Company registration number 00595360 (England and Wales)
M. & S. MOTORCYCLES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
PAGES FOR FILING WITH REGISTRAR
M. & S. MOTORCYCLES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
M. & S. MOTORCYCLES LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2024
31 January 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
273,722
290,676
Investment property
5
446,000
796,000
Investments
6
10,000
10,000
729,722
1,096,676
Current assets
Stocks
486,032
643,061
Debtors
7
185,828
155,596
Cash at bank and in hand
4,561
671,860
803,218
Creditors: amounts falling due within one year
8
(195,106)
(600,914)
Net current assets
476,754
202,304
Total assets less current liabilities
1,206,476
1,298,980
Provisions for liabilities
9
(13,974)
(20,626)
Net assets
1,192,502
1,278,354
Capital and reserves
Called up share capital
10
3,000
3,000
Revaluation reserve
58,006
62,024
Profit and loss reserves
1,131,496
1,213,330
Total equity
1,192,502
1,278,354
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
M. & S. MOTORCYCLES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2024
31 January 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 02 September 2024 and are signed on its behalf by:
I Myers
Director
Company registration number 00595360 (England and Wales)
M. & S. MOTORCYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
- 3 -
1
Accounting policies
Company information
M. & S. Motorcycles Limited is a private company limited by shares incorporated in England and Wales. The registered office is 199-203 Westgate Road, Newcastle upon Tyne, Tyne and Wear, NE4 6AB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
Group accounts
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on collection of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Commissions receivable are recognised when legally due.
1.3
Intangible fixed assets - goodwill
Positive purchased goodwill arising on acquisitions is capitalised, classified as an asset on the balance sheet and amortised over its estimated useful life up to a maximum of 5 years. This length of time is presumed to be the maximum useful life of purchased goodwill. Goodwill is reviewed for impairment at the end of the first full financial year following each acquisition and subsequently as and when necessary if circumstances emerge that indicate that the carrying value may not be recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
M. & S. MOTORCYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Plant and machinery
20% reducing balance and 20% straight line
Fixtures, fittings & equipment
15-20% straight line
Computer equipment
15-20% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8
Stocks
Stocks comprising new and used bikes, clothing and machine parts are stated at the lower of cost and estimated selling price less costs to complete and sell.
Stock on consignment from manufacturers are included in stock at cost when there has been a substantial transfer of the risks and rewards of ownership based on a review of the terms of each suppliers' franchise agreement even though the legal title has not yet passed. Where consignment stock is recognised, the associated liability is recorded in creditors.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
M. & S. MOTORCYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and overdrafts and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
M. & S. MOTORCYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received, if considered material to the financial statements.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
16
18
M. & S. MOTORCYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2023 and 31 January 2024
500,000
Amortisation and impairment
At 1 February 2023 and 31 January 2024
500,000
Carrying amount
At 31 January 2024
At 31 January 2023
M. & S. MOTORCYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 February 2023
577,940
525,509
1,103,449
Additions
710
710
At 31 January 2024
577,940
526,219
1,104,159
Depreciation and impairment
At 1 February 2023
308,228
504,545
812,773
Depreciation charged in the year
10,959
6,705
17,664
At 31 January 2024
319,187
511,250
830,437
Carrying amount
At 31 January 2024
258,753
14,969
273,722
At 31 January 2023
269,712
20,964
290,676
Included in freehold land and buildings are amounts with a carrying amount of £258,753 (2023 - £269,712) which were measured at fair value at the date of transition to FRS102, and treated as deemed cost in accordance with paragraph 35.10 (c) of FRS102.
5
Investment property
2024
£
Fair value
At 1 February 2023
796,000
Disposals
(350,000)
At 31 January 2024
446,000
The fair value of the investment property has been arrived at on the basis of a valuation carried out by independent chartered surveyors in July 2017. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors consider this valuation to reflect the fair value as at the year end.
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
10,000
10,000
M. & S. MOTORCYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 9 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
423
2,157
Corporation tax recoverable
2,546
Amounts owed by group undertakings
148,636
148,636
Other debtors
34,223
4,803
185,828
155,596
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank overdrafts
17,652
210,385
Trade creditors
18,607
67,038
Amounts owed to group undertakings
10,000
10,000
Corporation tax
2,546
Other taxation and social security
13,986
22,895
Other creditors
134,861
288,050
195,106
600,914
Bank loans and overdrafts totalling £17,243 (2023 - £210,385) are secured with fixed charges over the land, buildings and investment properties of the company.
9
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
13,974
20,626
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,000
3,000
3,000
3,000
11
Related party transactions
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Directors
-
123,444
M. & S. MOTORCYCLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 10 -
12
Directors' transactions
Dividends totalling £57,600 (2023 - £57,600) were paid in the year in respect of shares held by the company's directors.
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors loan
-
-
18,388
18,388
13
Parent company
The ultimate parent company is M & S Motorcycles Holdings Limited, a company registered in England and Wales.
2024-01-312023-02-01false02 September 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityI MyersA MyersA Myersfalsefalse005953602023-02-012024-01-31005953602024-01-31005953602023-01-3100595360core:LandBuildings2024-01-3100595360core:OtherPropertyPlantEquipment2024-01-3100595360core:LandBuildings2023-01-3100595360core:OtherPropertyPlantEquipment2023-01-3100595360core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3100595360core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3100595360core:CurrentFinancialInstruments2024-01-3100595360core:CurrentFinancialInstruments2023-01-3100595360core:ShareCapital2024-01-3100595360core:ShareCapital2023-01-3100595360core:RevaluationReserve2024-01-3100595360core:RevaluationReserve2023-01-3100595360core:RetainedEarningsAccumulatedLosses2024-01-3100595360core:RetainedEarningsAccumulatedLosses2023-01-3100595360bus:Director12023-02-012024-01-3100595360core:Goodwill2023-02-012024-01-3100595360core:LandBuildingscore:OwnedOrFreeholdAssets2023-02-012024-01-3100595360core:PlantMachinery2023-02-012024-01-3100595360core:FurnitureFittings2023-02-012024-01-3100595360core:ComputerEquipment2023-02-012024-01-3100595360core:MotorVehicles2023-02-012024-01-31005953602022-02-012023-01-3100595360core:Goodwill2023-01-3100595360core:Goodwill2024-01-3100595360core:Goodwill2023-01-3100595360core:LandBuildings2023-01-3100595360core:OtherPropertyPlantEquipment2023-01-31005953602023-01-3100595360core:LandBuildings2023-02-012024-01-3100595360core:OtherPropertyPlantEquipment2023-02-012024-01-3100595360core:WithinOneYear2024-01-3100595360core:WithinOneYear2023-01-3100595360bus:PrivateLimitedCompanyLtd2023-02-012024-01-3100595360bus:SmallCompaniesRegimeForAccounts2023-02-012024-01-3100595360bus:FRS1022023-02-012024-01-3100595360bus:AuditExemptWithAccountantsReport2023-02-012024-01-3100595360bus:Director22023-02-012024-01-3100595360bus:CompanySecretary12023-02-012024-01-3100595360bus:FullAccounts2023-02-012024-01-31xbrli:purexbrli:sharesiso4217:GBP