |
|
1 |
|
42,670 |
42,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
30,892 |
30,892 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
30,892 |
30,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
48,000) |
(
48,000) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
48,000) |
(
48,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 30 November 2022 and 1 December 2022 |
|
1 |
|
25,562 |
25,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
57,089 |
57,089 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
57,089 |
57,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
40,250) |
(
40,250) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
40,250) |
(
40,250) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 30 November 2023 |
|
1 |
|
42,401 |
42,402 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SORSE ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 NOVEMBER 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Countrywide House, Knights Way, Shrewsbury, Shropshire, SY1 3AB.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the value of the consideration received or receivable for services supplied, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
15 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
5
(2022:
5
).
5.
Tangible assets
|
|
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 December 2022 |
10,265 |
5,833 |
16,098 |
|
|
|
|
|
Additions |
470 |
- |
470 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 30 November 2023 |
10,735 |
5,833 |
16,568 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 December 2022 |
5,228 |
1,732 |
6,960 |
|
|
|
|
|
Charge for the year |
789 |
1,025 |
1,814 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 30 November 2023 |
6,017 |
2,757 |
8,774 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 30 November 2023 |
4,718 |
3,076 |
7,794 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 30 November 2022 |
5,037 |
4,101 |
9,138 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
48,463 |
33,552 |
|
Other debtors |
|
25,539 |
13,350 |
|
|
|
_______ |
_______ |
|
|
|
74,002 |
46,902 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Corporation tax |
|
23,755 |
16,997 |
|
Other creditors |
|
19,077 |
16,362 |
|
|
|
_______ |
_______ |
|
|
|
42,832 |
33,359 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
|
|
|
£ |
£ |
|
|
|
Not later than 1 year |
3,023 |
5,536 |
Later than 1 year and not later than 5 years |
- |
3,023 |
|
_______ |
_______ |
|
3,023 |
8,559 |
|
_______ |
_______ |
|
|
|
9.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr L A Sorsby |
899 |
5,677 |
(
899) |
5,677 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr L A Sorsby |
(
3,585) |
- |
4,484 |
899 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|