Monarch Mobility Limited 04241285 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is mobility equipment. Digita Accounts Production Advanced 6.30.9574.0 true true 04241285 2023-07-01 2024-06-30 04241285 2024-06-30 04241285 core:CurrentFinancialInstruments 2024-06-30 04241285 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 04241285 core:Non-currentFinancialInstruments 2024-06-30 04241285 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 04241285 core:FurnitureFittings 2024-06-30 04241285 core:LandBuildings core:LongLeaseholdAssets 2024-06-30 04241285 core:MotorVehicles 2024-06-30 04241285 core:PlantMachinery 2024-06-30 04241285 bus:SmallEntities 2023-07-01 2024-06-30 04241285 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 04241285 bus:FilletedAccounts 2023-07-01 2024-06-30 04241285 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 04241285 bus:RegisteredOffice 2023-07-01 2024-06-30 04241285 bus:Director1 2023-07-01 2024-06-30 04241285 bus:Director2 2023-07-01 2024-06-30 04241285 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 04241285 core:FurnitureFittings 2023-07-01 2024-06-30 04241285 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 04241285 core:LandBuildings 2023-07-01 2024-06-30 04241285 core:LandBuildings core:LongLeaseholdAssets 2023-07-01 2024-06-30 04241285 core:MotorVehicles 2023-07-01 2024-06-30 04241285 core:PlantMachinery 2023-07-01 2024-06-30 04241285 countries:England 2023-07-01 2024-06-30 04241285 2023-06-30 04241285 core:FurnitureFittings 2023-06-30 04241285 core:LandBuildings core:LongLeaseholdAssets 2023-06-30 04241285 core:MotorVehicles 2023-06-30 04241285 core:PlantMachinery 2023-06-30 04241285 2022-07-01 2023-06-30 04241285 2023-06-30 04241285 core:CurrentFinancialInstruments 2023-06-30 04241285 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 04241285 core:Non-currentFinancialInstruments 2023-06-30 04241285 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 04241285 core:FurnitureFittings 2023-06-30 04241285 core:LandBuildings core:LongLeaseholdAssets 2023-06-30 04241285 core:MotorVehicles 2023-06-30 04241285 core:PlantMachinery 2023-06-30 iso4217:GBP xbrli:pure

Registration number: 04241285

Monarch Mobility Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

Monarch Mobility Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Monarch Mobility Limited

Company Information

Directors

D Leach

M Sampson

Registered office

Boothtown Road
Halifax
West Yorkshire
HX3 6UB

 

Monarch Mobility Limited

(Registration number: 04241285)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

84,258

64,158

Current assets

 

Stocks

5

512,495

682,896

Debtors

6

1,870,026

1,164,385

Cash at bank and in hand

 

91,489

65,440

 

2,474,010

1,912,721

Creditors: Amounts falling due within one year

7

(1,179,965)

(921,161)

Net current assets

 

1,294,045

991,560

Total assets less current liabilities

 

1,378,303

1,055,718

Creditors: Amounts falling due after more than one year

7

-

(115,000)

Provisions for liabilities

(21,064)

(16,040)

Net assets

 

1,357,239

924,678

Capital and reserves

 

Called up share capital

98

98

Capital redemption reserve

42

42

Retained earnings

1,357,099

924,538

Shareholders' funds

 

1,357,239

924,678

 

Monarch Mobility Limited

(Registration number: 04241285)
Balance Sheet as at 30 June 2024

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 August 2024 and signed on its behalf by:
 

.........................................
M Sampson
Director

 

Monarch Mobility Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Boothtown Road
Halifax
West Yorkshire
HX3 6UB

These financial statements were authorised for issue by the Board on 30 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Monarch Mobility Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold

10% on cost

Fixtures & Fittings

25% reducing balance

Motor Vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Monarch Mobility Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 23 (2023 - 19).

 

Monarch Mobility Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

4

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Cost or valuation

At 1 July 2023

2,624

85,819

-

91,282

Additions

-

2,737

1,179

55,200

Disposals

-

-

-

(25,900)

At 30 June 2024

2,624

88,556

1,179

120,582

Depreciation

At 1 July 2023

2,624

76,205

-

36,738

Charge for the year

-

2,717

295

20,684

Eliminated on disposal

-

-

-

(10,580)

At 30 June 2024

2,624

78,922

295

46,842

Carrying amount

At 30 June 2024

-

9,634

884

73,740

At 30 June 2023

-

9,614

-

54,544

Total
£

Cost or valuation

At 1 July 2023

179,725

Additions

59,116

Disposals

(25,900)

At 30 June 2024

212,941

Depreciation

At 1 July 2023

115,567

Charge for the year

23,696

Eliminated on disposal

(10,580)

At 30 June 2024

128,683

Carrying amount

At 30 June 2024

84,258

At 30 June 2023

64,158

 

Monarch Mobility Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

5

Stocks

2024
£

2023
£

Other inventories

512,495

682,896

 

Monarch Mobility Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

79,714

213,924

Amounts owed by related parties

9

1,679,985

-

Prepayments

 

22,049

36,191

Other debtors

 

88,278

914,270

   

1,870,026

1,164,385

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

-

89,535

Trade creditors

 

145,405

181,224

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

-

548,597

Taxation and social security

 

122,539

13,626

Accruals and deferred income

 

43,623

43,799

Other creditors

 

868,398

44,380

 

1,179,965

921,161

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £nil (2023 - £89535).

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

-

115,000

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £nil (2023 - £115,000).

 

Monarch Mobility Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

-

115,000

Current loans and borrowings

2024
£

2023
£

Bank borrowings

-

29,535

Other borrowings

-

60,000

-

89,535

 

Monarch Mobility Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

11,472

23,654