14 31/03/2024 2024-03-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04613837 2023-04-01 2024-03-31 04613837 2024-03-31 04613837 2023-03-31 04613837 2022-04-01 2023-03-31 04613837 2023-03-31 04613837 2022-03-31 04613837 core:NetGoodwill 2023-04-01 2024-03-31 04613837 core:IntangibleAssetsOtherThanGoodwill 2023-04-01 2024-03-31 04613837 core:PlantMachinery 2023-04-01 2024-03-31 04613837 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 04613837 bus:RegisteredOffice 2023-04-01 2024-03-31 04613837 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 04613837 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 04613837 bus:Director1 2023-04-01 2024-03-31 04613837 bus:Director2 2023-04-01 2024-03-31 04613837 bus:Director3 2023-04-01 2024-03-31 04613837 bus:CompanySecretary1 2023-04-01 2024-03-31 04613837 core:NetGoodwill 2023-03-31 04613837 core:IntangibleAssetsOtherThanGoodwill 2023-03-31 04613837 core:NetGoodwill 2024-03-31 04613837 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 04613837 core:PlantMachinery 2023-03-31 04613837 core:FurnitureFittingsToolsEquipment 2023-03-31 04613837 core:PlantMachinery 2024-03-31 04613837 core:FurnitureFittingsToolsEquipment 2024-03-31 04613837 core:WithinOneYear 2024-03-31 04613837 core:WithinOneYear 2023-03-31 04613837 core:AfterOneYear 2024-03-31 04613837 core:AfterOneYear 2023-03-31 04613837 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 04613837 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 04613837 core:ShareCapital 2024-03-31 04613837 core:ShareCapital 2023-03-31 04613837 core:SharePremium 2024-03-31 04613837 core:SharePremium 2023-03-31 04613837 core:RetainedEarningsAccumulatedLosses 2024-03-31 04613837 core:RetainedEarningsAccumulatedLosses 2023-03-31 04613837 core:ShareCapital 2022-03-31 04613837 core:SharePremium 2022-03-31 04613837 core:RetainedEarningsAccumulatedLosses 2022-03-31 04613837 bus:OrdinaryShareClass1 core:ShareCapital 2024-03-31 04613837 bus:OrdinaryShareClass1 core:ShareCapital 2023-03-31 04613837 core:NetGoodwill 2023-03-31 04613837 core:IntangibleAssetsOtherThanGoodwill 2023-03-31 04613837 core:PlantMachinery 2023-03-31 04613837 core:FurnitureFittingsToolsEquipment 2023-03-31 04613837 bus:SmallEntities 2023-04-01 2024-03-31 04613837 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 04613837 bus:FullAccounts 2023-04-01 2024-03-31 04613837 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 04613837 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31
CH COPY
Company registration number: 04613837
SECURUS SOFTWARE LIMITED
Unaudited filleted financial statements
31 March 2024
SECURUS SOFTWARE LIMITED
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
SECURUS SOFTWARE LIMITED
Directors and other information
Directors Mr Derek Allen
Mr Bernard Snowe
Mr Jens Montanana
Secretary Mr William Jenkins
Company number 04613837
Registered office 2 Brook Way
Leatherhead
Surrey
KT22 7NA
Business address 2 Brook Way
Leatherhead
Surrey
KT22 7NA
Accountants Hansons
39a Joel Street
Northwood Hills
Middlesex
HA6 1NZ
SECURUS SOFTWARE LIMITED
Statement of financial position
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 125,750 211,970
Tangible assets 6 6,608 5,868
_______ _______
132,358 217,838
Current assets
Debtors 7 314,094 268,078
Cash at bank and in hand 241,128 195,122
_______ _______
555,222 463,200
Creditors: amounts falling due
within one year 8 ( 801,555) ( 743,187)
_______ _______
Net current liabilities ( 246,333) ( 279,987)
_________ _________
Total assets less current liabilities ( 113,975) ( 62,149)
Creditors: amounts falling due
after more than one year 9 ( 13,588) ( 23,519)
_________ _________
Net liabilities ( 127,563) ( 85,668)
_________ _________
Capital and reserves
Called up share capital 10 10,146 10,146
Share premium account 1,146,499 1,146,499
Profit and loss account ( 1,284,208) ( 1,242,313)
_________ _________
Shareholders deficit ( 127,563) ( 85,668)
_________ _________
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 06 August 2024 , and are signed on behalf of the board by:
Mr Derek Allen
Director
Company registration number: 04613837
SECURUS SOFTWARE LIMITED
Statement of changes in equity
Year ended 31 March 2024
Called up share capital Share premium account Profit and loss account Total
£ £ £ £
At 1 April 2022 10,146 1,146,499 ( 1,118,245) 38,400
Loss for the year ( 124,068) ( 124,068)
_______ _________ _________ _______
Total comprehensive income for the year - - ( 124,068) ( 124,068)
_______ _________ _________ _______
At 31 March 2023 and 1 April 2023 10,146 1,146,499 ( 1,242,313) ( 85,668)
Loss for the year ( 41,895) ( 41,895)
_______ _________ _________ _______
Total comprehensive income for the year - - ( 41,895) ( 41,895)
_______ _________ _________ _______
At 31 March 2024 10,146 1,146,499 ( 1,284,208) ( 127,563)
_______ _________ _________ _______
SECURUS SOFTWARE LIMITED
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is 2 Brook Way, Leatherhead, Surrey, KT22 7NA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 20 % straight line
Combined other intangible assets - 20 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research expenditure is written off in the year in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 33 % straight line
Fittings fixtures and equipment - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates .
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 14 (2023: 15 ).
5. Intangible assets
Goodwill Other intangible assets Total
£ £ £
Cost
At 1 April 2023 and 31 March 2024 75,000 1,570,131 1,645,131
_______ _________ _________
Amortisation
At 1 April 2023 75,000 1,358,161 1,433,161
Charge for the year - 86,220 86,220
_______ _________ _________
At 31 March 2024 75,000 1,444,381 1,519,381
_______ _________ _________
Carrying amount
At 31 March 2024 - 125,750 125,750
_______ _________ _________
At 31 March 2023 - 211,970 211,970
_______ _________ _________
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 April 2023 36,401 3,626 40,027
Additions 2,604 - 2,604
Disposals ( 12,854) ( 1,754) ( 14,608)
_______ _______ _______
At 31 March 2024 26,151 1,872 28,023
_______ _______ _______
Depreciation
At 1 April 2023 31,832 2,327 34,159
Charge for the year 1,422 442 1,864
Disposals ( 12,854) ( 1,754) ( 14,608)
_______ _______ _______
At 31 March 2024 20,400 1,015 21,415
_______ _______ _______
Carrying amount
At 31 March 2024 5,751 857 6,608
_______ _______ _______
At 31 March 2023 4,569 1,299 5,868
_______ _______ _______
7. Debtors 2024 2023
£ £
Trade debtors 230,684 247,577
Other debtors 83,410 20,501
_______ _______
314,094 268,078
_______ _______
8. Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 9,686 9,686
Trade creditors 16,823 3,182
Social security and other taxes 75,709 86,321
Other creditors 699,337 643,998
_______ _______
801,555 743,187
_______ _______
9. Creditors: amounts falling due after more than one year 2024 2023
£ £
Bank loans and overdrafts 13,588 23,519
_______ _______
10. Called up share capital 2024 2023
No £ No £
Issued, called up and fully paid
Ordinary A shares of £ 1.00 each 10,146 10,146 10,146 10,146
_______ _______ _______ _______
11. Controlling party
There is no single controlling party of the company .