Whisker & Woof Ltd 13426716 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true 13426716 2023-06-01 2024-05-31 13426716 2024-05-31 13426716 core:OtherDeferredTax 2024-05-31 13426716 core:ProvisionsDeferredTax 2024-05-31 13426716 core:TaxLossesCarry-forwardsDeferredTax 2024-05-31 13426716 core:CurrentFinancialInstruments 2024-05-31 13426716 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 13426716 core:Non-currentFinancialInstruments 2024-05-31 13426716 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 13426716 core:ConstructionInProgressAssetsUnderConstruction 2024-05-31 13426716 core:FurnitureFittingsToolsEquipment 2024-05-31 13426716 core:LandBuildings 2024-05-31 13426716 bus:SmallEntities 2023-06-01 2024-05-31 13426716 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 13426716 bus:FullAccounts 2023-06-01 2024-05-31 13426716 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 13426716 bus:RegisteredOffice 2023-06-01 2024-05-31 13426716 bus:Director1 2023-06-01 2024-05-31 13426716 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 13426716 core:ConstructionInProgressAssetsUnderConstruction 2023-06-01 2024-05-31 13426716 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 13426716 core:LandBuildings 2023-06-01 2024-05-31 13426716 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-06-01 2024-05-31 13426716 countries:EnglandWales 2023-06-01 2024-05-31 13426716 2023-05-31 13426716 core:ConstructionInProgressAssetsUnderConstruction 2023-05-31 13426716 core:FurnitureFittingsToolsEquipment 2023-05-31 13426716 core:LandBuildings 2023-05-31 13426716 2022-06-01 2023-05-31 13426716 2023-05-31 13426716 core:CurrentFinancialInstruments 2023-05-31 13426716 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 13426716 core:Non-currentFinancialInstruments 2023-05-31 13426716 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 13426716 core:ConstructionInProgressAssetsUnderConstruction 2023-05-31 13426716 core:FurnitureFittingsToolsEquipment 2023-05-31 13426716 core:LandBuildings 2023-05-31 iso4217:GBP xbrli:pure

Registration number: 13426716

Prepared for the registrar

Whisker & Woof Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2024

 

Whisker & Woof Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Whisker & Woof Ltd

Company Information

Director

J Way

Registered office

143 Lee Road
London
SE3 9DJ

Accountants

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Whisker & Woof Ltd

(Registration number: 13426716)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

377,339

175,171

Current assets

 

Stocks

10,007

-

Debtors

5

29,279

259,074

Cash at bank and in hand

 

30,657

79,308

 

69,943

338,382

Creditors: Amounts falling due within one year

6

(191,663)

(125,561)

Net current (liabilities)/assets

 

(121,720)

212,821

Total assets less current liabilities

 

255,619

387,992

Creditors: Amounts falling due after more than one year

6

(314,014)

(387,991)

Deferred tax liabilities

7

12,249

-

Net (liabilities)/assets

 

(46,146)

1

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(46,147)

-

Shareholders' (deficit)/funds

 

(46,146)

1

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 3 September 2024
 


J Way
Director

 

Whisker & Woof Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
143 Lee Road
London
SE3 9DJ

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Revenue represents amounts earned from clients for veterinary services and the sale of products. Revenue for the delivery of veterinary services and the sale of products is recognised when the veterinary consultation or procedure is completed and the goods are passed to the client.

The company operates a Pet Health Plan ("PHP"), where members pay an annual subscription fee on a monthly basis and receive a variety of benefits including consultations and treatments periodically plus discounts on certain products and services whilst they are a member. The monthly subscription receipt is recognised as revenue when it is received by the company from the client.

 

Whisker & Woof Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Tax

The tax expense for the period comprises and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Whisker & Woof Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2023 - 1).

 

Whisker & Woof Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

 

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Properties under construction
 £

Total
£

Cost

At 1 June 2023

-

-

175,171

175,171

Additions

223,341

206,787

-

430,128

Disposals

-

-

(175,171)

(175,171)

At 31 May 2024

223,341

206,787

-

430,128

Depreciation

Charge for the year

17,281

35,508

-

52,789

At 31 May 2024

17,281

35,508

-

52,789

Carrying amount

At 31 May 2024

206,060

171,279

-

377,339

At 31 May 2023

-

-

175,171

175,171

Included within the net book value of land and buildings above is £206,060 (2023 - £Nil) in respect of short leasehold land and buildings.
 

 

5

Debtors

2024
 £

2023
 £

Trade debtors

874

-

Other debtors

25,000

27,000

Prepayments

3,405

232,074

 

29,279

259,074

 

6

Creditors

Note

2024
 £

2023
 £

Due within one year

 

Loans and borrowings

8

166,021

173,356

Trade creditors

 

8,013

946

Social security and other taxes

 

12,472

(48,741)

Outstanding defined contribution pension costs

 

414

-

Accrued expenses

 

4,743

-

 

191,663

125,561

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

314,014

387,991

 

Whisker & Woof Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

 

7

Deferred tax

Deferred tax assets and liabilities

2024

Asset
£

Difference between accumulated depreciation and amortisation and capital allowances

(68,562)

Losses and other deductions

80,766

Short term timing difference

45

12,249

 

8

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank borrowings

33,333

33,333

HP and finance lease liabilities

40,643

40,643

Other borrowings

92,045

99,380

166,021

173,356

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

127,778

161,111

HP and finance lease liabilities

186,236

226,880

314,014

387,991

 

9

Related party transactions

Summary of transactions with key management

Key management personnel are considered to be the directors of the company.

As at May 2024, the company owed the director £92,045 (2023: £99,381). This amount is included within other borrowings.
There are no fixed repayment terms and no interest is charged.