Acorah Software Products - Accounts Production 15.0.600 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 08096823 Mr Jonathan Lynd Dr Simon Flynn Mrs Anoushka Lynd iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08096823 2022-12-31 08096823 2023-12-31 08096823 2023-01-01 2023-12-31 08096823 frs-core:CurrentFinancialInstruments 2023-12-31 08096823 frs-core:Non-currentFinancialInstruments 2023-12-31 08096823 frs-core:ComputerEquipment 2023-12-31 08096823 frs-core:ComputerEquipment 2023-01-01 2023-12-31 08096823 frs-core:ComputerEquipment 2022-12-31 08096823 frs-core:FurnitureFittings 2023-12-31 08096823 frs-core:FurnitureFittings 2023-01-01 2023-12-31 08096823 frs-core:FurnitureFittings 2022-12-31 08096823 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 08096823 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 08096823 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 08096823 frs-core:PlantMachinery 2023-12-31 08096823 frs-core:PlantMachinery 2023-01-01 2023-12-31 08096823 frs-core:PlantMachinery 2022-12-31 08096823 frs-core:ShareCapital 2023-12-31 08096823 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 08096823 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08096823 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 08096823 frs-bus:SmallEntities 2023-01-01 2023-12-31 08096823 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 08096823 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 08096823 frs-bus:Director1 2023-01-01 2023-12-31 08096823 frs-bus:Director2 2023-01-01 2023-12-31 08096823 frs-bus:CompanySecretary1 2023-01-01 2023-12-31 08096823 frs-countries:EnglandWales 2023-01-01 2023-12-31 08096823 2021-12-31 08096823 2022-12-31 08096823 2022-01-01 2022-12-31 08096823 frs-core:CurrentFinancialInstruments 2022-12-31 08096823 frs-core:Non-currentFinancialInstruments 2022-12-31 08096823 frs-core:ShareCapital 2022-12-31 08096823 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 08096823
Pure Dental Practice Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08096823
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 555,279 515,555
555,279 515,555
CURRENT ASSETS
Stocks 5 14,735 15,604
Debtors 6 16,556 8,653
Cash at bank and in hand 153,275 89,395
184,566 113,652
Creditors: Amounts Falling Due Within One Year 7 (362,020 ) (249,351 )
NET CURRENT ASSETS (LIABILITIES) (177,454 ) (135,699 )
TOTAL ASSETS LESS CURRENT LIABILITIES 377,825 379,856
Creditors: Amounts Falling Due After More Than One Year 8 - (40,000 )
NET ASSETS 377,825 339,856
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 377,725 339,756
SHAREHOLDERS' FUNDS 377,825 339,856
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Dr Simon Flynn
Director
04/09/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Pure Dental Practice Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08096823 . The registered office is Unit B1 Fishleigh Court, Fishleigh Road Roundswell Business Park, Barnstaple, Devon, EX31 3UD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% straight line
Plant & Machinery 20% straight line
Fixtures & Fittings 20% straight line
Computer Equipment 20% straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 25 (2022: 23)
25 23
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2023 647,376 159,428 29,082 15,510 851,396
Additions 1,488 73,388 140 704 75,720
Disposals - (753 ) - - (753 )
As at 31 December 2023 648,864 232,063 29,222 16,214 926,363
Depreciation
As at 1 January 2023 164,680 128,811 28,802 13,548 335,841
Provided during the period 11,268 22,840 208 1,078 35,394
Disposals - (151 ) - - (151 )
As at 31 December 2023 175,948 151,500 29,010 14,626 371,084
Net Book Value
As at 31 December 2023 472,916 80,563 212 1,588 555,279
As at 1 January 2023 482,696 30,617 280 1,962 515,555
5. Stocks
2023 2022
£ £
Stock - 13,268
Materials 14,735 2,336
14,735 15,604
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 3,652 3,092
Prepayments and accrued income 10,694 5,561
Other debtors 2,210 -
16,556 8,653
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 117,588 84,678
Corporation tax 29,172 29,280
Other taxes and social security 8,263 8,845
Other creditors 128,446 98,329
Accruals and deferred income 54,551 4,219
Directors' loan accounts 24,000 24,000
362,020 249,351
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Other creditors - 40,000
- 40,000
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5