Digital Scientists Ltd 11700020 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is Business software development and marketing Digita Accounts Production Advanced 6.30.9574.0 true true 11700020 2022-12-01 2023-11-30 11700020 2023-11-30 11700020 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-11-30 11700020 core:CurrentFinancialInstruments 2023-11-30 11700020 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 11700020 core:FurnitureFittingsToolsEquipment 2023-11-30 11700020 bus:SmallEntities 2022-12-01 2023-11-30 11700020 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 11700020 bus:FullAccounts 2022-12-01 2023-11-30 11700020 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 11700020 bus:RegisteredOffice 2022-12-01 2023-11-30 11700020 bus:Director1 2022-12-01 2023-11-30 11700020 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-12-01 2023-11-30 11700020 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 11700020 core:FurnitureFittings 2022-12-01 2023-11-30 11700020 core:FurnitureFittingsToolsEquipment 2022-12-01 2023-11-30 11700020 core:OfficeEquipment 2022-12-01 2023-11-30 11700020 countries:England 2022-12-01 2023-11-30 11700020 2022-11-30 11700020 core:FurnitureFittingsToolsEquipment 2022-11-30 11700020 2021-12-01 2022-11-30 11700020 2022-11-30 11700020 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-11-30 11700020 core:CurrentFinancialInstruments 2022-11-30 11700020 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 11700020 core:FurnitureFittingsToolsEquipment 2022-11-30 11700020 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-12-01 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11700020

Digital Scientists Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2023

 

Digital Scientists Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Digital Scientists Ltd

Company Information

Director

Mr J Eaton

Registered office

29 Copnor Road
Copnor
Portsmouth
Hampshire
PO3 5AB

Accountants

Harmonix Accounting Ltd
38 Colville Road
East Cosham
Portsmouth
Hampshire
PO6 2DY

 

Digital Scientists Ltd

(Registration number: 11700020)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

13,915

17,626

Current assets

 

Debtors

5

11,445

8,865

Cash at bank and in hand

 

4,067

1,793

 

15,512

10,658

Creditors: Amounts falling due within one year

6

(18,919)

(6,302)

Net current (liabilities)/assets

 

(3,407)

4,356

Total assets less current liabilities

 

10,508

21,982

Provisions for liabilities

(1,433)

(3,425)

Net assets

 

9,075

18,557

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

9,074

18,556

Shareholders' funds

 

9,075

18,557

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 31 August 2024
 

 

Digital Scientists Ltd

(Registration number: 11700020)
Balance Sheet as at 30 November 2023

.........................................
Mr J Eaton
Director

 

Digital Scientists Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
29 Copnor Road
Copnor
Portsmouth
Hampshire
PO3 5AB

These financial statements were authorised for issue by the director on 31 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Digital Scientists Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

25% reducing balance

Office Equipment

33% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Digital Scientists Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2022 - 3).

 

Digital Scientists Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 December 2022

28,422

28,422

Additions

2,535

2,535

At 30 November 2023

30,957

30,957

Depreciation

At 1 December 2022

10,796

10,796

Charge for the year

6,246

6,246

At 30 November 2023

17,042

17,042

Carrying amount

At 30 November 2023

13,915

13,915

At 30 November 2022

17,626

17,626

5

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

11,065

6,925

Amounts owed by related parties

9

380

1,940

   

11,445

8,865

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

13,810

3,184

Accruals and deferred income

2,133

1,091

Other creditors

2,976

2,027

18,919

6,302

 

Digital Scientists Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

8

Dividends

Final dividends paid

   

2023
£

 

2022
£

Final dividend of £34,867.00 (2022 - £21,168.00) per each Ordinary

 

34,867

 

21,168

         

9

Related party transactions

 

Digital Scientists Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

12,976

10,323

Contributions paid to money purchase schemes

-

120

12,976

10,443