The Physiotherapy & Sports Clinic Morpeth Ltd 12839511 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is Physiotherapy clinic Digita Accounts Production Advanced 6.30.9574.0 true 12839511 2022-12-01 2023-11-30 12839511 2023-11-30 12839511 bus:OrdinaryShareClass1 2023-11-30 12839511 core:CurrentFinancialInstruments 2023-11-30 12839511 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 12839511 core:Non-currentFinancialInstruments 2023-11-30 12839511 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 12839511 core:Goodwill 2023-11-30 12839511 core:MoreThanFiveYears 1 2023-11-30 12839511 core:FurnitureFittingsToolsEquipment 2023-11-30 12839511 core:OtherPropertyPlantEquipment 2023-11-30 12839511 1 2023-11-30 12839511 bus:SmallEntities 2022-12-01 2023-11-30 12839511 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 12839511 bus:FullAccounts 2022-12-01 2023-11-30 12839511 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 12839511 bus:RegisteredOffice 2022-12-01 2023-11-30 12839511 bus:Director1 2022-12-01 2023-11-30 12839511 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 12839511 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 12839511 core:Goodwill 2022-12-01 2023-11-30 12839511 core:FurnitureFittings 2022-12-01 2023-11-30 12839511 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 12839511 core:OtherPropertyPlantEquipment 2022-12-01 2023-11-30 12839511 core:PlantMachinery 2022-12-01 2023-11-30 12839511 1 2022-12-01 2023-11-30 12839511 countries:EnglandWales 2022-12-01 2023-11-30 12839511 2022-11-30 12839511 core:Goodwill 2022-11-30 12839511 core:FurnitureFittingsToolsEquipment 2022-11-30 12839511 core:OtherPropertyPlantEquipment 2022-11-30 12839511 2021-12-01 2022-11-30 12839511 2022-11-30 12839511 bus:OrdinaryShareClass1 2022-11-30 12839511 core:CurrentFinancialInstruments 2022-11-30 12839511 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 12839511 core:Non-currentFinancialInstruments 2022-11-30 12839511 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 12839511 core:Goodwill 2022-11-30 12839511 core:MoreThanFiveYears 1 2022-11-30 12839511 core:FurnitureFittingsToolsEquipment 2022-11-30 12839511 core:OtherPropertyPlantEquipment 2022-11-30 12839511 1 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12839511

The Physiotherapy & Sports Clinic Morpeth Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2023

 

The Physiotherapy & Sports Clinic Morpeth Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

The Physiotherapy & Sports Clinic Morpeth Ltd

(Registration number: 12839511)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

52,241

78,360

Tangible assets

5

2,637

2,519

 

54,878

80,879

Current assets

 

Debtors

6

4,934

515

Cash at bank and in hand

 

41,806

36,827

 

46,740

37,342

Creditors: Amounts falling due within one year

7

(23,474)

(51,980)

Net current assets/(liabilities)

 

23,266

(14,638)

Total assets less current liabilities

 

78,144

66,241

Creditors: Amounts falling due after more than one year

7

(57,075)

(65,754)

Provisions for liabilities

(501)

(478)

Net assets

 

20,568

9

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

20,567

8

Shareholders' funds

 

20,568

9

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

The Physiotherapy & Sports Clinic Morpeth Ltd

(Registration number: 12839511)
Balance Sheet as at 30 November 2023

Approved and authorised by the Board on 30 August 2024 and signed on its behalf by:
 

.........................................
Mr Andrew Alden
Director

 

The Physiotherapy & Sports Clinic Morpeth Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Fawcett House
Fawcett's Yard
Morpeth
Northumberland
NE61 1BG

These financial statements were authorised for issue by the Board on 30 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

The Physiotherapy & Sports Clinic Morpeth Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance basis

Fixtures and fittings

20% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Physiotherapy & Sports Clinic Morpeth Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

The Physiotherapy & Sports Clinic Morpeth Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2022 - 4).

 

The Physiotherapy & Sports Clinic Morpeth Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2022

130,598

130,598

At 30 November 2023

130,598

130,598

Amortisation

At 1 December 2022

52,238

52,238

Amortisation charge

26,119

26,119

At 30 November 2023

78,357

78,357

Carrying amount

At 30 November 2023

52,241

52,241

At 30 November 2022

78,360

78,360

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2022

269

3,190

3,459

Additions

-

662

662

At 30 November 2023

269

3,852

4,121

Depreciation

At 1 December 2022

79

861

940

Charge for the year

36

508

544

At 30 November 2023

115

1,369

1,484

Carrying amount

At 30 November 2023

154

2,483

2,637

At 30 November 2022

190

2,329

2,519

 

The Physiotherapy & Sports Clinic Morpeth Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

6

Debtors

Current

2023
£

2022
£

Prepayments

345

515

Other debtors

4,589

-

 

The Physiotherapy & Sports Clinic Morpeth Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

8,679

8,492

Trade creditors

 

1,017

950

Taxation and social security

 

11,618

10,495

Accruals and deferred income

 

1,350

779

Other creditors

 

810

31,264

 

23,474

51,980

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

57,075

65,754

2023
£

2022
£

Due after more than five years

After more than five years by instalments

20,404

20,404

-

-

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         
 

The Physiotherapy & Sports Clinic Morpeth Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

57,075

65,754

2023
£

2022
£

Current loans and borrowings

Bank borrowings

8,679

8,492

Bank borrowings

NWB Business Loan is denominated in GBP with a nominal interest rate of 2.18%, and the final instalment is due on 17 December 2030. The carrying amount at year end is £65,754 (2022 - £74,246).