Registered number
SC317930
Cruachan Landscape Design and Construction Ltd
Filleted Accounts
31 March 2024
Cruachan Landscape Design and Construction Ltd
Registered number: SC317930
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 108,033 47,668
Current assets
Debtors 4 - 14,848
Cash at bank and in hand 12,710 11,811
12,710 26,659
Creditors: amounts falling due within one year 5 (75,890) (65,119)
Net current liabilities (63,180) (38,460)
Total assets less current liabilities 44,853 9,208
Creditors: amounts falling due after more than one year 6 (31,320) (5,667)
Provisions for liabilities (7,683) (2,156)
Net assets 5,850 1,385
Capital and reserves
Called up share capital 1 1
Profit and loss account 5,849 1,384
Shareholder's funds 5,850 1,385
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R Bruce Campbell
Director
Approved by the board on 29 August 2024
Cruachan Landscape Design and Construction Ltd
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 5 4
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2023 156,856 48,598 205,454
Additions 43,774 35,499 79,273
At 31 March 2024 200,630 84,097 284,727
Depreciation
At 1 April 2023 124,349 33,437 157,786
Charge for the year 12,159 6,749 18,908
At 31 March 2024 136,508 40,186 176,694
Net book value
At 31 March 2024 64,122 43,911 108,033
At 31 March 2023 32,507 15,161 47,668
4 Debtors 2024 2023
£ £
Trade debtors - 14,848
5 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 32,238 10,583
Trade creditors 16,933 9,633
Other taxes and social security costs 11,445 4,800
Other creditors 15,274 40,103
75,890 65,119
6 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 31,320 5,667
7 Controlling party
The ultimate controlling party is Mr RB Campbell.
8 Other information
Cruachan Landscape Design and Construction Ltd is a private company limited by shares and incorporated in Scotland. Its registered office is:
The Barn, Causewayend Farm
Thornhill Road
Doune
Perthshire
FK16 6AX
Cruachan Landscape Design and Construction Ltd SC317930 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts April 2024 R Bruce Campbell No description of principal activity SC317930 2022-04-01 2023-03-31 SC317930 core:WithinOneYear 2023-03-31 SC317930 core:AfterOneYear 2023-03-31 SC317930 core:ShareCapital 2023-03-31 SC317930 core:RetainedEarningsAccumulatedLosses 2023-03-31 SC317930 2023-04-01 2024-03-31 SC317930 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 SC317930 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 SC317930 bus:Director40 2023-04-01 2024-03-31 SC317930 1 2023-04-01 2024-03-31 SC317930 2 2023-04-01 2024-03-31 SC317930 core:PlantMachinery 2023-04-01 2024-03-31 SC317930 core:Vehicles 2023-04-01 2024-03-31 SC317930 countries:England 2023-04-01 2024-03-31 SC317930 bus:FRS102 2023-04-01 2024-03-31 SC317930 bus:FilletedAccounts 2023-04-01 2024-03-31 SC317930 2024-03-31 SC317930 core:WithinOneYear 2024-03-31 SC317930 core:AfterOneYear 2024-03-31 SC317930 core:ShareCapital 2024-03-31 SC317930 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC317930 core:PlantMachinery 2024-03-31 SC317930 core:Vehicles 2024-03-31 SC317930 2023-03-31 SC317930 core:PlantMachinery 2023-03-31 SC317930 core:Vehicles 2023-03-31 iso4217:GBP xbrli:pure