Acorah Software Products - Accounts Production 15.0.600 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 05519904 Mrs Melina Constanti Mr Loizos Constanti Mr Loizos Constanti true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05519904 2022-11-30 05519904 2023-11-30 05519904 2022-12-01 2023-11-30 05519904 frs-core:CurrentFinancialInstruments 2023-11-30 05519904 frs-core:Non-currentFinancialInstruments 2023-11-30 05519904 frs-core:BetweenOneFiveYears 2023-11-30 05519904 frs-core:ComputerEquipment 2023-11-30 05519904 frs-core:ComputerEquipment 2022-12-01 2023-11-30 05519904 frs-core:ComputerEquipment 2022-11-30 05519904 frs-core:FurnitureFittings 2023-11-30 05519904 frs-core:FurnitureFittings 2022-12-01 2023-11-30 05519904 frs-core:FurnitureFittings 2022-11-30 05519904 frs-core:NetGoodwill 2023-11-30 05519904 frs-core:NetGoodwill 2022-12-01 2023-11-30 05519904 frs-core:NetGoodwill 2022-11-30 05519904 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-11-30 05519904 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 05519904 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-11-30 05519904 frs-core:MotorVehicles 2023-11-30 05519904 frs-core:MotorVehicles 2022-12-01 2023-11-30 05519904 frs-core:MotorVehicles 2022-11-30 05519904 frs-core:ShareCapital 2023-11-30 05519904 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 05519904 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 05519904 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 05519904 frs-bus:SmallEntities 2022-12-01 2023-11-30 05519904 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 05519904 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 05519904 1 2022-12-01 2023-11-30 05519904 frs-bus:Director1 2022-12-01 2023-11-30 05519904 frs-bus:Director2 2022-12-01 2023-11-30 05519904 frs-core:Non-currentFinancialInstruments 1 2023-11-30 05519904 frs-countries:EnglandWales 2022-12-01 2023-11-30 05519904 2021-11-30 05519904 2022-11-30 05519904 2021-12-01 2022-11-30 05519904 frs-core:CurrentFinancialInstruments 2022-11-30 05519904 frs-core:Non-currentFinancialInstruments 2022-11-30 05519904 frs-core:BetweenOneFiveYears 2022-11-30 05519904 frs-core:ShareCapital 2022-11-30 05519904 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 05519904 frs-core:Non-currentFinancialInstruments 1 2022-11-30
Registered number: 05519904
Marshall Laundry Services Limited
Financial Statements
For The Year Ended 30 November 2023
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 05519904
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 182,000 182,000
Tangible Assets 5 4,641,211 4,612,200
4,823,211 4,794,200
CURRENT ASSETS
Stocks 6 62,500 89,279
Debtors 7 700,424 682,965
Cash at bank and in hand 145,877 62,717
908,801 834,961
Creditors: Amounts Falling Due Within One Year 8 (306,125 ) (335,865 )
NET CURRENT ASSETS (LIABILITIES) 602,676 499,096
TOTAL ASSETS LESS CURRENT LIABILITIES 5,425,887 5,293,296
Creditors: Amounts Falling Due After More Than One Year 9 (2,165,222 ) (2,257,378 )
NET ASSETS 3,260,665 3,035,918
CAPITAL AND RESERVES
Called up share capital 11 100 100
Income Statement 3,260,565 3,035,818
SHAREHOLDERS' FUNDS 3,260,665 3,035,918
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Loizos Constanti
Director
20/08/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Marshall Laundry Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05519904 . The registered office is 10 Marshall Street, London, W1F 7EL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to income statement over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 12% Reducing Balance
Computer Equipment 12% Reducing Balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to income statement as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 37 (2022: 36)
37 36
4. Intangible Assets
Goodwill
£
Cost
As at 1 December 2022 182,000
As at 30 November 2023 182,000
Net Book Value
As at 30 November 2023 182,000
As at 1 December 2022 182,000
5. Tangible Assets
Land & Property
Freehold Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 December 2022 4,383,482 118,179 337,356 14,107 4,853,124
Additions - 80,018 - 940 80,958
As at 30 November 2023 4,383,482 198,197 337,356 15,047 4,934,082
Depreciation
As at 1 December 2022 - 83,599 147,917 9,408 240,924
Provided during the period - 28,650 22,733 564 51,947
As at 30 November 2023 - 112,249 170,650 9,972 292,871
Net Book Value
As at 30 November 2023 4,383,482 85,948 166,706 5,075 4,641,211
As at 1 December 2022 4,383,482 34,580 189,439 4,699 4,612,200
Page 4
Page 5
6. Stocks
2023 2022
£ £
Stock 62,500 89,279
7. Debtors
2023 2022
£ £
Due within one year
Staff loans 25,500 25,500
Due after more than one year
Trade debtors 394,924 537,465
Other debtors. 280,000 120,000
674,924 657,465
700,424 682,965
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 112,628 121,122
Bank loans and overdrafts 926 -
Other creditors 13,200 28,418
Taxation and social security 179,371 186,325
306,125 335,865
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 163,648 138,830
Bank loans 2,001,574 2,118,548
2,165,222 2,257,378
10. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Later than one year and not later than five years 163,648 138,830
11. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5
Page 6
12. Dividends
2023 2022
£ £
On equity shares:
Final dividend paid 18,680 -
13. Ultimate Controlling Party
The company's ultimate controlling party is Mr Loizos Constanti by virtue of his majority ownership of  the issued share capital in the company.
Page 6