Monkstone Bay Developments Limited 09524683 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is Property Developers Digita Accounts Production Advanced 6.30.9574.0 Software true true 09524683 2023-05-01 2024-04-30 09524683 2024-04-30 09524683 bus:OrdinaryShareClass1 2024-04-30 09524683 core:RetainedEarningsAccumulatedLosses 2024-04-30 09524683 core:ShareCapital 2024-04-30 09524683 core:CurrentFinancialInstruments 2024-04-30 09524683 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 09524683 core:FurnitureFittings 2024-04-30 09524683 core:MotorVehicles 2024-04-30 09524683 core:PlantMachinery 2024-04-30 09524683 1 2024-04-30 09524683 bus:SmallEntities 2023-05-01 2024-04-30 09524683 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 09524683 bus:FullAccounts 2023-05-01 2024-04-30 09524683 bus:RegisteredOffice 2023-05-01 2024-04-30 09524683 bus:Director1 2023-05-01 2024-04-30 09524683 bus:Director2 2023-05-01 2024-04-30 09524683 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 09524683 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 09524683 core:FurnitureFittings 2023-05-01 2024-04-30 09524683 core:MotorVehicles 2023-05-01 2024-04-30 09524683 core:OfficeEquipment 2023-05-01 2024-04-30 09524683 core:PlantMachinery 2023-05-01 2024-04-30 09524683 countries:AllCountries 2023-05-01 2024-04-30 09524683 1 2023-05-01 2024-04-30 09524683 2023-04-30 09524683 core:FurnitureFittings 2023-04-30 09524683 core:MotorVehicles 2023-04-30 09524683 core:PlantMachinery 2023-04-30 09524683 1 2023-04-30 09524683 2022-05-01 2023-04-30 09524683 2023-04-30 09524683 bus:OrdinaryShareClass1 2023-04-30 09524683 core:RetainedEarningsAccumulatedLosses 2023-04-30 09524683 core:ShareCapital 2023-04-30 09524683 core:CurrentFinancialInstruments 2023-04-30 09524683 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 09524683 core:FurnitureFittings 2023-04-30 09524683 core:MotorVehicles 2023-04-30 09524683 core:PlantMachinery 2023-04-30 09524683 1 2023-04-30 09524683 1 2022-05-01 2023-04-30 09524683 1 2022-04-30 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 09524683

Monkstone Bay Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2024

 

Monkstone Bay Developments Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Monkstone Bay Developments Limited

Company Information

Directors

Mr D J Beynon

Mr P N Beynon

Registered office

11 Scandinavia Heights
Saundersfoot
Pembrokeshire
SA69 9PE

 

Monkstone Bay Developments Limited

(Registration number: 09524683)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

-

14,067

Current assets

 

Debtors

6

40,349

713,534

Cash at bank and in hand

 

300,181

251,041

 

340,530

964,575

Creditors: Amounts falling due within one year

7

(3,776)

(637,177)

Net current assets

 

336,754

327,398

Total assets less current liabilities

 

336,754

341,465

Provisions for liabilities

-

(2,673)

Net assets

 

336,754

338,792

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

336,654

338,692

Total equity

 

336,754

338,792

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 August 2024 and signed on its behalf by:
 

.........................................
Mr D J Beynon
Director

.........................................
Mr P N Beynon
Director

 
     
 

Monkstone Bay Developments Limited

Notes to the Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
11 Scandinavia Heights
Saundersfoot
Pembrokeshire
SA69 9PE

These financial statements were authorised for issue by the Board on 28 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Monkstone Bay Developments Limited

Notes to the Financial Statements for the Year Ended 30 April 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Office equipment

33% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Monkstone Bay Developments Limited

Notes to the Financial Statements for the Year Ended 30 April 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

3,542

4,729

 

Monkstone Bay Developments Limited

Notes to the Financial Statements for the Year Ended 30 April 2024

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2023

428

7,274

24,600

32,302

Disposals

(428)

(7,274)

(24,600)

(32,302)

At 30 April 2024

-

-

-

-

Depreciation

At 1 May 2023

298

4,006

13,931

18,235

Charge for the year

43

832

2,667

3,542

Eliminated on disposal

(341)

(4,838)

(16,598)

(21,777)

At 30 April 2024

-

-

-

-

Carrying amount

At 30 April 2024

-

-

-

-

At 30 April 2023

130

3,268

10,669

14,067

6

Debtors

Note

2024
£

2023
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

40,349

711,675

Other debtors

 

-

1,859

 

40,349

713,534

 

Monkstone Bay Developments Limited

Notes to the Financial Statements for the Year Ended 30 April 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and overdrafts

9

-

1,477

Trade creditors

 

-

1,727

Other related parties

 

-

545,800

Corporation tax liability

 

2,898

66,775

Other creditors

 

878

21,398

 

3,776

637,177

8

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary £1 Share of £1 each

100

100

100

100

         
 

Monkstone Bay Developments Limited

Notes to the Financial Statements for the Year Ended 30 April 2024

9

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

HP and finance lease liabilities

-

1,477

10

Related party transactions

Transactions with directors

2024

At 1 May 2023
£

Advances to director
£

Repayments by director
£

At 30 April 2024
£

Interest free loan repayable on demand

(150,958)

(660,070)

785,955

(25,073)

         
       

 

2023

At 1 May 2022
£

Advances to director
£

Repayments by director
£

At 30 April 2023
£

Interest free loan repayable on demand

1,342,450

(1,493,617)

210

(150,958)