Hawick Plant Ltd 04080905 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is that of plant dealers Digita Accounts Production Advanced 6.30.9574.0 true 04080905 2022-10-01 2023-09-30 04080905 2023-09-30 04080905 bus:OrdinaryShareClass1 2023-09-30 04080905 core:CurrentFinancialInstruments 2023-09-30 04080905 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 04080905 core:Non-currentFinancialInstruments 2023-09-30 04080905 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 04080905 core:FurnitureFittingsToolsEquipment 2023-09-30 04080905 core:LandBuildings 2023-09-30 04080905 core:MotorVehicles 2023-09-30 04080905 core:OtherPropertyPlantEquipment 2023-09-30 04080905 bus:SmallEntities 2022-10-01 2023-09-30 04080905 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 04080905 bus:FullAccounts 2022-10-01 2023-09-30 04080905 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 04080905 bus:RegisteredOffice 2022-10-01 2023-09-30 04080905 bus:Director1 2022-10-01 2023-09-30 04080905 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 04080905 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 04080905 core:FurnitureFittingsToolsEquipment 2022-10-01 2023-09-30 04080905 core:LandBuildings 2022-10-01 2023-09-30 04080905 core:MotorVehicles 2022-10-01 2023-09-30 04080905 core:OfficeEquipment 2022-10-01 2023-09-30 04080905 core:OtherPropertyPlantEquipment 2022-10-01 2023-09-30 04080905 core:PlantMachinery 2022-10-01 2023-09-30 04080905 core:Vehicles 2022-10-01 2023-09-30 04080905 countries:EnglandWales 2022-10-01 2023-09-30 04080905 2022-09-30 04080905 core:FurnitureFittingsToolsEquipment 2022-09-30 04080905 core:LandBuildings 2022-09-30 04080905 core:MotorVehicles 2022-09-30 04080905 core:OtherPropertyPlantEquipment 2022-09-30 04080905 2021-10-01 2022-09-30 04080905 2022-09-30 04080905 bus:OrdinaryShareClass1 2022-09-30 04080905 core:CurrentFinancialInstruments 2022-09-30 04080905 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 04080905 core:Non-currentFinancialInstruments 2022-09-30 04080905 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 04080905 core:FurnitureFittingsToolsEquipment 2022-09-30 04080905 core:LandBuildings 2022-09-30 04080905 core:MotorVehicles 2022-09-30 04080905 core:OtherPropertyPlantEquipment 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04080905

Hawick Plant Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2023

 

Hawick Plant Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Hawick Plant Ltd

Company Information

Director

Mr P W J Sharpe-Brash

Registered office

12 The Broadway
The Broadway
St Ives
Cambridgeshire
PE27 5BN

Accountants

D A Green & Sons
Chartered Certified Accountants
12 The Broadway
The Broadway
St Ives
Cambridgeshire
PE27 5BN

 

Hawick Plant Ltd

(Registration number: 04080905)
Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

16,727

22,124

Current assets

 

Stocks

5

4,137,716

5,075,000

Debtors

6

479,534

2,076,034

Cash at bank and in hand

 

282,525

5,306

 

4,899,775

7,156,340

Creditors: Amounts falling due within one year

7

(1,852,261)

(3,621,856)

Net current assets

 

3,047,514

3,534,484

Total assets less current liabilities

 

3,064,241

3,556,608

Creditors: Amounts falling due after more than one year

7

(79,036)

(528,939)

Provisions for liabilities

(4,014)

(4,204)

Net assets

 

2,981,191

3,023,465

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

2,981,091

3,023,365

Shareholders' funds

 

2,981,191

3,023,465

 

Hawick Plant Ltd

(Registration number: 04080905)
Balance Sheet as at 30 September 2023

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 6 September 2024
 

.........................................
Mr P W J Sharpe-Brash
Director

 

Hawick Plant Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
12 The Broadway
The Broadway
St Ives
Cambridgeshire
PE27 5BN
England

These financial statements were authorised for issue by the director on 6 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Hawick Plant Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Property improvements

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Hawick Plant Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2022 - 6).

 

Hawick Plant Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2022

4,630

12,933

50,648

43,702

111,913

At 30 September 2023

4,630

12,933

50,648

43,702

111,913

Depreciation

At 1 October 2022

4,630

12,933

46,930

25,116

89,609

Charge for the year

-

-

930

4,647

5,577

At 30 September 2023

4,630

12,933

47,860

29,763

95,186

Carrying amount

At 30 September 2023

-

-

2,788

13,939

16,727

At 30 September 2022

-

-

3,538

18,586

22,124

Included within the net book value of land and buildings above is £Nil (2022 - £Nil) in respect of freehold land and buildings.
 

 

Hawick Plant Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

5

Stocks

2023
£

2022
£

Other inventories

4,137,716

5,075,000

6

Debtors

Current

2023
£

2022
£

Trade debtors

479,534

2,057,427

Prepayments

-

18,607

 

479,534

2,076,034

 

Hawick Plant Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

50,000

312,569

Trade creditors

 

44,100

745,660

Taxation and social security

 

140,380

521,099

Accruals and deferred income

 

-

25,000

Other creditors

 

1,617,781

2,017,528

 

1,852,261

3,621,856

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

79,036

528,939

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

79,036

528,939

 

Hawick Plant Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

2023
£

2022
£

Current loans and borrowings

Bank borrowings

50,000

50,000

Bank overdrafts

-

262,569

50,000

312,569