Alex Wilkinson Media Limited Filleted Accounts Cover
Alex Wilkinson Media Limited
Company No. 10548566
Information for Filing with The Registrar
31 January 2024
Alex Wilkinson Media Limited Directors Report Registrar
The Director presents his report and the accounts for the year ended 31 January 2024.
Principal activities
The principal activity of the company during the year under review was providing photography and other media services.
Director
The Director who served at any time during the year was as follows:
Alex Wilkinson
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
Alex Wilkinson
Director
23 August 2024
Alex Wilkinson Media Limited Balance Sheet Registrar
at
31 January 2024
Company No.
10548566
Notes
2024
2023
£
£
Fixed assets
Tangible assets
4
18,43721,636
18,43721,636
Current assets
Debtors
5
214,2314,458
Cash at bank and in hand
96,075192,619
310,306197,077
Creditors: Amount falling due within one year
6
(71,273)
(54,168)
Net current assets
239,033142,909
Total assets less current liabilities
257,470164,545
Provisions for liabilities
Deferred taxation
(4,600)
(4,100)
Net assets
252,870160,445
Capital and reserves
Called up share capital
55
Profit and loss account
8
252,865160,440
Total equity
252,870160,445
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 23 August 2024 and signed on its behalf by:
Alex Wilkinson
Director
23 August 2024
Alex Wilkinson Media Limited Notes to the Accounts Registrar
for the year ended 31 January 2024
1
General information
Alex Wilkinson Media Limited is a private company limited by shares and incorporated in England and Wales.
Its registered number is: 10548566
Its registered office is:
B07, Ingenuity Centre
Triumph Road
Nottingham
NG7 2TU
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Going concern
The financial statements have been prepared on the going concern basis. The director is not aware of any material threats to the ability of the company to continue to trade for the foreseeable future.
2
Accounting policies
Turnover
Turnover represents the fair value of the consideration receivable in respect of services provided during the year. Where the outcome of a transaction can be estimated reliably, revenue associated with the transaction is recognised in the income statement by reference to the stage of completion at the year end.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Plant and machinery
25% Straight line
Motor vehicles
25% Straight line
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Defined contribution pensions
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.
The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Financial instruments
Financial assets
Basic financial assets, including trade and other receivables and cash and bank balances, are recognised and carried forward at transaction price. Financial assets are derecognised when:
(a) The contractual rights to the cash flows from the asset expire or are settled;
(b) Substantially all the risks and rewards of the ownership of the asset are transferred to another party; or
(c) Control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Financial liabilities
Basic financial liabilities, including trade and other payables, and loans from third parties are initially recognised and carried forward at transaction price.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
The company has only financial assets and financial liabilities of a kind that qualify as a basic financial instruments. Basic financial instruments are recognised initially at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest rate method.
Provisions
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.
3
Employees
2024
2023
Number
Number
The average monthly number of employees (including directors) during the year was:
22
4
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost or revaluation
At 1 February 2023
125,70510,100135,805
Additions
5,955-5,955
Disposals
(2,755)
-
(2,755)
At 31 January 2024
128,90510,100139,005
Depreciation
At 1 February 2023
104,06910,100114,169
Charge for the year
6,537-6,537
Disposals
(138)
-
(138)
At 31 January 2024
110,46810,100120,568
Net book values
At 31 January 2024
18,437-18,437
At 31 January 2023
21,636
-
21,636
5
Debtors
2024
2023
£
£
Trade debtors
20,0104,290
Corporation tax recoverable
15,907-
Loans to directors
176,559-
Other debtors
1,755168
214,2314,458
6
Creditors:
amounts falling due within one year
2024
2023
£
£
Trade creditors
-3,174
Taxes and social security
70,567
45,498
Loans from directors
-3,983
Other creditors
43852
Accruals and deferred income
663661
71,27354,168
7
Share Capital
Share capital consists of 5 Ordinary Shares of £1 each, which are fully paid up.
8
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
9
Related party transactions
The company has made a loan to another company controlled by the director.
At 31 January 2024 the balance owed to the other company was £88,623 (2023 £nil).
The balance is unsecured, interest free and repayable upon demand.
During the year, a loan to the director subsisted.
The balance at 31 January 2024 was £176,599 (2023 £nil).
The maximum balance outstanding during the year was £211,519.
The loan is unsecured, bears interest at 2.25% and is repayable upon demand.
10
Dividends
2024
2023
£
£
Dividends for the period:
Dividends paid in the period
35,000
46,000
35,000
46,000
Dividends by type:
Equity dividends
35,00046,000
35,000
46,000
Alex Wilkinson Media Limited1054856631 January 202401 February 2023false23 August 2024BTCSoftware AP Solution 2024 11.1.0311.1.03true105485662023-02-012024-01-31105485662024-01-31105485662023-01-3110548566core:WithinOneYear2024-01-3110548566core:WithinOneYear2023-01-3110548566core:ShareCapital2024-01-3110548566core:ShareCapital2023-01-3110548566core:RetainedEarningsAccumulatedLosses2024-01-3110548566core:RetainedEarningsAccumulatedLosses2023-01-3110548566countries:UnitedKingdom2023-02-012024-01-3110548566bus:RegisteredOffice2023-02-012024-01-3110548566core:PlantMachinery2023-02-012024-01-3110548566core:MotorVehicles2023-02-012024-01-31105485662022-02-012023-01-3110548566core:PlantMachinery2023-02-0110548566core:MotorVehicles2023-02-01105485662023-02-0110548566core:PlantMachinery2024-01-3110548566core:MotorVehicles2024-01-3110548566core:RetainedEarningsAccumulatedLosses2023-02-012024-01-3110548566bus:AllOrdinaryShares2023-02-012024-01-3110548566bus:SmallEntities2023-02-012024-01-3110548566bus:FullAccounts2023-02-012024-01-3110548566bus:AuditExempt-NoAccountantsReport2023-02-012024-01-3110548566bus:Director12023-02-012024-01-3110548566bus:PrivateLimitedCompanyLtd2023-02-012024-01-31iso4217:GBPxbrli:pure