|
|
|
|
Financial Statements |
Contents |
Page |
Members' report |
1 |
Statement of comprehensive income |
2 |
Statement of financial position |
3 |
Reconciliation of members' interests |
5 |
Notes to the financial statements |
7 |
|
Members' Report |
|
|
|
|
Registered office: |
|
|
|
|
|
Statement of Comprehensive Income |
2023 |
2022 |
|
Note |
£ |
£ |
Turnover |
|
|
Fair value adjustment investment property |
(
|
|
|
Other operating expenses |
|
|
|
--------- |
--------- |
||
Operating profit/(loss) |
4 |
|
(
|
Interest payable and similar expenses |
|
|
--------- |
--------- |
|
Profit/(loss) for the financial year before members' remuneration and profit shares available for discretionary division among members |
360,655 |
(368,516) |
--------- |
--------- |
|
|
Statement of Financial Position |
2023 |
2022 |
|
Note |
£ |
£ |
Tangible assets |
5 |
|
|
Debtors |
6 |
|
|
Cash at bank and in hand |
|
|
|
--------- |
--------- |
||
|
|
||
Creditors: amounts falling due within one year |
7 |
|
|
--------- |
--------- |
||
Net current liabilities |
|
|
|
------------ |
------------ |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
|
------------ |
------------ |
||
Net assets |
|
|
|
------------ |
------------ |
||
Other amounts |
10 |
550,585 |
524,796 |
Members' capital classified as equity |
1,972,235 |
1,891,235 |
Other reserves |
658,940 |
419,074 |
------------ |
------------ |
|
3,181,760 |
2,835,105 |
|
------------ |
------------ |
|
Loans and other debts due to members |
10 |
550,585 |
524,796 |
Members' other interests |
2,631,175 |
2,310,309 |
|
------------ |
------------ |
||
3,181,760 |
2,835,105 |
||
------------ |
------------ |
||
|
Statement of Financial Position (continued) |
|
Reconciliation of Members' Interests |
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
Members' capital (classified as equity) |
Other reserves |
Total |
Other amounts |
Total |
Total 2023 |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Balance at 1st January 2023 |
1,891,235 |
419,074 |
2,310,309 |
524,796 |
524,796 |
2,835,105 |
Profit for the financial year available for discretionary division among members |
360,655 |
360,655 |
360,655 |
|||
------------ |
--------- |
------------ |
--------- |
--------- |
------------ |
|
Members' interests after profit for the year |
1,891,235 |
779,729 |
2,670,964 |
524,796 |
524,796 |
3,195,760 |
Other division of profits |
(120,789) |
(120,789) |
120,789 |
120,789 |
– |
|
Introduced by members |
81,000 |
81,000 |
– |
– |
81,000 |
|
Drawings |
(95,000) |
(95,000) |
(95,000) |
|||
------------ |
--------- |
------------ |
--------- |
--------- |
------------ |
|
Balance at 31st December 2023 |
1,972,235 |
658,940 |
2,631,175 |
550,585 |
550,585 |
3,181,760 |
------------ |
--------- |
------------ |
--------- |
--------- |
------------ |
|
|
Reconciliation of Members' Interests (continued) |
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
Members' capital (classified as equity) |
Other reserves |
Total |
Other amounts |
Total |
Total 2022 |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Balance at 1st January 2022 |
1,891,235 |
919,074 |
2,810,309 |
393,312 |
393,312 |
3,203,621 |
Loss for the financial year available for discretionary division among members |
(368,516) |
(368,516) |
(368,516) |
|||
------------ |
--------- |
------------ |
--------- |
--------- |
------------ |
|
Members' interests after loss for the year |
1,891,235 |
550,558 |
2,441,793 |
393,312 |
393,312 |
2,835,105 |
Other division of profits |
(131,484) |
(131,484) |
131,484 |
131,484 |
– |
|
Introduced by members |
– |
– |
– |
– |
– |
|
Drawings |
– |
– |
– |
|||
------------ |
--------- |
------------ |
--------- |
--------- |
------------ |
|
Balance at 31st December 2022 |
1,891,235 |
419,074 |
2,310,309 |
524,796 |
524,796 |
2,835,105 |
------------ |
--------- |
------------ |
--------- |
--------- |
------------ |
|
|
Notes to the Financial Statements |
1. |
General information |
2. |
Statement of compliance |
3. |
Accounting policies |
|
Notes to the Financial Statements (continued) |
4. |
Operating profit/(loss) |
2023 |
2022 |
|
£ |
£ |
|
Fair value adjustments to investment property |
(
|
|
--------- |
--------- |
|
5. |
Tangible assets |
Freehold property |
|
£ |
|
Cost or valuation |
|
At 1st January 2023 |
|
Additions |
|
Revaluations |
|
------------ |
|
At 31st December 2023 |
|
------------ |
|
Depreciation |
|
At 1st January 2023 and 31st December 2023 |
– |
------------ |
|
Carrying amount |
|
At 31st December 2023 |
|
------------ |
|
At 31st December 2022 |
|
------------ |
|
Freehold property |
|
£ |
|
At 31st December 2023 |
|
Aggregate cost |
4,091,060 |
Aggregate depreciation |
– |
------------ |
|
Carrying value |
|
------------ |
|
At 31st December 2022 |
|
Aggregate cost |
4,080,926 |
Aggregate depreciation |
– |
------------ |
|
Carrying value |
|
------------ |
|
6. |
Debtors |
2023 |
2022 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Trade creditors |
|
|
Amounts owed to group undertakings and undertakings in which the LLP has a participating interest |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Amounts owed to group undertakings and undertakings in which the LLP has a participating interest |
|
|
------------ |
------------ |
|
9. |
Financial instruments |
10. |
Loans and other debts due to members |
2023 |
2022 |
|
£ |
£ |
|
Amounts owed to members in respect of profits |
550,585 |
524,796 |
--------- |
--------- |
|
11. |
Charges on assets |
12. |
Controlling party |