Registered number
09186158
The Raven Flooring Co. Ltd.
Filleted Accounts
31 August 2023
Registered number: 09186158
Balance Sheet
as at 31 August 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 44,491 54,635
Current assets
Stocks 5,000 31,000
Debtors 4 89,623 54,473
Cash at bank and in hand 6,541 56
101,164 85,529
Creditors: amounts falling due within one year 5 (100,631) (84,949)
Net current assets 533 580
Total assets less current liabilities 45,024 55,215
Creditors: amounts falling due after more than one year 6 (44,275) (54,976)
Net assets 749 239
Capital and reserves
Called up share capital 100 100
Profit and loss account 649 139
Shareholders' funds 749 239
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr I Raven
Director
Approved by the board on 31 August 2024
The Raven Flooring Co. Ltd.
Notes to the Accounts
for the year ended 31 August 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 3
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 September 2022 49,585 61,426 111,011
Additions 3,284 - 3,284
At 31 August 2023 52,869 61,426 114,295
Depreciation
At 1 September 2022 31,785 24,591 56,376
Charge for the year 4,218 9,210 13,428
At 31 August 2023 36,003 33,801 69,804
Net book value
At 31 August 2023 16,866 27,625 44,491
At 31 August 2022 17,800 36,835 54,635
4 Debtors 2023 2022
£ £
Trade debtors 55,807 53,121
Other debtors 33,816 1,352
89,623 54,473
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 5,514 13,001
Obligations under finance lease and hire purchase contracts 5,187 8,107
Trade creditors 25,097 15,504
Taxation and social security costs 48,746 28,561
Other creditors 16,087 19,776
100,631 84,949
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 31,706 37,220
Obligations under finance lease and hire purchase contracts 12,569 17,756
44,275 54,976
7 Other information
The Raven Flooring Co. Ltd. is a private company limited by shares and incorporated in England. Its registered office is:
19 Wansford Way
Bognor Regis
West Sussex
PO22 7NL
The Raven Flooring Co. Ltd. 09186158 false 2022-09-01 2023-08-31 2023-08-31 VT Final Accounts October 2023 release 2 Mr I Raven No description of principal activity 09186158 2021-09-01 2022-08-31 09186158 core:WithinOneYear 2022-08-31 09186158 core:AfterOneYear 2022-08-31 09186158 core:ShareCapital 2022-08-31 09186158 core:RetainedEarningsAccumulatedLosses 2022-08-31 09186158 2022-09-01 2023-08-31 09186158 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 09186158 bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 09186158 bus:Director40 2022-09-01 2023-08-31 09186158 1 2022-09-01 2023-08-31 09186158 2 2022-09-01 2023-08-31 09186158 core:PlantMachinery 2022-09-01 2023-08-31 09186158 core:Vehicles 2022-09-01 2023-08-31 09186158 countries:England 2022-09-01 2023-08-31 09186158 bus:FRS102 2022-09-01 2023-08-31 09186158 bus:FullAccounts 2022-09-01 2023-08-31 09186158 2023-08-31 09186158 core:WithinOneYear 2023-08-31 09186158 core:AfterOneYear 2023-08-31 09186158 core:ShareCapital 2023-08-31 09186158 core:RetainedEarningsAccumulatedLosses 2023-08-31 09186158 core:PlantMachinery 2023-08-31 09186158 core:Vehicles 2023-08-31 09186158 2022-08-31 09186158 core:PlantMachinery 2022-08-31 09186158 core:Vehicles 2022-08-31 iso4217:GBP xbrli:pure