0 false false false false false false false false false false true false false false false false false 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 12 665 21,377 21,376 1 1 21,377 xbrli:pure xbrli:shares iso4217:GBP 09395550 2023-01-01 2023-12-31 09395550 2023-12-31 09395550 2022-12-31 09395550 2022-01-01 2022-12-31 09395550 2022-12-31 09395550 2021-12-31 09395550 bus:RegisteredOffice 2023-01-01 2023-12-31 09395550 bus:Director1 2023-01-01 2023-12-31 09395550 bus:Director2 2023-01-01 2023-12-31 09395550 core:WithinOneYear 2023-12-31 09395550 core:WithinOneYear 2022-12-31 09395550 core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 09395550 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09395550 core:ShareCapital 2023-12-31 09395550 core:ShareCapital 2022-12-31 09395550 core:RetainedEarningsAccumulatedLosses 2023-12-31 09395550 core:RetainedEarningsAccumulatedLosses 2022-12-31 09395550 core:ShareCapital 2021-12-31 09395550 core:RetainedEarningsAccumulatedLosses 2021-12-31 09395550 core:CostValuation core:Non-currentFinancialInstruments 2022-12-31 09395550 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2023-12-31 09395550 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 09395550 core:Non-currentFinancialInstruments 2023-12-31 09395550 core:Non-currentFinancialInstruments 2022-12-31 09395550 bus:SmallEntities 2023-01-01 2023-12-31 09395550 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 09395550 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 09395550 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09395550 bus:FullAccounts 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: 09395550
Boultbee Finance (Shelf 1) Limited
Unaudited Financial Statements
31 December 2023
Boultbee Finance (Shelf 1) Limited
Financial Statements
Year ended 31st December 2023
Contents
Page
Directors' report
1
Statement of comprehensive income
2
Statement of financial position
3
Statement of changes in equity
4
Notes to the financial statements
5
Boultbee Finance (Shelf 1) Limited
Directors' Report
Year ended 31st December 2023
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2023 .
Principal activities
The principal activity of the company during the year was an intermediate parent company holding investments in entities engaged in real estate investment.
Directors
The directors who served the company during the year were as follows:
L. Roberts
C.E. Boultbee Brooks
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 27 August 2024 and signed on behalf of the board by:
L. Roberts
Director
Registered office:
Formal House
60 St Georges Place
Cheltenham
GL50 3PN
Boultbee Finance (Shelf 1) Limited
Statement of Comprehensive Income
Year ended 31st December 2023
2023
2022
Note
£
£
Other operating expenses
45
665
----
----
Operating loss
( 45)
( 665)
Income from shares in group undertakings
33
----
----
Loss before taxation
( 12)
( 665)
Tax on loss
----
----
Loss for the financial year and total comprehensive income
( 12)
( 665)
----
----
All the activities of the company are from continuing operations.
Boultbee Finance (Shelf 1) Limited
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
Fixed assets
Investments
4
1
21,377
Current assets
Debtors
5
2,376,357
2,376,357
Cash at bank and in hand
38,770
39,483
------------
------------
2,415,127
2,415,840
Creditors: amounts falling due within one year
6
42,152
64,229
------------
------------
Net current assets
2,372,975
2,351,611
------------
------------
Total assets less current liabilities
2,372,976
2,372,988
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
2,372,876
2,372,888
------------
------------
Shareholders funds
2,372,976
2,372,988
------------
------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31st December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 27 August 2024 , and are signed on behalf of the board by:
L. Roberts
Director
Company registration number: 09395550
Boultbee Finance (Shelf 1) Limited
Statement of Changes in Equity
Year ended 31st December 2023
Called up share capital
Profit and loss account
Total
£
£
£
At 1st January 2022
100
2,373,553
2,373,653
Loss for the year
( 665)
( 665)
----
------------
------------
Total comprehensive income for the year
( 665)
( 665)
At 31st December 2022
100
2,372,888
2,372,988
Loss for the year
( 12)
( 12)
----
------------
------------
Total comprehensive income for the year
( 12)
( 12)
----
------------
------------
At 31st December 2023
100
2,372,876
2,372,976
----
------------
------------
Boultbee Finance (Shelf 1) Limited
Notes to the Financial Statements
Year ended 31st December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Formal House, 60 St Georges Place, Cheltenham, GL50 3PN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Investments
Investments are measured at fair value with changes in fair value being recognised in profit or loss.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost .
4. Investments
Shares in group undertakings
£
Cost
At 1st January 2023
21,377
Disposals
( 21,376)
--------
At 31st December 2023
1
--------
Impairment
At 1st January 2023 and 31st December 2023
--------
Carrying amount
At 31st December 2023
1
--------
At 31st December 2022
21,377
--------
Investments held at valuation
Investments in group undertakings and associated companies are stated at fair value as determined by the directors. One director is a Chartered Accountant, the other a member of the Royal Institute of Chartered Surveyors.
In respect of investments held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Shares in group undertakings
Shares in participating interests
Total
£
£
£
At 31st December 2023
Aggregate cost
5,918
5,918
Aggregate depreciation
----
-------
-------
Carrying value
5,918
5,918
----
-------
-------
At 31st December 2022
Aggregate cost
2,392
5,918
8,310
Aggregate depreciation
-------
-------
-------
Carrying value
2,392
5,918
8,310
-------
-------
-------
5. Debtors
2023
2022
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
2,376,357
2,376,357
------------
------------
6. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
668
Amounts owed to group undertakings and undertakings in which the company has a participating interest
21,409
Other creditors
42,152
42,152
--------
--------
42,152
64,229
--------
--------
7. Financial instruments
Financial assets and liabilities are accounted for on an amortised cost basis. Amounts due from group undertakings are repayable on demand.
8. Controlling party
The intermediate parent company was Boultbee Finance Limited and the ultimate parent company was Boultbee Finance Holdings Limited. Their address is; Formal House, 60 St Georges House, Cheltenham, GL50 3PN.