2 01/05/2023 30/04/2024 2024-04-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-05-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 00673410 2023-05-01 2024-04-30 00673410 2024-04-30 00673410 2023-04-30 00673410 2022-05-01 2023-04-30 00673410 2023-04-30 00673410 2022-04-30 00673410 core:LandBuildings core:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 00673410 core:PlantMachinery 2023-05-01 2024-04-30 00673410 core:MotorVehicles 2023-05-01 2024-04-30 00673410 bus:Director1 2023-05-01 2024-04-30 00673410 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-30 00673410 core:PlantMachinery 2023-04-30 00673410 core:MotorVehicles 2023-04-30 00673410 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 00673410 core:PlantMachinery 2024-04-30 00673410 core:MotorVehicles 2024-04-30 00673410 core:WithinOneYear 2024-04-30 00673410 core:WithinOneYear 2023-04-30 00673410 core:AfterOneYear 2024-04-30 00673410 core:ShareCapital 2024-04-30 00673410 core:ShareCapital 2023-04-30 00673410 core:RetainedEarningsAccumulatedLosses 2024-04-30 00673410 core:RetainedEarningsAccumulatedLosses 2023-04-30 00673410 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-30 00673410 core:PlantMachinery 2023-04-30 00673410 core:MotorVehicles 2023-04-30 00673410 bus:SmallEntities 2023-05-01 2024-04-30 00673410 bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 00673410 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 00673410 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 00673410 bus:FullAccounts 2023-05-01 2024-04-30 00673410 core:Buildings 2023-04-30 00673410 core:Buildings 2024-04-30 00673410 core:Buildings 2023-05-01 2024-04-30
Company registration number: 00673410
Urpeth Farms Limited
Unaudited filleted financial statements
30 April 2024
Urpeth Farms Limited
Statement of financial position
30 April 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 1,950,525 1,938,611
_______ _______
1,950,525 1,938,611
Current assets
Stocks 348,125 335,763
Debtors 6 54,276 41,880
Investments 7 650,000 450,000
Cash at bank and in hand 104,437 178,699
_______ _______
1,156,838 1,006,342
Creditors: amounts falling due
within one year 8 ( 127,794) ( 117,848)
_______ _______
Net current assets 1,029,044 888,494
_______ _______
Total assets less current liabilities 2,979,569 2,827,105
Creditors: amounts falling due
after more than one year 9 ( 3,282) -
Provisions for liabilities ( 7,330) ( 2,500)
_______ _______
Net assets 2,968,957 2,824,605
_______ _______
Capital and reserves
Called up share capital 10,000 10,000
Profit and loss account 2,958,957 2,814,605
_______ _______
Shareholders funds 2,968,957 2,824,605
_______ _______
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 29 August 2024 , and are signed on behalf of the board by:
Mr J R Boon
Director
Company registration number: 00673410
Urpeth Farms Limited
Notes to the financial statements
Year ended 30 April 2024
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Urpeth North Farm, Beamish, County Durham, DH9 0SD.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements are prepared in sterling, which is the functional currency of the entity, and are rounded to the nearest £1.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 2 % straight line
Plant and machinery - 10 % straight line
Motor vehicles - 25 % straight line
Farm Improvements - 2 - 10% Straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.Government grants are recognised using the accrual model.Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Tangible assets
Freehold property Plant and machinery Motor vehicles Farm Improvements Total
£ £ £ £ £
Cost
At 1 May 2023 298,038 182,153 27,416 1,776,760 2,284,367
Additions - 37,579 - - 37,579
_______ _______ _______ _______ _______
At 30 April 2024 298,038 219,732 27,416 1,776,760 2,321,946
_______ _______ _______ _______ _______
Depreciation
At 1 May 2023 52,911 105,813 21,576 165,456 345,756
Charge for the year 1,960 18,429 - 5,276 25,665
_______ _______ _______ _______ _______
At 30 April 2024 54,871 124,242 21,576 170,732 371,421
_______ _______ _______ _______ _______
Carrying amount
At 30 April 2024 243,167 95,490 5,840 1,606,028 1,950,525
_______ _______ _______ _______ _______
At 30 April 2023 245,127 76,340 5,840 1,611,304 1,938,611
_______ _______ _______ _______ _______
The cost of Freehold Land that depreciation is not charged is £200,000 (30 April 2023 £200,000)
Investment property
Included within the above is investment property measured at fair value as follows:
£
At 1 May 2023 and 30 April 2024 1,500,000
_______
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Farm Improvements Total
£ £
At 30 April 2024
Aggregate cost 1,572,746 1,572,746
Aggregate depreciation - -
_______ _______
Carrying amount 1,572,746 1,572,746
_______ _______
At 30 April 2023
Aggregate cost 1,572,746 1,572,746
Aggregate depreciation - -
_______ _______
Carrying amount 1,572,746 1,572,746
_______ _______
Included in Farm Improvements are assets held for investment purposes with a fair value of £1,500,000. They were revalued in 2015 with the deficit of £72,746 transferred to the fair value reserve. The directors are of an opinion that the value of the properties have not materially changed in the period ended 30 April 2024.
6. Debtors
2024 2023
£ £
Trade debtors 612 1,752
Other debtors 53,664 40,128
_______ _______
54,276 41,880
_______ _______
7. Investments
2024 2023
£ £
Lloyds Bank WMTT 250,000 250,000
Oxbury Bond 200,000 200,000
Nationwide building society 1 year saver 200,000 -
_______ _______
650,000 450,000
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 52,332 53,247
Corporation tax 45,784 41,971
Social security and other taxes 406 320
Other creditors 29,272 22,310
_______ _______
127,794 117,848
_______ _______
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Other creditors 3,282 -
_______ _______
10. Related party transactions
During the year the company paid £4,584 (2023 £4,584) to Mr J R Boon (Director) for the rent of land and buildings, and paid £12,560 (2023 £11,505) to Mr E R Boon (Director) for contract work.
11. Controlling party
The company is controlled by the Mr J R Boon (director). He is the majority shareholder.