MPR It Solutions Limited 06612290 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of the provision of IT services Digita Accounts Production Advanced 6.30.9574.0 true true 06612290 2023-04-01 2024-03-31 06612290 2024-03-31 06612290 core:RetainedEarningsAccumulatedLosses 2024-03-31 06612290 core:ShareCapital 2024-03-31 06612290 core:CurrentFinancialInstruments 2024-03-31 06612290 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06612290 core:Non-currentFinancialInstruments 2024-03-31 06612290 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06612290 core:MotorVehicles 2024-03-31 06612290 core:PlantMachinery 2024-03-31 06612290 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-03-31 06612290 bus:SmallEntities 2023-04-01 2024-03-31 06612290 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 06612290 bus:FilletedAccounts 2023-04-01 2024-03-31 06612290 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 06612290 bus:RegisteredOffice 2023-04-01 2024-03-31 06612290 bus:Director1 2023-04-01 2024-03-31 06612290 bus:Director2 2023-04-01 2024-03-31 06612290 bus:Director3 2023-04-01 2024-03-31 06612290 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 06612290 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 06612290 bus:OrdinaryShareClass3 2023-04-01 2024-03-31 06612290 bus:OrdinaryShareClass4 2023-04-01 2024-03-31 06612290 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 06612290 core:LeaseholdImprovements 2023-04-01 2024-03-31 06612290 core:MotorVehicles 2023-04-01 2024-03-31 06612290 core:PlantMachinery 2023-04-01 2024-03-31 06612290 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-04-01 2024-03-31 06612290 countries:England 2023-04-01 2024-03-31 06612290 2023-03-31 06612290 core:MotorVehicles 2023-03-31 06612290 core:PlantMachinery 2023-03-31 06612290 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-03-31 06612290 2022-04-01 2023-03-31 06612290 2023-03-31 06612290 core:RetainedEarningsAccumulatedLosses 2023-03-31 06612290 core:ShareCapital 2023-03-31 06612290 core:CurrentFinancialInstruments 2023-03-31 06612290 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 06612290 core:Non-currentFinancialInstruments 2023-03-31 06612290 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 06612290 core:MotorVehicles 2023-03-31 06612290 core:PlantMachinery 2023-03-31 06612290 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-03-31 06612290 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 06612290 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 06612290 bus:OrdinaryShareClass3 2022-04-01 2023-03-31 06612290 bus:OrdinaryShareClass4 2022-04-01 2023-03-31 06612290 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-04-01 2023-03-31 06612290 2022-03-31 06612290 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 06612290

MPR It Solutions Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

MPR It Solutions Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

MPR It Solutions Limited

Company Information

Directors

Mr RD Procter

Mr A Mendes

Mr A Ransley

Registered office

Fraser House
Henwood Industrial Estate
Henwood
Ashford
Kent
TN24 8DT

 

MPR It Solutions Limited

(Registration number: 06612290)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

92,882

79,592

Current assets

 

Stocks

5

7,980

1,757

Debtors

6

378,941

312,970

Cash at bank and in hand

 

135,807

229,677

 

522,728

544,404

Creditors: Amounts falling due within one year

7

(368,909)

(283,028)

Net current assets

 

153,819

261,376

Total assets less current liabilities

 

246,701

340,968

Creditors: Amounts falling due after more than one year

7

(30,614)

(24,959)

Provisions for liabilities

(22,849)

(17,463)

Net assets

 

193,238

298,546

Capital and reserves

 

Called up share capital

36

36

Retained earnings

193,202

298,510

Shareholders' funds

 

193,238

298,546

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

MPR It Solutions Limited

(Registration number: 06612290)
Balance Sheet as at 31 March 2024 (continued)

Approved and authorised by the Board on 29 July 2024 and signed on its behalf by:
 

.........................................
Mr RD Procter
Director

.........................................
Mr A Mendes
Director

.........................................
Mr A Ransley
Director

     
 

MPR It Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Fraser House
Henwood Industrial Estate
Henwood
Ashford
Kent
TN24 8DT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

MPR It Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold

10% straight line

Plant & machinery

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

MPR It Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

MPR It Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2023 - 20).

 

MPR It Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

4

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

137,453

131,639

269,092

Additions

12,190

40,049

52,239

Disposals

-

(24,732)

(24,732)

At 31 March 2024

149,643

146,956

296,599

Depreciation

At 1 April 2023

93,157

96,343

189,500

Charge for the year

14,122

16,839

30,961

Eliminated on disposal

-

(16,744)

(16,744)

At 31 March 2024

107,279

96,438

203,717

Carrying amount

At 31 March 2024

42,364

50,518

92,882

At 31 March 2023

44,296

35,296

79,592

5

Stocks

2024
£

2023
£

Other inventories

7,980

1,757

6

Debtors

Current

2024
£

2023
£

Trade debtors

327,003

247,859

Prepayments

18,561

14,832

Other debtors

33,377

50,279

 

378,941

312,970

 

MPR It Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

19,270

21,216

Trade creditors

 

176,378

160,536

Taxation and social security

 

98,574

82,427

Accruals and deferred income

 

10,754

5,156

Other creditors

 

63,933

13,693

 

368,909

283,028

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

30,614

24,959

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

13,090

23,273

HP and finance lease liabilities

17,524

1,686

30,614

24,959

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,186

9,932

Hire purchase liabilities

9,084

11,284

19,270

21,216

 

MPR It Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

9

Dividends

Interim dividends paid

 

2024
£

2023
£

Interim dividend of £5,886.40 (2023 - £5,223) per each Ordinary A share

58,864

52,230

Interim dividend of £5,736.40 (2023 - £5,180.88) per each Ordinary Bshare

57,364

51,808.83

Interim dividend of £6,344 (2023 - £5,546) per each Ordinary Cshare

63,440

55,460

Interim dividend of £1,335.83 (2023 - £0) per each Ordinary Dshare

4,067

-

 

183,735

159,499

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

37,710

37,710

Contributions paid to money purchase schemes

32,000

42,000

69,710

79,710

Loans to related parties

2024

Entities with joint control or significant influence
£

Total
£

At start of period

28,182

28,182

Repaid

(28,182)

(28,182)

At end of period

-

-

 

MPR It Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

10

Related party transactions (continued)

2023

Entities with joint control or significant influence
£

Total
£

Advanced

28,182

28,182

At end of period

28,182

28,182

Loans from related parties

2024

Entities with joint control or significant influence
£

Total
£

Advanced

20,237

20,237

At end of period

20,237

20,237

2023

Entities with joint control or significant influence
£

Total
£

At start of period

5,964

5,964

Repaid

(5,964)

(5,964)

At end of period

-

-