Acorah Software Products - Accounts Production 15.0.600 false true true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 08209416 Mr Jignesh Patel iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08209416 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-09-30 08209416 2022-09-30 08209416 2023-09-30 08209416 2022-10-01 2023-09-30 08209416 frs-core:CurrentFinancialInstruments 2023-09-30 08209416 frs-core:Non-currentFinancialInstruments 2023-09-30 08209416 frs-core:ComputerEquipment 2023-09-30 08209416 frs-core:ComputerEquipment 2022-10-01 2023-09-30 08209416 frs-core:ComputerEquipment 2022-09-30 08209416 frs-core:FurnitureFittings 2023-09-30 08209416 frs-core:FurnitureFittings 2022-10-01 2023-09-30 08209416 frs-core:FurnitureFittings 2022-09-30 08209416 frs-core:NetGoodwill 2023-09-30 08209416 frs-core:NetGoodwill 2022-10-01 2023-09-30 08209416 frs-core:NetGoodwill 2022-09-30 08209416 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-09-30 08209416 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-10-01 2023-09-30 08209416 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-09-30 08209416 frs-core:MotorVehicles 2023-09-30 08209416 frs-core:MotorVehicles 2022-10-01 2023-09-30 08209416 frs-core:MotorVehicles 2022-09-30 08209416 frs-core:PlantMachinery 2023-09-30 08209416 frs-core:PlantMachinery 2022-10-01 2023-09-30 08209416 frs-core:PlantMachinery 2022-09-30 08209416 frs-core:ShareCapital 2023-09-30 08209416 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 08209416 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 08209416 frs-bus:FilletedAccounts 2022-10-01 2023-09-30 08209416 frs-bus:SmallEntities 2022-10-01 2023-09-30 08209416 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 08209416 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 08209416 frs-bus:OrdinaryShareClass1 2022-10-01 2023-09-30 08209416 frs-bus:OrdinaryShareClass1 2023-09-30 08209416 frs-bus:Director1 2022-10-01 2023-09-30 08209416 frs-countries:EnglandWales 2022-10-01 2023-09-30 08209416 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-09-30 08209416 2021-09-30 08209416 2022-09-30 08209416 2021-10-01 2022-09-30 08209416 frs-core:CurrentFinancialInstruments 2022-09-30 08209416 frs-core:Non-currentFinancialInstruments 2022-09-30 08209416 frs-core:ShareCapital 2022-09-30 08209416 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30 08209416 frs-bus:OrdinaryShareClass1 2021-10-01 2022-09-30
Registered number: 08209416
D&H Brothers Ltd
Unaudited Financial Statements
For The Year Ended 30 September 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 08209416
2023 2022
as restated
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 86,943 55,073
86,943 55,073
CURRENT ASSETS
Stocks 6 28,500 24,500
Debtors 7 242,385 223,713
Cash at bank and in hand 10,767 28,894
281,652 277,107
Creditors: Amounts Falling Due Within One Year 8 (41,050 ) (171,180 )
NET CURRENT ASSETS (LIABILITIES) 240,602 105,927
TOTAL ASSETS LESS CURRENT LIABILITIES 327,545 161,000
Creditors: Amounts Falling Due After More Than One Year 9 (294,504 ) (133,889 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (16,550 ) (9,895 )
NET ASSETS 16,491 17,216
CAPITAL AND RESERVES
Called up share capital 11 2 2
Profit and Loss Account 16,489 17,214
SHAREHOLDERS' FUNDS 16,491 17,216
Page 1
Page 2
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The financial statements were approved by the board of directors on 30 August 2024 and were signed on its behalf by:
Mr Jignesh Patel
Director
30/08/2024
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
D&H Brothers Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08209416 . The registered office is 54 Arlesey Road, Ickleford, Hitchin, Hertfordshire, SG5 3UU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have identified material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern, however, the going concern basis remains appropriate.
2.3. Significant judgements and estimations
In the application of the company’s accounting policies, the director is required to make judgements, estimates and
assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical experience and other factors that are considered to be
relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of
the revision and future periods where the revision affects both current and future periods.
2.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.5. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold No depreciation
Plant & Machinery 15% reducing balance
Motor Vehicles 10% reducing balance
Fixtures & Fittings 10% cost
Computer Equipment 33.33 cost
Page 3
Page 4
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for
obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable
overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and
related costs as contract activity progresses.
At each reporting date, an assessment is made for impairment. Any exess of the carrying amount of stocks over its
estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of
impairment losses are also recognised in profit or loss.
2.8. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
2.9. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other
Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the
contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a
legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to
realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price
including transaction costs and are subsequently carried at amortised cost using the effective interest method unless
the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the
future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not
amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after
deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that
are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing
transaction, where the debt instrument is measured at the present value of the future payments discounted at a
market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business
from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not,
they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and
subsequently measured at amortised cost using the effective interest method.
2.10. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 4
Page 5
2.10. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.11. Employee Benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock of fixed assets.
2.12. Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends
payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2022: 2)
3 2
4. Intangible Assets
Goodwill
£
Cost
As at 1 October 2022 116,649
As at 30 September 2023 116,649
Amortisation
As at 1 October 2022 116,649
As at 30 September 2023 116,649
Net Book Value
As at 30 September 2023 -
As at 1 October 2022 -
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 October 2022 1 3,041 83,106 15,467
Additions - - 41,659 -
As at 30 September 2023 1 3,041 124,765 15,467
Depreciation
As at 1 October 2022 - 1,217 35,374 13,484
Provided during the period - 274 6,167 1,546
As at 30 September 2023 - 1,491 41,541 15,030
...CONTINUED
Page 5
Page 6
Net Book Value
As at 30 September 2023 1 1,550 83,224 437
As at 1 October 2022 1 1,824 47,732 1,983
Computer Equipment Total
£ £
Cost
As at 1 October 2022 8,526 110,141
Additions - 41,659
As at 30 September 2023 8,526 151,800
Depreciation
As at 1 October 2022 4,993 55,068
Provided during the period 1,802 9,789
As at 30 September 2023 6,795 64,857
Net Book Value
As at 30 September 2023 1,731 86,943
As at 1 October 2022 3,533 55,073
6. Stocks
2023 2022
as restated
£ £
Stock 28,500 24,500
7. Debtors
2023 2022
as restated
£ £
Due within one year
Trade debtors - 5,319
Amounts owed by group undertakings 168,896 140,240
Other debtors 73,489 78,154
242,385 223,713
8. Creditors: Amounts Falling Due Within One Year
2023 2022
as restated
£ £
Trade creditors 17,195 1
Bank loans and overdrafts 5,730 -
Other creditors 877 171,179
Taxation and social security 17,248 -
41,050 171,180
Page 6
Page 7
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
as restated
£ £
Bank loans 26,130 -
Bounce back loan 26,999 -
Amounts owed to group undertakings 97,568 -
Other creditors 139,763 133,889
Taxation and social security 4,044 -
294,504 133,889
10. Loans
An analysis of the maturity of loans is given below:
2023 2022
as restated
£ £
Amounts falling due between one and five years:
Bank loans 26,130 -
Other loans 26,999 -
53,129 -
11. Share Capital
2023 2022
as restated
Allotted, called up and fully paid £ £
2 Ordinary Shares of £ 1.00 each 2 2
Page 7