0 01/04/2023 31/03/2024 2024-03-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 01155019 2023-04-01 2024-03-31 01155019 2024-03-31 01155019 2023-03-31 01155019 2022-04-01 2023-03-31 01155019 2023-03-31 01155019 2022-03-31 01155019 bus:Director1 2023-04-01 2024-03-31 01155019 bus:Director2 2023-04-01 2024-03-31 01155019 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 01155019 core:WithinOneYear 2024-03-31 01155019 core:WithinOneYear 2023-03-31 01155019 core:ShareCapital 2024-03-31 01155019 core:ShareCapital 2023-03-31 01155019 core:RetainedEarningsAccumulatedLosses 2024-03-31 01155019 core:RetainedEarningsAccumulatedLosses 2023-03-31 01155019 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 01155019 bus:Director1 2023-03-31 01155019 bus:Director1 2024-03-31 01155019 bus:Director2 2023-03-31 01155019 bus:Director1 2022-03-31 01155019 bus:Director1 2023-03-31 01155019 bus:Director2 2022-03-31 01155019 bus:Director2 2023-03-31 01155019 bus:Director1 2022-04-01 2023-03-31 01155019 bus:Director2 2022-04-01 2023-03-31 01155019 bus:SmallEntities 2023-04-01 2024-03-31 01155019 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 01155019 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 01155019 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 01155019 bus:FullAccounts 2023-04-01 2024-03-31 01155019 core:CapitalReserve 2024-03-31 01155019 core:CapitalReserve 2023-03-31
Company registration number: 01155019
Shellow Cross Farms Limited
Unaudited filleted financial statements
31 March 2024
Shellow Cross Farms Limited
Contents
Statement of financial position
Notes to the financial statements
Shellow Cross Farms Limited
Statement of financial position
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 4 488,800 488,800
_______ _______
488,800 488,800
Current assets
Cash at bank and in hand 31,571 20,607
_______ _______
31,571 20,607
Creditors: amounts falling due
within one year 5 ( 18,074) ( 17,620)
_______ _______
Net current assets 13,497 2,987
_______ _______
Total assets less current liabilities 502,297 491,787
Provisions for liabilities ( 85,278) ( 92,872)
_______ _______
Net assets 417,019 398,915
_______ _______
Capital and reserves
Called up share capital 2 2
Non-distributable reserves 255,835 341,113
Profit and loss account 161,182 57,800
_______ _______
Shareholders funds 417,019 398,915
_______ _______
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 28 August 2024 , and are signed on behalf of the board by:
G.S. Green
Director
Company registration number: 01155019
Shellow Cross Farms Limited
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 169 New London Road, Chelmsford, Essex, CM2 0AE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other receivables and payables. Debt instruments that are payable or receivable within one year are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.
4. Tangible assets
Freehold property Total
£ £
Cost
At 1 April 2023 and 31 March 2024 488,800 488,800
_______ _______
Depreciation
At 1 April 2023 and 31 March 2024 - -
_______ _______
Carrying amount
At 31 March 2024 488,800 488,800
_______ _______
At 31 March 2023 488,800 488,800
_______ _______
5. Creditors: amounts falling due within one year
2024 2023
£ £
Corporation tax 2,465 2,173
Other creditors 15,609 15,447
_______ _______
18,074 17,620
_______ _______
6. Operating leases
The company as lessor
The total future minimum lease payments receivable under non-cancellable operating leases are as follows:
2024 2023 £ £ Not later than 1 year 15,000 30,000 Later than 1 year and not later than 5 years - 15,000 _______ _______ 15,000 45,000 _______ _______
7. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
J.J. Freeman ( 9,067) ( 10,089) 9,067 ( 10,089)
B.W. Green ( 1,230) - 1,230 -
_______ _______ _______ _______
( 10,297) ( 10,089) 10,297 ( 10,089)
_______ _______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
J.J. Freeman ( 7,639) ( 9,067) 7,639 ( 9,067)
B.W. Green ( 615) ( 615) - ( 1,230)
_______ _______ _______ _______
( 8,254) ( 9,682) 7,639 ( 10,297)
_______ _______ _______ _______
8. Controlling party
B.W. Green and G.S. Green are considered to be the ultimate controlling parties by virtue of their shareholding in the company.