PRSS Solutions (UK) Limited 5155441 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is the manufacture and supply of cleaning products and infection control Digita Accounts Production Advanced 6.30.9574.0 true true 5155441 2023-07-01 2024-06-30 5155441 2024-06-30 5155441 bus:OrdinaryShareClass1 2024-06-30 5155441 core:CurrentFinancialInstruments 2024-06-30 5155441 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 5155441 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 5155441 core:Goodwill 2024-06-30 5155441 core:LandBuildings core:LongLeaseholdAssets 2024-06-30 5155441 core:OtherPropertyPlantEquipment 2024-06-30 5155441 bus:SmallEntities 2023-07-01 2024-06-30 5155441 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 5155441 bus:FilletedAccounts 2023-07-01 2024-06-30 5155441 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 5155441 bus:RegisteredOffice 2023-07-01 2024-06-30 5155441 bus:Director2 2023-07-01 2024-06-30 5155441 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 5155441 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 5155441 core:Goodwill 2023-07-01 2024-06-30 5155441 core:LandBuildings core:LongLeaseholdAssets 2023-07-01 2024-06-30 5155441 core:LeaseholdImprovements 2023-07-01 2024-06-30 5155441 core:OtherPropertyPlantEquipment 2023-07-01 2024-06-30 5155441 core:PlantMachinery 2023-07-01 2024-06-30 5155441 countries:EnglandWales 2023-07-01 2024-06-30 5155441 2023-06-30 5155441 core:Goodwill 2023-06-30 5155441 core:LandBuildings core:LongLeaseholdAssets 2023-06-30 5155441 core:OtherPropertyPlantEquipment 2023-06-30 5155441 2022-07-01 2023-06-30 5155441 2023-06-30 5155441 bus:OrdinaryShareClass1 2023-06-30 5155441 core:CurrentFinancialInstruments 2023-06-30 5155441 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 5155441 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 5155441 core:Goodwill 2023-06-30 5155441 core:LandBuildings core:LongLeaseholdAssets 2023-06-30 5155441 core:OtherPropertyPlantEquipment 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 5155441




PRSS Solutions (UK) Limited
Annual Report and
Unaudited Financial Statements

30 June 2024

 

PRSS Solutions (UK) Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

PRSS Solutions (UK) Limited

Balance Sheet
30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

5

-

2,240

Tangible assets

6

76,043

39,170

 

76,043

41,410

Current assets

 

Stocks

7

214,193

317,599

Debtors

8

336,285

187,327

Cash at bank and in hand

 

21,508

78,030

 

571,986

582,956

Creditors: Amounts falling due within one year

9

(582,022)

(607,056)

Net current liabilities

 

(10,036)

(24,100)

Total assets less current liabilities

 

66,007

17,310

Creditors: Amounts falling due after more than one year

9

(30,883)

(44,142)

Provisions for liabilities

-

(4,196)

Net assets/(liabilities)

 

35,124

(31,028)

Capital and reserves

 

Called up share capital

10

150

150

Retained earnings

34,974

(31,178)

Shareholders' funds/(deficit)

 

35,124

(31,028)

 

PRSS Solutions (UK) Limited

Balance Sheet
30 June 2024

For the financial year ending 30 June 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 5 September 2024
 

.........................................
Mrs E Chauhan
Director

Company Registration Number: 5155441

 

PRSS Solutions (UK) Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2024

1

General information

The Company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
10 Lyon Road Industrial Estate
Kearsley
Bolton
BL4 8NB
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis as the company has the continued support of its directors.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

PRSS Solutions (UK) Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10% Straight line

Plant and machinery

20% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

 

PRSS Solutions (UK) Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

PRSS Solutions (UK) Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

PRSS Solutions (UK) Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2024

3

Staff numbers

The average number of persons employed by the Company (including the Director) during the year, was 19 (2023 - 17).

4

Profit/loss before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

23,938

21,427

Amortisation expense

2,240

2,242

 

PRSS Solutions (UK) Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2024

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2023

44,838

44,838

At 30 June 2024

44,838

44,838

Amortisation

At 1 July 2023

42,598

42,598

Amortisation charge

2,240

2,240

At 30 June 2024

44,838

44,838

Carrying amount

At 30 June 2024

-

-

At 30 June 2023

2,240

2,240

6

Tangible assets

Long leasehold land and buildings
£

Other tangible assets
 £

Total
£

Cost or valuation

At 1 July 2023

12,880

235,876

248,756

Additions

-

60,811

60,811

At 30 June 2024

12,880

296,687

309,567

Depreciation

At 1 July 2023

9,016

200,570

209,586

Charge for the year

1,288

22,650

23,938

At 30 June 2024

10,304

223,220

233,524

Carrying amount

At 30 June 2024

2,576

73,467

76,043

At 30 June 2023

3,864

35,306

39,170

Included within the net book value of land and buildings above is £2,576 (2023 - £3,864) in respect of long leasehold land and buildings.
 

 

PRSS Solutions (UK) Limited

Notes to the Unaudited Financial Statements
Year Ended 30 June 2024

7

Stocks

2024
£

2023
£

Raw materials and consumables

214,193

317,599

8

Debtors

Current

2024
£

2023
£

Trade debtors

334,905

186,355

Prepayments

1,380

972

 

336,285

187,327

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

23,943

-

Trade creditors

 

277,618

334,800

Taxation and social security

 

62,818

8,470

Accruals and deferred income

 

7,742

51,941

Other creditors

 

209,901

211,845

 

582,022

607,056

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

30,883

44,142

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

150

150

150

150