REGISTERED NUMBER: |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE PERIOD |
1ST JANUARY 2023 TO 2ND JANUARY 2024 |
FOR |
ACTICAREUK LIMITED |
REGISTERED NUMBER: |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE PERIOD |
1ST JANUARY 2023 TO 2ND JANUARY 2024 |
FOR |
ACTICAREUK LIMITED |
ACTICAREUK LIMITED (REGISTERED NUMBER: 13075831) |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE PERIOD 1ST JANUARY 2023 TO 2ND JANUARY 2024 |
Page |
Company information | 1 |
Balance sheet | 2 |
Notes to the financial statements | 4 |
ACTICAREUK LIMITED |
COMPANY INFORMATION |
FOR THE PERIOD 1ST JANUARY 2023 TO 2ND JANUARY 2024 |
Directors: |
Secretary: |
Registered office: |
Registered number: |
ACTICAREUK LIMITED (REGISTERED NUMBER: 13075831) |
BALANCE SHEET |
2ND JANUARY 2024 |
2.1.24 | 31.12.22 |
Notes | £ | £ | £ | £ |
Fixed assets |
Tangible assets | 4 |
Investments | 5 |
Current assets |
Stocks |
Debtors | 6 |
Cash at bank and in hand |
Creditors |
Amounts falling due within one year | 7 |
Net current assets/(liabilities) | ( |
) |
Total assets less current liabilities |
Provisions for liabilities | 8 |
Net assets |
Capital and reserves |
Called up share capital | 9 |
Retained earnings |
Shareholders' funds |
The directors acknowledge their responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
ACTICAREUK LIMITED (REGISTERED NUMBER: 13075831) |
BALANCE SHEET - continued |
2ND JANUARY 2024 |
In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered. |
The financial statements were approved by the Board of Directors and authorised for issue on |
ACTICAREUK LIMITED (REGISTERED NUMBER: 13075831) |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE PERIOD 1ST JANUARY 2023 TO 2ND JANUARY 2024 |
1. | Statutory information |
ActicareUK Limited is a |
2. | Accounting policies |
Basis of preparing the financial statements |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
Tangible fixed assets |
Tangible fixed assets are stated in the Balance Sheet at cost less depreciation. |
Depreciation is provided to write off the cost of fixed assets over their estimated useful lives at the following rates: |
Plant & equipment | 25% RB |
Computer equipment | 35% RB |
Motor vehicles | 33% RB |
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
ACTICAREUK LIMITED (REGISTERED NUMBER: 13075831) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1ST JANUARY 2023 TO 2ND JANUARY 2024 |
2. | Accounting policies - continued |
Financial instruments |
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments. |
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. |
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
Basic financial assets |
Basic financial assets, which include trade and other receivables and cash and bank balances, are measured at transaction price less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
Other financial assets |
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at the cost less impairment. |
Impairment of financial assets |
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting date. |
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the assets original effective interest rate. The impairment loss is recognised in profit or loss. |
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. |
Derecognition of financial assets |
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all of the risks and rewards of the ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. |
Classification of financial liabilities |
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducing all of its liabilities. |
ACTICAREUK LIMITED (REGISTERED NUMBER: 13075831) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1ST JANUARY 2023 TO 2ND JANUARY 2024 |
2. | Accounting policies - continued |
Basic financial liabilities, including trade and other payables are measured at the transaction price. Other financial liabilities, including bank loans, loans from fellow group companies and preference shares that are classified as debt, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
Other financial liabilities |
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge. |
Derecognition of financial liabilities |
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled. |
Taxation |
Taxation for the period comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Hire purchase |
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
ACTICAREUK LIMITED (REGISTERED NUMBER: 13075831) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1ST JANUARY 2023 TO 2ND JANUARY 2024 |
2. | Accounting policies - continued |
Fixed asset investments |
The company was a partner in Active Rehab Equipment LLP at the period end. |
The investment in Active Rehab Equipment LLP represented the company's capital account in the |
partnership. |
Pension costs & other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
3. | Employees (including officers) |
The average number of employees during the period was |
4. | Tangible fixed assets |
Plant & | Motor |
equipment | vehicles | Totals |
£ | £ | £ |
Cost |
Additions |
At 2nd January 2024 |
Net book value |
At 2nd January 2024 |
The net book value of tangible fixed assets includes £ 16,374 in respect of assets held under hire purchase contracts. |
5. | Fixed asset investments |
Investments (neither listed nor unlisted) were as follows: |
2.1.24 | 31.12.22 |
£ | £ |
Brought forward | 1,470,877 | 680,102 |
Profit share for period/year | 799,750 | 965,731 |
Profits drawn down | (242,000 | ) | (174,956 | ) |
Capital introduced | 3,200 | - |
Transfer on incorporation | (2,031,827 | ) | - |
- | 1,470,877 |
The company was a partner in Active Rehab Equipment LLP throughout the year. |
The company acquired the assets and liabilities of Active Rehab Equipment LLP at net book value as at 1st January 2024. |
ACTICAREUK LIMITED (REGISTERED NUMBER: 13075831) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1ST JANUARY 2023 TO 2ND JANUARY 2024 |
6. | Debtors: amounts falling due within one year |
2.1.24 | 31.12.22 |
£ | £ |
Trade debtors |
Other debtors |
Prepayments |
7. | Creditors: amounts falling due within one year |
2.1.24 | 31.12.22 |
£ | £ |
Hire purchase contracts |
Trade creditors |
Amounts owed to group undertakings |
Corporation tax |
Social security & other tax |
Other creditors |
Accruals |
8. | Provisions for liabilities |
2.1.24 | 31.12.22 |
£ | £ |
Deferred tax | 84,300 | - |
Deferred tax |
£ |
Provided during period |
Balance at 2nd January 2024 |
ACTICAREUK LIMITED (REGISTERED NUMBER: 13075831) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1ST JANUARY 2023 TO 2ND JANUARY 2024 |
9. | Called up share capital |
Allotted, called up and fully paid shares |
2.1.24 | 31.12.22 |
No. | £ | No. | £ |
Ordinary A shares of £1 each | 51 | 51 | 51 | 51 |
Ordinary B shares of £1 each | 49 | 49 | 49 | 49 |
Ordinary C shares of £1 each | 20 | 20 | 20 | 20 |
Ordinary D shares of £1 each | 20 | 20 | 20 | 20 |
Ordinary E shares of £1 each | 20 | 20 | 20 | 20 |
160 | 160 | 160 | 160 |
100% of the share capital was acquired by Callow Enterprises Ltd on 31st December 2023. |
10. | Contingent liabilities |
There were no contingent liabilities at 2nd January 2024. |
11. | Related party disclosures |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
The company acquired the assets and liabilities of Active Rehab Equipment LLP at net book value as at 1st January 2024. |
12. | Controlling party |
The company is a wholly owned subsidiary of Callow Enterprises Ltd. |
Company registration number: | 08378658 |
Company registered office address: | Skylon House |
Unit 3 Munitions Close |
Skylon Park |
Hereford |
HR2 6FN |