Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31No description of principal activity2023-01-01false33falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10644271 2023-01-01 2023-12-31 10644271 2022-01-01 2022-12-31 10644271 2023-12-31 10644271 2022-12-31 10644271 c:Director3 2023-01-01 2023-12-31 10644271 d:ComputerSoftware 2023-12-31 10644271 d:ComputerSoftware 2022-12-31 10644271 d:CurrentFinancialInstruments 2023-12-31 10644271 d:CurrentFinancialInstruments 2022-12-31 10644271 d:Non-currentFinancialInstruments 2023-12-31 10644271 d:Non-currentFinancialInstruments 2022-12-31 10644271 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10644271 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 10644271 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 10644271 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 10644271 d:ShareCapital 2023-12-31 10644271 d:ShareCapital 2022-12-31 10644271 d:RetainedEarningsAccumulatedLosses 2023-12-31 10644271 d:RetainedEarningsAccumulatedLosses 2022-12-31 10644271 c:FRS102 2023-01-01 2023-12-31 10644271 c:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 10644271 c:FullAccounts 2023-01-01 2023-12-31 10644271 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 10644271 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 10644271 2 2023-01-01 2023-12-31 10644271 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 10644271 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 10644271 d:ComputerSoftware d:OwnedIntangibleAssets 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 10644271









ADS PLUS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

 
ADS PLUS LIMITED
REGISTERED NUMBER: 10644271

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023

2023
2022
Note
$
$

Fixed assets
  

Intangible assets
 4 
95,294
88,722

  
95,294
88,722

Current assets
  

Debtors: amounts falling due within one year
 5 
182,358
179,440

Cash at bank and in hand
 6 
124,610
221,047

  
306,968
400,487

Creditors: amounts falling due within one year
 7 
(158,169)
(179,307)

Net current assets
  
 
 
148,799
 
 
221,180

Total assets less current liabilities
  
244,093
309,902

Creditors: amounts falling due after more than one year
 8 
(21,124)
(33,037)

Provisions for liabilities
  

Deferred tax
 9 
(18,106)
(16,857)

  
 
 
(18,106)
 
 
(16,857)

Net assets
  
204,863
260,008


Capital and reserves
  

Called up share capital 
  
128
128

Profit and loss account
  
204,735
259,880

  
204,863
260,008


Page 1

 
ADS PLUS LIMITED
REGISTERED NUMBER: 10644271
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 July 2024.



Christopher Humby
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ADS PLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Ads Plus Limited is a company limited by shares and incorporated in England & Wales. The address of its registered office is 3rd Floor 86-90 Paul Street, London, United Kingdom, EC2A 4NE.
The principal activity of the company during the year was the provision of digital marketing services. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is USD.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.
Revenue comprises digital marketing services receivable and is recognised in the Statement of Comprehensive Income in the period it is contractually generated.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
ADS PLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Creditors

Short term creditors are measured at the transaction price.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the statement of financial position.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 4

 
ADS PLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2022 - 3).

Page 5

 
ADS PLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

4.


Intangible assets




Computer software

$



Cost


At 1 January 2023
111,467


Additions
22,378



At 31 December 2023

133,845



Amortisation


At 1 January 2023
22,745


Charge for the year on owned assets
15,806



At 31 December 2023

38,551



Net book value



At 31 December 2023
95,294



At 31 December 2022
88,722




5.


Debtors

2023
2022
$
$


Trade debtors
87,474
94,766

Amounts owed by group undertakings
3,567
2,600

Other debtors
91,317
82,074

182,358
179,440


Page 6

 
ADS PLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Cash and cash equivalents

2023
2022
$
$

Cash at bank and in hand
124,610
221,047

124,610
221,047



7.


Creditors: Amounts falling due within one year

2023
2022
$
$

Bank loans
12,865
12,201

Trade creditors
70,334
68,126

Amounts owed to group undertakings
8,851
20,884

Corporation tax
-
14,703

Accruals and deferred income
66,119
63,393

158,169
179,307



8.


Creditors: Amounts falling due after more than one year

2023
2022
$
$

Bank loans
21,124
33,037

21,124
33,037


Page 7

 
ADS PLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

9.


Deferred taxation




2023


$






At beginning of year
(16,857)


Charged to profit or loss
(1,249)



At end of year
(18,106)

The provision for deferred taxation is made up as follows:

2023
2022
$
$


Accelerated capital allowances
(18,106)
(16,857)

(18,106)
(16,857)


10.


Related party transactions

During the year, the company obtained services totalling $144,910 (2022: $173,813) and made purchases totalling $10 (2022: $5,658) from Flame Digital Limited, a company of which Ran Gazit-Berger is a director. All transactions were carried out at arm's length. At the statement of financial position date, the company owed $8,851 (2022: $18,012) to Flame Digital Limited. The loan is repayable on demand and not interest bearing. 
During the year, the company obtained services totalling $158,285 (2022: $237,098) and made purchases totalling $22,378 (2022: $26,988) from Flat Rock Technology Limited, a company of which Ran Gazit-Berger is a director. All transactions were carried out at arm's length. At the statement of financial position date, the company owed $22,315 (2022: $28,489) to Flat Rock Technology Limited. 
During the year, the company made sales totalling $6,232 (2022: $317) and provided services totalling $Nil (2022: $3,600) to Purify Digital Limited, a company of which Ran Gazit-Berger is a director. All transactions were carried out at arm's length. Also during the year, the company obtained services totalling $10,993 (2022: $8,072) and made purchases totalling $13,638 (2022: $5,742). At the statement of financial position date, the company owed $3,567 (2022: owed to $2,873) from Purify Digital Limited. The loan is repayable on demand and not interest bearing.


11.


Controlling party

The company's parent company is Flame Group Limited, a company incorporated and registered in the British Virgin Islands. Idit Gazit-Berger and Ran Gazit-Berger each own 50% of Flame Group Limited and hold a controlling interest in Ads Plus Limited.

 
Page 8