Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-3102022-11-01falseOther specialised construction activities not elsewhere classified0truetrue 14393968 2022-10-31 14393968 2022-11-01 2023-12-31 14393968 2021-11-01 2022-10-31 14393968 2023-12-31 14393968 c:Director2 2022-11-01 2023-12-31 14393968 d:PlantMachinery 2022-11-01 2023-12-31 14393968 d:PlantMachinery 2023-12-31 14393968 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-11-01 2023-12-31 14393968 d:ComputerEquipment 2022-11-01 2023-12-31 14393968 d:ComputerEquipment 2023-12-31 14393968 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-11-01 2023-12-31 14393968 d:OtherPropertyPlantEquipment 2022-11-01 2023-12-31 14393968 d:OtherPropertyPlantEquipment 2023-12-31 14393968 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-11-01 2023-12-31 14393968 d:OwnedOrFreeholdAssets 2022-11-01 2023-12-31 14393968 d:CurrentFinancialInstruments 2023-12-31 14393968 d:Non-currentFinancialInstruments 2023-12-31 14393968 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14393968 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14393968 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 14393968 d:ShareCapital 2023-12-31 14393968 d:RetainedEarningsAccumulatedLosses 2023-12-31 14393968 c:OrdinaryShareClass1 2022-11-01 2023-12-31 14393968 c:OrdinaryShareClass1 2023-12-31 14393968 c:FRS102 2022-11-01 2023-12-31 14393968 c:Audited 2022-11-01 2023-12-31 14393968 c:FullAccounts 2022-11-01 2023-12-31 14393968 c:PrivateLimitedCompanyLtd 2022-11-01 2023-12-31 14393968 d:WithinOneYear 2023-12-31 14393968 d:BetweenOneFiveYears 2023-12-31 14393968 d:MoreThanFiveYears 2023-12-31 14393968 c:SmallCompaniesRegimeForAccounts 2022-11-01 2023-12-31 14393968 4 2022-11-01 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 14393968










IDUNA EVCI ASSET CO 1 LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2023

 
IDUNA EVCI ASSET CO 1 LIMITED
REGISTERED NUMBER: 14393968

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023

31 December
2023
Note
£

Fixed assets
  

Tangible assets
 4 
22,543,302

  
22,543,302

Current assets
  

Stocks
  
5,786

Debtors: amounts falling due within one year
 5 
1,298,830

Cash at bank and in hand
 6 
1,118,024

  
2,422,640

Creditors: amounts falling due within one year
 7 
(6,617,926)

Net current liabilities
  
 
 
(4,195,286)

Total assets less current liabilities
  
18,348,016

Creditors: amounts falling due after more than one year
  
(20,206,848)

  

Net liabilities
  
(1,858,832)


Capital and reserves
  

Called up share capital 
  
1

Profit and loss account
  
(1,858,833)

  
(1,858,832)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 August 2024.

A J Gray
Director

The notes on pages 2 to 10 form part of these financial statements.

Page 1

 
IDUNA EVCI ASSET CO 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

1.


General information

Iduna EVCI Asset Co 1 Limited (company number 14393968) is a private company limited by shares, incorporated in England and Wales and domiciled in the United Kingdom. Its registered office and principal place of business is C/O Mazars LLP, One St Peter's Square, Manchester, M2 3DE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Natwest Bank and KfW IPEX-Bank GmbH have committed a debt facility of up to £55m to Iduna EVCI Asset Co 1 Limited, of which IdunaEVCI Asset Co 1 Limited is a fellow group member. The debt facility includes a mechanism whereby the following year’s commitment is reviewed at the end of each year, to ensure that the group is managed within its financial facilities.
The Company has net current liabilities of £4,195,286. This includes amounts owed to fellow group entities totalling £1,683,640. Excluding the amounts owed to fellow group companies, the Company has net current liabilities of £2,511,646.
All companies within the Iduna Infrastructure group have committed to providing mutual support in allocating working capital across the group to support the operations of each individual group company.
The Company's forecasts and projections, taking account of reasonable possible changes in trading performance, show that the Company is dependent on the above finance being made available to the Group by the lenders during the 2024 year.
After making enquiries, and based on the financial support confirmed by the parent company and lenders, the Directors have a reasonable expectation that the Company has adequate resources to continue in operation existence for the foreseeable future. The Company therefore continues to adopt the going concern basis in preparing its financial statements.

Page 2

 
IDUNA EVCI ASSET CO 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.6

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 3

 
IDUNA EVCI ASSET CO 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
not depreciated
Completed sites
-
over the life of the lease
Assets under construction
-
not depreciated

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
IDUNA EVCI ASSET CO 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the period was 0.

Page 5

 
IDUNA EVCI ASSET CO 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

4.


Tangible fixed assets







Plant and machinery
Completed sites
Assets under construction
Total

£
£
£
£



Cost or valuation


Additions
40,766
-
23,025,365
23,066,131


Disposals
-
-
(461,232)
(461,232)


Transfers between classes
1,334,107
4,273,206
(5,607,313)
-



At 31 December 2023

1,374,873
4,273,206
16,956,820
22,604,899



Depreciation


Charge for the period on owned assets
-
61,597
-
61,597



At 31 December 2023

-
61,597
-
61,597



Net book value



At 31 December 2023
1,374,873
4,211,609
16,956,820
22,543,302

Page 6

 
IDUNA EVCI ASSET CO 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

5.


Debtors

31 December
2023
£


Trade debtors
485,314

Amounts owed by group undertakings
117,167

Other debtors
582,076

Prepayments and accrued income
114,273

1,298,830



6.


Cash and cash equivalents

31 December
2023
£

Cash at bank and in hand
1,118,024

1,118,024



7.


Creditors: Amounts falling due within one year

31 December
2023
£

Trade creditors
2,077,273

Amounts owed to group undertakings
1,683,640

Other creditors
178,254

Accruals and deferred income
2,678,759

6,617,926


Page 7

 
IDUNA EVCI ASSET CO 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

8.


Creditors: Amounts falling due after more than one year

31 December
2023
£

Other loans
20,206,848

20,206,848



9.


Loans


Analysis of the maturity of loans is given below:


31 December
2023
£



Amounts falling due 2-5 years

Other loans
20,206,848


20,206,848


20,206,848


The balance within other loans consists of a debenture which is secured by a fixed and floating charge over the assets of the Company.
Interest is applied on the balance on a six monthly basis.  


10.


Deferred taxation

The deferred tax balance is made up as follows:


31 December
2023
£



Accelerated capital allowances
(5,651,226)

Tax losses carried forward
5,651,226

-

Page 8

 
IDUNA EVCI ASSET CO 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

11.


Share capital

31 December
2023
£
Allotted, called up and fully paid


1 (2022 - ) Ordinary share of £1.00
1


During the period Company issued 1 Ordinary £1 share at par value.


12.


Capital commitments


At 31 December 2023 the Company had capital commitments as follows:

31 December
2023
£


Contracted for but not provided in these financial statements
1,922,069

1,922,069

Included within capital commitments above are rebates due on fixed assets once installed of £942,930.


13.


Commitments under operating leases

At 31 December 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

31 December
2023
£


Not later than 1 year
361,000

Later than 1 year and not later than 5 years
1,444,000

Later than 5 years
4,428,500

6,233,500


14.


Related party transactions

The Company has taken advantage of the exemption under FRS102 not to disclose transactions with wholly owned group companies.

Page 9

 
IDUNA EVCI ASSET CO 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023

15.


Controlling party

The Company is wholly owned by its ultimate parent, Iduna Infrastructure Limited, a company incorporated and registered in the United Kingdom. The Company is included within the consolidated financial statements of the ultimate parent, which can be obtained from Companies House or its registered office. Its registered office is located at C/O Mazars LLP, One St Peter's Square, Manchester, M2 3DE.
 
The ultimate controlling party is Sky EV Charging Holdco Limited, due to its majority shareholding of the ultimate parent.


16.


Auditors' information

The auditors' report on the financial statements for the period ended 31 December 2023 was unqualified.

The audit report was signed on 31 August 2024 by Andrew Malpass BA FCA (Senior statutory auditor) on behalf of WR Partners.

 
Page 10