IRIS Accounts Production v24.2.0.383 02772805 Board of Directors Board of Directors Board of Directors Board of Directors 1.1.23 31.12.23 31.12.23 true true false true true false false false true true true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh027728052022-12-31027728052023-12-31027728052023-01-012023-12-31027728052021-12-31027728052022-01-012022-12-31027728052022-12-3102772805ns15:EnglandWales2023-01-012023-12-3102772805ns14:PoundSterling2023-01-012023-12-3102772805ns10:Director12023-01-012023-12-3102772805ns10:Director22023-01-012023-12-3102772805ns10:Director32023-01-012023-12-3102772805ns10:Director42023-01-012023-12-3102772805ns10:CompanySecretary12023-01-012023-12-3102772805ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3102772805ns10:FRS1022023-01-012023-12-3102772805ns10:Audited2023-01-012023-12-3102772805ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2023-01-012023-12-3102772805ns10:LargeMedium-sizedCompaniesRegimeForAccounts2023-01-012023-12-3102772805ns10:FullAccounts2023-01-012023-12-310277280512023-01-012023-12-3102772805ns10:OrdinaryShareClass12023-01-012023-12-3102772805ns10:RegisteredOffice2023-01-012023-12-3102772805ns5:CurrentFinancialInstruments2023-12-3102772805ns5:CurrentFinancialInstruments2022-12-3102772805ns5:Non-currentFinancialInstruments2023-12-3102772805ns5:Non-currentFinancialInstruments2022-12-3102772805ns5:ShareCapital2023-12-3102772805ns5:ShareCapital2022-12-3102772805ns5:RevaluationReserve2023-12-3102772805ns5:RevaluationReserve2022-12-3102772805ns5:RetainedEarningsAccumulatedLosses2023-12-3102772805ns5:RetainedEarningsAccumulatedLosses2022-12-3102772805ns5:ShareCapital2021-12-3102772805ns5:RetainedEarningsAccumulatedLosses2021-12-3102772805ns5:RevaluationReserve2021-12-3102772805ns5:RetainedEarningsAccumulatedLosses2022-01-012022-12-3102772805ns5:RevaluationReserve2022-01-012022-12-3102772805ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102772805ns5:RevaluationReserve2023-01-012023-12-3102772805ns5:NetGoodwill2023-01-012023-12-3102772805ns5:OwnedAssets2023-01-012023-12-3102772805ns5:OwnedAssets2022-01-012022-12-3102772805ns5:LeasedAssets2023-01-012023-12-3102772805ns5:LeasedAssets2022-01-012022-12-3102772805112023-01-012023-12-3102772805112022-01-012022-12-310277280522023-01-012023-12-310277280522022-01-012022-12-3102772805ns5:HirePurchaseContracts2023-01-012023-12-3102772805ns5:HirePurchaseContracts2022-01-012022-12-3102772805ns10:OrdinaryShareClass12022-01-012022-12-3102772805ns5:NetGoodwill2022-12-3102772805ns5:NetGoodwill2023-12-3102772805ns5:NetGoodwill2022-12-3102772805ns5:LeaseholdImprovements2022-12-3102772805ns5:PlantMachinery2022-12-3102772805ns5:MotorVehicles2022-12-3102772805ns5:ComputerEquipment2022-12-3102772805ns5:LeaseholdImprovements2023-01-012023-12-3102772805ns5:PlantMachinery2023-01-012023-12-3102772805ns5:MotorVehicles2023-01-012023-12-3102772805ns5:ComputerEquipment2023-01-012023-12-3102772805ns5:LeaseholdImprovements2023-12-3102772805ns5:PlantMachinery2023-12-3102772805ns5:MotorVehicles2023-12-3102772805ns5:ComputerEquipment2023-12-3102772805ns5:LeaseholdImprovements2022-12-3102772805ns5:PlantMachinery2022-12-3102772805ns5:MotorVehicles2022-12-3102772805ns5:ComputerEquipment2022-12-3102772805ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-12-3102772805ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-12-3102772805ns5:LeasedAssetsHeldAsLessee2022-12-3102772805ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3102772805ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3102772805ns5:LeasedAssetsHeldAsLessee2023-12-3102772805ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-01-012023-12-3102772805ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-01-012023-12-3102772805ns5:LeasedAssetsHeldAsLessee2023-01-012023-12-3102772805ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-12-3102772805ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-12-3102772805ns5:LeasedAssetsHeldAsLessee2022-12-3102772805ns5:ListedExchangeTradedns5:CostValuation2022-12-3102772805ns5:UnlistedNon-exchangeTradedns5:CostValuation2022-12-3102772805ns5:ListedExchangeTradedns5:AdditionsToInvestments2023-12-3102772805ns5:UnlistedNon-exchangeTradedns5:AdditionsToInvestments2023-12-3102772805ns5:DisposalsRepaymentsInvestmentsns5:ListedExchangeTraded2023-12-3102772805ns5:DisposalsRepaymentsInvestmentsns5:UnlistedNon-exchangeTraded2023-12-3102772805ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestmentsns5:ListedExchangeTraded2023-12-3102772805ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestmentsns5:UnlistedNon-exchangeTraded2023-12-3102772805ns5:ListedExchangeTradedns5:CostValuation2023-12-3102772805ns5:UnlistedNon-exchangeTradedns5:CostValuation2023-12-3102772805ns5:ListedExchangeTraded2023-12-3102772805ns5:UnlistedNon-exchangeTraded2023-12-3102772805ns5:ListedExchangeTraded2022-12-3102772805ns5:UnlistedNon-exchangeTraded2022-12-3102772805ns5:Subsidiary12023-01-012023-12-3102772805ns5:Subsidiary112023-01-012023-12-3102772805ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3102772805ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3102772805ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3102772805ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3102772805ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3102772805ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2022-12-3102772805ns5:HirePurchaseContracts2023-12-3102772805ns5:HirePurchaseContracts2022-12-3102772805ns5:WithinOneYear2023-12-3102772805ns5:WithinOneYear2022-12-3102772805ns5:BetweenOneFiveYears2023-12-3102772805ns5:BetweenOneFiveYears2022-12-3102772805ns5:MoreThanFiveYears2023-12-3102772805ns5:MoreThanFiveYears2022-12-3102772805ns5:AllPeriods2023-12-3102772805ns5:AllPeriods2022-12-3102772805ns5:DeferredTaxation2022-12-3102772805ns5:DeferredTaxation2023-01-012023-12-3102772805ns5:DeferredTaxation2023-12-3102772805ns10:OrdinaryShareClass12023-12-3102772805ns5:RetainedEarningsAccumulatedLosses2022-12-3102772805ns5:RevaluationReserve2022-12-3102772805ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2023-01-012023-12-3102772805ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2022-01-012022-12-3102772805ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2023-12-3102772805ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2022-12-31
REGISTERED NUMBER: 02772805 (England and Wales)






















Ideal Building Systems Limited

Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 31st December 2023






Ideal Building Systems Limited (Registered number: 02772805)






Contents of the Financial Statements
for the year ended 31st December 2023




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Statement of Comprehensive Income 8

Balance Sheet 9

Statement of Changes in Equity 10

Notes to the Financial Statements 11


Ideal Building Systems Limited

Company Information
for the year ended 31st December 2023







DIRECTORS: P E Benmasaud
P R Coates
M R Laverack
C C Murray





SECRETARY: P E Benmasaud





REGISTERED OFFICE: Ideal Building Systems Limited
Lancaster Road
Carnaby Industrial Estate
Bridlington
East Yorkshire
YO15 3QY





REGISTERED NUMBER: 02772805 (England and Wales)





AUDITORS: Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire HU2 8BA

Ideal Building Systems Limited (Registered number: 02772805)

Strategic Report
for the year ended 31st December 2023

The directors present their strategic report for the year ended 31st December 2023.

REVIEW OF BUSINESS
The results for the year and financial position of the Company are as shown in the accompanying financial statements.

The Directors are pleased with the excellent performance of the Company which continues to build on foundations laid in previous years. Revenue and, in turn, profits have increased in recent years as a result of investment in the Production facility and efficiencies in the manufacturing process.

The Company remains debt free and has robust cash reserves.

The Company currently has secured revenue (orders and intents) for 90% of its manufacturing capacity for the next financial year (ending December 2024), with some significant projects also being currently negotiated for year ending December 2025.

Carbon Reduction Consultants been engaged by the Company and we are dedicated to integrating innovative, eco-friendly practices into our operations and building processes, ensuring that we contribute positively to the environment and help drive the global transition to a low-carbon economy.
Ideal Building Systems Limited is committed to achieving Net Zero emissions by 2050.To continue our progress to achieving Net Zero, we have adopted the carbon reduction targets for our direct emissions which align with those of the NHS.

PRINCIPAL RISKS AND UNCERTAINTIES
Material Supplies
The industry has previously seen pricing volatility and supply issues, during 2023, these have begun to stabilise, assisted by our continued ability (due to cash reserves) to buy in bulk and stock significant amounts of materials. Our cash reserves have also enabled us to benefit from discounts due to improving supplier payment terms.

Staff
Due to a national shortage, attracting and retaining quality staff remains a priority to the Company and we have therefore invested heavily in staff training, development and welfare. We have strengthened our HR and improved our employee benefits and facilities to further mitigate the risk.

Competition
Risks affecting the Company are considered to relate to competition for contracts from both National and independent businesses. The Company continues to mitigate this by providing a high quality, financially competitive and professional service to its clients.

KPI'S
The company's key performance indicators are:

2023 2022
Revenue 32,785,090 26,361,050
Revenue growth 24.37% 5.04%
Operating profit 3,099,409 2,909,763

ON BEHALF OF THE BOARD:





P E Benmasaud - Secretary


3rd September 2024

Ideal Building Systems Limited (Registered number: 02772805)

Report of the Directors
for the year ended 31st December 2023

The directors present their report with the financial statements of the company for the year ended 31st December 2023.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the manufacture of prefabricated buildings.

DIVIDENDS
The total distribution of dividends for the year ended 31st December 2023 will be £1,000,000 (2022: £1,000,000).

DIRECTORS
The directors shown below have held office during the whole of the period from 1st January 2023 to the date of this report.

P E Benmasaud
P R Coates
M R Laverack
C C Murray

GOING CONCERN
The company have considered the forecasts for the period to December 2024 along with the companies cash position and have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of 12 months from the date of approval of these financial statements and have therefore prepared the financial statements on a going concern basis.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Ideal Building Systems Limited (Registered number: 02772805)

Report of the Directors
for the year ended 31st December 2023


AUDITORS
The auditors, Smailes Goldie, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



P E Benmasaud - Secretary


3rd September 2024

Report of the Independent Auditors to the Members of
Ideal Building Systems Limited

Opinion
We have audited the financial statements of Ideal Building Systems Limited (the 'company') for the year ended 31st December 2023 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31st December 2023 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Ideal Building Systems Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, tax legislation, data protection, anti-bribery, employment, environmental and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;

-
assessed whether judgements and assumptions made in determining the accounting estimates were
indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

Report of the Independent Auditors to the Members of
Ideal Building Systems Limited


In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with relevant regulators and the company's legal advisors.

Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Matthew Fox FCCA (Senior Statutory Auditor)
for and on behalf of Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire HU2 8BA

3rd September 2024

Ideal Building Systems Limited (Registered number: 02772805)

Statement of Comprehensive Income
for the year ended 31st December 2023

2023 2022
Notes £    £    £    £   

TURNOVER 32,785,090 26,361,050

Cost of sales 23,999,538 19,897,660
GROSS PROFIT 8,785,552 6,463,390

Administrative expenses 5,709,669 3,575,596
3,075,883 2,887,794

Other operating income 23,526 21,969
OPERATING PROFIT 4 3,099,409 2,909,763

Income from shares in group
undertakings

80,000

40,000
Interest receivable and similar income 254,119 20,008
334,119 60,008
3,433,528 2,969,771
Gain/loss on revaluation of investments 16,778 (122,340 )
3,450,306 2,847,431

Interest payable and similar expenses 5 47,841 31,807
PROFIT BEFORE TAXATION 3,402,465 2,815,624

Tax on profit 6 781,175 511,674
PROFIT FOR THE FINANCIAL YEAR 2,621,290 2,303,950

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

2,621,290

2,303,950

Ideal Building Systems Limited (Registered number: 02772805)

Balance Sheet
31st December 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 - -
Tangible assets 9 927,730 658,668
Investments 10 1,090,105 1,058,653
2,017,835 1,717,321

CURRENT ASSETS
Stocks 11 1,169,021 1,366,766
Debtors 12 8,883,252 10,414,550
Cash at bank and in hand 7,552,797 6,685,383
17,605,070 18,466,699
CREDITORS
Amounts falling due within one year 13 6,451,090 8,638,410
NET CURRENT ASSETS 11,153,980 9,828,289
TOTAL ASSETS LESS CURRENT
LIABILITIES

13,171,815

11,545,610

CREDITORS
Amounts falling due after more than one
year

14

(23,995

)

(63,579

)

PROVISIONS FOR LIABILITIES 16 (193,338 ) (148,839 )
NET ASSETS 12,954,482 11,333,192

CAPITAL AND RESERVES
Called up share capital 17 10,000 10,000
Revaluation reserve 18 189,540 189,540
Retained earnings 18 12,754,942 11,133,652
SHAREHOLDERS' FUNDS 12,954,482 11,333,192

The financial statements were approved by the Board of Directors and authorised for issue on 3rd September 2024 and were signed on its behalf by:




P R Coates - Director M R Laverack - Director




P E Benmasaud - Director C C Murray - Director


Ideal Building Systems Limited (Registered number: 02772805)

Statement of Changes in Equity
for the year ended 31st December 2023

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1st January 2022 10,000 9,829,702 189,540 10,029,242

Changes in equity
Dividends - (1,000,000 ) - (1,000,000 )
Total comprehensive income - 2,303,950 - 2,303,950
Balance at 31st December 2022 10,000 11,133,652 189,540 11,333,192

Changes in equity
Dividends - (1,000,000 ) - (1,000,000 )
Total comprehensive income - 2,621,290 - 2,621,290
Balance at 31st December 2023 10,000 12,754,942 189,540 12,954,482

Ideal Building Systems Limited (Registered number: 02772805)

Notes to the Financial Statements
for the year ended 31st December 2023

1. STATUTORY INFORMATION

Ideal Building Systems Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows;
the requirement of paragraph 3.17(d);
the requirement of paragraph 33.7.

Preparation of consolidated financial statements
The financial statements contain information about Ideal Building Systems Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Ideal Building Systems Holdings Limited, whose registered office is: Lancaster Road, Carnaby Industrial Estate, Bridlington, North Yorkshire, YO15 3QY.

Ideal Building Systems Limited (Registered number: 02772805)

Notes to the Financial Statements - continued
for the year ended 31st December 2023

2. ACCOUNTING POLICIES - continued

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Sale of goods
Turnover from the sale of prefabricated units is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.

Construction contracts
When the outcome of a construction contact can be estimated reliably, contract costs and turnover are recognised by reference to the stage of completion at the balance sheet date. Stage of completion is measured by reference to costs incurred to date and estimated costs to complete.

Where the outcome cannot be measured reliably, contract costs are recognised as an expense in the period in which they are incurred and contract turnover is recognised to the extent of costs incurred that it is probable will be recoverable.

When it is probable that contact costs will exceed the total contact turnover, the expected loss is recognised as an expense immediately, with a corresponding provision.

Interest and other income
Interest income is recognised using the effective interest method.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 1993, was amortised evenly over its estimated useful life of twenty years.

Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Leasehold
improvements

- 20% on cost
Plant and machinery
etc

- 15% on cost and 15% on reducing balance
Motor vehicles - 33% on cost and 25% on reducing balance
Computer equipment- 20% on cost and 15% on reducing balance

Ideal Building Systems Limited (Registered number: 02772805)

Notes to the Financial Statements - continued
for the year ended 31st December 2023

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Long term contracts are stated at cost net of amounts transferred to cost of sales less any foreseeable losses and progress payments receivable, not matched with turnover. Cost consists of direct materials, direct labour and appropriate related overheads.

Profit on long term contracts is recognised when the outcome of contracts can be assessed with reasonable certainty and is that amount which is estimated to fairly reflect the profit arising up to the accounting date. Profit on long term contracts is recognised in the profit and loss account as the difference between the reported turnover and related costs.

Financial instruments
Other financial assets, including fixed asset investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price.

Such assets are subsequently carried at fair value and the changes in fair value are recognised in the Statement of Comprehensive Income.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.

Hire purchase and leasing commitments
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.

Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Employee benefits
When employees have rendered service to the company, short term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The company operated a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Ideal Building Systems Limited (Registered number: 02772805)

Notes to the Financial Statements - continued
for the year ended 31st December 2023

2. ACCOUNTING POLICIES - continued

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and are receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Investments
Other investments are measured at cost less impairment.

3. EMPLOYEES AND DIRECTORS
2023 2022
£    £   
Wages and salaries 3,816,041 3,084,973
Social security costs 333,033 298,201
Other pension costs 178,512 65,454
4,327,586 3,448,628

The average number of employees during the year was as follows:
2023 2022

Management 4 4
Direct and administration 66 62
70 66

2023 2022
£    £   
Directors' remuneration 109,517 105,566
Directors' pension contributions to money purchase schemes 3,100 2,950

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2023 2022
£    £   
Depreciation - owned assets 234,991 146,698
Depreciation - assets on hire purchase contracts 27,960 35,388
Profit on disposal of fixed assets (1,467 ) (749 )
Auditors' remuneration 19,621 11,868
Operating lease payments 63,690 166,734

Ideal Building Systems Limited (Registered number: 02772805)

Notes to the Financial Statements - continued
for the year ended 31st December 2023

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2023 2022
£    £   
Other interest 44,609 27,407
Hire purchase 3,232 4,400
47,841 31,807

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2023 2022
£    £   
Current tax:
UK corporation tax 736,676 550,762
Adjustment in respect of previous periods - (35,104 )
Total current tax 736,676 515,658

Deferred tax 44,499 (3,984 )
Tax on profit 781,175 511,674

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2023 2022
£    £   
Profit before tax 3,402,465 2,815,624
Profit multiplied by the standard rate of corporation tax in the UK of
25% (2022 - 19%)

850,616

534,969

Effects of:
Expenses not deductible for tax purposes 6,565 7,130
Income not taxable for tax purposes (24,807 ) (7,600 )
Adjustments to tax charge in respect of previous periods - (35,104 )
Enhanced expenditure (668 ) (9,301 )
periods
Deferred Tax calculated at future rate - (1,664 )
Unrealised (gains)/losses on unlisted investments (4,195 ) 23,244
Change in rate of corporation tax (46,336 ) -
Total tax charge 781,175 511,674

The standard rate of corporation tax in the UK for 2023 is 25% (2022: 19%).

The expected net reversal of deferred tax liabilities in 2024 is £60,006 this is due to the reversal of accelerated capital allowances.

There are unused capital losses at the year end of £125,971 (2022: £108,252).

Ideal Building Systems Limited (Registered number: 02772805)

Notes to the Financial Statements - continued
for the year ended 31st December 2023

7. DIVIDENDS
2023 2022
£    £   
Ordinary shares of £1 each
Interim 1,000,000 1,000,000

8. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st January 2023
and 31st December 2023 10,000
AMORTISATION
At 1st January 2023
and 31st December 2023 10,000
NET BOOK VALUE
At 31st December 2023 -
At 31st December 2022 -

9. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1st January 2023 345,461 674,136 202,516 165,854 1,387,967
Additions 71,531 189,087 253,451 19,227 533,296
Disposals - (14,000 ) - - (14,000 )
At 31st December 2023 416,992 849,223 455,967 185,081 1,907,263
DEPRECIATION
At 1st January 2023 169,849 359,556 86,068 113,826 729,299
Charge for year 67,571 85,415 90,790 19,175 262,951
Eliminated on disposal - (12,717 ) - - (12,717 )
At 31st December 2023 237,420 432,254 176,858 133,001 979,533
NET BOOK VALUE
At 31st December 2023 179,572 416,969 279,109 52,080 927,730
At 31st December 2022 175,612 314,580 116,448 52,028 658,668

Ideal Building Systems Limited (Registered number: 02772805)

Notes to the Financial Statements - continued
for the year ended 31st December 2023

9. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1st January 2023 18,000 166,026 184,026
Transfer to ownership - (37,141 ) (37,141 )
At 31st December 2023 18,000 128,885 146,885
DEPRECIATION
At 1st January 2023 4,725 74,668 79,393
Charge for year 2,700 25,260 27,960
Transfer to ownership - (32,807 ) (32,807 )
At 31st December 2023 7,425 67,121 74,546
NET BOOK VALUE
At 31st December 2023 10,575 61,764 72,339
At 31st December 2022 13,275 91,358 104,633

10. FIXED ASSET INVESTMENTS
Listed Unlisted
investments investments Totals
£    £    £   
COST OR VALUATION
At 1st January 2023 869,033 189,620 1,058,653
Additions 249,722 - 249,722
Disposals (235,048 ) - (235,048 )
Revaluations 16,778 - 16,778
At 31st December 2023 900,485 189,620 1,090,105
NET BOOK VALUE
At 31st December 2023 900,485 189,620 1,090,105
At 31st December 2022 869,033 189,620 1,058,653

Cost or valuation at 31st December 2023 is represented by:

Listed Unlisted
investments investments Totals
£    £    £   
Valuation in 2023 (88,216 ) - (88,216 )
Cost 988,701 189,620 1,178,321
900,485 189,620 1,090,105

Ideal Building Systems Limited (Registered number: 02772805)

Notes to the Financial Statements - continued
for the year ended 31st December 2023

10. FIXED ASSET INVESTMENTS - continued

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Idacom Steel Buildings Limited
Registered office: the same as can be found on page 1 of these financial statements.
Nature of business: Construction of steel buildings
%
Class of shares: holding
Ordinary 80.00

11. STOCKS
2023 2022
£    £   
Raw materials 688,539 755,389
Work-in-progress 480,482 611,377
1,169,021 1,366,766

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 5,151,565 5,325,056
Amounts owed by group
undertakings 1,419,447 3,135,560
Tax 85,090 -
VAT 387,277 623,108
Prepayments and accrued income 1,839,873 1,330,826
8,883,252 10,414,550

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts (see note 15) 39,584 31,664
Trade creditors 1,769,901 3,720,614
Amounts owed to group undertakings 3,444,962 2,988,880
Tax - 188,571
Social security and other taxes 172,516 171,879
Other creditors 50,000 50,000
Accruals 268,067 803,107
Deferred income 706,060 683,695
6,451,090 8,638,410

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Hire purchase contracts (see note 15) 23,995 63,579

Ideal Building Systems Limited (Registered number: 02772805)

Notes to the Financial Statements - continued
for the year ended 31st December 2023

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2023 2022
£    £   
Net obligations repayable:
Within one year 39,584 31,664
Between one and five years 23,995 63,579
63,579 95,243

Non-cancellable operating leases
2023 2022
£    £   
Within one year 60,683 60,366
Between one and five years 73,495 90,105
In more than five years 5,223 17,759
139,401 168,230

16. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax
Accelerated capital allowances 193,338 148,839

Deferred
tax
£   
Balance at 1st January 2023 148,839
Charge to Statement of Comprehensive Income during year 44,499
Balance at 31st December 2023 193,338

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
10,000 Ordinary £1 10,000 10,000

Ideal Building Systems Limited (Registered number: 02772805)

Notes to the Financial Statements - continued
for the year ended 31st December 2023

18. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1st January 2023 11,133,652 189,540 11,323,192
Profit for the year 2,621,290 - 2,621,290
Dividends (1,000,000 ) - (1,000,000 )
At 31st December 2023 12,754,942 189,540 12,944,482

Retained earnings represents cumulative profits and losses net of dividends and other adjustments.

The revaluation reserve represents the cumulative effect of revaluations of fixed asset investments in respect of a subsidiary company.

19. PENSION COMMITMENTS

The company makes payments to a defined contribution pension scheme. The charge for the year amounted to £178,512 (2022 £65,454). The amount outstanding at 31st December 2023 was £nil (2022: £nil).

20. ULTIMATE PARENT COMPANY

The ultimate parent company is Ideal Building Systems Holdings Limited. The registered address of this company is the same as the address for this company which can be found on page 1 of the financial statements.

The largest and smallest group in which the results of the company are consolidated is that headed by Ideal Building Systems Holdings Limited. The consolidated financial statements of the group are available to the public and may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

21. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Included within debtors is an amount due from P R Coates, a director, of £28,670 (2022 £27,535) on which interest was charged of £448 (2022 £465).

22. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Entities over which the entity has control, joint control or significant influence
2023 2022
£    £   
Sales 14,423 12,403
Purchases 2,636,080 3,792,352
Amount due from related party 37,516 37,344
Amount due to related party 3,444,962 2,988,880

23. ULTIMATE CONTROLLING PARTY

The company is controlled by P R Coates by virtue of his majority shareholding in Ideal Building Systems Holdings Limited, the ultimate parent company.