4 false false false false false false false false false true false false false false true true No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 10,825,000 10,825,000 10,825,000 379,543 xbrli:pure xbrli:shares iso4217:GBP 10304155 2023-01-01 2023-12-31 10304155 2023-12-31 10304155 2022-01-01 2022-12-31 10304155 2022-12-31 10304155 bus:Director1 2023-01-01 2023-12-31 10304155 core:WithinOneYear 2023-12-31 10304155 core:WithinOneYear 2022-12-31 10304155 core:AfterOneYear 2023-12-31 10304155 core:AfterOneYear 2022-12-31 10304155 core:ShareCapital 2023-12-31 10304155 core:ShareCapital 2022-12-31 10304155 core:RetainedEarningsAccumulatedLosses 2023-12-31 10304155 core:RetainedEarningsAccumulatedLosses 2022-12-31 10304155 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 10304155 core:Non-currentFinancialInstruments 2023-12-31 10304155 core:Non-currentFinancialInstruments 2022-12-31 10304155 core:RevaluationInvestmentPropertyDeferredTax 2023-12-31 10304155 core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 10304155 core:DeferredTaxation 2023-12-31 10304155 bus:SmallEntities 2023-01-01 2023-12-31 10304155 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 10304155 bus:FullAccounts 2023-01-01 2023-12-31 10304155 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 10304155 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 10304155 core:AfterOneYear 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: 10304155
Jenga Court Ltd
Filleted Unaudited Financial Statements
31 December 2023
Jenga Court Ltd
Balance Sheet
31 December 2023
2023
2022
Note
£
£
Fixed assets
Investments
5
10,825,000
10,825,000
Current assets
Debtors
6
164,718
63,946
Cash at bank and in hand
14,663
3,082
---------
--------
179,381
67,028
Creditors: amounts falling due within one year
7
2,760,777
2,429,701
------------
------------
Net current liabilities
2,581,396
2,362,673
-------------
-------------
Total assets less current liabilities
8,243,604
8,462,327
Creditors: amounts falling due after more than one year
8
5,992,160
6,160,442
Provisions
9
379,543
379,543
------------
------------
Net assets
1,871,901
1,922,342
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
11
1,871,801
1,922,242
------------
------------
Shareholders funds
1,871,901
1,922,342
------------
------------
These Financial Statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its Financial Statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of Financial Statements .
Jenga Court Ltd
Balance Sheet (continued)
31 December 2023
These Financial Statements were approved by the board of directors and authorised for issue on 15 August 2024 , and are signed on behalf of the board by:
Mr M Patel
Director
Company registration number: 10304155
Jenga Court Ltd
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 9A The Broadway, Stanmore, HA7 4DA, United Kingdom.
2. Statement of compliance
These Financial Statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The Financial Statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The Financial Statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The rental income shown in the profit and loss account represents amounts receivable for the period.
Defered tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Investments
Investment properties are revalued annually to their fair value and any surplus or deficit is dealt with through profit and loss. No depreciation or amortisation is provided in respect of investment properties.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deduction all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2022: 4 ).
5. Investments
Investment properties
£
Cost
At 1 January 2023 and 31 December 2023
10,825,000
-------------
Impairment
At 1 January 2023 and 31 December 2023
-------------
Carrying amount
At 31 December 2023
10,825,000
-------------
At 31 December 2022
10,825,000
-------------
6. Debtors
2023
2022
£
£
Trade debtors
11,563
260
Other debtors
153,155
63,686
---------
--------
164,718
63,946
---------
--------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
191,150
191,150
Trade creditors
54,006
8,441
Social security and other taxes
4,771
Other creditors
2,510,850
2,230,110
------------
------------
2,760,777
2,429,701
------------
------------
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
5,992,160
6,160,442
------------
------------
The aggregated bank loans of £6,159,931 (2022:£6,317,564) are secured by a first legal charge over the company's investment properties. Within the above amount £5,968,787 is due after five years.
9. Provisions
Deferred tax (note 10)
£
At 1 January 2023 and 31 December 2023
379,543
---------
10. Deferred tax
The deferred tax included in the balance sheet is as follows:
2023
2022
£
£
Included in provisions (note 9)
379,543
379,543
---------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2023
2022
£
£
Fair value adjustment of investment property
379,543
379,543
---------
---------
11. Profit & loss account
2023 2022
£ £
Distributable reserves 253,751 304,192
Fair value gains on investment properties 1,618,050 1,618,050
------------ ------------
1,871,801 1,922,242
------------ ------------
12. Controlling party
The company is a wholly owned subsidiary of Brenthouse Development Limited, a company registered in England and Wales, which is also the ultimate parent undertaking.