Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31true2023-01-01falseConstruction and operation of renewable energy site00false 12992759 2023-01-01 2023-12-31 12992759 2022-01-01 2022-12-31 12992759 2023-12-31 12992759 2022-12-31 12992759 c:Director1 2023-01-01 2023-12-31 12992759 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 12992759 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 12992759 d:CurrentFinancialInstruments 2023-12-31 12992759 d:CurrentFinancialInstruments 2022-12-31 12992759 d:Non-currentFinancialInstruments 2023-12-31 12992759 d:Non-currentFinancialInstruments 2022-12-31 12992759 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12992759 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 12992759 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 12992759 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 12992759 d:ShareCapital 2023-12-31 12992759 d:ShareCapital 2022-12-31 12992759 d:RetainedEarningsAccumulatedLosses 2023-12-31 12992759 d:RetainedEarningsAccumulatedLosses 2022-12-31 12992759 c:OrdinaryShareClass1 2023-01-01 2023-12-31 12992759 c:OrdinaryShareClass1 2023-12-31 12992759 c:OrdinaryShareClass1 2022-12-31 12992759 c:OrdinaryShareClass2 2023-01-01 2023-12-31 12992759 c:OrdinaryShareClass2 2023-12-31 12992759 c:OrdinaryShareClass2 2022-12-31 12992759 c:FRS102 2023-01-01 2023-12-31 12992759 c:Audited 2023-01-01 2023-12-31 12992759 c:FullAccounts 2023-01-01 2023-12-31 12992759 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12992759 c:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12992759 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 12992759 2 2023-01-01 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 12992759






MAISEMORE COURT FARM ENERGY CENTRE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023










img1653.png

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
REGISTERED NUMBER:12992759

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 5 
411,297
346,430

  
411,297
346,430

Current assets
  

Debtors: amounts falling due within one year
 6 
6,264
7,595

Cash at bank and in hand
 7 
13,228
36,411

  
19,492
44,006

Creditors: amounts falling due within one year
 8 
(6,450)
(14,465)

Net current assets
  
 
 
13,042
 
 
29,541

Total assets less current liabilities
  
424,339
375,971

Creditors: amounts falling due after more than one year
 9 
(444,145)
(389,682)

  

Net liabilities
  
(19,806)
(13,711)


Capital and reserves
  

Called up share capital 
 10 
2
2

Profit and loss account
  
(19,808)
(13,713)

  
(19,806)
(13,711)

Page 1

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
REGISTERED NUMBER:12992759
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
T Spanggaard
Director

Date: 23 August 2024

Page 2

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

The company is a private company limited by shares and is incorporated in the United Kingdom under the Companies Act 2006 and registered in England and Wales. The address of its registered office is Millhouse, 32-38 East Street, Rochford, Essex SS4 1DB.
The principal activity of the company was that of construction and operation of renewable energy site. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Taking into account a period exceeding 12 months from the date of approval of these financial statements, the Directors have a reasonable expectation that it has adequate resources to continue in operational existence for the foreseeable future, and for this reason will continue to adopt the going concern basis in the preparation of its financial statements.
The Balance Sheet shows net liabilities at the year end date.   The company is reliant on the ongoing support of its parent, and the directors expect this to continue.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

  
2.4

Borrowing costs

Borrowing costs directly attributable to acquisition, construction of, production of qualifying assets (tangible and intangible) are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Therefore, borrowing costs connected with the development of the farm are capitalised.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Intangible assets

Costs incurred in respect of the development phase of a project are recognised as an intangible asset, when certain specific criteria are met in order to demonstrate that the asset will generate probable future economic benefits and that its cost can be reliably measured. Once the project is in construction phase the development costs are transferred to tangible assets.  Depreciation is then charged from when the solar farm is connected to the grid.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
 

Page 4

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.



Page 5

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

No material judgements or key sources of estimation uncertainty have been identified.


4.


Employees

The average monthly number of employees, including directors, during the year was 0 (2022 - 0).


5.


Intangible assets




Development expenditure

£



Cost


At 1 January 2023
346,429


Additions
64,867



At 31 December 2023

411,296






Net book value



At 31 December 2023
411,296



At 31 December 2022
346,429

During the year interest of £18,845 (2022: £15,511) has been capitalised, at the rate of 5%. The net book value of this at the year end is £47,186 (2022: £28,341).



Page 6

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Debtors

2023
2022
£
£


Other debtors
6,264
7,595

6,264
7,595



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
13,228
36,411

13,228
36,411



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
-
5,805

Accruals and deferred income
6,450
8,660

6,450
14,465



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Amounts owed to group undertakings
444,145
389,682

444,145
389,682


Interest is charged on the amounts owed to group undertakings at 5% and the amount charged in the period was £18,845 (2022: £15,511).
The amount owing is secured by a fixed and floating charge over the company's assets.

Page 7

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

10.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1 (2022 - 1) Ordinary A share of £1.00
1
1
1 (2022 - 1) Ordinary B share of £1.00
1
1

2

2



11.


Group financial statements

The parent of the smallest group for which consolidated financial statements are prepared is European Energy A/S, whose registered office is Gyngemose Parkvej 50, 2860 Soborg, Denmark.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2023 was unqualified.

The audit report was signed on 23 August 2024 by Louise Watts (Senior Statutory Auditor) on behalf of Venthams.

 
Page 8