Silverfin false false 31/12/2023 01/01/2023 31/12/2023 BT Hulson BE Mancey A Smith 01/02/2007 JK Taylor 01/01/2022 19 April 2024 The principal activity of the company is the supply of refrigeration and air conditioning equipment. 01369228 2023-12-31 01369228 bus:Director3 2023-12-31 01369228 bus:Director4 2023-12-31 01369228 2022-12-31 01369228 core:CurrentFinancialInstruments 2023-12-31 01369228 core:CurrentFinancialInstruments 2022-12-31 01369228 core:Non-currentFinancialInstruments 2023-12-31 01369228 core:Non-currentFinancialInstruments 2022-12-31 01369228 core:ShareCapital 2023-12-31 01369228 core:ShareCapital 2022-12-31 01369228 core:RetainedEarningsAccumulatedLosses 2023-12-31 01369228 core:RetainedEarningsAccumulatedLosses 2022-12-31 01369228 core:Vehicles 2022-12-31 01369228 core:FurnitureFittings 2022-12-31 01369228 core:Vehicles 2023-12-31 01369228 core:FurnitureFittings 2023-12-31 01369228 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2023-12-31 01369228 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2022-12-31 01369228 2023-01-01 2023-12-31 01369228 bus:FilletedAccounts 2023-01-01 2023-12-31 01369228 bus:SmallEntities 2023-01-01 2023-12-31 01369228 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 01369228 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 01369228 bus:Director1 2023-01-01 2023-12-31 01369228 bus:Director2 2023-01-01 2023-12-31 01369228 bus:Director3 2023-01-01 2023-12-31 01369228 bus:Director4 2023-01-01 2023-12-31 01369228 core:Vehicles core:BottomRangeValue 2023-01-01 2023-12-31 01369228 core:Vehicles core:TopRangeValue 2023-01-01 2023-12-31 01369228 core:FurnitureFittings core:BottomRangeValue 2023-01-01 2023-12-31 01369228 core:FurnitureFittings core:TopRangeValue 2023-01-01 2023-12-31 01369228 2022-01-01 2022-12-31 01369228 core:Vehicles 2023-01-01 2023-12-31 01369228 core:FurnitureFittings 2023-01-01 2023-12-31 01369228 core:Non-currentFinancialInstruments 2023-01-01 2023-12-31 01369228 1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Company No: 01369228 (England and Wales)

BRY-KOL (DEVELOPMENTS) LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

BRY-KOL (DEVELOPMENTS) LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

BRY-KOL (DEVELOPMENTS) LIMITED

BALANCE SHEET

As at 31 December 2023
BRY-KOL (DEVELOPMENTS) LIMITED

BALANCE SHEET (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 4 20,110 23,022
20,110 23,022
Current assets
Debtors 5 308,076 225,410
Cash at bank and in hand 196,715 167,673
504,791 393,083
Creditors: amounts falling due within one year 6 ( 330,680) ( 221,478)
Net current assets 174,111 171,605
Total assets less current liabilities 194,221 194,627
Creditors: amounts falling due after more than one year 7 ( 23,274) ( 32,387)
Net assets 170,947 162,240
Capital and reserves
Called-up share capital 1,000 1,000
Profit and loss account 169,947 161,240
Total shareholder's funds 170,947 162,240

For the financial year ending 31 December 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Bry-Kol (Developments) Limited (registered number: 01369228) were approved and authorised for issue by the Board of Directors on 19 April 2024. They were signed on its behalf by:

A Smith
Director
BRY-KOL (DEVELOPMENTS) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
BRY-KOL (DEVELOPMENTS) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Bry-Kol (Developments) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 10 Newcastle Street, Burslem, Stoke On Trent, ST6 3QF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue for the sale of goods is recognised when the goods are despatched to the customer and maintenance income is spread evenly over the length of the contract.

Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Defined contribution schemes
Payments to a defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 3 - 4 years straight line
Fixtures and fittings 3 - 10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

Financial instruments

Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Government grants

Government grants are recognised based on the performance model and are measured at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

A grant that specifies performance conditions is recognised in income only when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the grant proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements that have a significant impact on the amounts recognised. The following are the critical judgements that the directors have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

3. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 7

4. Tangible assets

Vehicles Fixtures and fittings Total
£ £ £
Cost
At 01 January 2023 27,621 41,227 68,848
Additions 0 5,077 5,077
At 31 December 2023 27,621 46,304 73,925
Accumulated depreciation
At 01 January 2023 6,906 38,920 45,826
Charge for the financial year 6,905 1,084 7,989
At 31 December 2023 13,811 40,004 53,815
Net book value
At 31 December 2023 13,810 6,300 20,110
At 31 December 2022 20,715 2,307 23,022

5. Debtors

2023 2022
£ £
Trade debtors 238,543 184,923
Amounts owed by fellow subsidiaries 47,239 2,824
Other debtors 22,294 37,663
308,076 225,410

6. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans 9,113 9,707
Trade creditors 221,179 119,994
Other taxation and social security 3,172 531
Other creditors 97,216 91,246
330,680 221,478

7. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 23,274 32,387

There are no amounts included above in respect of which any security has been given by the small entity.

8. Related party transactions

Transactions with the entity's directors

The amount owed from directors at 31 December 2023 was £1,978 (2022: £7,225). This loan is interest free and repayable on demand.

9. Ultimate controlling party

The parent company of Bry-Kol (Develoments) Limited is Thermidor Limited and its registered office is 10 Newcastle Street, Stoke-on-Trent, ST 6 3QF.