1 April 2023 false No description of principal activity Taxfiler 2024.5 04748262business:PrivateLimitedCompanyLtd2023-04-012024-03-31 047482622023-03-31 047482622023-04-012024-03-31 04748262business:AuditExempt-NoAccountantsReport2023-04-012024-03-31 04748262business:FilletedAccounts2023-04-012024-03-31 047482622024-03-31 04748262business:Director12023-04-012024-03-31 04748262business:RegisteredOffice2023-04-012024-03-31 047482622023-03-31 04748262core:WithinOneYear2024-03-31 04748262core:WithinOneYear2023-03-31 04748262core:AfterOneYear2024-03-31 04748262core:AfterOneYear2023-03-31 04748262core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 04748262core:ShareCapitalcore:PreviouslyStatedAmount2023-03-31 04748262core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 04748262core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-03-31 04748262core:PreviouslyStatedAmount2024-03-31 04748262core:PreviouslyStatedAmount2023-03-31 04748262business:SmallEntities2023-04-012024-03-31 04748262countries:EnglandWales2023-04-012024-03-31 04748262core:AfterOneYear2023-04-012024-03-31 04748262core:OtherDeferredTax2024-03-31 04748262core:OtherDeferredTax2023-03-31 047482622022-04-012023-03-31 iso4217:GBP xbrli:pure
Company Registration No. 04748262 (England and Wales)
Crossgate Estates Ltd Unaudited accounts for the year ended 31 March 2024
Crossgate Estates Ltd Unaudited accounts Contents
Page
- 2 -
Crossgate Estates Ltd Company Information for the year ended 31 March 2024
Director
Paul Yeoman
Company Number
04748262 (England and Wales)
Registered Office
21 HOLLY CLOSE NOCTON LINCOLN LN4 2FW ENGLAND
Accountants
RFBS Accounting Ltd 22 Beechcroft Close South Hykeham Lincoln Lincolnshire LN6 9NB
- 3 -
Crossgate Estates Ltd Statement of financial position as at 31 March 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Investment property
444,897 
444,897 
Current assets
Cash at bank and in hand
179,475 
12,448 
Creditors: amounts falling due within one year
(174,886)
(24,253)
Net current assets/(liabilities)
4,589 
(11,805)
Total assets less current liabilities
449,486 
433,092 
Creditors: amounts falling due after more than one year
(228,496)
(228,496)
Provisions for liabilities
Deferred tax
(12,106)
- 
Net assets
208,884 
204,596 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
208,882 
204,594 
Shareholders' funds
208,884 
204,596 
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 25 June 2024 and were signed on its behalf by
Paul Yeoman Director Company Registration No. 04748262
- 4 -
Crossgate Estates Ltd Notes to the Accounts for the year ended 31 March 2024
1
Statutory information
Crossgate Estates Ltd is a private company, limited by shares, registered in England and Wales, registration number 04748262. The registered office is 21 HOLLY CLOSE, NOCTON, LINCOLN, LN4 2FW, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover for the company is recognised as rental income from investment properties.
4
Investment property
2024 
£ 
Fair value at 1 April 2023
444,897 
Additions
179,750 
Disposals
(179,750)
At 31 March 2024
444,897 
Within the year, a deed of trust between Mr Paul Yeoman, the Director and Crossgate Estates Limited, approved by the company's solicitors in April 2004, was executed. This deed recognised that Mr Paul Yeoman held one of the rental properties on behalf of the company but was sold within the company's financial year. The sale of the property has been recognised as a both an addition and disposal within the year with the proceeds posted to the profit and loss and the gift recognised in the director's loan account.
5
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Taxes and social security
3,752 
3,540 
Loans from directors
170,734 
20,313 
Accruals
400 
400 
174,886 
24,253 
- 5 -
Crossgate Estates Ltd Notes to the Accounts for the year ended 31 March 2024
6
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
228,496 
228,496 
The company currently has three buy-to-let mortgages secured against three of the investment properties which act as the security for each loan. These three charges are held respectively by two building societies and one bank. These charges are visible on the public register. The full outstanding capital balance is recognised as a non-current liability as these mortgages are currently on an interest-only repayment plan and will not be considered for repayment until the year 2028. As such, there is no current liability treatment for any of the outstanding loans.
7
Deferred taxation
2024 
2023 
£ 
£ 
Other deferred taxation
12,106 
- 
2024 
2023 
£ 
£ 
Charged to other comprehensive income
12,106 
- 
Provision at end of year
12,106 
- 
Within the year, the company opted to claim rollover relief on the sale of it's non-current assets for a future planned capital commitment, in advance of this purchase and has 36 months from the company year end, in which to complete this. The corporation tax relieved, at the correct chargeable rate, has been allocated as a deferred tax balance until such time that the purchase is completed or deadline expires, whichever is sooner.
8
Capital commitments
2024 
2023 
£ 
£ 
Amounts contracted but not provided for in the accounts
500,000 
- 
Within the year, the director claimed rollover relief in relation to the purchase of new building, to also act as the new head office and is committed to completing this purchase within the next financial year. The price for the new property was still under negotiation at the company's year end but is expected not to exceed more than £500,000.
9
Average number of employees
During the year the average number of employees was 0 (2023: 0).
- 6 -