Whisper and Shout Creative Limited 09874714 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is branding, copy writing and design. Digita Accounts Production Advanced 6.30.9574.0 true 09874714 2022-12-01 2023-11-30 09874714 2023-11-30 09874714 bus:OrdinaryShareClass1 2023-11-30 09874714 core:CurrentFinancialInstruments 2023-11-30 09874714 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 09874714 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 09874714 core:FurnitureFittings 2023-11-30 09874714 bus:SmallEntities 2022-12-01 2023-11-30 09874714 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 09874714 bus:FullAccounts 2022-12-01 2023-11-30 09874714 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 09874714 bus:RegisteredOffice 2022-12-01 2023-11-30 09874714 bus:Director1 2022-12-01 2023-11-30 09874714 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 09874714 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 09874714 core:FurnitureFittings 2022-12-01 2023-11-30 09874714 core:OfficeEquipment 2022-12-01 2023-11-30 09874714 countries:AllCountries 2022-12-01 2023-11-30 09874714 2022-11-30 09874714 core:FurnitureFittings 2022-11-30 09874714 2021-12-01 2022-11-30 09874714 2022-11-30 09874714 bus:OrdinaryShareClass1 2022-11-30 09874714 core:CurrentFinancialInstruments 2022-11-30 09874714 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 09874714 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 09874714 core:FurnitureFittings 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09874714

Whisper and Shout Creative Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2023

 

Whisper and Shout Creative Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Whisper and Shout Creative Limited

Company Information

Director

R E Astrop

Registered office

28 Brock Street
Bath
Somerset
BA1 2LN

Accountants

Balance Accounts Limited
Chartered Certified Accountants
4 Beau Street
Bath
BA1 1QY

 

Whisper and Shout Creative Limited

(Registration number: 09874714)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

353

766

Current assets

 

Debtors

5

6,934

10,797

Cash at bank and in hand

 

11,046

20,343

 

17,980

31,140

Creditors: Amounts falling due within one year

6

(8,789)

(18,912)

Net current assets

 

9,191

12,228

Total assets less current liabilities

 

9,544

12,994

Creditors: Amounts falling due after more than one year

6

(5,707)

(8,455)

Provisions for liabilities

(67)

(145)

Net assets

 

3,770

4,394

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

3,769

4,393

Shareholders' funds

 

3,770

4,394

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Whisper and Shout Creative Limited

(Registration number: 09874714)
Balance Sheet as at 30 November 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 16 August 2024
 

.........................................
R E Astrop
Director

 

Whisper and Shout Creative Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
28 Brock Street
Bath
Somerset
BA1 2LN
United Kingdom

These financial statements were authorised for issue by the director on 16 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Whisper and Shout Creative Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Whisper and Shout Creative Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

Whisper and Shout Creative Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

4

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 December 2022

6,475

6,475

At 30 November 2023

6,475

6,475

Depreciation

At 1 December 2022

5,709

5,709

Charge for the year

413

413

At 30 November 2023

6,122

6,122

Carrying amount

At 30 November 2023

353

353

At 30 November 2022

766

766

5

Debtors

Current

2023
£

2022
£

Trade debtors

-

8,420

Prepayments

3,234

2,377

Other debtors

3,700

-

 

6,934

10,797

 

Whisper and Shout Creative Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

2,748

2,680

Amounts due to related parties

822

10,380

Social security and other taxes

 

188

188

Accruals

 

2,284

1,569

Income tax liability

2,747

4,095

 

8,789

18,912

Due after one year

 

Loans and borrowings

5,707

8,455

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1