IRIS Accounts Production v24.2.0.383 05627907 Board of Directors 28.11.22 26.11.23 26.11.23 30.8.2024 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh056279072022-11-27056279072023-11-26056279072022-11-282023-11-26056279072021-11-28056279072021-11-292022-11-27056279072022-11-2705627907ns15:EnglandWales2022-11-282023-11-2605627907ns14:PoundSterling2022-11-282023-11-2605627907ns10:Director12022-11-282023-11-2605627907ns10:PrivateLimitedCompanyLtd2022-11-282023-11-2605627907ns10:SmallEntities2022-11-282023-11-2605627907ns10:Audited2022-11-282023-11-2605627907ns10:SmallCompaniesRegimeForDirectorsReport2022-11-282023-11-2605627907ns10:SmallCompaniesRegimeForAccounts2022-11-282023-11-2605627907ns10:FullAccounts2022-11-282023-11-260562790712022-11-282023-11-2605627907ns10:OrdinaryShareClass12022-11-282023-11-2605627907ns10:Director22022-11-282023-11-2605627907ns10:Director32022-11-282023-11-2605627907ns10:RegisteredOffice2022-11-282023-11-2605627907ns5:CurrentFinancialInstruments2023-11-2605627907ns5:CurrentFinancialInstruments2022-11-2705627907ns5:Non-currentFinancialInstruments2023-11-2605627907ns5:Non-currentFinancialInstruments2022-11-2705627907ns5:ShareCapital2023-11-2605627907ns5:ShareCapital2022-11-2705627907ns5:RetainedEarningsAccumulatedLosses2023-11-2605627907ns5:RetainedEarningsAccumulatedLosses2022-11-270562790712022-11-282023-11-2605627907ns5:NetGoodwill2022-11-282023-11-2605627907ns5:IntangibleAssetsOtherThanGoodwill2022-11-282023-11-2605627907ns5:NetGoodwill2022-11-2705627907ns5:NetGoodwill2023-11-2605627907ns5:NetGoodwill2022-11-2705627907ns5:LandBuildings2022-11-2705627907ns5:PlantMachinery2022-11-2705627907ns5:LandBuildings2022-11-282023-11-2605627907ns5:PlantMachinery2022-11-282023-11-2605627907ns5:LandBuildings2023-11-2605627907ns5:PlantMachinery2023-11-2605627907ns5:LandBuildings2022-11-2705627907ns5:PlantMachinery2022-11-2705627907ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-11-2605627907ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-11-2705627907ns5:Non-currentFinancialInstruments2022-11-282023-11-2605627907ns10:OrdinaryShareClass12023-11-26
REGISTERED NUMBER: 05627907 (England and Wales)















Audited Financial Statements

for the Period 28th November 2022 to 26th November 2023

for

Rosefort Limited

Rosefort Limited (Registered number: 05627907)

Contents of the Financial Statements
for the period 28th November 2022 to 26th November 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Rosefort Limited

Company Information
for the period 28th November 2022 to 26th November 2023







DIRECTORS: N A Foster
R H Bigg
L D T O'Connor





REGISTERED OFFICE: 1-3 Manor Road
Chatham
Kent
ME4 6AE





REGISTERED NUMBER: 05627907 (England and Wales)





AUDITORS: Beak Kemmenoe
Chartered Accountants
& Statutory Auditors
1-3 Manor Road
Chatham
Kent
ME4 6AE

Rosefort Limited (Registered number: 05627907)

Balance Sheet
26th November 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 384,223 169,141
384,223 169,141

CURRENT ASSETS
Stocks 21,068 28,488
Debtors 6 811,169 742,619
Cash at bank and in hand 145,716 580,464
977,953 1,351,571
CREDITORS
Amounts falling due within one year 7 354,577 340,808
NET CURRENT ASSETS 623,376 1,010,763
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,007,599

1,179,904

CREDITORS
Amounts falling due after more than one
year

8

(2,094,062

)

(2,101,249

)

PROVISIONS FOR LIABILITIES (12,181 ) (26,596 )
NET LIABILITIES (1,098,644 ) (947,941 )

CAPITAL AND RESERVES
Called up share capital 9 1 1
Retained earnings (1,098,645 ) (947,942 )
SHAREHOLDERS' FUNDS (1,098,644 ) (947,941 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30th August 2024 and were signed on its behalf by:





N A Foster - Director


Rosefort Limited (Registered number: 05627907)

Notes to the Financial Statements
for the period 28th November 2022 to 26th November 2023


1. STATUTORY INFORMATION

Rosefort Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

In preparing the financial statements the directors have made the following judgements:

Determining the useful lives and depreciation policies for the company's various classes of tangible fixed assets. The directors base these estimates on past performance and industry trends to ensure that the depreciation policy used is sufficient so that the carrying value does not exceed its net realisable value.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue for provision of services is recognised when it is probable that an economic benefit will flow to the entity and the revenue and costs can be reliably measured.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2006, was amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Leasehold property - over the lease period
Plant and machinery - 25% on a reducing balance basis

Rosefort Limited (Registered number: 05627907)

Notes to the Financial Statements - continued
for the period 28th November 2022 to 26th November 2023


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and net realisable value. Cost is determined using a first-in, first-out method.

Stock items are constantly reviewed to determine if they are in a saleable condition and that the net realisable value remains higher than the carrying amount.

Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the balance sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Debt instruments that comply with all of the conditions of paragraph 11.9 of FRS 102 are classified as 'basic'. For debt instruments that do not meet the conditions of FRS 102.11.9, the company considers whether the debt instrument is consistent with the principle in paragraph 11.9A of FRS 102 in order to determine whether it can be classified as basic. Instruments classified as 'basic' financial instruments are measured subsequently at amortised cost using the effective interest method. Debt instruments that have no stated interest rate (and do not constitute financing transaction) and are classified as payable or receivable within one year are initially measured at an undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment.

With the exception of some hedging instruments, other debt instruments not meeting conditions of being 'basic' financial instruments are measured at fair value through profit or loss.

Commitments to make and receive loans which meet the conditions mentioned above are measured at cost (which may be nil) less impairment.

Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Rosefort Limited (Registered number: 05627907)

Notes to the Financial Statements - continued
for the period 28th November 2022 to 26th November 2023


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 24 (2022 - 24 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 28th November 2022
and 26th November 2023 250,000
AMORTISATION
At 28th November 2022
and 26th November 2023 250,000
NET BOOK VALUE
At 26th November 2023 -
At 27th November 2022 -

Rosefort Limited (Registered number: 05627907)

Notes to the Financial Statements - continued
for the period 28th November 2022 to 26th November 2023


5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 28th November 2022 134,957 2,128,785 2,263,742
Additions - 293,434 293,434
At 26th November 2023 134,957 2,422,219 2,557,176
DEPRECIATION
At 28th November 2022 134,957 1,959,644 2,094,601
Charge for period - 78,352 78,352
At 26th November 2023 134,957 2,037,996 2,172,953
NET BOOK VALUE
At 26th November 2023 - 384,223 384,223
At 27th November 2022 - 169,141 169,141

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Amounts owed by group undertakings 707,944 611,761
Other debtors and prepayments 103,225 130,858
811,169 742,619

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 121,955 63,725
Amounts owed to group undertakings - 25,244
Taxation and social security 45,284 47,876
Other creditors and accruals 187,338 203,963
354,577 340,808

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Amounts owed to group undertakings 2,094,062 2,101,249

Transactions with other group undertakings are made at arms' length and relate to the provision of head office services and working capital. Amounts are repayable on demand, unsecured and interest free.

Rosefort Limited (Registered number: 05627907)

Notes to the Financial Statements - continued
for the period 28th November 2022 to 26th November 2023


9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
1 Ordinary £1 1 1

The Ordinary shares have attached to them full voting, dividend and capital distribution (including on winding up) rights; they do not confer any rights of redemption.

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Ronald Price FCA (Senior Statutory Auditor)
Beak Kemmenoe Beak Kemmenoe

11. ULTIMATE CONTROLLING PARTY

The parent company is Big Chill Group Limited. The ultimate controlling party is Mr N Foster and Mr R Bigg.

12. SECURED DEBTS

A debenture with The Royal Bank of Scotland Plc contains a fixed and floating charge on the assets of Big Chill Group Limited and its subsidiaries in the event that any of these companies default on their loan commitments.