7hundred Ltd 09735653 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is retail sale of cycling equipment. Digita Accounts Production Advanced 6.30.9574.0 true 09735653 2023-01-01 2023-12-31 09735653 2023-12-31 09735653 core:CurrentFinancialInstruments 2023-12-31 09735653 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09735653 core:Non-currentFinancialInstruments 2023-12-31 09735653 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09735653 core:FurnitureFittings 2023-12-31 09735653 core:OfficeEquipment 2023-12-31 09735653 core:PlantMachinery 2023-12-31 09735653 1 2023-12-31 09735653 bus:SmallEntities 2023-01-01 2023-12-31 09735653 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 09735653 bus:FilletedAccounts 2023-01-01 2023-12-31 09735653 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 09735653 bus:RegisteredOffice 2023-01-01 2023-12-31 09735653 bus:Director1 2023-01-01 2023-12-31 09735653 bus:Director2 2023-01-01 2023-12-31 09735653 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09735653 core:ComputerEquipment 2023-01-01 2023-12-31 09735653 core:FurnitureFittings 2023-01-01 2023-12-31 09735653 core:OfficeEquipment 2023-01-01 2023-12-31 09735653 core:PlantMachinery 2023-01-01 2023-12-31 09735653 countries:EnglandWales 2023-01-01 2023-12-31 09735653 1 2023-01-01 2023-12-31 09735653 2022-12-31 09735653 core:FurnitureFittings 2022-12-31 09735653 core:OfficeEquipment 2022-12-31 09735653 core:PlantMachinery 2022-12-31 09735653 1 2022-12-31 09735653 2022-01-01 2022-12-31 09735653 2022-12-31 09735653 core:CurrentFinancialInstruments 2022-12-31 09735653 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 09735653 core:Non-currentFinancialInstruments 2022-12-31 09735653 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 09735653 core:FurnitureFittings 2022-12-31 09735653 core:OfficeEquipment 2022-12-31 09735653 core:PlantMachinery 2022-12-31 09735653 1 2022-12-31 09735653 1 2022-01-01 2022-12-31 09735653 1 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 09735653

7hundred Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

7hundred Ltd

Contents
for the Year Ended 31 December 2023

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

7hundred Ltd

Company Information
for the Year Ended 31 December 2023

Directors

D Butcher

V Butcher

Registered office

St Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU

Registered number

09735653 ( England and Wales )

Accountants

Windsor Accountancy Ltd
Chartered Certified Accountants
St. Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU

 

7hundred Ltd

(Registration number: 09735653)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

2,448

4,073

Current assets

 

Stocks

5

247,892

304,688

Debtors

6

8,006

8,673

Cash at bank and in hand

 

1,418

15,060

 

257,316

328,421

Creditors: Amounts falling due within one year

7

(98,195)

(163,722)

Net current assets

 

159,121

164,699

Total assets less current liabilities

 

161,569

168,772

Creditors: Amounts falling due after more than one year

7

(15,000)

-

Provisions for liabilities

(612)

(1,018)

Net assets

 

145,957

167,754

Capital and reserves

 

Called up share capital

100

100

Retained earnings

145,857

167,654

Shareholders' funds

 

145,957

167,754

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 August 2024 and signed on its behalf by:
 

 

7hundred Ltd

(Registration number: 09735653)
Balance Sheet as at 31 December 2023

.........................................
D Butcher
Director

   
     
 

7hundred Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
St Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU

These financial statements were authorised for issue by the Board on 28 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

7hundred Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% Straight line

Fixttures & fittings

25% Reducing balance

Machinery & equipment

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

7hundred Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method. Amounts classified as payable within one year are not amortised.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2022 - 4).

 

7hundred Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2023

4,440

4,500

6,760

15,700

At 31 December 2023

4,440

4,500

6,760

15,700

Depreciation

At 1 January 2023

3,437

4,500

3,690

11,627

Charge for the year

251

-

1,374

1,625

At 31 December 2023

3,688

4,500

5,064

13,252

Carrying amount

At 31 December 2023

752

-

1,696

2,448

At 31 December 2022

1,003

-

3,070

4,073

5

Stocks

2023
£

2022
£

Other inventories

247,892

304,688

6

Debtors

Current

2023
£

2022
£

Prepayments

8,006

7,776

Other debtors

-

897

 

8,006

8,673

 

7hundred Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

6,825

9,310

Trade creditors

 

54,420

100,549

Taxation and social security

 

8,844

23,361

Accruals and deferred income

 

2,713

2,513

Other creditors

 

25,393

27,989

 

98,195

163,722

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

15,000

-

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

15,000

-

Current loans and borrowings

2023
£

2022
£

Bank borrowings

4,333

-

Bank overdrafts

2,492

9,310

6,825

9,310

 

7hundred Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

9

Related party transactions

Transactions with directors

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

Advances and credits

(26,455)

27,114

(24,269)

(23,609)

 

2022

At 1 January 2022
£

Advances to director
£

At 31 December 2022
£

Advances and credits

(30,627)

4,172

(26,455)

 

Other transactions with directors

The balance due to the directors at the year end date was free of interest and deemed repayable on demand.