K D J Dezigns Limited 05305279 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is signage Digita Accounts Production Advanced 6.30.9574.0 true true 05305279 2023-01-01 2023-12-31 05305279 2023-12-31 05305279 core:RetainedEarningsAccumulatedLosses 2023-12-31 05305279 core:ShareCapital 2023-12-31 05305279 core:CurrentFinancialInstruments 2023-12-31 05305279 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 05305279 core:FurnitureFittings 2023-12-31 05305279 core:MotorVehicles 2023-12-31 05305279 core:OfficeEquipment 2023-12-31 05305279 core:PlantMachinery 2023-12-31 05305279 bus:SmallEntities 2023-01-01 2023-12-31 05305279 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 05305279 bus:FilletedAccounts 2023-01-01 2023-12-31 05305279 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 05305279 bus:RegisteredOffice 2023-01-01 2023-12-31 05305279 bus:CompanySecretary1 2023-01-01 2023-12-31 05305279 bus:Director1 2023-01-01 2023-12-31 05305279 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 05305279 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05305279 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 05305279 core:ShareCapital 2023-01-01 2023-12-31 05305279 core:FurnitureFittings 2023-01-01 2023-12-31 05305279 core:MotorVehicles 2023-01-01 2023-12-31 05305279 core:OfficeEquipment 2023-01-01 2023-12-31 05305279 core:PlantMachinery 2023-01-01 2023-12-31 05305279 countries:EnglandWales 2023-01-01 2023-12-31 05305279 2022-12-31 05305279 core:RetainedEarningsAccumulatedLosses 2022-12-31 05305279 core:ShareCapital 2022-12-31 05305279 core:FurnitureFittings 2022-12-31 05305279 core:MotorVehicles 2022-12-31 05305279 core:OfficeEquipment 2022-12-31 05305279 core:PlantMachinery 2022-12-31 05305279 2022-01-01 2022-12-31 05305279 2022-12-31 05305279 core:CurrentFinancialInstruments 2022-12-31 05305279 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 05305279 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2022-12-31 05305279 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2022-12-31 05305279 core:FurnitureFittings 2022-12-31 05305279 core:MotorVehicles 2022-12-31 05305279 core:OfficeEquipment 2022-12-31 05305279 core:PlantMachinery 2022-12-31 05305279 core:PreviouslyStatedAmount 2022-12-31 05305279 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 05305279 core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 05305279 core:ShareCapital 2022-01-01 2022-12-31 05305279 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2021-12-31 05305279 core:ShareCapital core:PreviouslyStatedAmount 2021-12-31 05305279 core:PreviouslyStatedAmount 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 05305279

K D J Dezigns Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2023

 

K D J Dezigns Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

K D J Dezigns Limited

Company Information

Director

Mr K Johnson

Company secretary

Mrs J T Johnson

Registered office

21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
PR2 2YP

Accountants

Rotherham Taylor Limited
Chartered Accountants
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
PR2 2YP

 

K D J Dezigns Limited

(Registration number: 05305279)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

9,364

11,440

Current assets

 

Stocks

5

11,500

11,500

Debtors

6

54,474

29,660

Cash at bank and in hand

 

45,870

7,698

 

111,844

48,858

Creditors: Amounts falling due within one year

7

(82,502)

(54,561)

Net current assets/(liabilities)

 

29,342

(5,703)

Total assets less current liabilities

 

38,706

5,737

Provisions for liabilities

(1,675)

(2,174)

Net assets

 

37,031

3,563

Capital and reserves

 

Called up share capital

2

2

Retained earnings

37,029

3,561

Shareholders' funds

 

37,031

3,563

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 3 September 2024
 

 

K D J Dezigns Limited

(Registration number: 05305279)
Balance Sheet as at 31 December 2023

.........................................
Mr K Johnson
Director

   
     
 

K D J Dezigns Limited

Statement of Changes in Equity for the Year Ended 31 December 2023

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2023

2

3,561

3,563

Profit for the year

-

112,008

112,008

Total comprehensive income

-

112,008

112,008

Dividends

-

(78,540)

(78,540)

At 31 December 2023

2

37,029

37,031

Share capital
£

Retained earnings
£

Total
£

At 1 January 2022

2

24,766

24,768

Profit for the year

-

57,335

57,335

Dividends

-

(78,540)

(78,540)

At 31 December 2022

2

3,561

3,563

 

K D J Dezigns Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
PR2 2YP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

K D J Dezigns Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of signage in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.
 

Government grants

Grants are recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

K D J Dezigns Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Plant and machinery

15% reducing balance

Office equipment

33% on cost

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

K D J Dezigns Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

K D J Dezigns Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2022 - 5).

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

8,310

18,706

6,471

7,285

40,772

Additions

648

-

-

-

648

At 31 December 2023

8,958

18,706

6,471

7,285

41,420

Depreciation

At 1 January 2023

6,611

13,063

6,471

3,187

29,332

Charge for the year

852

847

-

1,025

2,724

At 31 December 2023

7,463

13,910

6,471

4,212

32,056

Carrying amount

At 31 December 2023

1,495

4,796

-

3,073

9,364

At 31 December 2022

1,699

5,643

-

4,098

11,440

5

Stocks

2023
£

2022
£

Stock

11,500

11,500

6

Debtors

Current

2023
£

2022
£

Trade debtors

54,474

29,660

 

54,474

29,660

 

K D J Dezigns Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Director's current account

8

8,221

11,834

Trade creditors

 

15,000

12,244

Taxation and social security

 

22,320

13,847

Other creditors

 

36,961

16,636

 

82,502

54,561

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Director's current account

8,221

11,834

The director's loan is non-interest bearing and has no formal repayment terms.

9

Dividends

Interim dividends paid

2023
£

2022
£

Interim dividend of £39,270.00 per each ordinary share

78,540

78,540

 

 

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £6,434 (2022 - £6,446).