Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-31true081131622024-03-31false2023-04-01false3132 08113162 2023-04-01 2024-03-31 08113162 2022-04-01 2023-03-31 08113162 2024-03-31 08113162 2023-03-31 08113162 c:PriorPeriodIncreaseDecrease 2023-04-01 2024-03-31 08113162 c:RestatedAmount 2023-03-31 08113162 d:Director2 2023-04-01 2024-03-31 08113162 c:FurnitureFittings c:PriorPeriodIncreaseDecrease 2023-04-01 2024-03-31 08113162 c:FurnitureFittings c:RestatedAmount 2023-03-31 08113162 c:FurnitureFittings 2023-04-01 2024-03-31 08113162 c:FurnitureFittings 2024-03-31 08113162 c:FurnitureFittings 2023-03-31 08113162 c:FurnitureFittings c:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 08113162 c:OfficeEquipment 2023-04-01 2024-03-31 08113162 c:OfficeEquipment 2024-03-31 08113162 c:OfficeEquipment 2023-03-31 08113162 c:OfficeEquipment c:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 08113162 c:OfficeEquipment c:PriorPeriodIncreaseDecrease 2023-04-01 2024-03-31 08113162 c:OfficeEquipment c:RestatedAmount 2023-03-31 08113162 c:ComputerEquipment 2023-04-01 2024-03-31 08113162 c:ComputerEquipment 2024-03-31 08113162 c:ComputerEquipment 2023-03-31 08113162 c:ComputerEquipment c:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 08113162 c:ComputerEquipment c:PriorPeriodIncreaseDecrease 2023-04-01 2024-03-31 08113162 c:ComputerEquipment c:RestatedAmount 2023-03-31 08113162 c:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 08113162 c:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 08113162 c:CurrentFinancialInstruments 2024-03-31 08113162 c:CurrentFinancialInstruments 2023-03-31 08113162 c:Non-currentFinancialInstruments 2024-03-31 08113162 c:Non-currentFinancialInstruments 2023-03-31 08113162 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 08113162 c:CurrentFinancialInstruments c:WithinOneYear 2023-03-31 08113162 c:Non-currentFinancialInstruments c:AfterOneYear 2024-03-31 08113162 c:Non-currentFinancialInstruments c:AfterOneYear 2023-03-31 08113162 c:ShareCapital 2024-03-31 08113162 c:ShareCapital 2023-03-31 08113162 c:RetainedEarningsAccumulatedLosses 2024-03-31 08113162 c:RetainedEarningsAccumulatedLosses 2023-03-31 08113162 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-04-01 2024-03-31 08113162 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-03-31 08113162 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-03-31 08113162 d:OrdinaryShareClass1 2023-04-01 2024-03-31 08113162 d:OrdinaryShareClass1 2022-04-01 2023-03-31 08113162 d:OrdinaryShareClass1 2024-03-31 08113162 d:OrdinaryShareClass1 2023-03-31 08113162 d:FRS102 2023-04-01 2024-03-31 08113162 d:Audited 2023-04-01 2024-03-31 08113162 d:FullAccounts 2023-04-01 2024-03-31 08113162 d:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 08113162 d:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 xbrli:shares iso4217:GBP xbrli:pure



















Mariage Freres Royaume Uni Limited

Registered number: 08113162
Annual report
For the year ended 31 March 2024

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
REGISTERED NUMBER: 08113162

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2024

2024
Restated
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
32,055
47,204

  
32,055
47,204

Current assets
  

Stocks
 6 
354,674
338,714

Debtors: amounts falling due after more than one year
 7 
255,000
255,000

Debtors: amounts falling due within one year
 7 
584,751
564,960

Cash at bank and in hand
  
624,986
235,548

  
1,819,411
1,394,222

Creditors: amounts falling due within one year
 8 
(12,435,611)
(11,162,538)

Net current liabilities
  
 
 
(10,616,200)
 
 
(9,768,316)

Total assets less current liabilities
  
(10,584,145)
(9,721,112)

Creditors: amounts falling due after more than one year
 9 
(95,682)
(145,102)

Provisions for liabilities
  

Other provisions
  
(348,045)
(307,343)

  
 
 
(348,045)
 
 
(307,343)

Net liabilities
  
(11,027,872)
(10,173,557)


Capital and reserves
  

Called up share capital 
 11 
10,000
10,000

Profit and loss account
  
(11,037,872)
(10,183,557)

Total equity
  
(11,027,872)
(10,173,557)


- 1 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
REGISTERED NUMBER: 08113162
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



K Sangmanee
Director

Date: 28 July 2024
 
The notes on pages 3 to 12 form part of these financial statements.
- 2 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

Mariage Freres Royaume Uni Limited is a private company limited by shares incorporated in England and Wales. Its registered number is 08113162. The address of its registered office and principal place of business is  38 King Street, London, WC2E 8JS.
The principal activity of the Company is that of selling tea and tea accessories.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the company operates and is rounded to the nearest pound.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors consider that the Company has adequate resources to continue in operational existence for the foreseeable future with the assurance of financial support by the parent company. The directors have received confirmation that the parent company will continue to support the Company and provide it with adequate funds when necessary to enable it to meet its debts as they fall due for the foreseeable future. Accordingly the directors have continued to prepare the financial statements on the going concern basis.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

- 3 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
33% straight line basis
Office equipment
-
33% straight line basis
Leasehold improvements
-
25% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Depreciation on the leasehold improvements began when the store was opened in December 2018.

  
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the statement of comprehensive income.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
- 4 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentation currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income.

All other foreign exchange gains and losses are presented in the Statement of comprehensive income within 'administrative expenses'.

- 5 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

- 6 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.13

Taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the company’s accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised, if the revision affects only that year, or in the year of the revision and future years, if the revision affects both current and future years.

- 7 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

4.


Employees




The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.






Directors
2
2


Employees
29
30

31
32



5.


Tangible fixed assets





Fixtures & fittings
Leasehold improvements
Office equipment
Total

£
£
£
£



Cost


At 1 April 2023 (as previously stated)
480,495
4,020,589
105,325
4,606,409


Prior Year Adjustment

-
80,090
-
80,090


At 1 April 2023 (as restated)
480,495
4,100,679
105,325
4,686,499


Additions
1,085
-
1,132
2,217



At 31 March 2024

481,580
4,100,679
106,457
4,688,716



Depreciation


At 1 April 2023 (as previously stated)
472,095
4,018,508
103,975
4,594,578


Prior Year Adjustment

-
44,717
-
44,717


At 1 April 2023 (as restated)
472,095
4,063,225
103,975
4,639,295


Charge for the year
6,475
10,090
801
17,366



At 31 March 2024

478,570
4,073,315
104,776
4,656,661



Net book value



At 31 March 2024
3,010
27,364
1,681
32,055



At 31 March 2023 (as restated)
8,400
37,454
1,350
47,204

- 8 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

6.


Stocks

2024
2023
£
£

Finished goods and goods for resale
354,674
338,714



7.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
255,000
255,000


Other debtors represent rent deposits.

2024
2023
£
£

Due within one year

Trade debtors
53,890
55,316

Amounts owed by group undertakings
70,602
30,651

Other debtors
79,012
125,943

Prepayments and accrued income
381,247
353,050

584,751
564,960


Amounts owed by group undertakings are unsecured, interest free and payable on demand.

- 9 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

8.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
533,732
139,604

Amounts owed to group undertakings
11,627,382
10,773,534

Other taxation and social security
15,655
17,722

Other creditors
158,311
128,550

Accruals and deferred income
100,531
103,128

12,435,611
11,162,538


£9,937,655 (2023: £9,937,655) included in the amounts owed to group undertakings is unsecured, interest bearing at 0.66%  and repayable on demand.
The remaining amounts owed to group undertakings are unsecured, interest free and repayable on demand.


9.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Deferred rent
95,682
145,102



10.


Provisions


Dilapidation

£





At 1 April 2023 (as restated)
307,343


Charged to profit or loss
40,702



At 31 March 2024
348,045

The dilapidation provision represents managements best estimate of the likely costs of restoring leased premises to their original condition at the end of the lease.

- 10 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



10,000 (2023: 10,000) ordinary shares of £1 each
10,000
10,000

All shares rank equally and have equal voting rights.



12.


Prior year adjustment

During the year management have reviewed lease agreements in place and revisited assumptions used in determining the need for dilapidation provisions. An adjustment has been made to reflect an estimate of the likely costs to return premises to their original condition at the end of the lease, with these costs being accrued over the term of the lease. 
An amount of £223,259 relating to repairs has been charged to the profit and loss reserve in relation to the period prior to 1 April 2022, therefore reducing reserves brought forward at this date by this amount. An amount of £48,711 has been charged to the profit and loss account for the year ended 31 March 2023, reducing the net result for this period by this amount. Reserves b/f as of 1 April 2023 are therefore reduced by the total of these two amounts, being £271,970.
An amount of £35,373 relating to the removal of capitalised fixtures and fittings has been capitalised and depreciated as part of the asset concerned. The net book value of tangible fixed assets b/f as at 1 April 2023 has therefore increased by this amount
The b/f dilapidation provision as at 1 April 2023 is therefore the total of the three above amounts, being £307,343.


13.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. Contributions totalling £5,395 (2023: £3,964) were payable to the fund at the balance sheet date and are included in creditors.


14.


Related party transactions

The entity is a wholly owned subsidiary of Mariage Freres SA, and as such has taken advantage of the exemption within FRS 102 not to disclose transactions entered into by two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

- 11 -

 
 08113162
31 March 2024
Mariage Freres Royaume Uni Limited
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

15.


Controlling party

The company's immediate and ultimate controlling party is Mariage Freres SA, incorporated in France.
The largest and smallest group in which the results of the company were consolidated was that headed by the intermediary parent undertaking, Mariage Freres SA. The consolidated accounts of Mariage Freres SA may be obtained from 110 Rue du Parc, 93130, Noisy le Sec, France.


16.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2024 was unqualified.

The audit report was signed on 30 July 2024 by Claire Watkins (Senior Statutory Auditor) on behalf of Buzzacott LLP.

- 12 -