X-tec Solutions Limited SC634348 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is retail consultancy. Digita Accounts Production Advanced 6.30.9574.0 true SC634348 2023-07-01 2024-06-30 SC634348 2024-06-30 SC634348 core:CurrentFinancialInstruments 2024-06-30 SC634348 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 SC634348 core:FurnitureFittingsToolsEquipment 2024-06-30 SC634348 bus:SmallEntities 2023-07-01 2024-06-30 SC634348 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 SC634348 bus:FullAccounts 2023-07-01 2024-06-30 SC634348 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 SC634348 bus:RegisteredOffice 2023-07-01 2024-06-30 SC634348 bus:Director1 2023-07-01 2024-06-30 SC634348 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 SC634348 core:ComputerEquipment 2023-07-01 2024-06-30 SC634348 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 SC634348 countries:Scotland 2023-07-01 2024-06-30 SC634348 2023-06-30 SC634348 core:FurnitureFittingsToolsEquipment 2023-06-30 SC634348 2022-07-01 2023-06-30 SC634348 2023-06-30 SC634348 core:CurrentFinancialInstruments 2023-06-30 SC634348 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 SC634348 core:FurnitureFittingsToolsEquipment 2023-06-30 iso4217:GBP xbrli:pure

Registration number: SC634348

X-tec Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2024

 

X-tec Solutions Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

X-tec Solutions Limited

Company Information

Director

Mr P Gauffre

Registered office

46 St Leonard's Hill
Queensferry Road
Dunfermline
KY11 3AH

Accountants

Ross McConnell
Chartered Accountant
3 High Street
Kinross
KY13 8AW

 

X-tec Solutions Limited

(Registration number: SC634348)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed Assets

 

Tangible Assets

4

1,301

580

Current assets

 

Debtors

5

9,690

10,832

Cash at bank and in hand

 

11,404

15,416

 

21,094

26,248

Creditors: Amounts falling due within one year

6

(22,144)

(13,930)

Net current (liabilities)/assets

 

(1,050)

12,318

Net assets

 

251

12,898

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

151

12,798

Shareholders' funds

 

251

12,898

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 4 September 2024
 

.........................................
Mr P Gauffre
Director

 

X-tec Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
46 St Leonard's Hill
Queensferry Road
Dunfermline
KY11 3AH

These financial statements were authorised for issue by the director on 4 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

X-tec Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

X-tec Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

X-tec Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

4

Tangible Assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2023

725

725

Additions

1,082

1,082

At 30 June 2024

1,807

1,807

Depreciation

At 1 July 2023

145

145

Charge for the year

361

361

At 30 June 2024

506

506

Carrying amount

At 30 June 2024

1,301

1,301

At 30 June 2023

580

580

5

Debtors

Current

2024
£

2023
£

Trade debtors

9,590

10,732

Other debtors

100

100

 

9,690

10,832

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

830

1,537

Taxation and social security

 

14,489

12,332

Other creditors

 

6,825

61

 

22,144

13,930

 

X-tec Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

7

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100