IRIS Accounts Production v24.2.0.383 11262107 Board of Directors 1.4.23 31.3.24 31.3.24 false true false false true false Fair value model Ordinary 50.00000 47335 202810 324295 385025 276960 229550 47335 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh112621072023-03-31112621072024-03-31112621072023-04-012024-03-31112621072022-03-31112621072022-04-012023-03-31112621072023-03-3111262107ns15:EnglandWales2023-04-012024-03-3111262107ns14:PoundSterling2023-04-012024-03-3111262107ns10:Director12023-04-012024-03-3111262107ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3111262107ns10:SmallEntities2023-04-012024-03-3111262107ns10:AuditExemptWithAccountantsReport2023-04-012024-03-3111262107ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3111262107ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3111262107ns10:FullAccounts2023-04-012024-03-3111262107ns10:OrdinaryShareClass12023-04-012024-03-3111262107ns10:Director3432023-03-3111262107ns10:Director3432022-03-3111262107ns10:Director3432023-04-012024-03-3111262107ns10:Director3432022-04-012023-03-3111262107ns10:Director3432023-03-3111262107ns10:Director32023-04-012024-03-3111262107ns10:RegisteredOffice2023-04-012024-03-3111262107ns5:CurrentFinancialInstruments2024-03-3111262107ns5:CurrentFinancialInstruments2023-03-3111262107ns5:Non-currentFinancialInstruments2024-03-3111262107ns5:Non-currentFinancialInstruments2023-03-3111262107ns5:ShareCapital2024-03-3111262107ns5:ShareCapital2023-03-3111262107ns5:RetainedEarningsAccumulatedLosses2024-03-3111262107ns5:RetainedEarningsAccumulatedLosses2023-03-3111262107ns5:MotorVehicles2023-04-012024-03-3111262107ns5:PlantMachinery2023-03-3111262107ns5:PlantMachinery2023-04-012024-03-3111262107ns5:PlantMachinery2024-03-3111262107ns5:PlantMachinery2023-03-3111262107ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3111262107ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3111262107ns5:Secured2024-03-3111262107ns5:Secured2023-03-3111262107ns10:OrdinaryShareClass12024-03-3111262107ns10:Director22023-04-012024-03-3111262107ns10:Director222023-03-3111262107ns10:Director222022-03-3111262107ns10:Director222023-04-012024-03-3111262107ns10:Director222022-04-012023-03-3111262107ns10:Director222024-03-3111262107ns10:Director222023-03-3111262107ns10:Director332023-03-3111262107ns10:Director332022-03-3111262107ns10:Director332023-04-012024-03-3111262107ns10:Director332022-04-012023-03-3111262107ns10:Director332024-03-3111262107ns10:Director332023-03-31
REGISTERED NUMBER: 11262107 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2024

for

C.N.P Properties (Wirral) Limited

C.N.P Properties (Wirral) Limited (Registered number: 11262107)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

C.N.P Properties (Wirral) Limited

Company Information
for the Year Ended 31 March 2024







DIRECTORS: Mrs L T Pringle
S C Pringle





REGISTERED OFFICE: Barnston House
Beacon Lane
Heswall
Wirral
CH60 0EE





REGISTERED NUMBER: 11262107 (England and Wales)





ACCOUNTANTS: Dufton Kellner Limited
Chartered Accountants
Barnston House
Beacon Lane
Heswall
Wirral
Merseyside
CH60 0EE

C.N.P Properties (Wirral) Limited (Registered number: 11262107)

Balance Sheet
31 March 2024

31.3.24 31.3.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,600 5,200
Investment property 5 7,258,500 6,943,000
7,262,100 6,948,200

CURRENT ASSETS
Debtors 6 20,226 160,505
Cash at bank and in hand 93,335 263,001
113,561 423,506
CREDITORS
Amounts falling due within one year 7 542,048 1,397,622
NET CURRENT LIABILITIES (428,487 ) (974,116 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,833,613

5,974,084

CREDITORS
Amounts falling due after more than one
year

8

1,343,514

575,000
NET ASSETS 5,490,099 5,399,084

CAPITAL AND RESERVES
Called up share capital 10 5,091,249 5,091,249
Retained earnings 398,850 307,835
SHAREHOLDERS' FUNDS 5,490,099 5,399,084

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

C.N.P Properties (Wirral) Limited (Registered number: 11262107)

Balance Sheet - continued
31 March 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 August 2024 and were signed on its behalf by:





S C Pringle - Director


C.N.P Properties (Wirral) Limited (Registered number: 11262107)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

C.N.P Properties (Wirral) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles - 25% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 3 ) .

C.N.P Properties (Wirral) Limited (Registered number: 11262107)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2023
and 31 March 2024 6,400
DEPRECIATION
At 1 April 2023 1,200
Charge for year 1,600
At 31 March 2024 2,800
NET BOOK VALUE
At 31 March 2024 3,600
At 31 March 2023 5,200

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2023 6,943,000
Additions 385,500
Disposals (70,000 )
At 31 March 2024 7,258,500
NET BOOK VALUE
At 31 March 2024 7,258,500
At 31 March 2023 6,943,000

Fair value at 31 March 2024 is represented by:
£   
Valuation in 2024 7,258,500

Investment property was valued on an open market basis on 31 March 2024 by the directors .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade debtors 1,143 113
Other debtors 19,083 160,392
20,226 160,505

C.N.P Properties (Wirral) Limited (Registered number: 11262107)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Bank loans and overdrafts 275,000 400,000
Trade creditors 2,306 4,405
Taxation and social security 47,190 30,317
Other creditors 217,552 962,900
542,048 1,397,622

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.24 31.3.23
£    £   
Bank loans - 550,000
Other creditors 1,343,514 25,000
1,343,514 575,000

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 550,000

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.24 31.3.23
£    £   
Bank loans 275,000 950,000

The bank loans are secured on the various properties that the company owns.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.24 31.3.23
value: £    £   
100 Ordinary 50,912.49 5,091,249 5,091,249

C.N.P Properties (Wirral) Limited (Registered number: 11262107)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits from directors subsisted during the years ended 31 March 2024 and 31 March 2023:

31.3.24 31.3.23
£    £   
C N Pringle and Mrs L T Pringle
Balance outstanding at start of year (47,335 ) (202,810 )
Amounts advanced 324,295 385,025
Amounts repaid (276,960 ) (229,550 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (47,335 )

Mrs L T Pringle
Balance outstanding at start of year - -
Amounts advanced 26,419 -
Amounts repaid (137,661 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (111,242 ) -

The loans are interest free, unsecured and repayable on demand.

12. RELATED PARTY DISCLOSURES

At the year end, 31 March 2024, the company owes The Estate of Mr C Pringle £114,184 (2023 - £nil).

At the year end, 31 March 2024, the company owes £441,860 (2023 owed - £144,917 ) to Acorn Developers Limited, an associated company.

The company owed £861,190 (2023- £173,739) to The Dawpool Estate Limited, which is a related party by virtue of Mr C Pringle being a 50% shareholder.

The company repaid the loan owed of £610,000 to Hamilton Church Limited, which is a related party by virtue of Mr C Pringle being a 50% shareholder.

The company repaid the loan owed of £15,000 to Grasswood Limited, which is a related party by virtue of Mr C Pringle being a 50% shareholder.

The company repaid the loan owed of £77,500 to Egerton Limited, which is a related party by virtue of Mr C Pringle being a 50% shareholder.

All loans are interest free, unsecured and repayable on demand.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
C.N.P Properties (Wirral) Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of C.N.P Properties (Wirral) Limited for the year ended 31 March 2024 which comprise the Profit and loss account, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of C.N.P Properties (Wirral) Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of C.N.P Properties (Wirral) Limited and state those matters that we have agreed to state to the Board of Directors of C.N.P Properties (Wirral) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than C.N.P Properties (Wirral) Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that C.N.P Properties (Wirral) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of C.N.P Properties (Wirral) Limited. You consider that C.N.P Properties (Wirral) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of C.N.P Properties (Wirral) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Dufton Kellner Limited
Chartered Accountants
Barnston House
Beacon Lane
Heswall
Wirral
Merseyside
CH60 0EE


21 August 2024