19 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 34,638 34,638 34,638 xbrli:pure xbrli:shares iso4217:GBP 06664231 2023-04-01 2024-03-31 06664231 2024-03-31 06664231 2023-03-31 06664231 2022-04-01 2023-03-31 06664231 2023-03-31 06664231 2022-03-31 06664231 core:MotorVehicles 2023-04-01 2024-03-31 06664231 bus:Director2 2023-04-01 2024-03-31 06664231 core:MotorVehicles 2023-03-31 06664231 core:MotorVehicles 2024-03-31 06664231 core:WithinOneYear 2024-03-31 06664231 core:WithinOneYear 2023-03-31 06664231 core:ShareCapital 2024-03-31 06664231 core:ShareCapital 2023-03-31 06664231 core:RetainedEarningsAccumulatedLosses 2024-03-31 06664231 core:RetainedEarningsAccumulatedLosses 2023-03-31 06664231 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 06664231 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2024-03-31 06664231 core:Non-currentFinancialInstruments 2023-03-31 06664231 core:MotorVehicles 2023-03-31 06664231 bus:Director2 2023-03-31 06664231 bus:Director2 2024-03-31 06664231 bus:Director2 2022-03-31 06664231 bus:Director2 2023-03-31 06664231 bus:Director2 2022-04-01 2023-03-31 06664231 bus:SmallEntities 2023-04-01 2024-03-31 06664231 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 06664231 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 06664231 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 06664231 bus:FullAccounts 2023-04-01 2024-03-31 06664231 core:ComputerEquipment 2023-04-01 2024-03-31 06664231 core:ComputerEquipment 2023-03-31 06664231 core:ComputerEquipment 2024-03-31 06664231 core:AllAssociates 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: 06664231
The Pump Practitioners Ltd
Filleted Unaudited Financial Statements
31 March 2024
The Pump Practitioners Ltd
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
84,921
68,834
Investments
6
34,638
--------
---------
84,921
103,472
Current assets
Debtors
7
1,435,642
1,413,939
Cash at bank and in hand
202,304
134,906
------------
------------
1,637,946
1,548,845
Creditors: amounts falling due within one year
8
755,990
641,166
------------
------------
Net current assets
881,956
907,679
---------
------------
Total assets less current liabilities
966,877
1,011,151
---------
------------
Net assets
966,877
1,011,151
---------
------------
Capital and reserves
Called up share capital
10
10
Profit and loss account
966,867
1,011,141
---------
------------
Shareholders funds
966,877
1,011,151
---------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
The Pump Practitioners Ltd
Statement of Financial Position (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 28 August 2024 , and are signed on behalf of the board by:
R G Scheepers
Director
Company registration number: 06664231
The Pump Practitioners Ltd
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 14 Angerstein Business Park, Horn Lane, London, SE10 0RT, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor Vehicles
-
33% reducing balance
Equipment
-
33% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units .
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 19 (2023: 19 ).
5. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 April 2023
265,084
31,130
296,214
Additions
36,666
2,552
39,218
---------
--------
---------
At 31 March 2024
301,750
33,682
335,432
---------
--------
---------
Depreciation
At 1 April 2023
205,338
22,042
227,380
Charge for the year
19,716
3,415
23,131
---------
--------
---------
At 31 March 2024
225,054
25,457
250,511
---------
--------
---------
Carrying amount
At 31 March 2024
76,696
8,225
84,921
---------
--------
---------
At 31 March 2023
59,746
9,088
68,834
---------
--------
---------
6. Investments
Other investments other than loans
£
Cost
At 1 April 2023
34,638
Disposals
( 34,638)
--------
At 31 March 2024
--------
Impairment
At 1 April 2023 and 31 March 2024
--------
Carrying amount
At 31 March 2024
--------
At 31 March 2023
34,638
--------
7. Debtors
2024
2023
£
£
Trade debtors
1,134,277
979,761
Amounts owed by group undertakings and undertakings in which the company has a participating interest
123,117
265,099
Other debtors
178,248
169,079
------------
------------
1,435,642
1,413,939
------------
------------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
269,904
154,999
Corporation tax
134,368
166,485
Social security and other taxes
55,923
65,242
Net Wages
659
Other creditors
295,795
253,781
---------
---------
755,990
641,166
---------
---------
9. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
R G Scheepers
120,000
9,340
129,340
---------
----
-------
---------
2023
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
R G Scheepers
25,000
95,000
120,000
--------
--------
----
---------
10. Related party transactions
The company was under the control of Mr R Scheepers, who is the majority shareholder. The company was owed the following amounts from the following companies as at 31 March 2024, T Shearer Investments Ltd 2024: £117,757 (2023: £217,757), Halyard Coffee Shop Ltd 2024 £Nil (2023: £47,342). These companies T Shearer is a shareholder and director of.