Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—6 |
2024 | 2023 as restated |
||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Intangible Assets | 4 |
|
|
||
Tangible Assets | 5 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 6 |
|
|
||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
PROVISIONS FOR LIABILITIES | |||||
Deferred Taxation |
( |
( |
|||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 11 |
|
|
||
Profit and Loss Account |
|
|
|||
SHAREHOLDERS' FUNDS | 564,125 | 527,271 | |||
Director
|
|
Freehold |
|
Fixtures & Fittings |
|
Computer Equipment |
|
Goodwill | |||
---|---|---|---|
£ | |||
Cost | |||
As at 1 June 2023 |
|
||
As at 31 May 2024 |
|
||
Amortisation | |||
As at 1 June 2023 |
|
||
Provided during the period |
|
||
As at 31 May 2024 |
|
||
Net Book Value | |||
As at 31 May 2024 |
|
||
As at 1 June 2023 |
|
||
Land & Property | |||
---|---|---|---|
Freehold | Fixtures & Fittings | Total | |
£ | £ | £ | |
Cost | |||
As at 1 June 2023 |
|
|
|
Additions |
|
|
|
As at 31 May 2024 |
|
|
|
Depreciation | |||
As at 1 June 2023 |
|
|
|
Provided during the period |
|
|
|
As at 31 May 2024 |
|
|
|
Net Book Value | |||
As at 31 May 2024 |
|
|
|
As at 1 June 2023 |
|
|
|
2024 | 2023 as restated |
||
---|---|---|---|
£ | £ | ||
Stock |
|
|
|
2024 | 2023 as restated |
||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors | - |
|
|
Other debtors |
|
|
|
Director's loan account |
|
|
|
Amounts owed by group undertakings |
|
|
|
|
|
||
2024 | 2023 as restated |
||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Other loans |
|
|
|
Corporation tax |
|
( |
|
Other taxes and social security |
|
|
|
VAT |
|
|
|
Other creditors |
|
|
|
Accruals and deferred income |
|
|
|
Amounts owed to group undertakings |
|
|
|
|
|
||
2024 | 2023 as restated |
||
---|---|---|---|
£ | £ | ||
Bank loans |
|
|
|
2024 | 2023 as restated |
||
---|---|---|---|
£ | £ | ||
Bank loans and overdrafts | 533,035 | 561,094 |
As at 1 June 2023 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 May 2024 | |
---|---|---|---|---|---|
£ | £ | £ | £ | £ | |
Mr Stewart Aiken |
|
|
|
- |
|