Mac Solutions Plumbing & Heating Ltd 8185804 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is plumbing services. Digita Accounts Production Advanced 6.30.9574.0 true true 8185804 2022-12-01 2023-11-30 8185804 2023-11-30 8185804 bus:OrdinaryShareClass1 2023-11-30 8185804 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-11-30 8185804 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-11-30 8185804 core:CurrentFinancialInstruments 2023-11-30 8185804 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 8185804 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 8185804 core:MotorVehicles 2023-11-30 8185804 core:PlantMachinery 2023-11-30 8185804 bus:SmallEntities 2022-12-01 2023-11-30 8185804 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 8185804 bus:FilletedAccounts 2022-12-01 2023-11-30 8185804 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 8185804 bus:RegisteredOffice 2022-12-01 2023-11-30 8185804 bus:Director1 2022-12-01 2023-11-30 8185804 bus:Director2 2022-12-01 2023-11-30 8185804 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 8185804 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 8185804 core:MotorVehicles 2022-12-01 2023-11-30 8185804 core:PlantMachinery 2022-12-01 2023-11-30 8185804 countries:AllCountries 2022-12-01 2023-11-30 8185804 2022-11-30 8185804 core:MotorVehicles 2022-11-30 8185804 core:PlantMachinery 2022-11-30 8185804 2021-12-01 2022-11-30 8185804 2022-11-30 8185804 bus:OrdinaryShareClass1 2022-11-30 8185804 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-11-30 8185804 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-11-30 8185804 core:CurrentFinancialInstruments 2022-11-30 8185804 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 8185804 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 8185804 core:MotorVehicles 2022-11-30 8185804 core:PlantMachinery 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8185804

Mac Solutions Plumbing & Heating Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2023

 

Mac Solutions Plumbing & Heating Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Mac Solutions Plumbing & Heating Ltd

Company Information

Directors

R McQueen

J McQueen

Registered office

Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

Accountants

King Morter Proud & Co Limited
Chartered Accountants
Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

 

Mac Solutions Plumbing & Heating Ltd

(Registration number: 8185804)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

-

4,325

Current assets

 

Stocks

5

1,250

1,250

Debtors

6

58,143

46,455

Cash at bank and in hand

 

-

1,437

 

59,393

49,142

Creditors: Amounts falling due within one year

7

(56,136)

(47,444)

Net current assets

 

3,257

1,698

Total assets less current liabilities

 

3,257

6,023

Creditors: Amounts falling due after more than one year

7

-

(3,535)

Provisions for liabilities

-

(822)

Net assets

 

3,257

1,666

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

3,255

1,664

Shareholders' funds

 

3,257

1,666

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 August 2024 and signed on its behalf by:
 

 

Mac Solutions Plumbing & Heating Ltd

(Registration number: 8185804)
Balance Sheet as at 30 November 2023

.........................................
R McQueen
Director

 

Mac Solutions Plumbing & Heating Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

These financial statements were authorised for issue by the Board on 29 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Mac Solutions Plumbing & Heating Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

15% per annum on cost

Motor vehicles

25% per annum on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Mac Solutions Plumbing & Heating Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2022 - 2).

 

Mac Solutions Plumbing & Heating Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

4

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2022

10,766

17,995

28,761

At 30 November 2023

10,766

17,995

28,761

Depreciation

At 1 December 2022

10,939

13,497

24,436

Charge for the year

(173)

4,498

4,325

At 30 November 2023

10,766

17,995

28,761

Carrying amount

At 30 November 2023

-

-

-

At 30 November 2022

(173)

4,498

4,325

5

Stocks

2023
£

2022
£

Other inventories

1,250

1,250

6

Debtors

Current

2023
£

2022
£

Trade debtors

20,668

16,832

Other debtors

37,475

29,623

 

58,143

46,455

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

33,270

28,592

Trade creditors

 

9,372

6,159

Taxation and social security

 

11,594

12,693

Accruals and deferred income

 

1,900

-

 

56,136

47,444

 

Mac Solutions Plumbing & Heating Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

-

3,535

8

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

9

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Hire purchase contracts

-

3,535

Current loans and borrowings

2023
£

2022
£

Bank borrowings

17,595

24,190

Bank overdrafts

11,273

-

Hire purchase contracts

4,402

4,402

33,270

28,592

10

Dividends

   

2023

 

2022

   

£

 

£

Interim dividend of £42,000.00 (2022 - £50,000.00)

 

42,000

 

50,000

         

11

Related party transactions

 

Mac Solutions Plumbing & Heating Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

9,356

17,487