Silverfin false false 31/12/2023 01/01/2023 31/12/2023 David Christopher Brown 28/02/2006 Tiffany Gaskell 13/12/2002 28 August 2024 no description of principal activity 04612289 2023-12-31 04612289 bus:Director1 2023-12-31 04612289 bus:Director2 2023-12-31 04612289 2022-12-31 04612289 core:CurrentFinancialInstruments 2023-12-31 04612289 core:CurrentFinancialInstruments 2022-12-31 04612289 core:Non-currentFinancialInstruments 2023-12-31 04612289 core:Non-currentFinancialInstruments 2022-12-31 04612289 core:ShareCapital 2023-12-31 04612289 core:ShareCapital 2022-12-31 04612289 core:RetainedEarningsAccumulatedLosses 2023-12-31 04612289 core:RetainedEarningsAccumulatedLosses 2022-12-31 04612289 core:ComputerSoftware 2022-12-31 04612289 core:ComputerSoftware 2023-12-31 04612289 core:PlantMachinery 2022-12-31 04612289 core:Vehicles 2022-12-31 04612289 core:FurnitureFittings 2022-12-31 04612289 core:OfficeEquipment 2022-12-31 04612289 core:PlantMachinery 2023-12-31 04612289 core:Vehicles 2023-12-31 04612289 core:FurnitureFittings 2023-12-31 04612289 core:OfficeEquipment 2023-12-31 04612289 core:CostValuation 2022-12-31 04612289 core:CostValuation 2023-12-31 04612289 bus:OrdinaryShareClass1 2023-12-31 04612289 bus:OrdinaryShareClass2 2023-12-31 04612289 2023-01-01 2023-12-31 04612289 bus:FilletedAccounts 2023-01-01 2023-12-31 04612289 bus:SmallEntities 2023-01-01 2023-12-31 04612289 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 04612289 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04612289 bus:Director1 2023-01-01 2023-12-31 04612289 bus:Director2 2023-01-01 2023-12-31 04612289 core:ComputerSoftware 2023-01-01 2023-12-31 04612289 core:PlantMachinery 2023-01-01 2023-12-31 04612289 core:Vehicles 2023-01-01 2023-12-31 04612289 core:FurnitureFittings 2023-01-01 2023-12-31 04612289 core:OfficeEquipment 2023-01-01 2023-12-31 04612289 2022-01-01 2022-12-31 04612289 core:Non-currentFinancialInstruments 2023-01-01 2023-12-31 04612289 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 04612289 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 04612289 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 04612289 bus:OrdinaryShareClass2 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04612289 (England and Wales)

PERFORMANCE CONSULTANTS (INTERNATIONAL)

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

PERFORMANCE CONSULTANTS (INTERNATIONAL)

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

PERFORMANCE CONSULTANTS (INTERNATIONAL)

COMPANY INFORMATION

For the financial year ended 31 December 2023
PERFORMANCE CONSULTANTS (INTERNATIONAL)

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2023
DIRECTORS David Christopher Brown
Tiffany Gaskell
SECRETARY James Oliver Neville
REGISTERED OFFICE 93 D Ifield Road
London
SW10 9AS
United Kingdom
COMPANY NUMBER 04612289 (England and Wales)
ACCOUNTANT Old Mill Accountancy Limited
Maltravers House
Petters Way
Yeovil
Somerset
BA20 1SH
PERFORMANCE CONSULTANTS (INTERNATIONAL)

BALANCE SHEET

As at 31 December 2023
PERFORMANCE CONSULTANTS (INTERNATIONAL)

BALANCE SHEET (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Intangible assets 3 20,342 0
Tangible assets 4 51,400 33,360
Investments 5 50 50
71,792 33,410
Current assets
Debtors 6 781,942 559,028
Cash at bank and in hand 273,777 466,049
1,055,719 1,025,077
Creditors: amounts falling due within one year 7 ( 781,288) ( 798,512)
Net current assets 274,431 226,565
Total assets less current liabilities 346,223 259,975
Creditors: amounts falling due after more than one year 8 ( 15,783) ( 25,652)
Provision for liabilities ( 12,375) ( 6,802)
Net assets 318,065 227,521
Capital and reserves
Called-up share capital 9 400 400
Profit and loss account 317,665 227,121
Total shareholders' funds 318,065 227,521

For the financial year ending 31 December 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Performance Consultants (International) (registered number: 04612289) were approved and authorised for issue by the Board of Directors on 28 August 2024. They were signed on its behalf by:

David Christopher Brown
Director
PERFORMANCE CONSULTANTS (INTERNATIONAL)

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
PERFORMANCE CONSULTANTS (INTERNATIONAL)

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Performance Consultants (International) (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 93 D Ifield Road, London, SW10 9AS, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Computer software 15 % reducing balance
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 15 % reducing balance
Vehicles 15 % reducing balance
Fixtures and fittings 15 % reducing balance
Office equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 27 17

3. Intangible assets

Computer software Total
£ £
Cost
At 01 January 2023 0 0
Additions 20,600 20,600
At 31 December 2023 20,600 20,600
Accumulated amortisation
At 01 January 2023 0 0
Charge for the financial year 258 258
At 31 December 2023 258 258
Net book value
At 31 December 2023 20,342 20,342
At 31 December 2022 0 0

4. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £
Cost
At 01 January 2023 1,600 5,249 3,728 75,292 85,869
Additions 0 0 0 36,122 36,122
Disposals 0 0 0 ( 15,350) ( 15,350)
At 31 December 2023 1,600 5,249 3,728 96,064 106,641
Accumulated depreciation
At 01 January 2023 1,600 3,444 2,404 45,061 52,509
Charge for the financial year 0 271 198 7,265 7,734
Disposals 0 0 0 ( 5,002) ( 5,002)
At 31 December 2023 1,600 3,715 2,602 47,324 55,241
Net book value
At 31 December 2023 0 1,534 1,126 48,740 51,400
At 31 December 2022 0 1,805 1,324 30,231 33,360

5. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 January 2023 50 50
At 31 December 2023 50 50
Carrying value at 31 December 2023 50 50
Carrying value at 31 December 2022 50 50

6. Debtors

2023 2022
£ £
Trade debtors 727,258 512,693
Amounts owed by Group undertakings 30,322 30,322
Other debtors 24,362 16,013
781,942 559,028

7. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans 10,000 10,000
Trade creditors 243,105 104,044
Taxation and social security 225,250 191,526
Other creditors 302,933 492,942
781,288 798,512

8. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 15,783 25,652

There are no amounts included above in respect of which any security has been given by the small entity.

9. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
200 Ordinary shares of £ 1.00 each (2022: nil shares) 200 0
200 Ordinary A shares of £ 1.00 each (2022: nil shares) 200 0
400 0