Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2true2023-01-01falseNo description of principal activity2truefalse 11707254 2023-01-01 2023-12-31 11707254 2022-01-01 2022-12-31 11707254 2023-12-31 11707254 2022-12-31 11707254 c:Director1 2023-01-01 2023-12-31 11707254 d:OfficeEquipment 2023-01-01 2023-12-31 11707254 d:OfficeEquipment 2023-12-31 11707254 d:OfficeEquipment 2022-12-31 11707254 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 11707254 d:CurrentFinancialInstruments 2023-12-31 11707254 d:CurrentFinancialInstruments 2022-12-31 11707254 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11707254 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11707254 d:ShareCapital 2023-12-31 11707254 d:ShareCapital 2022-12-31 11707254 d:RetainedEarningsAccumulatedLosses 2023-12-31 11707254 d:RetainedEarningsAccumulatedLosses 2022-12-31 11707254 c:EntityNoLongerTradingButTradedInPast 2023-01-01 2023-12-31 11707254 c:FRS102 2023-01-01 2023-12-31 11707254 c:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 11707254 c:FullAccounts 2023-01-01 2023-12-31 11707254 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 11707254 e:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 11707254










WILLOW EQUITY MANAGEMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
WILLOW EQUITY MANAGEMENT LIMITED
REGISTERED NUMBER: 11707254

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,523
1,671

  
1,523
1,671

Current assets
  

Debtors: amounts falling due within one year
 5 
16,498
93,712

Cash at bank and in hand
  
23,300
8,819

  
39,798
102,531

Creditors: amounts falling due within one year
 6 
(41,103)
(30,977)

Net current (liabilities)/assets
  
 
 
(1,305)
 
 
71,554

Total assets less current liabilities
  
218
73,225

  

Net assets
  
218
73,225


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
118
73,125

  
218
73,225


Page 1

 
WILLOW EQUITY MANAGEMENT LIMITED
REGISTERED NUMBER: 11707254
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






M Muller
Director
Date: 3 September 2024

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
WILLOW EQUITY MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Willow Equity Management Limited (11707254) is a private company limited by shares and incorporated in England & Wales. The registered office is Farina, Bridge Wharf, Chertsey, KT16 8LJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
WILLOW EQUITY MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
WILLOW EQUITY MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

2023
2022
£
£

Wages and salaries
18,192
6,064

18,192
6,064


The average monthly number of employees, including directors, during the year was 2 (2022 - 2).

Page 5

 
WILLOW EQUITY MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2023
1,748


Additions
229



At 31 December 2023

1,977



Depreciation


At 1 January 2023
77


Charge for the year on owned assets
377



At 31 December 2023

454



Net book value



At 31 December 2023
1,523



At 31 December 2022
1,671


5.


Debtors

2023
2022
£
£


Trade debtors
-
64,221

Other debtors
16,498
29,491

16,498
93,712


Page 6

 
WILLOW EQUITY MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
-
1,704

Corporation tax
38,802
26,673

Accruals and deferred income
2,301
2,600

41,103
30,977


 
Page 7