20 30/11/2023 2023-11-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-12-01 Sage Accounts Production 23.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 06234023 2022-12-01 2023-11-30 06234023 2023-11-30 06234023 2022-11-30 06234023 2021-12-01 2022-11-30 06234023 2022-11-30 06234023 2021-11-30 06234023 core:PlantMachinery 2022-12-01 2023-11-30 06234023 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 06234023 core:MotorVehicles 2022-12-01 2023-11-30 06234023 bus:Director1 2022-12-01 2023-11-30 06234023 core:PlantMachinery 2022-11-30 06234023 core:FurnitureFittingsToolsEquipment 2022-11-30 06234023 core:MotorVehicles 2022-11-30 06234023 core:PlantMachinery 2023-11-30 06234023 core:FurnitureFittingsToolsEquipment 2023-11-30 06234023 core:MotorVehicles 2023-11-30 06234023 core:WithinOneYear 2023-11-30 06234023 core:WithinOneYear 2022-11-30 06234023 core:ShareCapital 2023-11-30 06234023 core:ShareCapital 2022-11-30 06234023 core:RetainedEarningsAccumulatedLosses 2023-11-30 06234023 core:RetainedEarningsAccumulatedLosses 2022-11-30 06234023 core:PlantMachinery 2022-11-30 06234023 core:FurnitureFittingsToolsEquipment 2022-11-30 06234023 core:MotorVehicles 2022-11-30 06234023 bus:SmallEntities 2022-12-01 2023-11-30 06234023 bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 06234023 bus:FullAccounts 2022-12-01 2023-11-30 06234023 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 06234023 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30
Company registration number: 06234023
WEST END CABINET & JOINERY LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
30 November 2023
WEST END CABINET & JOINERY LIMITED
Company number: 06234023
CONTENTS
Statement of financial position
Notes to the financial statements
WEST END CABINET & JOINERY LIMITED
Company number: 06234023
STATEMENT OF FINANCIAL POSITION
AS AT 30TH NOVEMBER 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 46,956 50,968
_______ _______
46,956 50,968
Current assets
Stocks 117,891 194,893
Debtors 6 162,738 79,413
Cash at bank and in hand 222,186 357,757
_______ _______
502,815 632,063
Creditors: amounts falling due
within one year 7 ( 134,045) ( 217,055)
_______ _______
Net current assets 368,770 415,008
_______ _______
Total assets less current liabilities 415,726 465,976
Provisions for liabilities ( 8,921) ( 9,488)
_______ _______
Net assets 406,805 456,488
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 8 406,803 456,486
_______ _______
Shareholders funds 406,805 456,488
_______ _______
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 16 August 2024 , and are signed on behalf of the board by:
.................................
Mr D Nichol
Director
Company registration number: 06234023
WEST END CABINET & JOINERY LIMITED
Company number: 06234023
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH NOVEMBER 2023
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Unit 5, Haugh Lane, Addison Industrial Estate, Blaydon on Tyne, NE21 4TE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 20 (2022: 19 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1st December 2022 127,898 16,406 35,998 180,302
Additions - 7,712 - 7,712
Disposals - - ( 15,999) ( 15,999)
_______ _______ _______ _______
At 30th November 2023 127,898 24,118 19,999 172,015
_______ _______ _______ _______
Depreciation
At 1st December 2022 85,595 10,049 33,689 129,333
Charge for the year 8,461 1,917 321 10,699
Disposals - - ( 14,973) ( 14,973)
_______ _______ _______ _______
At 30th November 2023 94,056 11,966 19,037 125,059
_______ _______ _______ _______
Carrying amount
At 30th November 2023 33,842 12,152 962 46,956
_______ _______ _______ _______
At 30th November 2022 42,303 6,357 2,309 50,969
_______ _______ _______ _______
6. Debtors
2023 2022
£ £
Trade debtors 142,836 37,114
Other debtors 19,902 42,299
_______ _______
162,738 79,413
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 66,741 116,309
Corporation tax - 45,507
Social security and other taxes 12,376 12,942
Other creditors 54,928 42,297
_______ _______
134,045 217,055
_______ _______
8. Reserves
Profit and loss account:This reserve records retained earnings and accumulated losses.