Caseware UK (AP4) 2023.0.135 2023.0.135 2023-04-01falseNo description of principal activity52truetruefalse 13970715 2023-04-01 2024-03-31 13970715 2022-03-11 2023-03-31 13970715 2024-03-31 13970715 2023-03-31 13970715 c:Director1 2023-04-01 2024-03-31 13970715 d:CurrentFinancialInstruments 2024-03-31 13970715 d:CurrentFinancialInstruments 2023-03-31 13970715 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13970715 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 13970715 d:ShareCapital 2023-04-01 2024-03-31 13970715 d:ShareCapital 2024-03-31 13970715 d:ShareCapital 2022-03-11 2023-03-31 13970715 d:ShareCapital 2023-03-31 13970715 d:SharePremium 2023-04-01 2024-03-31 13970715 d:SharePremium 2024-03-31 13970715 d:SharePremium 2022-03-11 2023-03-31 13970715 d:SharePremium 2023-03-31 13970715 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 13970715 d:RetainedEarningsAccumulatedLosses 2024-03-31 13970715 d:RetainedEarningsAccumulatedLosses 2022-03-11 2023-03-31 13970715 d:RetainedEarningsAccumulatedLosses 2023-03-31 13970715 c:OrdinaryShareClass1 2023-04-01 2024-03-31 13970715 c:OrdinaryShareClass1 2024-03-31 13970715 c:OrdinaryShareClass1 2023-03-31 13970715 c:OrdinaryShareClass2 2023-04-01 2024-03-31 13970715 c:OrdinaryShareClass2 2024-03-31 13970715 c:OrdinaryShareClass2 2023-03-31 13970715 c:OrdinaryShareClass3 2023-04-01 2024-03-31 13970715 c:OrdinaryShareClass3 2024-03-31 13970715 c:FRS102 2023-04-01 2024-03-31 13970715 c:Audited 2023-04-01 2024-03-31 13970715 c:FullAccounts 2023-04-01 2024-03-31 13970715 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 13970715 c:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 13970715 2 2023-04-01 2024-03-31 13970715 e:PoundSterling 2023-04-01 2024-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 13970715










My-T Bio Limited










Financial statements

Information for filing with the registrar

For the Year Ended 31 March 2024

 
My-T Bio Limited
Registered number: 13970715

Balance Sheet
As at 31 March 2024

2024
2023
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
1,577,579
1,855,062

Bank and cash balances
  
367,569
1,713,809

  
1,945,148
3,568,871

Creditors: amounts falling due within one year
 5 
(611,278)
(58,717)

Net current assets
  
 
 
1,333,870
 
 
3,510,154

Total assets less current liabilities
  
1,333,870
3,510,154

  

Net assets
  
1,333,870
3,510,154


Capital and reserves
  

Called up share capital 
 6 
257
231

Share premium account
 7 
8,399,839
5,499,866

Profit and loss account
 7 
(7,066,226)
(1,989,943)

  
1,333,870
3,510,154


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C Springer
Director

Date: 20 August 2024

The notes on pages 3 to 8 form part of these financial statements.

Page 1

 
My-T Bio Limited
 

Statement of Changes in Equity
For the Year Ended 31 March 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


Comprehensive income for the period

Loss for the period
-
-
(1,989,943)
(1,989,943)

Shares issued during the period
231
5,499,866
-
5,500,097



At 1 April 2023
231
5,499,866
(1,989,943)
3,510,154


Comprehensive income for the year

Loss for the year
-
-
(5,076,283)
(5,076,283)

Shares issued during the year
27
2,899,973
-
2,900,000


At 31 March 2024
258
8,399,839
(7,066,226)
1,333,871


The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
My-T Bio Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2024

1.


General information

My-T Bio Limited (“the company”) is a private company limited by shares and is incorporated in England with the registration number 13970715.  The address of the registered office is 2nd Floor, Shoreditch High Street, London, E1 6RA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements are rounded to the nearest pound.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company is engaged in research and development activities and is reliant upon funding from it's investors to meet its operational and working capital needs. The company's forecasts and projections, taking into account of expected expenditure and future investment, show that the company should be able to continue these activities within the level of its available facilities for the forseeable future. 
Consequently, the going concern basis has been adopted in preparing these financial statements. 

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.4

Research and development

Research and development expenditure is recognised as an expense in the period it is incurred.

Page 3

 
My-T Bio Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2024

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
My-T Bio Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2024

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest
 
Page 5

 
My-T Bio Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2024

2.Accounting policies (continued)


2.11
Financial instruments (continued)


Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2023 - 2).

Page 6

 
My-T Bio Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2024

4.


Debtors

2024
2023
£
£


Other debtors
1,090,828
604,016

Prepayments and accrued income
486,751
1,251,046

1,577,579
1,855,062



5.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
585,753
1,804

Other taxation and social security
8,175
15,994

Other creditors
-
28,919

Accruals and deferred income
17,350
12,000

611,278
58,717



6.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,000,000 (2023 - 825,000) Ordinary shares of £0.0001- each
100.00
82.50
1,307,686 (2023 - 1,307,686) Series A1 shares of £0.0001- each
130.77
130.77
264,900 (2023 - Nil ) Series A2 shares of £0.0001- each
26.49
-

257.26

213.27

Allotted, called up and partly paid



Nil (2023 - 175,000) Ordinary shares of £0.0001- each
-
17.50


During the year:
1) 175,000 Ordinary Shares that were unpaid in 2023 were paid in full during the year.
2) 264,900 Series A2 Shares with an aggregare nominal value of £26.49 were allotted and issued for a total consideration of £2,899,998.68.

Page 7

 
My-T Bio Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2024

7.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares issued by the company. Share premium may only be utilised to write-off any expenses incurred or commissions paid on the issue of those shares, or to pay up new shares to be allotted to members as fully paid bonus shares.


8.


Related party transactions

All related party transactions during the current period, including key management personnel compensation, were made under normal market conditions.


9.


Controlling party

The company is a 60.11% subsidiary of Medicxi III LP, a limited partnership registered in Jersey. The registered office of Medicxi III LP is 44 Esplanade, St. Helier, JE4 9WG, Jersey.
Medicxi III LP meets the definition of an Investment Entitiy in accordance with IFRS 10 and is not required to consolidate its investments, of which the company is an investment.


10.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2024 was unqualified.

The audit report was signed on 20 August 2024 by Mark Attwood FCCA (Senior Statutory Auditor) on behalf of Kreston Reeves LLP.


Page 8