REGISTERED NUMBER: |
Strategic Report, |
Report of the Director and |
Financial Statements |
for the Year Ended 30 November 2023 |
for |
PREMO FABRICATIONS LIMITED |
REGISTERED NUMBER: |
Strategic Report, |
Report of the Director and |
Financial Statements |
for the Year Ended 30 November 2023 |
for |
PREMO FABRICATIONS LIMITED |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Contents of the Financial Statements |
for the Year Ended 30 November 2023 |
Page |
Company Information | 1 |
Strategic Report | 2 |
Report of the Director | 4 |
Report of the Independent Auditors | 5 |
Statement of Comprehensive Income | 8 |
Balance Sheet | 9 |
Statement of Changes in Equity | 10 |
Notes to the Financial Statements | 11 |
PREMO FABRICATIONS LIMITED |
Company Information |
for the Year Ended 30 November 2023 |
Director: |
Secretary: |
Registered office: |
Registered number: |
Senior statutory auditor: |
Auditors: |
Accountants and Statutory Auditor |
43 Coniscliffe Road |
Darlington |
Co. Durham |
DL3 7EH |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Strategic Report |
for the Year Ended 30 November 2023 |
The director presents her strategic report for the year ended 30 November 2023. |
The Company's principal activity is the design and fabrication of rainscreen and cladding solutions. The Company's aim is to be the UK's leading manufacturer rainscreen cladding solutions. The Company's key market sectors are commercial, residential high-rise developments. The director is not aware, at the date of this report, of any likely changes to the Company's activities in the forthcoming year. |
Review of business |
The business uses a number of key performance indicators in assessing and driving performance, as shown below: |
2023 | 2022 |
Gross profit margin | 16.16% | 14.29% |
Operating profit margin | 3.67% | 4.37% |
Liquidity (current ratio) | 1.86 | 1.79 |
The Company has generated a pre tax profit of £352,547 (2022: £502,782). The Company's net asset position has increased to £2,869,425 from £2,546,012 in 2022. |
Although turnover was reduced from the levels achieved in 2022 the company has been able to increase gross margin to 16.16% (2022: 14.29%) which was due to factory led efficiencies and improved procurement of materials. There was an increase in overheads costs at a rate of 3% which is lower than CPI inflation rate for the year. The reduced turnover coupled with an actual increased in overhead costs has resulted in a reduction in the operating margin for the company |
The liquidity of the company has increased by the company utilising its stock and converting into debtors. The supply of materials has normalised in the year, therefore the need to bulk order stock has reduced, and the company has been able to utilise its stock and reduce re-order levels. This coupled with a marginal increase in creditors has resulted in an increase in net current assets to £2,801,514 (2022: £2,492,212) |
The Company has a strong secured orderbook to 30th November 2024 and with a number of large contracts being forecast as "highly likely". |
The balance sheet on page 9 shows, in the opinion of the directors, a strong financial position at the year-end demonstrating the solid financial position of the Company. |
Principal risks and uncertainties |
The Company operates in a competitive market and the majority of it's output serves one main customer, and this is key to the workflow. The director and management of the company have very close links with the related party and jointly price works to ensure that the work being procured for the company is secured at the best returns. The directors and management have full visibility of these workflows to enable it to efficiently programme the works into the factory in order to maximise quality and margin. |
Risks to the market in which the company operates inherently come from the competitive nature of the industry, with factors such as price of raw materials, labour only subcontractors and competitor margins. These risks are mitigated well by the company by ensuring each job is completed to an excellent standard. Risks within the macro environment, being supply chain and price of materials always remains at the forefront of the company's discussions and strategy of a fixed price policy being adhered to where possible. The stabilising of material along with the normalisation of prices has enabled the company to effectively price and forecast margins for new contracts. Inflationary increases have been priced into current tendering process and the company continues to operate a fix priced policy for the main system components. |
Future developments |
The directors expect the general level of activity to be stable for the forthcoming year and have also successfully secured a number of key contracts that will fulfil factory operations in the forthcoming year. The company plans to invest in new equipment during the 2024 year in order to further improve efficiencies and gross margin. |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Strategic Report |
for the Year Ended 30 November 2023 |
Review of developments |
With a strong secured forward order book and with visibility of a number of large contracts becoming "highly likely", the director believes that the Company can continue its strategy of sustainable level of trading in the next financial year. |
The Company continues to develop and invest in innovation in order to give the best product and supply offering to its clients. |
On behalf of the board: |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Report of the Director |
for the Year Ended 30 November 2023 |
The director presents her report with the financial statements of the company for the year ended 30 November 2023. |
Principal activity |
The principal activity of the company in the year under review was that of aluminium fabricators. |
Dividends |
No dividends will be distributed for the year ended 30 November 2023. |
Directors |
Other changes in directors holding office are as follows: |
Statement of director's responsibilities |
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless she is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable her to ensure that the financial statements comply with the Companies Act 2006. She is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
Statement as to disclosure of information to auditors |
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and she has taken all the steps that she ought to have taken as a director in order to make herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
Auditors |
The auditors, Mitchell Gordon LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
On behalf of the board: |
Report of the Independent Auditors to the Members of |
Premo Fabrications Limited |
Opinion |
We have audited the financial statements of Premo Fabrications Limited (the 'company') for the year ended 30 November 2023 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the company's affairs as at 30 November 2023 and of its profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
Emphasis of matter |
We draw attention to Note 2 of the financial statements, which describes the rationale for the basis of preparation of the financial statements. Our opinion is not modified in respect of this matter. |
Other information |
The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
Report of the Independent Auditors to the Members of |
Premo Fabrications Limited |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of director's remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of director |
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: |
- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; |
- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sectors in which the company operates; |
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection compliance, anti-bribery, employment, environmental and health and safety legislation; |
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and |
- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. |
These procedures did not identify any potentially material actual or suspected non-compliance. |
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; |
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. |
Report of the Independent Auditors to the Members of |
Premo Fabrications Limited |
To address the risk of fraud through management bias and override of controls, we: |
- performed analytical procedures to identify any unusual or unexpected relationships; |
- reviewed material journal entries to identify unusual transactions or posting by unusual users; |
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; |
- investigated the rationale behind significant or unusual transactions. |
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
- agreeing financial statement disclosures to underlying supporting documentation; |
- reading the minutes of meetings of those charged with governance; |
- enquiring of management as to actual and potential litigation and claims; |
- reviewing correspondence with HMRC and the company's legal advisors. |
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. |
In addition, as with any audit, there remains a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance of fraud and cannot be expected to detect non-compliance with all laws & regulations. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Accountants and Statutory Auditor |
43 Coniscliffe Road |
Darlington |
Co. Durham |
DL3 7EH |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Statement of Comprehensive |
Income |
for the Year Ended 30 November 2023 |
30/11/23 | 30/11/22 |
Notes | £ | £ |
Turnover | 3 |
Cost of sales |
Gross profit |
Administrative expenses |
(162,043 | ) | (12,601 | ) |
Other operating income |
Operating profit | 5 |
Interest receivable and similar income |
353,545 | 502,782 |
Interest payable and similar expenses | 7 |
Profit before taxation |
Tax on profit | 8 |
Profit for the financial year |
Other comprehensive income | - | - |
Total comprehensive income for the year |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Balance Sheet |
30 November 2023 |
30/11/23 | 30/11/22 |
Notes | £ | £ | £ | £ |
Fixed assets |
Tangible assets | 10 |
Current assets |
Stocks | 11 |
Debtors | 12 |
Cash at bank and in hand |
Creditors |
Amounts falling due within one year | 13 |
Net current assets |
Total assets less current liabilities |
Provisions for liabilities | 15 |
Net assets |
Capital and reserves |
Called up share capital | 16 |
Capital redemption reserve | 17 |
Retained earnings | 17 |
Shareholders' funds |
The financial statements were approved by the director and authorised for issue on |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Statement of Changes in Equity |
for the Year Ended 30 November 2023 |
Called up | Capital |
share | Retained | redemption | Total |
capital | earnings | reserve | equity |
£ | £ | £ | £ |
Balance at 1 December 2021 |
Changes in equity |
Dividends | - | ( |
) | - | ( |
) |
Total comprehensive income | - |
Balance at 30 November 2022 |
Changes in equity |
Total comprehensive income | - |
Balance at 30 November 2023 |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Notes to the Financial Statements |
for the Year Ended 30 November 2023 |
1. | STATUTORY INFORMATION |
Premo Fabrications Limited is a |
The presentation currency of the financial statements is the Pound Sterling (£). |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements have been prepared under the going concern basis of accounting. |
A majority of the company's turnover is derived from its main customer. The company has received written assurances from its main customer that it has sufficient secured workload to support the company for at least 12 months from the date of signing of the audit report. Whilst written assurances have been provided, there is no legally binding agreement to pass work in place and this therefore represents a fundamental uncertainty. The director believes that there is a good commercial rationale for this work to be passed to the company and foresees no reason why such work would not be provided and has therefore chosen to adopt the going concern basis of accounting. |
Financial Reporting Standard 102 - reduced disclosure exemptions |
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland": |
• | the requirements of Section 7 Statement of Cash Flows; |
• | the requirement of paragraph 3.17(d); |
• | the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c); |
• | the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A; |
• | the requirement of paragraph 33.7. |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
The policies adopted for the recognition of turnover are as follows: |
Sale of goods |
Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods. |
Tangible fixed assets |
Plant and machinery | - |
Computer equipment | - |
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2023 |
2. | ACCOUNTING POLICIES - continued |
Financial instruments |
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. |
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
Basic financial assets |
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. |
Other financial assets |
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment. |
Impairment of financial assets |
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date. |
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit and loss. |
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. |
Derecognition of financial assets |
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. |
Classification of financial liabilities |
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
Basic financial liabilities |
Basic financial liabilities, including loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financial transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2023 |
2. | ACCOUNTING POLICIES - continued |
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
Derecognition of financial liabilities |
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Leasing commitments |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
3. | TURNOVER |
The turnover and profit before taxation are attributable to the one principal activity of the company. |
An analysis of turnover by class of business is given below: |
30/11/23 | 30/11/22 |
£ | £ |
All income is attributable to the United Kingdom |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2023 |
4. | EMPLOYEES AND DIRECTORS |
30/11/23 | 30/11/22 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
The average number of employees during the year was as follows: |
30/11/23 | 30/11/22 |
Directors | 3 | 3 |
Staff | 50 | 47 |
30/11/23 | 30/11/22 |
£ | £ |
Directors' remuneration |
Directors' pension contributions to money purchase schemes |
The number of directors to whom retirement benefits were accruing was as follows: |
Money purchase schemes |
5. | OPERATING PROFIT |
The operating profit is stated after charging: |
30/11/23 | 30/11/22 |
£ | £ |
Hire of plant and machinery |
Depreciation - owned assets |
Loss on disposal of fixed assets |
6. | AUDITORS' REMUNERATION |
30/11/23 | 30/11/22 |
£ | £ |
Fees payable to the company's auditors for the audit of the company's financial statements |
12,000 |
6,000 |
7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
30/11/23 | 30/11/22 |
£ | £ |
Corporation tax interest |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2023 |
8. | TAXATION |
Analysis of the tax charge |
The tax charge on the profit for the year was as follows: |
30/11/23 | 30/11/22 |
£ | £ |
Current tax: |
UK corporation tax |
Prior year over provision | (50,568 | ) | - |
Total current tax |
Deferred tax |
Tax on profit |
Reconciliation of total tax charge included in profit and loss |
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
30/11/23 | 30/11/22 |
£ | £ |
Profit before tax |
Profit multiplied by the standard rate of corporation tax in the UK of (2022 - |
Effects of: |
Expenses not deductible for tax purposes |
Capital allowances in excess of depreciation | ( |
) | ( |
) |
Adjustments to tax charge in respect of previous periods | ( |
) |
Change in rate in taxation | (6,482 | ) | 4,305 |
Accelerated capital allowances | 4,703 | 3,636 |
Total tax charge | 29,134 | 93,327 |
9. | DIVIDENDS |
30/11/23 | 30/11/22 |
£ | £ |
Paid during the year |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2023 |
10. | TANGIBLE FIXED ASSETS |
Plant and | Computer |
machinery | equipment | Totals |
£ | £ | £ |
COST |
At 1 December 2022 |
Additions |
Disposals | ( |
) | ( |
) |
At 30 November 2023 |
DEPRECIATION |
At 1 December 2022 |
Charge for year |
At 30 November 2023 |
NET BOOK VALUE |
At 30 November 2023 |
At 30 November 2022 |
11. | STOCKS |
30/11/23 | 30/11/22 |
£ | £ |
Valuation | 723,100 | 1,039,731 |
12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
30/11/23 | 30/11/22 |
£ | £ |
Trade debtors |
Amounts owed by group undertakings |
Other debtors |
Prepayments and accrued income |
13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
30/11/23 | 30/11/22 |
£ | £ |
Trade creditors |
Amounts owed to group undertakings |
Tax |
Social security and other taxes |
VAT | 213,439 | 215,586 |
Other creditors |
Accruals and deferred income |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2023 |
14. | LEASING AGREEMENTS |
Minimum lease payments under non-cancellable operating leases fall due as follows: |
30/11/23 | 30/11/22 |
£ | £ |
Within one year |
Between one and five years |
15. | PROVISIONS FOR LIABILITIES |
30/11/23 | 30/11/22 |
£ | £ |
Deferred tax | 22,637 | 17,934 |
Deferred |
tax |
£ |
Balance at 1 December 2022 |
Accelerated capital allowances | 4,703 |
Balance at 30 November 2023 |
The amount of the net reversal of deferred tax expected to occur next year is £5,659 relating to the reversal of existing timing differences on tangible fixed assets. |
16. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 30/11/23 | 30/11/22 |
value: | £ | £ |
Ordinary | £1 | 100 | 100 |
Ordinary shares carry full voting rights, the right to participate in any dividend distribution as recommended by the directors, on a pro rata basis with regard to total number of Ordinary shares in issue, and the right to participate in a distribution arising from a winding up of the company. |
17. | RESERVES |
Capital |
Retained | redemption |
earnings | reserve | Totals |
£ | £ | £ |
At 1 December 2022 | 2,545,912 |
Profit for the year |
At 30 November 2023 | 2,869,325 |
18. | CONTINGENT LIABILITIES |
The company is party to a multilateral guarantee for all group companies and companies under common ownership for debts owed to HSBC. At the year-end date there is a £999,417 (2022: £1,076,158) loan with HSBC in the financial statement of the parent company. |
PREMO FABRICATIONS LIMITED (REGISTERED NUMBER: 07061696) |
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2023 |
19. | CAPITAL COMMITMENTS |
30/11/23 | 30/11/22 |
£ | £ |
Contracted but not provided for in the |
financial statements |
20. | RELATED PARTY DISCLOSURES |
30/11/23 | 30/11/22 |
£ | £ |
Sales and other income |
Purchases made on behalf of related party |
Amount due from related party |
During the year, a total of key management personnel compensation of £ |
21. | ULTIMATE CONTROLLING PARTY |
The ultimate controlling party is |
22. | ULTIMATE PARENT COMPANY |
The parent of the smallest group for which consolidated financial statements are drawn up and of which this company is a member is Keenan Holdings Limited, whose registered office is Keenan House 22-26 Stockport Road, Stockport Road, Altrincham, England, WA15 8EX. |