Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—5 |
2023 | 2022 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Intangible Assets | 4 |
|
|
||
Tangible Assets | 5 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 6 |
|
|
||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 11 |
|
|
||
Profit and Loss Account |
( |
( |
|||
SHAREHOLDERS' FUNDS | 360,110 | 360,110 | |||
Director
|
|
Freehold |
|
Leasehold |
|
Plant & Machinery |
|
Fixtures & Fittings |
|
Goodwill | |||
---|---|---|---|
£ | |||
Cost | |||
As at 1 June 2022 |
|
||
As at 31 May 2023 |
|
||
Amortisation | |||
As at 1 June 2022 |
|
||
As at 31 May 2023 |
|
||
Net Book Value | |||
As at 31 May 2023 |
|
||
As at 1 June 2022 |
|
||
Land & Property | |||||
---|---|---|---|---|---|
Freehold | Leasehold | Plant & Machinery | Fixtures & Fittings | Total | |
£ | £ | £ | £ | £ | |
Cost | |||||
As at 1 June 2022 |
|
|
|
|
|
As at 31 May 2023 |
|
|
|
|
|
Depreciation | |||||
As at 1 June 2022 |
|
|
|
|
|
As at 31 May 2023 |
|
|
|
|
|
Net Book Value | |||||
As at 31 May 2023 |
|
|
|
|
|
As at 1 June 2022 |
|
|
|
|
|
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Stock |
|
|
|
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Other debtors | 568,551 | 568,551 | |
|
|
||
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Other loans |
|
|
|
Other creditors | 48,619 | 48,619 | |
Taxation and social security |
|
|
|
|
|
||
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
Bank loans |
|
|
|
Other loans |
|
|
|
|
|
||
2023 | 2022 | ||
---|---|---|---|
£ | £ | ||
The future minimum finance lease payments are as follows: | |||
Not later than one year |
|
|
|
As at 1 June 2022 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 May 2023 | |
---|---|---|---|---|---|
£ | £ | £ | £ | £ | |
Mr David Cowan |
|
|
|
- |
|