Cubetag Ltd 06606067 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is innovative design of and online retail platform for user-centric products under the Smartparts brand. Digita Accounts Production Advanced 6.30.9574.0 true true 06606067 2022-12-01 2023-11-30 06606067 2023-11-30 06606067 bus:OrdinaryShareClass1 2023-11-30 06606067 core:CurrentFinancialInstruments 2023-11-30 06606067 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 06606067 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 06606067 core:FurnitureFittingsToolsEquipment 2023-11-30 06606067 core:OtherPropertyPlantEquipment 2023-11-30 06606067 bus:SmallEntities 2022-12-01 2023-11-30 06606067 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 06606067 bus:FilletedAccounts 2022-12-01 2023-11-30 06606067 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 06606067 bus:RegisteredOffice 2022-12-01 2023-11-30 06606067 bus:Director1 2022-12-01 2023-11-30 06606067 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 06606067 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 06606067 core:ComputerEquipment 2022-12-01 2023-11-30 06606067 core:FurnitureFittings 2022-12-01 2023-11-30 06606067 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 06606067 core:OfficeEquipment 2022-12-01 2023-11-30 06606067 core:OtherPropertyPlantEquipment 2022-12-01 2023-11-30 06606067 core:AllSubsidiaries 2022-12-01 2023-11-30 06606067 countries:AllCountries 2022-12-01 2023-11-30 06606067 2022-11-30 06606067 core:FurnitureFittingsToolsEquipment 2022-11-30 06606067 core:OtherPropertyPlantEquipment 2022-11-30 06606067 2021-12-01 2022-11-30 06606067 2022-11-30 06606067 bus:OrdinaryShareClass1 2022-11-30 06606067 core:CurrentFinancialInstruments 2022-11-30 06606067 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 06606067 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 06606067 core:FurnitureFittingsToolsEquipment 2022-11-30 06606067 core:OtherPropertyPlantEquipment 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06606067

Cubetag Ltd

Unaudited Abridged Financial Statements

for the Year Ended 30 November 2023

 

Cubetag Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Cubetag Ltd

Company Information

Director

Mr Maksim Burdilov

Registered office

Tileman House
131 Upper Richmond Road
London
SW15 2DD

Accountants

Carbon Accountancy Limited
80-83 Long Lane
London
EC1A 9ET

 

Cubetag Ltd

(Registration number: 06606067)
Abridged Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

-

21,057

Current assets

 

Stocks

5

587,807

855,943

Debtors

329,802

388,147

Cash at bank and in hand

 

13,943

163,142

 

931,552

1,407,232

Creditors: Amounts falling due within one year

6.1

(478,560)

(545,599)

Net current assets

 

452,992

861,633

Total assets less current liabilities

 

452,992

882,690

Creditors: Amounts falling due after more than one year

6.2

(235,912)

(294,041)

Provisions for liabilities

-

(5,264)

Net assets

 

217,080

583,385

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

216,980

583,285

Shareholders' funds

 

217,080

583,385

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Cubetag Ltd

(Registration number: 06606067)
Abridged Balance Sheet as at 30 November 2023 (continued)

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 August 2024
 

.........................................
Mr Maksim Burdilov
Director

 

Cubetag Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England .

The address of its registered office is:
Tileman House
131 Upper Richmond Road
London
SW15 2DD

These financial statements were authorised for issue by the director on 27 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Cubetag Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2023 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Computer equipment and software

25% straight line

Furniture and fittings

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Cubetag Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2023 (continued)

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2022 - 5).

 

Cubetag Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2023 (continued)

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2022

157,183

51,567

208,750

Additions

556

-

556

At 30 November 2023

157,739

51,567

209,306

Depreciation

At 1 December 2022

146,682

41,011

187,693

Charge for the year

11,057

10,556

21,613

At 30 November 2023

157,739

51,567

209,306

Carrying amount

At 30 November 2023

-

-

-

At 30 November 2022

10,501

10,556

21,057

5

Stocks

2023
£

2022
£

Other inventories

587,807

855,943

6

Creditors

Creditors: amounts falling due within one year


Creditors include bank and other loans which are secured of £125,460 (2022 - £232,219).

Creditors: amounts falling due after more than one year


Creditors include bank loans which are secured of £88,155 (2022 - £128,019).

 

Cubetag Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2023 (continued)

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

8

Related party transactions

Under FRS 102, Section 1A, the company has opted not to disclose material transactions that have been conducted with related parties on the grounds that these are concluded under normal market conditions.