2 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 10986121 2023-04-01 2024-03-31 10986121 2024-03-31 10986121 2023-03-31 10986121 2022-04-01 2023-03-31 10986121 2023-03-31 10986121 2022-03-31 10986121 bus:Director2 2023-04-01 2024-03-31 10986121 bus:Director1 2023-04-01 2024-03-31 10986121 core:WithinOneYear 2024-03-31 10986121 core:WithinOneYear 2023-03-31 10986121 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 10986121 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 10986121 core:ShareCapital 2024-03-31 10986121 core:ShareCapital 2023-03-31 10986121 core:RetainedEarningsAccumulatedLosses 2024-03-31 10986121 core:RetainedEarningsAccumulatedLosses 2023-03-31 10986121 core:BetweenOneFiveYears 2024-03-31 10986121 bus:Director1 2023-03-31 10986121 bus:Director2 2023-03-31 10986121 bus:Director1 2022-03-31 10986121 bus:Director1 2023-03-31 10986121 bus:Director2 2022-03-31 10986121 bus:Director2 2023-03-31 10986121 bus:Director1 2022-04-01 2023-03-31 10986121 bus:Director2 2022-04-01 2023-03-31 10986121 bus:SmallEntities 2023-04-01 2024-03-31 10986121 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 10986121 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10986121 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10986121 bus:FullAccounts 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: 10986121
Tidal Change Management Limited
Filleted Unaudited Financial Statements
31 March 2024
Tidal Change Management Limited
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
£
£
Fixed assets
Tangible assets
5
143,652
3,741
Current assets
Debtors
6
23,600
20,063
Cash at bank and in hand
76,665
153,596
---------
---------
100,265
173,659
Creditors: amounts falling due within one year
7
45,276
26,385
---------
---------
Net current assets
54,989
147,274
---------
---------
Total assets less current liabilities
198,641
151,015
---------
---------
Net assets
198,641
151,015
---------
---------
Capital and reserves
Called up share capital
8
100
100
Profit and loss account
198,541
150,915
---------
---------
Shareholders funds
198,641
151,015
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Tidal Change Management Limited
Statement of Financial Position (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 20 August 2024 , and are signed on behalf of the board by:
Mr R Lewis
Director
Company registration number: 10986121
Tidal Change Management Limited
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
25% straight line
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Tangible assets
Investment property
Equipment
Total
£
£
£
Cost
At 1 April 2023
5,850
5,850
Additions
141,159
141,159
Disposals
( 694)
( 694)
---------
-------
---------
At 31 March 2024
141,159
5,156
146,315
---------
-------
---------
Depreciation
At 1 April 2023
2,109
2,109
Charge for the year
1,247
1,247
Disposals
( 693)
( 693)
---------
-------
---------
At 31 March 2024
2,663
2,663
---------
-------
---------
Carrying amount
At 31 March 2024
141,159
2,493
143,652
---------
-------
---------
At 31 March 2023
3,741
3,741
---------
-------
---------
Included within the above is investment property as follows:
£
At 1 April 2023
Additions
141,159
---------
At 31 March 2024
141,159
---------
The directors have valued the investment property at £141,159 as at 31/03/2024. The historical cost is £141,159.
6. Debtors
2024
2023
£
£
Trade debtors
16,400
18,066
Other debtors
7,200
1,997
--------
--------
23,600
20,063
--------
--------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Accruals and deferred income
1,575
1,450
Corporation tax
33,497
24,935
Social security and other taxes
10,204
--------
--------
45,276
26,385
--------
--------
8. Called up share capital
Issued, called up and fully paid
No.
£
No.
£
Ordinary A shares of £1 each
75
75
75
75
Ordinary B shares of £1 each
25
25
25
25
----
----
----
----
100
100
100
100
----
----
----
----
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
8,754
Later than 1 year and not later than 5 years
8,754
--------
----
17,508
--------
----
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mrs D Lewis
187
( 187)
Mr R Lewis
187
( 187)
----
----
----
----
374
( 374)
----
----
----
----
2023
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mrs D Lewis
13,000
( 13,000)
187
187
Mr R Lewis
13,000
( 13,000)
187
187
--------
--------
----
----
26,000
( 26,000)
374
374
--------
--------
----
----