Registration number:
R.G. Boyce Limited
for the Year Ended 31 March 2024
R.G. Boyce Limited
(Registration number: 01151171)
Balance Sheet as at 31 March 2024
Note |
2024 |
2023 |
|
Fixed Assets |
|||
Tangible Assets |
|
|
|
Current assets |
|||
Debtors |
|
|
|
Other financial assets |
237,620 |
213,010 |
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
Provisions for liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and Reserves |
|||
Called up share capital |
|
|
|
Revaluation reserve |
|
|
|
Other reserves |
|
|
|
Retained Earnings |
|
|
|
Shareholders' funds |
|
|
R.G. Boyce Limited
(Registration number: 01151171)
Balance Sheet as at 31 March 2024
For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
......................................... |
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024
General information |
The company is a private company limited by share capital, incorporated in England.
The address of its registered office is:
England
These financial statements were authorised for issue by the
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The financial statements are presented in Sterling, which is the functional currency of the company.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible Assets
Tangible assets are stated in the balance sheet at cost or valuation (note 6), less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Plant and machinery |
10% reducing balance and 4 years straight line |
Motor Vehicles |
25% reducing balance |
Freehold land and buildings
No depreciation is provided on freehold land and buidlings. The company follows a program of regular maintenance which involves the reinstatement of the fabric of the buildings where necessary to maintain them to such a high standard that, in the opinion of the directors, the residual values would be sufficiently high to make any depreciation charge immaterial. An annual impairment review is therefore undertaken at each year end in accordance with the provision of FRS102.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade Debtors
Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024
Trade Creditors
Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024
Tangible Assets |
Land and buildings |
Motor vehicles |
Other tangible assets |
Total |
|
Cost or valuation |
||||
At 1 April 2023 |
|
|
|
|
Additions |
|
- |
|
|
At 31 March 2024 |
|
|
|
|
Depreciation |
||||
At 1 April 2023 |
- |
|
|
|
Charge for the year |
- |
|
|
|
At 31 March 2024 |
- |
|
|
|
Carrying amount |
||||
At 31 March 2024 |
|
|
|
|
At 31 March 2023 |
|
|
|
|
Revaluation
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024
Other financial assets (current and non-current) |
Financial assets at fair value through profit and loss |
Total |
|
Current financial assets |
||
Cost |
||
At 1 April 2023 |
50,056 |
50,056 |
Fair value adjustments |
19,564 |
19,564 |
At 31 March 2024 |
69,620 |
69,620 |
Fair value adjustment |
||
At 1 April 2023 |
(162,954) |
(162,954) |
Losses made in the period |
(5,046) |
(5,046) |
At 31 March 2024 |
(168,000) |
(168,000) |
Carrying amount |
||
At 31 March 2024 |
|
237,620 |
At 31 March 2023 |
|
213,010 |
Debtors |
Current |
2024 |
2023 |
Trade Debtors |
|
|
Prepayments |
|
|
Other debtors |
|
|
|
|
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024
Creditors |
Creditors: amounts falling due within one year
Note |
2024 |
2023 |
|
Due within one year |
|||
Loans and borrowings |
|
|
|
Trade Creditors |
|
|
|
Taxation and social security |
|
|
|
Accruals and deferred income |
|
|
|
|
|
Creditors: amounts falling due after more than one year
Note |
2024 |
2023 |
|
Due after one year |
|||
Loans and borrowings |
|
|
|
Other non-current financial liabilities |
|
- |
|
|
|
Parent and ultimate parent undertaking |
The company's immediate parent is
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024
Loans and borrowings |
Non-current loans and borrowings
2024 |
2023 |
|
Bank loans |
|
|
Hire purchase contracts |
|
|
Other borrowings |
|
|
|
|
Current loans and borrowings
2024 |
2023 |
|
Bank loans |
|
|
Bank overdrafts |
|
- |
Hire purchase contracts |
|
|
|
|
Bank borrowings
The bank loan is secured by a debenture, specific charges over certain freehold properties and by personal guarantees by RG Boyce, AR Boyce and JC Boyce. Interest is charged at rates varying between base rate plus 0.9% and LIBOR plus 3.25%. |
Other borrowings
Borrowings is denominated in sterling with a nominal interest rate of between 0% and 2% above base%. The carrying amount at year end is £9,632,771 (2023 - £9,523,776). The other borrowings do not have a set repayment date and are therefore considered to be repayable on demand, measured at amortised cost, being the transaction price less any amounts settled and any impairment losses. However, in the directors' opinion the loans will not be settled in part or in full by 31 March 2025 and the loans have therefore been recorded as due after more than one year to show a true and fair view. Part of the borrowings are interest free and others bear interest at base rate plus 2% per annum. |