24 false false false false false false false false false false true false false false false false false No description of principal activity 2022-09-01 Sage Accounts Production Advanced 2023 - FRS102_2023 10,000 10,000 xbrli:pure xbrli:shares iso4217:GBP 07677192 2022-09-01 2023-08-31 07677192 2023-08-31 07677192 2022-08-31 07677192 2021-09-01 2022-08-31 07677192 2022-08-31 07677192 2021-08-31 07677192 core:PlantMachinery 2022-09-01 2023-08-31 07677192 core:FurnitureFittings 2022-09-01 2023-08-31 07677192 core:NetGoodwill 2022-09-01 2023-08-31 07677192 bus:Director1 2022-09-01 2023-08-31 07677192 core:NetGoodwill 2023-08-31 07677192 core:LandBuildings core:LongLeaseholdAssets 2022-08-31 07677192 core:PlantMachinery 2022-08-31 07677192 core:FurnitureFittings 2022-08-31 07677192 core:LandBuildings core:LongLeaseholdAssets 2023-08-31 07677192 core:PlantMachinery 2023-08-31 07677192 core:FurnitureFittings 2023-08-31 07677192 core:LandBuildings core:LongLeaseholdAssets 2022-09-01 2023-08-31 07677192 core:WithinOneYear 2023-08-31 07677192 core:WithinOneYear 2022-08-31 07677192 core:AfterOneYear 2023-08-31 07677192 core:AfterOneYear 2022-08-31 07677192 core:ShareCapital 2023-08-31 07677192 core:ShareCapital 2022-08-31 07677192 core:RetainedEarningsAccumulatedLosses 2023-08-31 07677192 core:RetainedEarningsAccumulatedLosses 2022-08-31 07677192 core:BetweenOneFiveYears 2023-08-31 07677192 core:BetweenOneFiveYears 2022-08-31 07677192 core:MoreThanFiveYears 2023-08-31 07677192 core:MoreThanFiveYears 2022-08-31 07677192 core:LandBuildings core:LongLeaseholdAssets 2022-08-31 07677192 core:PlantMachinery 2022-08-31 07677192 core:FurnitureFittings 2022-08-31 07677192 bus:SmallEntities 2022-09-01 2023-08-31 07677192 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 07677192 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 07677192 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 07677192 bus:FullAccounts 2022-09-01 2023-08-31 07677192 core:ComputerEquipment 2022-09-01 2023-08-31 07677192 core:ComputerEquipment 2022-08-31 07677192 core:CommunicationNetworkEquipment 2022-09-01 2023-08-31 07677192 core:ComputerEquipment 2023-08-31 07677192 core:EntitiesControlledByKeyManagementPersonnel 2022-09-01 2023-08-31
COMPANY REGISTRATION NUMBER: 07677192
Hurlingham Nursery School Limited
Filleted Unaudited Financial Statements
31 August 2023
Hurlingham Nursery School Limited
Statement of Financial Position
31 August 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
6
379,960
405,728
Current assets
Debtors
7
156,848
174,914
Cash at bank and in hand
210,868
214,704
---------
---------
367,716
389,618
Creditors: amounts falling due within one year
8
665,445
637,668
---------
---------
Net current liabilities
297,729
248,050
---------
---------
Total assets less current liabilities
82,231
157,678
Creditors: amounts falling due after more than one year
9
78,500
154,932
Provisions
31,807
25,855
--------
---------
Net liabilities
( 28,076)
( 23,109)
--------
---------
Capital and reserves
Called up share capital
1
1
Profit and loss account
( 28,077)
( 23,110)
--------
--------
Shareholders deficit
( 28,076)
( 23,109)
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Hurlingham Nursery School Limited
Statement of Financial Position (continued)
31 August 2023
These financial statements were approved by the board of directors and authorised for issue on 31 August 2024 , and are signed on behalf of the board by:
Ms F Goulden
Director
Company registration number: 07677192
Hurlingham Nursery School Limited
Notes to the Financial Statements
Year ended 31 August 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 122 Putney Bridge Road, London, SW15 2NQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5 years on straight line basis
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
Over term of lease on a straight line basis
Plant and machinery
-
10% reducing balance
Fixtures and fittings
-
15% reducing balance
Equipment
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 24 (2022: 23 ).
5. Intangible assets
Goodwill
£
Cost
At 1 September 2022 and 31 August 2023
10,000
--------
Amortisation
At 1 September 2022 and 31 August 2023
10,000
--------
Carrying amount
At 31 August 2023
--------
At 31 August 2022
--------
6. Tangible assets
Long leasehold property
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 1 September 2022
450,702
117,716
88,379
105,164
761,961
Additions
6,197
6,826
3,221
16,244
---------
---------
--------
---------
---------
At 31 August 2023
456,899
117,716
95,205
108,385
778,205
---------
---------
--------
---------
---------
Depreciation
At 1 September 2022
181,906
58,661
40,103
75,563
356,233
Charge for the year
22,916
5,906
8,266
4,924
42,012
---------
---------
--------
---------
---------
At 31 August 2023
204,822
64,567
48,369
80,487
398,245
---------
---------
--------
---------
---------
Carrying amount
At 31 August 2023
252,077
53,149
46,836
27,898
379,960
---------
---------
--------
---------
---------
At 31 August 2022
268,796
59,055
48,276
29,601
405,728
---------
---------
--------
---------
---------
7. Debtors
2023
2022
£
£
Trade debtors
34,549
26,288
Other debtors
122,299
148,626
---------
---------
156,848
174,914
---------
---------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
249,909
221,724
Amounts owed to group undertakings and undertakings in which the company has a participating interest
191,093
219,093
Social security and other taxes
19,506
32,629
Other creditors
204,937
164,222
---------
---------
665,445
637,668
---------
---------
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
78,500
154,932
--------
---------
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2023
2022
£
£
Not later than 1 year
80,852
77,754
Later than 1 year and not later than 5 years
312,319
300,000
Later than 5 years
450,000
525,000
---------
---------
843,171
902,754
---------
---------
11. Related party transactions
The company was under the control and management of the directors throughout the period. During the year, Hurlingham School Limited (HSL), a company in which the directors hold an interest, had received and held funds on trust on behalf of the Hurlingham Nursery School (HNSL). HNSL had also acquired goods and services from HSL during the year. The net aggregate amount included under debtors, creditors as owed or accrued from Hurlingham School as at the balance sheet date was £90,866. All amounts advanced were unsecured, on an interest free basis and repayable on demand. The company had also acquired goods and services from Thornhill Development Limited (TDL), a company in which the directors hold an interest. The net aggregate amount included under debtors, creditors as owed or accrued to TDL as at the balance sheet date was £59,192. All amounts advanced were unsecured, on an interest free basis and repayable on demand. Other than the latter, no other material transactions with related parties were undertaken such as are required to be disclosed under current Financial Reporting Standard.
12. Controlling party
The company is a wholly owned subsidiary of Hurlingham Lion House Limited a company registered in England with offices at 122 Putney Bridge Road, London SW15 2NQ.