Acorah Software Products - Accounts Production 15.0.600 false true 30 November 2022 1 December 2021 false 1 December 2022 30 November 2023 30 November 2023 09890801 Mr Wayne Phillips Mr Nicholas Pearson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09890801 2022-11-30 09890801 2023-11-30 09890801 2022-12-01 2023-11-30 09890801 frs-core:CurrentFinancialInstruments 2023-11-30 09890801 frs-core:Non-currentFinancialInstruments 2023-11-30 09890801 frs-core:ComputerEquipment 2023-11-30 09890801 frs-core:ComputerEquipment 2022-12-01 2023-11-30 09890801 frs-core:ComputerEquipment 2022-11-30 09890801 frs-core:PlantMachinery 2023-11-30 09890801 frs-core:PlantMachinery 2022-12-01 2023-11-30 09890801 frs-core:PlantMachinery 2022-11-30 09890801 frs-core:ShareCapital 2023-11-30 09890801 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 09890801 frs-bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 09890801 frs-bus:FilletedAccounts 2022-12-01 2023-11-30 09890801 frs-bus:SmallEntities 2022-12-01 2023-11-30 09890801 frs-bus:AuditExempt-NoAccountantsReport 2022-12-01 2023-11-30 09890801 frs-bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 09890801 frs-bus:Director1 2022-12-01 2023-11-30 09890801 frs-bus:Director2 2022-12-01 2023-11-30 09890801 frs-countries:EnglandWales 2022-12-01 2023-11-30 09890801 2021-11-30 09890801 2022-11-30 09890801 2021-12-01 2022-11-30 09890801 frs-core:CurrentFinancialInstruments 2022-11-30 09890801 frs-core:Non-currentFinancialInstruments 2022-11-30 09890801 frs-core:ShareCapital 2022-11-30 09890801 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30
Registered number: 09890801
CROWN CARPENTRY AND CONSTRUCTION LIMITED
Unaudited Financial Statements
For The Year Ended 30 November 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09890801
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 25,991 -
25,991 -
CURRENT ASSETS
Debtors 5 154,219 20,713
Cash at bank and in hand 175,102 186,295
329,321 207,008
Creditors: Amounts Falling Due Within One Year 6 (238,313 ) (135,482 )
NET CURRENT ASSETS (LIABILITIES) 91,008 71,526
TOTAL ASSETS LESS CURRENT LIABILITIES 116,999 71,526
Creditors: Amounts Falling Due After More Than One Year 7 (28,816 ) (38,298 )
NET ASSETS 88,183 33,228
CAPITAL AND RESERVES
Called up share capital 8 102 102
Profit and Loss Account 88,081 33,126
SHAREHOLDERS' FUNDS 88,183 33,228
Page 1
Page 2
For the year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Wayne Phillips
Director
29/08/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
CROWN CARPENTRY AND CONSTRUCTION LIMITED Registered number 09890801 is a limited by shares company incorporated in England & Wales. The Registered Office is 562 Lowther Road, Dunstable, Bedfordshire, LU6 3LL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Straight Line
Computer Equipment 33.33% Straight Line
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 4 3
4 3
4. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 December 2022 63,692 627 64,319
Additions 32,874 1,858 34,732
As at 30 November 2023 96,566 2,485 99,051
Depreciation
As at 1 December 2022 63,692 627 64,319
Provided during the period 8,128 613 8,741
As at 30 November 2023 71,820 1,240 73,060
Net Book Value
As at 30 November 2023 24,746 1,245 25,991
As at 1 December 2022 - - -
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 141,817 16,522
Prepayments and accrued income 8,127 -
Other debtors 4,191 4,191
Net wages 84 -
154,219 20,713
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 51,922 4,130
Other creditors 115,761 51,471
Taxation and social security 70,630 79,881
238,313 135,482
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 28,816 38,298
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 102 102
Page 5