Acorah Software Products - Accounts Production 14.6.300 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 12342774 Mr Tobias Baeck Mr Johan Bakken iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12342774 2022-12-31 12342774 2023-12-31 12342774 2023-01-01 2023-12-31 12342774 frs-core:CurrentFinancialInstruments 2023-12-31 12342774 frs-core:ComputerEquipment 2023-12-31 12342774 frs-core:ComputerEquipment 2023-01-01 2023-12-31 12342774 frs-core:ComputerEquipment 2022-12-31 12342774 frs-core:FurnitureFittings 2023-12-31 12342774 frs-core:FurnitureFittings 2023-01-01 2023-12-31 12342774 frs-core:FurnitureFittings 2022-12-31 12342774 frs-core:MotorVehicles 2023-12-31 12342774 frs-core:MotorVehicles 2023-01-01 2023-12-31 12342774 frs-core:MotorVehicles 2022-12-31 12342774 frs-core:PlantMachinery 2023-12-31 12342774 frs-core:PlantMachinery 2023-01-01 2023-12-31 12342774 frs-core:PlantMachinery 2022-12-31 12342774 frs-core:ShareCapital 2023-12-31 12342774 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 12342774 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12342774 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 12342774 frs-bus:SmallEntities 2023-01-01 2023-12-31 12342774 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 12342774 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12342774 frs-bus:Director1 2023-01-01 2023-12-31 12342774 frs-bus:Director2 2023-01-01 2023-12-31 12342774 frs-countries:EnglandWales 2023-01-01 2023-12-31 12342774 2021-12-31 12342774 2022-12-31 12342774 2022-01-01 2022-12-31 12342774 frs-core:CurrentFinancialInstruments 2022-12-31 12342774 frs-core:ShareCapital 2022-12-31 12342774 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 12342774
Bakken & Baeck Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Thriveworks Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 12342774
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 118,889 144,257
118,889 144,257
CURRENT ASSETS
Debtors 5 206,266 124,443
Cash at bank and in hand 16,603 70,045
222,869 194,488
Creditors: Amounts Falling Due Within One Year 6 (52,837 ) (94,803 )
NET CURRENT ASSETS (LIABILITIES) 170,032 99,685
TOTAL ASSETS LESS CURRENT LIABILITIES 288,921 243,942
NET ASSETS 288,921 243,942
CAPITAL AND RESERVES
Called up share capital 7 1 1
Profit and Loss Account 288,920 243,941
SHAREHOLDERS' FUNDS 288,921 243,942
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Johan Bakken
Director
06/09/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Bakken & Baeck Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12342774 . The registered office is 23 ENGLEFIELD ROAD, London, N1 4JX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 5 years
Motor Vehicles 5 years
Fixtures & Fittings 10 years
Computer Equipment 4 years
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 14 (2022: 14)
14 14
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2023 119,440 5,739 74,110 44,566 243,855
Additions 5,130 - - 8,386 13,516
Disposals (779 ) - - (3,641 ) (4,420 )
As at 31 December 2023 123,791 5,739 74,110 49,311 252,951
Depreciation
As at 1 January 2023 50,993 5,363 22,309 20,933 99,598
Provided during the period 14,731 (713 ) 14,001 4,294 32,313
Disposals 169 - - 1,982 2,151
As at 31 December 2023 65,893 4,650 36,310 27,209 134,062
Net Book Value
As at 31 December 2023 57,898 1,089 37,800 22,102 118,889
As at 1 January 2023 68,447 376 51,801 23,633 144,257
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 92,913 -
Amounts owed by group undertakings 112,952 112,952
Other debtors 401 11,491
206,266 124,443
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 8,812 19,453
Other creditors 3,050 3,565
Taxation and social security 40,975 71,785
52,837 94,803
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
Page 4