36 01/12/2022 30/11/2023 2023-11-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-12-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI034572 2022-12-01 2023-11-30 NI034572 2023-11-30 NI034572 2022-11-30 NI034572 2021-12-01 2022-11-30 NI034572 2022-11-30 NI034572 2021-11-30 NI034572 core:LandBuildings core:LongLeaseholdAssets 2022-12-01 2023-11-30 NI034572 core:PlantMachinery 2022-12-01 2023-11-30 NI034572 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 NI034572 core:MotorVehicles 2022-12-01 2023-11-30 NI034572 bus:RegisteredOffice 2022-12-01 2023-11-30 NI034572 bus:LeadAgentIfApplicable 2022-12-01 2023-11-30 NI034572 bus:Director1 2022-12-01 2023-11-30 NI034572 bus:Director2 2022-12-01 2023-11-30 NI034572 bus:CompanySecretary1 2022-12-01 2023-11-30 NI034572 core:LandBuildings core:LongLeaseholdAssets 2022-11-30 NI034572 core:PlantMachinery 2022-11-30 NI034572 core:FurnitureFittingsToolsEquipment 2022-11-30 NI034572 core:MotorVehicles 2022-11-30 NI034572 core:LandBuildings core:LongLeaseholdAssets 2023-11-30 NI034572 core:PlantMachinery 2023-11-30 NI034572 core:FurnitureFittingsToolsEquipment 2023-11-30 NI034572 core:MotorVehicles 2023-11-30 NI034572 core:WithinOneYear 2023-11-30 NI034572 core:WithinOneYear 2022-11-30 NI034572 core:AfterOneYear 2023-11-30 NI034572 core:AfterOneYear 2022-11-30 NI034572 core:ShareCapital 2023-11-30 NI034572 core:ShareCapital 2022-11-30 NI034572 core:RetainedEarningsAccumulatedLosses 2023-11-30 NI034572 core:RetainedEarningsAccumulatedLosses 2022-11-30 NI034572 core:LandBuildings core:LongLeaseholdAssets 2022-11-30 NI034572 core:PlantMachinery 2022-11-30 NI034572 core:FurnitureFittingsToolsEquipment 2022-11-30 NI034572 bus:SmallEntities 2022-12-01 2023-11-30 NI034572 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 NI034572 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 NI034572 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 NI034572 bus:FullAccounts 2022-12-01 2023-11-30
Company registration number: NI034572
Golden Popcorn Limited
Unaudited filleted financial statements
30 November 2023
Golden Popcorn Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Golden Popcorn Limited
Directors and other information
Directors G McAdorey
S McClinton
Secretary G McAdorey
Company number NI034572
Registered office Unit 3a Orchard Close
Antrim
BT41 2RZ
Business address Unit 3a Orchard Close
Antrim
BT41 2RZ
Accountants Hill Vellacott
22 Great Victoria Street
Belfast
BT2 7BA
Bankers Bank of Ireland
306 - 310 Ormeau Road
Belfast
BT7 2GE
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Golden Popcorn Limited
Year ended 30 November 2023
In accordance with the engagement letter dated 11 December 2023, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company for the year ended 30 November 2023 which comprise the statement of financial position and related notes from the company's accounting records and information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements detailed at www.charteredaccountants.ie/Professional-Standards/Home.
This report is made solely to the Company's Board of Directors, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the Company's Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's Board of Directors, as a body, for our work, or for this report.
We have carried out this engagement in accordance with guidance issued by the Institute of Chartered Accountants Ireland and have complied with the relevant ethical guidance laid down by the Institute of Chartered Accountants Ireland.
You have acknowledged on the balance sheet for the year ended 30 November 2023 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Hill Vellacott 12 April 2024
Chartered Accountants
22 Great Victoria Street
Belfast
BT2 7BA
Golden Popcorn Limited
Statement of financial position
30 November 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 1,127,960 1,217,017
_________ _________
1,127,960 1,217,017
Current assets
Stocks 268,914 316,964
Debtors 6 494,451 402,617
Cash at bank and in hand 58,465 319
_________ _________
821,830 719,900
Creditors: amounts falling due
within one year 7 ( 586,968) ( 588,443)
_________ _________
Net current assets 234,862 131,457
_________ _________
Total assets less current liabilities 1,362,822 1,348,474
Creditors: amounts falling due
after more than one year 8 ( 1,654,896) ( 1,700,752)
_________ _________
Net liabilities ( 292,074) ( 352,278)
_________ _________
Capital and reserves
Called up share capital 100 100
Profit and loss account ( 292,174) ( 352,378)
_________ _________
Shareholders deficit ( 292,074) ( 352,278)
_________ _________
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 12 April 2024 , and are signed on behalf of the board by:
S McClinton
Director
Company registration number: NI034572
Golden Popcorn Limited
Notes to the financial statements
Year ended 30 November 2023
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is Golden Popcorn Ltd, Unit 3a Orchard Close, Antrim, BT41 2RZ.
The principal activity of the company is the manufacture of food products.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgementsThere are no judgments (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies that have a significant effect on the amounts recognised in the financial statements.Key sources of estimation uncertaintyAccounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property - 2 % straight line
Plant and machinery - 10 % straight line
Fittings fixtures and equipment - 25 % straight line
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 36 (2022: 37 ).
5. Tangible assets
Long leasehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 December 2022 558,298 1,515,100 32,649 56,263 2,162,310
Additions - 39,001 4,369 - 43,370
_________ _________ _________ _________ _________
At 30 November 2023 558,298 1,554,101 37,018 56,263 2,205,680
_________ _________ _________ _________ _________
Depreciation
At 1 December 2022 49,733 809,541 29,756 56,263 945,293
Charge for the year 10,683 120,952 792 - 132,427
_________ _________ _________ _________ _________
At 30 November 2023 60,416 930,493 30,548 56,263 1,077,720
_________ _________ _________ _________ _________
Carrying amount
At 30 November 2023 497,882 623,608 6,470 - 1,127,960
_________ _________ _________ _________ _________
At 30 November 2022 508,565 705,559 2,893 - 1,217,017
_________ _________ _________ _________ _________
6. Debtors
2023 2022
£ £
Trade debtors 320,951 296,181
Other debtors 173,500 106,436
_________ _________
494,451 402,617
_________ _________
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 75,092 125,024
Trade creditors 439,779 370,742
Social security and other taxes 13,873 33,102
Other creditors 58,224 59,575
_________ _________
586,968 588,443
_________ _________
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 288,150 340,194
Other creditors 1,366,746 1,360,558
_________ _________
1,654,896 1,700,752
_________ _________