1 December 2022 v2024.40.1 limited_company_frs_102_section_1a_v1_1_1 companies_houseSoftwarefalsetruetruetrueNo description of principal activityfalsetruexbrli:purexbrli:sharesiso4217:GBP110787492022-12-012023-11-30110787492023-11-30110787492022-11-3011078749core:WithinOneYear2023-11-3011078749core:WithinOneYear2022-11-3011078749core:AfterOneYear2022-11-3011078749core:ShareCapital2023-11-3011078749core:ShareCapital2022-11-3011078749core:RetainedEarningsAccumulatedLosses2023-11-3011078749core:RetainedEarningsAccumulatedLosses2022-11-3011078749bus:Director12022-12-012023-11-3011078749bus:RegisteredOffice2022-12-012023-11-3011078749core:PlantMachinery2022-12-012023-11-3011078749core:OfficeEquipment2022-12-012023-11-3011078749core:MotorVehicles2022-12-012023-11-30110787492021-12-012022-11-3011078749core:PlantMachinery2022-12-01110787492022-12-0111078749core:PlantMachinery2023-11-3011078749core:PlantMachinery2022-11-3011078749core:BetweenOneFiveYears2023-11-3011078749core:BetweenOneFiveYears2022-11-301107874912022-12-012023-11-3011078749countries:EnglandWales2022-12-012023-11-3011078749bus:AuditExemptWithAccountantsReport2022-12-012023-11-3011078749bus:PrivateLimitedCompanyLtd2022-12-012023-11-3011078749bus:SmallEntities2022-12-012023-11-3011078749bus:FullAccounts2022-12-012023-11-30
Company registration number:
11078749
UK Garden Rooms Limited
Unaudited Filleted Financial Statements for the year ended
30 November 2023
UK Garden Rooms Limited
Statement of Financial Position
30 November 2023
20232022
Note££
Fixed assets    
Tangible assets 5
400,735
 
245,346
 
Current assets    
Stocks
276,779
 
292,094
 
Debtors 6
260,840
 
197,423
 
Cash at bank and in hand
1,098,096
 
1,447,306
 
1,635,715
 
1,936,823
 
Creditors: amounts falling due within one year 7
(380,280
)
(463,941
)
Net current assets
1,255,435
 
1,472,882
 
Total assets less current liabilities 1,656,170   1,718,228  
Creditors: amounts falling due after more than one year 8 -  
(10,583
)
Provisions for liabilities
(47,300
)
(36,285
)
Net assets
1,608,870
 
1,671,360
 
Capital and reserves    
Called up share capital
1
 
1
 
Profit and loss account
1,608,869
 
1,671,359
 
Shareholders funds
1,608,870
 
1,671,360
 
For the year ending
30 November 2023
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
30 August 2024
, and are signed on behalf of the board by:
J Wise
Director
Company registration number:
11078749
UK Garden Rooms Limited
Notes to the Financial Statements
Year ended
30 November 2023

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
Suite 2a Blackthorn House
,
St Pauls Square
,
Birmingham
,
B3 1RL
, England.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Plant and machinery
20% straight line
Office equipment
25% straight line
Motor vehicles
Straight line basis over the same period of the finance lease / 25% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date.

Provisions for liabilities

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

Operating leases

A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership. Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

4 Average number of employees

The average number of persons employed by the company during the year was
24
(2022:
32.00
).

5 Tangible assets

Land and buildingsPlant and machinery etc.Total
£££
Cost      
At
1 December 2022
-  
431,160
 
431,160
 
Additions -  
316,515
 
316,515
 
Disposals -  
(177,232
)
(177,232
)
At
30 November 2023
-  
570,443
 
570,443
 
Depreciation      
At
1 December 2022
-  
185,814
 
185,814
 
Charge -  
104,383
 
104,383
 
Disposals -  
(120,489
)
(120,489
)
At
30 November 2023
-  
169,708
 
169,708
 
Carrying amount      
At
30 November 2023
-  
400,735
 
400,735
 
At 30 November 2022 -  
245,346
 
245,346
 
Included within the carrying amount of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements. The carrying amount as at 30 November 2023 is £nil (2022 - £16,495).

6 Debtors

20232022
££
Trade debtors
1,265
 
3,961
 
Other debtors
259,575
 
193,462
 
260,840
 
197,423
 
Included within other debtors is an amount owed to the company by W.T Utility Services Ltd (a company owned 50% by J Wise). As at 30 November 2023 the balance was £3,356 (2022 - £nil).
Included within other debtors is a directors loan account. As at 30 November 2023 the balance was £147,979 (2022 - £nil).

7 Creditors: amounts falling due within one year

20232022
££
Trade creditors
62,590
 
59,608
 
Taxation and social security
89,751
 
117,880
 
Other creditors
227,939
 
286,453
 
380,280
 
463,941
 
Included within creditors: amounts falling due within one year is an amount of £nil in respect of liabilities payable by instalments for obligations under finance leases (2022 - £13,677).

8 Creditors: amounts falling due after more than one year

20232022
££
Other creditors -  
10,583
 
Included within creditors: amounts falling due after more than one year is an amount of £nil in respect of liabilities payable by instalments for obligations under finance leases (2022 - £10,583).

9 Operating leases

The company as lessee    
20232022
££
Not later than 1 year
130,000
 
130,000
 
Later than 1 year and not later than 5 years
86,667
 
216,667
 
216,667
 
346,667
 
The above totals are future minimum lease payments under non-cancellable operating leases as at 30 November 2023.

10 Director's advances, credit and guarantees

Included within debtors are the following loans to directors:-
James Wise
Balance owed to director as at 1 December 2022 - (£3,413)
Amounts advanced - £335,734
Amounts repaid - (£184,342)
Balance due from the director as at 30 November 2023 - £147,979
The above loan is unsecured, interest free and is repayable on demand.