Company No:
Contents
Note | 2024 | 2023 | ||
£ | £ | |||
Fixed assets | ||||
Tangible assets | 3 |
|
|
|
19,084 | 26,008 | |||
Current assets | ||||
Stocks | 4 |
|
|
|
Debtors | 5 |
|
|
|
Cash at bank and in hand |
|
|
||
246,896 | 232,690 | |||
Creditors: amounts falling due within one year | 6 | (
|
(
|
|
Net current assets | 71,141 | 84,123 | ||
Total assets less current liabilities | 90,225 | 110,131 | ||
Creditors: amounts falling due after more than one year | 7 | (
|
(
|
|
Provision for liabilities | (
|
(
|
||
Net assets |
|
|
||
Capital and reserves | ||||
Called-up share capital |
|
|
||
Profit and loss account |
|
|
||
Total shareholders' funds |
|
|
Directors' responsibilities:
The financial statements of Authentic Digital Limited (registered number:
J B Jeffries
Director |
William Jeffries
Director |
|
James William Webster
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
Authentic Digital Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 3 Filers Way, Weston Gateway Business Park, Weston-Super-Mare, BS24 7JP, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.
Vehicles |
|
Fixtures and fittings |
|
Office equipment |
|
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.
2024 | 2023 | ||
Number | Number | ||
Monthly average number of persons employed by the Company during the year, including directors |
|
|
Vehicles | Fixtures and fittings | Office equipment | Total | ||||
£ | £ | £ | £ | ||||
Cost | |||||||
At 01 March 2023 |
|
|
|
|
|||
At 29 February 2024 |
|
|
|
|
|||
Accumulated depreciation | |||||||
At 01 March 2023 |
|
|
|
|
|||
Charge for the financial year |
|
|
|
|
|||
At 29 February 2024 |
|
|
|
|
|||
Net book value | |||||||
At 29 February 2024 |
|
|
|
|
|||
At 28 February 2023 |
|
|
|
|
2024 | 2023 | ||
£ | £ | ||
Work in progress |
|
|
2024 | 2023 | ||
£ | £ | ||
Trade debtors |
|
|
|
Amounts owed by directors |
|
|
|
Other debtors |
|
|
|
|
|
2024 | 2023 | ||
£ | £ | ||
Bank loans and overdrafts (secured) |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Taxation and social security |
|
|
|
Obligations under finance leases and hire purchase contracts (secured) |
|
|
|
Other creditors |
|
(
|
|
|
|
2024 | 2023 | ||
£ | £ | ||
Bank loans (secured) |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
|
Other creditors |
|
|
|
|
|
The Directors loan accounts are repayable on demand and interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.
W Jeffries
At 1 March 2023 the balance owed by Mr W Jeffries was £55,665. During the year £35,405 was advanced and £42,986 was repaid. The balance owed by Mr W Jeffries at 29 February 2024 was £48,084.
At 1 March 2022 the balance owed by Mr W Jeffries was £41,605. During the year, £30,177 was advanced and £16,117 was repaid. The balance owed by Mr W Jeffries as at 28 February 2023 was £55,665.
J Jeffries.
At 1 March 2023 the balance owed by Mr J Jeffries was £62,763. During the year £40,475 was advanced and £42,018 was repaid. The balance owed by Mr J Jeffries at 29 February 2024 was £61,220.
At 1 March 2022 the balance owed by Mr J Jeffries was £56,712. During the year, £31,363 was advanced and £25,312 was repaid. The balance owed by Mr J Jeffries as at 28 February 2023 was £62,763.
J Webster
At 1 March 2023 the balance owed by Mr J Webster was £28,874. During the year £36,174 was advanced and £42,880 was repaid. The balance owed by Mr J Webster at 29 February 2024 was £22,168.
At 1 March 2022 the balance owed by Mr J Webster was £27,419. During the year, £28,663 was advanced and £27,208 was repaid. The balance owed by Mr J W Webster as at 28 February 2023 was £28,874.