Registered number
02429730
Photocad Ltd
Filleted Accounts
31 March 2024
Photocad Ltd
Registered number: 02429730
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 9,075 10,677
Current assets
Stocks 220 220
Debtors 5 270 9,756
Cash at bank and in hand 37,671 27,398
38,161 37,374
Creditors: amounts falling due within one year 6 (8,021) (13,276)
Net current assets 30,140 24,098
Total assets less current liabilities 39,215 34,775
Provisions for liabilities (509) (509)
Net assets 38,706 34,266
Capital and reserves
Called up share capital 100 100
Profit and loss account 38,606 34,166
Shareholders' funds 38,706 34,266
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R Maltby
Director
Approved by the board on 31 August 2024
Photocad Ltd
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% reducing balance
Fixtures, fittings, tools and equipment 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2023 180,000
At 31 March 2024 180,000
Amortisation
At 1 April 2023 180,000
At 31 March 2024 180,000
Net book value
At 31 March 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2023 31,006
At 31 March 2024 31,006
Depreciation
At 1 April 2023 20,329
Charge for the year 1,602
At 31 March 2024 21,931
Net book value
At 31 March 2024 9,075
At 31 March 2023 10,677
5 Debtors 2024 2023
£ £
Trade debtors 270 9,756
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 1,589 6,544
Taxation and social security costs 4,840 4,722
Other creditors 1,592 2,010
8,021 13,276
7 Other information
Photocad Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit A
48 Norton Wood
Nailsworth
Gloucestershire
GL6 0HG
Photocad Ltd 02429730 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts April 2024 R Maltby No description of principal activity 02429730 2022-04-01 2023-03-31 02429730 core:WithinOneYear 2023-03-31 02429730 core:ShareCapital 2023-03-31 02429730 core:RetainedEarningsAccumulatedLosses 2023-03-31 02429730 2023-04-01 2024-03-31 02429730 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 02429730 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 02429730 bus:Director40 2023-04-01 2024-03-31 02429730 1 2023-04-01 2024-03-31 02429730 2 2023-04-01 2024-03-31 02429730 core:PlantMachinery 2023-04-01 2024-03-31 02429730 countries:England 2023-04-01 2024-03-31 02429730 bus:FRS102 2023-04-01 2024-03-31 02429730 bus:FilletedAccounts 2023-04-01 2024-03-31 02429730 2024-03-31 02429730 core:WithinOneYear 2024-03-31 02429730 core:ShareCapital 2024-03-31 02429730 core:RetainedEarningsAccumulatedLosses 2024-03-31 02429730 core:Goodwill 2024-03-31 02429730 core:PlantMachinery 2024-03-31 02429730 2023-03-31 02429730 core:Goodwill 2023-03-31 02429730 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure