Registered number
06418745
Elaje Limited
Filleted Accounts
30 November 2023
Elaje Limited
Registered number: 06418745
Balance Sheet
as at 30 November 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 62,451 63,531
Current assets
Stocks 68,633 61,007
Debtors 4 39,351 32,610
Cash at bank and in hand 58,206 46,055
166,190 139,672
Creditors: amounts falling due within one year 5 (342,446) (308,806)
Net current liabilities (176,256) (169,134)
Total assets less current liabilities (113,805) (105,603)
Creditors: amounts falling due after more than one year 6 (33,472) (61,960)
Provisions for liabilities (7,930) (7,271)
Net liabilities (155,207) (174,834)
Capital and reserves
Called up share capital 100 100
Profit and loss account (155,307) (174,934)
Shareholders' funds (155,207) (174,834)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Julia McDiarmid
Director
Approved by the board on 30 August 2024
Elaje Limited
Notes to the Accounts
for the year ended 30 November 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets,at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 29 29
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 December 2022 25,661 189,379 215,040
Additions 2,360 11,832 14,192
At 30 November 2023 28,021 201,211 229,232
Depreciation
At 1 December 2022 4,801 146,708 151,509
Charge for the year 1,451 13,821 15,272
At 30 November 2023 6,252 160,529 166,781
Net book value
At 30 November 2023 21,769 40,682 62,451
At 30 November 2022 20,860 42,671 63,531
4 Debtors 2023 2022
£ £
Trade debtors 6,225 -
Other debtors 33,126 32,610
39,351 32,610
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 18,182 23,358
Obligations under finance lease and hire purchase contracts 16,332 13,525
Trade creditors 52,576 50,834
Taxation and social security costs 92,934 81,580
Other creditors 162,422 139,509
342,446 308,806
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 27,273 45,455
Obligations under finance lease and hire purchase contracts 6,199 16,505
33,472 61,960
7 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases - 3,335
8 Related party transactions
Consultancy fees of £44,400 (2022 £44,000) were paid to an entity that was 100% controlled by a Director of the company.
9 Other information
Elaje Limited is a private company limited by shares and incorporated in England. Its registered office is:
73 High Street
Sutton
Ely
Cambs
CB6 2NL
Elaje Limited 06418745 false 2022-12-01 2023-11-30 2023-11-30 VT Final Accounts April 2024 Julia McDiarmid No description of principal activity 06418745 2021-12-01 2022-11-30 06418745 core:WithinOneYear 2022-11-30 06418745 core:AfterOneYear 2022-11-30 06418745 core:ShareCapital 2022-11-30 06418745 core:RetainedEarningsAccumulatedLosses 2022-11-30 06418745 core:AllPeriods 2022-11-30 06418745 2022-12-01 2023-11-30 06418745 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 06418745 bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 06418745 bus:Director40 2022-12-01 2023-11-30 06418745 1 2022-12-01 2023-11-30 06418745 2 2022-12-01 2023-11-30 06418745 core:LandBuildings 2022-12-01 2023-11-30 06418745 core:PlantMachinery 2022-12-01 2023-11-30 06418745 countries:England 2022-12-01 2023-11-30 06418745 bus:FRS102 2022-12-01 2023-11-30 06418745 bus:FilletedAccounts 2022-12-01 2023-11-30 06418745 2023-11-30 06418745 core:WithinOneYear 2023-11-30 06418745 core:AfterOneYear 2023-11-30 06418745 core:ShareCapital 2023-11-30 06418745 core:RetainedEarningsAccumulatedLosses 2023-11-30 06418745 core:LandBuildings 2023-11-30 06418745 core:PlantMachinery 2023-11-30 06418745 core:AllPeriods 2023-11-30 06418745 2022-11-30 06418745 core:LandBuildings 2022-11-30 06418745 core:PlantMachinery 2022-11-30 iso4217:GBP xbrli:pure