2022-12-012023-11-302023-11-30false11076288Western Range Distribution Ltd2024-08-20iso4217:GBPxbrli:pure110762882022-12-01110762882023-11-30110762882022-12-012023-11-30110762882021-12-01110762882022-11-30110762882021-12-012022-11-3011076288bus:SmallEntities2022-12-012023-11-3011076288bus:AuditExempt-NoAccountantsReport2022-12-012023-11-3011076288bus:FullAccounts2022-12-012023-11-3011076288bus:PrivateLimitedCompanyLtd2022-12-012023-11-3011076288core:WithinOneYear2023-11-3011076288core:AfterOneYear2023-11-3011076288core:WithinOneYear2022-11-3011076288core:AfterOneYear2022-11-301107628812022-12-012023-11-3011076288core:ShareCapital2023-11-3011076288core:SharePremium2023-11-3011076288core:RevaluationReserve2023-11-3011076288core:OtherReservesSubtotal2023-11-3011076288core:RetainedEarningsAccumulatedLosses2023-11-3011076288core:ShareCapital2022-11-3011076288core:SharePremium2022-11-3011076288core:RevaluationReserve2022-11-3011076288core:OtherReservesSubtotal2022-11-3011076288core:RetainedEarningsAccumulatedLosses2022-11-3011076288core:LandBuildings2023-11-3011076288core:PlantMachinery2023-11-3011076288core:Vehicles2023-11-3011076288core:FurnitureFittings2023-11-3011076288core:OfficeEquipment2023-11-3011076288core:NetGoodwill2023-11-3011076288core:IntangibleAssetsOtherThanGoodwill2023-11-3011076288core:ListedExchangeTraded2023-11-3011076288core:UnlistedNon-exchangeTraded2023-11-3011076288core:LandBuildings2022-11-3011076288core:PlantMachinery2022-11-3011076288core:Vehicles2022-11-3011076288core:FurnitureFittings2022-11-3011076288core:OfficeEquipment2022-11-3011076288core:NetGoodwill2022-11-3011076288core:IntangibleAssetsOtherThanGoodwill2022-11-3011076288core:ListedExchangeTraded2022-11-3011076288core:UnlistedNon-exchangeTraded2022-11-3011076288core:LandBuildings2022-12-012023-11-3011076288core:PlantMachinery2022-12-012023-11-3011076288core:Vehicles2022-12-012023-11-3011076288core:FurnitureFittings2022-12-012023-11-3011076288core:OfficeEquipment2022-12-012023-11-3011076288core:NetGoodwill2022-12-012023-11-3011076288core:IntangibleAssetsOtherThanGoodwill2022-12-012023-11-3011076288core:ListedExchangeTraded2022-12-012023-11-3011076288core:UnlistedNon-exchangeTraded2022-12-012023-11-3011076288core:MoreThanFiveYears2022-12-012023-11-3011076288core:Non-currentFinancialInstruments2023-11-3011076288core:Non-currentFinancialInstruments2022-11-3011076288dpl:CostSales2022-12-012023-11-3011076288dpl:DistributionCosts2022-12-012023-11-3011076288core:LandBuildings2022-12-012023-11-3011076288core:PlantMachinery2022-12-012023-11-3011076288core:Vehicles2022-12-012023-11-3011076288core:FurnitureFittings2022-12-012023-11-3011076288core:OfficeEquipment2022-12-012023-11-3011076288dpl:AdministrativeExpenses2022-12-012023-11-3011076288core:NetGoodwill2022-12-012023-11-3011076288core:IntangibleAssetsOtherThanGoodwill2022-12-012023-11-3011076288dpl:GroupUndertakings2022-12-012023-11-3011076288dpl:ParticipatingInterests2022-12-012023-11-3011076288dpl:GroupUndertakingscore:ListedExchangeTraded2022-12-012023-11-3011076288core:ListedExchangeTraded2022-12-012023-11-3011076288dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-12-012023-11-3011076288core:UnlistedNon-exchangeTraded2022-12-012023-11-3011076288dpl:CostSales2021-12-012022-11-3011076288dpl:DistributionCosts2021-12-012022-11-3011076288core:LandBuildings2021-12-012022-11-3011076288core:PlantMachinery2021-12-012022-11-3011076288core:Vehicles2021-12-012022-11-3011076288core:FurnitureFittings2021-12-012022-11-3011076288core:OfficeEquipment2021-12-012022-11-3011076288dpl:AdministrativeExpenses2021-12-012022-11-3011076288core:NetGoodwill2021-12-012022-11-3011076288core:IntangibleAssetsOtherThanGoodwill2021-12-012022-11-3011076288dpl:GroupUndertakings2021-12-012022-11-3011076288dpl:ParticipatingInterests2021-12-012022-11-3011076288dpl:GroupUndertakingscore:ListedExchangeTraded2021-12-012022-11-3011076288core:ListedExchangeTraded2021-12-012022-11-3011076288dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-12-012022-11-3011076288core:UnlistedNon-exchangeTraded2021-12-012022-11-3011076288core:NetGoodwill2023-11-3011076288core:IntangibleAssetsOtherThanGoodwill2023-11-3011076288core:LandBuildings2023-11-3011076288core:PlantMachinery2023-11-3011076288core:Vehicles2023-11-3011076288core:FurnitureFittings2023-11-3011076288core:OfficeEquipment2023-11-3011076288core:AfterOneYear2023-11-3011076288core:WithinOneYear2023-11-3011076288core:ListedExchangeTraded2023-11-3011076288core:UnlistedNon-exchangeTraded2023-11-3011076288core:ShareCapital2023-11-3011076288core:SharePremium2023-11-3011076288core:RevaluationReserve2023-11-3011076288core:OtherReservesSubtotal2023-11-3011076288core:RetainedEarningsAccumulatedLosses2023-11-3011076288core:NetGoodwill2022-11-3011076288core:IntangibleAssetsOtherThanGoodwill2022-11-3011076288core:LandBuildings2022-11-3011076288core:PlantMachinery2022-11-3011076288core:Vehicles2022-11-3011076288core:FurnitureFittings2022-11-3011076288core:OfficeEquipment2022-11-3011076288core:AfterOneYear2022-11-3011076288core:WithinOneYear2022-11-3011076288core:ListedExchangeTraded2022-11-3011076288core:UnlistedNon-exchangeTraded2022-11-3011076288core:ShareCapital2022-11-3011076288core:SharePremium2022-11-3011076288core:RevaluationReserve2022-11-3011076288core:OtherReservesSubtotal2022-11-3011076288core:RetainedEarningsAccumulatedLosses2022-11-3011076288core:NetGoodwill2021-12-0111076288core:IntangibleAssetsOtherThanGoodwill2021-12-0111076288core:LandBuildings2021-12-0111076288core:PlantMachinery2021-12-0111076288core:Vehicles2021-12-0111076288core:FurnitureFittings2021-12-0111076288core:OfficeEquipment2021-12-0111076288core:AfterOneYear2021-12-0111076288core:WithinOneYear2021-12-0111076288core:ListedExchangeTraded2021-12-0111076288core:UnlistedNon-exchangeTraded2021-12-0111076288core:ShareCapital2021-12-0111076288core:SharePremium2021-12-0111076288core:RevaluationReserve2021-12-0111076288core:OtherReservesSubtotal2021-12-0111076288core:RetainedEarningsAccumulatedLosses2021-12-0111076288core:AfterOneYear2022-12-012023-11-3011076288core:WithinOneYear2022-12-012023-11-3011076288core:Non-currentFinancialInstrumentscore:CostValuation2022-12-012023-11-3011076288core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-012023-11-3011076288core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-012023-11-3011076288core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-012023-11-3011076288core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-012023-11-3011076288core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-012023-11-3011076288core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-012023-11-3011076288core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-012023-11-3011076288core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-012023-11-3011076288core:Non-currentFinancialInstrumentscore:CostValuation2023-11-3011076288core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-11-3011076288core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-11-3011076288core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-11-3011076288core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-11-3011076288core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-11-3011076288core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-11-3011076288core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-11-3011076288core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-11-3011076288core:Non-currentFinancialInstrumentscore:CostValuation2022-11-3011076288core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-11-3011076288core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-11-3011076288core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-11-3011076288core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-11-3011076288core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-11-3011076288core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-11-3011076288core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-11-3011076288core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-11-3011076288bus:Director12022-12-012023-11-3011076288bus:Director22022-12-012023-11-3011076288core:FurnitureFittingsToolsEquipment2022-11-3011076288core:FurnitureFittingsToolsEquipment2023-11-3011076288core:FurnitureFittingsToolsEquipment2022-12-012023-11-30110762881bus:Director12022-12-01110762881bus:Director12022-12-012023-11-30110762881bus:Director12023-11-30110762882bus:Director22022-12-01110762882bus:Director22022-12-012023-11-30110762882bus:Director22023-11-30110762882022-12-01110762882022-12-012023-11-30110762882023-11-30

Western Range Distribution Ltd

(formerly APPROVED ROOFING SUPPLIES LTD)

Registered Number
11076288
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2023

Western Range Distribution Ltd
Company Information
for the year from 1 December 2022 to 30 November 2023

Directors

Shazell, Charles Edward
Shazell, Kahdine Roseveare

Registered Address

79 Higher Bore Street
Bodmin
PL31 1JT

Registered Number

11076288 (England and Wales)
Western Range Distribution Ltd
Balance Sheet as at
30 November 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets32735
2735
Current assets
Debtors4,569,52277,139
Cash at bank and on hand4,949326
74,47177,465
Creditors amounts falling due within one year6(109,798)(96,472)
Net current assets (liabilities)(35,327)(19,007)
Total assets less current liabilities(35,300)(18,972)
Creditors amounts falling due after one year7(15,833)(25,748)
Net assets(51,133)(44,720)
Capital and reserves
Called up share capital22
Profit and loss account(51,135)(44,722)
Shareholders' funds(51,133)(44,720)
The financial statements were approved and authorised for issue by the Board of Directors on 20 August 2024, and are signed on its behalf by:
Shazell, Charles Edward
Director
Registered Company No. 11076288
Western Range Distribution Ltd
Notes to the Financial Statements
for the year ended 30 November 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20232022
Average number of employees during the year33
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 December 221501,1701,320
At 30 November 231501,1701,320
Depreciation and impairment
At 01 December 221151,1701,285
Charge for year8-8
At 30 November 231231,1701,293
Net book value
At 30 November 2327-27
At 30 November 2235-35
4.Debtors: amounts due within one year

2023

2022

££
Trade debtors / trade receivables-5,949
Amounts owed by associates and joint ventures / participating interests2,0152,015
Other debtors63,60463,636
Deferred tax asset, debtors3,9035,539
Total69,52277,139
5.Debtors: amounts due after one year
6.Creditors: amounts due within one year

2023

2022

££
Trade creditors / trade payables8,1344,913
Bank borrowings and overdrafts10,00010,086
Amounts owed to related parties91,26780,967
Taxation and social security239131
Accrued liabilities and deferred income158375
Total109,79896,472
7.Creditors: amounts due after one year

2023

2022

££
Bank borrowings and overdrafts15,83325,748
Total15,83325,748
8.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
Shazell, Charles Edward13,0420013,042
Shazell, Kahdine Roseveare1001
13,0430013,043