S & W Cutting Formes (Nottingham) Limited 02119817 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is cutting, printing and packaging construction Digita Accounts Production Advanced 6.30.9574.0 true true 02119817 2023-05-01 2024-04-30 02119817 2024-04-30 02119817 bus:OrdinaryShareClass1 2024-04-30 02119817 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-04-30 02119817 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-04-30 02119817 core:CurrentFinancialInstruments 2024-04-30 02119817 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 02119817 core:Non-currentFinancialInstruments 2024-04-30 02119817 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 02119817 core:LandBuildings core:ShortLeaseholdAssets 2024-04-30 02119817 core:MotorVehicles 2024-04-30 02119817 core:PlantMachinery 2024-04-30 02119817 bus:SmallEntities 2023-05-01 2024-04-30 02119817 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 02119817 bus:FilletedAccounts 2023-05-01 2024-04-30 02119817 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 02119817 bus:RegisteredOffice 2023-05-01 2024-04-30 02119817 bus:CompanySecretaryDirector1 2023-05-01 2024-04-30 02119817 bus:Director3 2023-05-01 2024-04-30 02119817 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 02119817 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 02119817 core:LandBuildings core:ShortLeaseholdAssets 2023-05-01 2024-04-30 02119817 core:LeaseholdImprovements 2023-05-01 2024-04-30 02119817 core:MotorVehicles 2023-05-01 2024-04-30 02119817 core:PlantMachinery 2023-05-01 2024-04-30 02119817 core:Vehicles 2023-05-01 2024-04-30 02119817 countries:EnglandWales 2023-05-01 2024-04-30 02119817 2023-04-30 02119817 core:LandBuildings core:ShortLeaseholdAssets 2023-04-30 02119817 core:MotorVehicles 2023-04-30 02119817 core:PlantMachinery 2023-04-30 02119817 2022-05-01 2023-04-30 02119817 2023-04-30 02119817 bus:OrdinaryShareClass1 2023-04-30 02119817 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-04-30 02119817 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-04-30 02119817 core:CurrentFinancialInstruments 2023-04-30 02119817 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 02119817 core:Non-currentFinancialInstruments 2023-04-30 02119817 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 02119817 core:LandBuildings core:ShortLeaseholdAssets 2023-04-30 02119817 core:MotorVehicles 2023-04-30 02119817 core:PlantMachinery 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02119817

S & W Cutting Formes (Nottingham) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2024

 

S & W Cutting Formes (Nottingham) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

S & W Cutting Formes (Nottingham) Limited

Company Information

Directors

Mrs Michelle Beastall

Mr Marc Ian Beastall

Company secretary

Mrs Michelle Beastall

Registered office

Unit 9 Martin Court
Blenheim Industrial Estate
Bulwell
Nottingham
Nottinghamshire
NG6 8US

Accountants

Atkinson Evans Limited
Chartered Certified Accountants
The Old Drill Hall
10 Arnot Hill Road
Arnold
Nottingham
Nottinghamshire
NG5 6LJ

 

S & W Cutting Formes (Nottingham) Limited

(Registration number: 02119817)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

455,943

335,607

Current assets

 

Stocks

5

4,703

7,356

Debtors

6

290,548

258,624

Cash at bank and in hand

 

61,889

63,865

 

357,140

329,845

Creditors: Amounts falling due within one year

7

(150,750)

(132,471)

Net current assets

 

206,390

197,374

Total assets less current liabilities

 

662,333

532,981

Creditors: Amounts falling due after more than one year

7

(175,336)

(109,018)

Provisions for liabilities

(117,493)

(88,145)

Net assets

 

369,504

335,818

Capital and reserves

 

Called up share capital

8

500

500

Retained earnings

369,004

335,318

Shareholders' funds

 

369,504

335,818

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 August 2024 and signed on its behalf by:
 

 

S & W Cutting Formes (Nottingham) Limited

(Registration number: 02119817)
Balance Sheet as at 30 April 2024

.........................................
Mr Marc Ian Beastall
Director

 

S & W Cutting Formes (Nottingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 9 Martin Court
Blenheim Industrial Estate
Bulwell
Nottingham
Nottinghamshire
NG6 8US

These financial statements were authorised for issue by the Board on 29 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

S & W Cutting Formes (Nottingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

Straight line over the life of the lease

Plant and machinery

in accordance with the property

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

S & W Cutting Formes (Nottingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

S & W Cutting Formes (Nottingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2023 - 13).

 

S & W Cutting Formes (Nottingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

4

Tangible assets

Improvements to property
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2023

39,868

779,134

56,985

875,987

Additions

-

99,330

84,695

184,025

Disposals

-

(85,400)

-

(85,400)

At 30 April 2024

39,868

793,064

141,680

974,612

Depreciation

At 1 May 2023

22,617

516,596

1,167

540,380

Charge for the year

6,655

31,610

23,070

61,335

Eliminated on disposal

-

(83,046)

-

(83,046)

At 30 April 2024

29,272

465,160

24,237

518,669

Carrying amount

At 30 April 2024

10,596

327,904

117,443

455,943

At 30 April 2023

17,251

262,538

55,818

335,607

5

Stocks

2024
£

2023
£

Finished goods and goods for resale

4,703

7,356

6

Debtors

Current

2024
£

2023
£

Trade debtors

272,094

242,363

Prepayments

18,454

16,261

 

290,548

258,624

 

S & W Cutting Formes (Nottingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

52,131

35,500

Trade creditors

 

63,977

54,434

Taxation and social security

 

30,238

38,447

Accruals and deferred income

 

1,147

920

Other creditors

 

3,257

3,170

 

150,750

132,471

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

175,336

109,018

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

500

500

500

500

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

12,231

22,435

Hire purchase contracts

163,105

86,583

175,336

109,018

Current loans and borrowings

 

S & W Cutting Formes (Nottingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

2024
£

2023
£

Bank borrowings

10,204

9,132

Hire purchase contracts

41,927

26,368

52,131

35,500