Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-317The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2023-01-01falseNo description of principal activity8truetruefalse 11108841 2023-01-01 2023-12-31 11108841 2022-01-01 2022-12-31 11108841 2023-12-31 11108841 2022-12-31 11108841 c:Director2 2023-01-01 2023-12-31 11108841 d:MotorVehicles 2023-01-01 2023-12-31 11108841 d:MotorVehicles 2023-12-31 11108841 d:MotorVehicles 2022-12-31 11108841 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 11108841 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 11108841 d:OfficeEquipment 2023-01-01 2023-12-31 11108841 d:OfficeEquipment 2023-12-31 11108841 d:OfficeEquipment 2022-12-31 11108841 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 11108841 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 11108841 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 11108841 d:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 11108841 d:CurrentFinancialInstruments 2023-12-31 11108841 d:CurrentFinancialInstruments 2022-12-31 11108841 d:Non-currentFinancialInstruments 2023-12-31 11108841 d:Non-currentFinancialInstruments 2022-12-31 11108841 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11108841 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11108841 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11108841 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 11108841 d:ShareCapital 2023-12-31 11108841 d:ShareCapital 2022-12-31 11108841 d:RetainedEarningsAccumulatedLosses 2023-12-31 11108841 d:RetainedEarningsAccumulatedLosses 2022-12-31 11108841 c:FRS102 2023-01-01 2023-12-31 11108841 c:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 11108841 c:FullAccounts 2023-01-01 2023-12-31 11108841 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 11108841 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 11108841 d:HirePurchaseContracts d:WithinOneYear 2022-12-31 11108841 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 11108841 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-12-31 11108841 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-12-31 11108841 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-12-31 11108841 e:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 11108841









FUTUREPROOF TRAINING LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
FUTUREPROOF TRAINING LTD
REGISTERED NUMBER: 11108841

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
111,711
19,635

Current assets
  

Debtors: amounts falling due within one year
 5 
50,880
100,249

Cash at bank and in hand
  
412,386
455,257

  
463,266
555,506

Creditors: amounts falling due within one year
 6 
(398,664)
(379,638)

Net current assets
  
 
 
64,602
 
 
175,868

Total assets less current liabilities
  
176,313
195,503

Creditors: amounts falling due after more than one year
 7 
(24,497)
-

Provisions for liabilities
  

Deferred tax
  
(67)
(3,731)

Net assets
  
151,749
191,772


Capital and reserves
  

Called up share capital 
  
197
197

Profit and loss account
  
151,552
191,575

  
151,749
191,772


Page 1

 
FUTUREPROOF TRAINING LTD
REGISTERED NUMBER: 11108841
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 August 2024.




B J Rutter
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Going concern

The financial statements have been prepared on the going concern basis. The directors believe that the company has sufficient resources to be able to continue to trade for the foreseeable future and  believe that the company will continue at an appropriate level of activity, subject to their continued support.

 
1.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
1.5

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 3

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.Accounting policies (continued)

 
1.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
1.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
1.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.Accounting policies (continued)


1.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
straight line
Office equipment and IT
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

Futureproof Training Ltd is a private limited company incorporated and domiciled in England. Its registered office and principal place of business is situated at 2nd Floor, 1 Melton Way, Mansfield, Nottinghamshire NG18 5FU.  


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2022 - 7).

Page 5

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

4.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2023
-
26,381
26,381


Additions
188,506
9,679
198,185


Disposals
(81,285)
-
(81,285)



At 31 December 2023

107,221
36,060
143,281



Depreciation


At 1 January 2023
-
6,745
6,745


Charge for the year on owned assets
-
6,247
6,247


Charge for the year on financed assets
18,578
-
18,578



At 31 December 2023

18,578
12,992
31,570



Net book value



At 31 December 2023
88,643
23,068
111,711



At 31 December 2022
-
19,635
19,635

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2023
2022
£
£



Motor vehicles
51,378
-

Page 6

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Debtors

2023
2022
£
£


Trade debtors
50,878
97,979

Other debtors
2
2,270

50,880
100,249


Included within other debtors due within one year is a loan to a director, amounting to £NIL (2022 - £2,268). Amounts repaid during the year totalled £2,268.  The main conditions were as follows:

The loan is interest free and repayable on demand


6.


Creditors: amounts falling due within one year

2023
2022
£
£

Trade creditors
3,522
4,652

Other taxation and social security
186,935
149,314

Obligations under finance lease and hire purchase contracts
16,642
-

Other creditors
168,505
223,672

Accruals and deferred income
23,060
2,000

398,664
379,638



7.


Creditors: amounts falling due after more than one year

2023
2022
£
£

Net obligations under finance leases and hire purchase contracts
24,497
-


Page 7

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
16,642
-

Between 1-5 years
24,497
-

41,139
-


9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £4,077 (2022 - 2,904). Contributions totalling £1,451 (2022 - £889) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8