|
Company Limited by Guarantee |
|
|
|
Company Limited by Guarantee |
Financial Statements |
Pages |
|
Trustees' annual report (incorporating the director's report) |
1 to 4 |
Independent auditor's report to the trustees. |
5 to 9 |
Statement of financial activities (including income and expenditure account) |
10 |
Statement of financial position |
11 |
Statement of cash flows |
12 |
Notes to the financial statements |
13 to 19 |
|
Company Limited by Guarantee |
Trustees' Annual Report (Incorporating the Director's Report) |
Registered charity name |
|
Charity registration number |
|
Company registration number |
|
Principal office and registered |
2nd Floor - Parkgates |
office |
Bury New Road |
Prestwich |
|
Manchester |
|
M25 0TL |
|
|
||
|
||
|
||
Company secretary |
|
Auditor |
|
Accountants & statutory auditor |
|
2nd Floor - Parkgates |
|
Bury New Road |
|
Prestwich |
|
Manchester |
|
M25 0TL |
|
Bankers |
|
Nine Brindleyplace |
|
Birmingham |
|
B1 2HB |
|
|
Trustee |
|
Company Limited by Guarantee |
Independent Auditor's Report to the Trustees. |
|
(Senior Statutory Auditor) |
For and on behalf of |
|
Accountants & statutory auditor |
2nd Floor - Parkgates |
Bury New Road |
Prestwich |
Manchester |
M25 0TL |
|
Company Limited by Guarantee |
Statement of Financial Activities |
(including income and expenditure account) |
2023 |
2022 |
||
Unrestricted funds |
Total funds |
Total funds |
|
Note |
£ |
£ |
£ |
Donations and legacies |
5 |
|
|
|
Investment income |
6 |
|
|
|
--------- |
--------- |
--------- |
||
Total income |
|
|
|
|
--------- |
--------- |
--------- |
||
Investment management costs |
7 |
668,128 |
668,128 |
420,025 |
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
--------- |
--------- |
--------- |
|||
Total expenditure |
|
|
|
||
--------- |
--------- |
--------- |
|||
--------- |
--------- |
--------- |
|
Net (expenditure)/income |
(
|
(
|
|
--------- |
--------- |
--------- |
|
Gains/(losses) from revaluation of fixed assets |
|
|
(
|
--------- |
--------- |
--------- |
|
Net movement in funds |
|
|
(
|
Total funds brought forward |
|
|
|
------------ |
------------ |
------------ |
|
Total funds carried forward |
|
|
|
------------ |
------------ |
------------ |
|
|
Company Limited by Guarantee |
Statement of Financial Position |
2023 |
2022 |
||
Note |
£ |
£ |
£ |
Investments |
15 |
|
|
|
Debtors |
16 |
|
|
|
Cash at bank and in hand |
|
|
||
--------- |
--------- |
|||
|
|
|||
Creditors: amounts falling due within one year |
17 |
|
|
|
--------- |
--------- |
|||
Net current assets |
|
(
|
||
------------ |
------------ |
|||
Total assets less current liabilities |
|
|
||
Creditors: amounts falling due after more than one year |
18 |
|
|
|
------------ |
------------ |
|||
Net assets |
|
|
||
------------ |
------------ |
|||
Revaluation reserve |
|
|
|||
Other unrestricted income funds |
1,876,444 |
1,951,200 |
|||
------------ |
------------ |
||||
Total unrestricted funds |
|
|
|||
------------ |
------------ |
||||
Total charity funds |
19 |
|
|
||
------------ |
------------ |
||||
|
Trustee |
|
Company Limited by Guarantee |
Statement of Cash Flows |
2023 |
2022 |
|
£ |
£ |
|
Net (expenditure)/income |
(74,756) |
29,481 |
Adjustments for: |
||
Dividends, interest and rents from investments |
(788,543) |
(692,620) |
Other interest receivable and similar income |
(
|
(
|
Accrued expenses/(income) |
|
(
|
Changes in: |
||
Trade and other debtors |
|
(
|
Trade and other creditors |
|
(
|
--------- |
------------ |
|
Cash generated from operations |
(
|
(
|
Interest received |
|
|
-------- |
------------ |
|
Net cash used in operating activities |
(
|
(
|
-------- |
------------ |
|
Dividends, interest and rents from investments |
788,543 |
692,620 |
Purchases of other investments |
(46,178) |
(41,901) |
--------- |
------------ |
|
Net cash from investing activities |
|
|
--------- |
------------ |
|
Proceeds from borrowings |
(
|
|
--------- |
------------ |
|
Net cash (used in)/from financing activities |
(
|
|
--------- |
------------ |
|
Net decrease in cash and cash equivalents |
(
|
(
|
Cash and cash equivalents at beginning of year |
122,282 |
273,144 |
--------- |
--------- |
|
Cash and cash equivalents at end of year |
|
|
--------- |
--------- |
|
|
Company Limited by Guarantee |
Notes to the Financial Statements |
Unrestricted Funds |
Total Funds 2023 |
Unrestricted Funds |
Total Funds 2022 |
||
£ |
£ |
£ |
£ |
||
Donations |
69,900 |
69,900 |
59,000 |
59,000 |
|
-------- |
-------- |
-------- |
-------- |
||
Unrestricted Funds |
Total Funds 2023 |
Unrestricted Funds |
Total Funds 2022 |
||
£ |
£ |
£ |
£ |
||
Income from investment properties |
788,543 |
788,543 |
692,620 |
692,620 |
|
Bank interest receivable |
2,333 |
2,333 |
338 |
338 |
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
||
--------- |
--------- |
--------- |
--------- |
||
Unrestricted Funds |
Total Funds 2023 |
Unrestricted Funds |
Total Funds 2022 |
||
£ |
£ |
£ |
£ |
||
Rent collection |
374,422 |
374,422 |
260,800 |
260,800 |
|
Interest payable |
293,706 |
293,706 |
159,225 |
159,225 |
|
--------- |
--------- |
--------- |
--------- |
||
668,128 |
668,128 |
420,025 |
420,025 |
||
--------- |
--------- |
--------- |
--------- |
||
Unrestricted Funds |
Total Funds 2023 |
Unrestricted Funds |
Total Funds 2022 |
||
£ |
£ |
£ |
£ |
||
Charitable grants |
260,290 |
260,290 |
294,500 |
294,500 |
|
Support costs |
7,114 |
7,114 |
7,952 |
7,952 |
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
||
--------- |
--------- |
--------- |
--------- |
||
Grant funding of activities |
Support costs |
Total funds 2023 |
Total fund 2022 |
||
£ |
£ |
£ |
£ |
||
Charitable grants |
260,290 |
404 |
260,694 |
295,803 |
|
Governance costs |
– |
6,710 |
6,710 |
6,649 |
|
--------- |
------- |
--------- |
--------- |
||
|
|
|
|
||
--------- |
------- |
--------- |
--------- |
||
Analysis of support costs |
Total 2023 |
Total 2022 |
||
£ |
£ |
£ |
||
General office |
404 |
404 |
1,303 |
|
Governance costs |
6,711 |
6,711 |
6,649 |
|
------- |
------- |
------- |
||
7,115 |
7,115 |
7,952 |
||
------- |
------- |
------- |
||
2023 |
2022 |
|
£ |
£ |
|
Grants £6,000 and under |
36,396 |
26,100 |
Amudei Olam |
10,400 |
– |
Amutat Etzei Rachel |
8,750 |
– |
British Friends of Rinat Ahron |
7,700 |
– |
Dorshei Zion |
– |
29,000 |
Layesharim Tehilla- Israel |
– |
30,000 |
Lehava Shel Torah |
19,200 |
16,900 |
Lev Aharon |
20,000 |
– |
Matan B'seser |
32,500 |
35,000 |
Mishol Tmicha Vsiuah Kehilaty |
60,694 |
34,800 |
Nezer Shimshon |
– |
32,500 |
Ohel Chaim |
16,500 |
– |
Teshuvah Tefilloh Tzedokoh |
18,000 |
– |
Yeshiva Gedola Nezer Hatorah |
10,150 |
– |
Yiddisher Kunst |
10,000 |
14,700 |
Ziv Hakehilla |
4,000 |
74,000 |
--------- |
--------- |
|
|
|
|
Religious grants |
6,000 |
1,500 |
--------- |
--------- |
|
Total grants |
260,290 |
294,500 |
--------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Fees payable for the audit of the financial statements |
|
|
------- |
------- |
|
Other non-audit services |
|
|
------- |
------- |
|
Investment properties |
|
£ |
|
Cost or valuation |
|
At 1 November 2022 |
5,920,000 |
Additions |
46,178 |
Fair value movements |
508,822 |
------------ |
|
At 31 October 2023 |
6,475,000 |
------------ |
|
Impairment |
|
At 1 November 2022 and 31 October 2023 |
|
Carrying amount |
|
At 31 October 2023 |
6,475,000 |
------------ |
|
At 31 October 2022 |
5,920,000 |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
– |
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Accruals and deferred income |
|
|
Social security and other taxes |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Other creditors |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
At 1 November 2022 |
Income |
Expenditure |
Gains and losses |
At 31 October 2023 |
|
£ |
£ |
£ |
£ |
£ |
|
General funds |
1,951,200 |
860,776 |
(935,532) |
– |
1,876,444 |
Revaluation reserve |
699,683 |
– |
– |
508,823 |
1,208,506 |
------------ |
--------- |
--------- |
--------- |
------------ |
|
2,650,883 |
860,776 |
(935,532) |
508,823 |
3,084,950 |
|
------------ |
--------- |
--------- |
--------- |
------------ |
|
At 1 November 2021 |
Income |
Expenditure |
Gains and losses |
At 31 October 2022 |
|
£ |
£ |
£ |
£ |
£ |
|
General funds |
1,921,719 |
751,958 |
(722,477) |
– |
1,951,200 |
Revaluation reserve |
986,112 |
– |
– |
(286,429) |
699,683 |
------------ |
--------- |
--------- |
--------- |
------------ |
|
2,907,831 |
751,958 |
(722,477) |
(286,429) |
2,650,883 |
|
------------ |
--------- |
--------- |
--------- |
------------ |
|
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
||
Investments |
6,475,000 |
6,475,000 |
|
Current assets |
599,849 |
599,849 |
|
Creditors less than 1 year |
(220,107) |
(220,107) |
|
Creditors greater than 1 year |
(3,769,792) |
(3,769,792) |
|
------------ |
------------ |
||
Net assets |
3,084,950 |
3,084,950 |
|
------------ |
------------ |
||
Unrestricted Funds |
Total Funds 2022 |
||
£ |
£ |
||
Investments |
5,920,000 |
5,920,000 |
|
Current assets |
744,940 |
744,940 |
|
Creditors less than 1 year |
(875,051) |
(875,051) |
|
Creditors greater than 1 year |
(3,139,006) |
(3,139,006) |
|
------------ |
------------ |
||
Net assets |
2,650,883 |
2,650,883 |
|
------------ |
------------ |
||
At 1 Nov 2022 |
Cash flows |
At 31 Oct 2023 |
|
£ |
£ |
£ |
|
Cash at bank and in hand |
|
(1,791) |
|
Debt due within one year |
(732,570) |
655,929 |
(76,641) |
Debt due after one year |
(3,061,494) |
36,218 |
(3,025,276) |
------------ |
--------- |
------------ |
|
(
|
|
(
|
|
------------ |
--------- |
------------ |
|