Albion Supplies Ltd
Registered number: 05994131
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 307,186 306,448
Current assets
Stocks 331,618 191,275
Debtors 4 305,901 448,554
Cash at bank and in hand 57,820 26,895
695,339 666,724
Creditors: amounts falling due within one year 5 (282,555) (290,311)
Net current assets 412,784 376,413
Total assets less current liabilities 719,970 682,861
Creditors: amounts falling due after more than one year 6 (290,505) (329,688)
Net assets 429,465 353,173
Capital and reserves
Called up share capital 100 100
Profit and loss account 429,365 353,073
Shareholder's funds 429,465 353,173
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S G Bendle
Director
Approved by the board on 28 August 2024
Albion Supplies Ltd
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 10% on reducing balance
Motor vehicles 25% on reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 December 2022 276,302 58,773 12,995 348,070
Additions - 4,238 - 4,238
At 30 November 2023 276,302 63,011 12,995 352,308
Depreciation
At 1 December 2022 - 29,039 12,583 41,622
Charge for the year - 3,397 103 3,500
At 30 November 2023 - 32,436 12,686 45,122
Net book value
At 30 November 2023 276,302 30,575 309 307,186
At 30 November 2022 276,302 29,734 412 306,448
4 Debtors 2023 2022
£ £
Trade debtors 305,901 448,554
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 36,251 33,319
Trade creditors 55,188 49,648
Directors' current accounts 98,498 100,381
Corporation tax 26,391 36,079
Other taxes and social security costs 66,227 70,884
282,555 290,311
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 290,505 329,688
7 Other information
Albion Supplies Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Philips House
Drury Lane
St Leonards on Sea TN38 9BA
Albion Supplies Ltd 05994131 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts April 2024 S G Bendle No description of principal activity 05994131 2021-12-01 2022-11-30 05994131 core:WithinOneYear 2022-11-30 05994131 core:AfterOneYear 2022-11-30 05994131 core:ShareCapital 2022-11-30 05994131 core:RetainedEarningsAccumulatedLosses 2022-11-30 05994131 2022-12-01 2023-11-30 05994131 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 05994131 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 05994131 bus:Director40 2022-12-01 2023-11-30 05994131 1 2022-12-01 2023-11-30 05994131 2 2022-12-01 2023-11-30 05994131 core:LandBuildings 2022-12-01 2023-11-30 05994131 core:PlantMachinery 2022-12-01 2023-11-30 05994131 core:Vehicles 2022-12-01 2023-11-30 05994131 countries:England 2022-12-01 2023-11-30 05994131 bus:FRS102 2022-12-01 2023-11-30 05994131 bus:FilletedAccounts 2022-12-01 2023-11-30 05994131 2023-11-30 05994131 core:WithinOneYear 2023-11-30 05994131 core:AfterOneYear 2023-11-30 05994131 core:ShareCapital 2023-11-30 05994131 core:RetainedEarningsAccumulatedLosses 2023-11-30 05994131 core:LandBuildings 2023-11-30 05994131 core:PlantMachinery 2023-11-30 05994131 core:Vehicles 2023-11-30 05994131 2022-11-30 05994131 core:LandBuildings 2022-11-30 05994131 core:PlantMachinery 2022-11-30 05994131 core:Vehicles 2022-11-30 iso4217:GBP xbrli:pure