Acorah Software Products - Accounts Production 15.0.600 false true 30 April 2023 1 May 2022 false 1 May 2023 30 April 2024 30 April 2024 08035562 Mr David Cuthbertson Mrs Lesley Cuthbertson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08035562 2023-04-30 08035562 2024-04-30 08035562 2023-05-01 2024-04-30 08035562 frs-core:CurrentFinancialInstruments 2024-04-30 08035562 frs-core:Non-currentFinancialInstruments 2024-04-30 08035562 frs-core:ComputerEquipment 2024-04-30 08035562 frs-core:ComputerEquipment 2023-05-01 2024-04-30 08035562 frs-core:ComputerEquipment 2023-04-30 08035562 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-01 2024-04-30 08035562 frs-core:FurnitureFittings 2024-04-30 08035562 frs-core:FurnitureFittings 2023-05-01 2024-04-30 08035562 frs-core:FurnitureFittings 2023-04-30 08035562 frs-core:NetGoodwill 2024-04-30 08035562 frs-core:NetGoodwill 2023-05-01 2024-04-30 08035562 frs-core:NetGoodwill 2023-04-30 08035562 frs-core:OtherResidualIntangibleAssets 2024-04-30 08035562 frs-core:OtherResidualIntangibleAssets 2023-04-30 08035562 frs-core:PlantMachinery 2024-04-30 08035562 frs-core:PlantMachinery 2023-05-01 2024-04-30 08035562 frs-core:PlantMachinery 2023-04-30 08035562 frs-core:ShareCapital 2024-04-30 08035562 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30 08035562 frs-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 08035562 frs-bus:FilletedAccounts 2023-05-01 2024-04-30 08035562 frs-bus:SmallEntities 2023-05-01 2024-04-30 08035562 frs-bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 08035562 frs-bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 08035562 frs-bus:Director1 2023-05-01 2024-04-30 08035562 frs-bus:Director2 2023-05-01 2024-04-30 08035562 frs-core:CurrentFinancialInstruments 1 2024-04-30 08035562 frs-core:CurrentFinancialInstruments 2 2024-04-30 08035562 frs-countries:EnglandWales 2023-05-01 2024-04-30 08035562 2022-04-30 08035562 2023-04-30 08035562 2022-05-01 2023-04-30 08035562 frs-core:CurrentFinancialInstruments 2023-04-30 08035562 frs-core:Non-currentFinancialInstruments 2023-04-30 08035562 frs-core:ShareCapital 2023-04-30 08035562 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30 08035562 frs-core:CurrentFinancialInstruments 1 2023-04-30 08035562 frs-core:CurrentFinancialInstruments 2 2023-04-30
Registered number: 08035562
Sarstan Ltd
Unaudited Financial Statements
For The Year Ended 30 April 2024
Newton and Co
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08035562
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 1,635 2,884
1,635 2,884
CURRENT ASSETS
Stocks 6 6,027 7,085
Debtors 7 51,299 55,273
Cash at bank and in hand 96,973 51,918
154,299 114,276
Creditors: Amounts Falling Due Within One Year 8 (48,087 ) (25,113 )
NET CURRENT ASSETS (LIABILITIES) 106,212 89,163
TOTAL ASSETS LESS CURRENT LIABILITIES 107,847 92,047
NET ASSETS 107,847 92,047
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 107,747 91,947
SHAREHOLDERS' FUNDS 107,847 92,047
Page 1
Page 2
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr David Cuthbertson
Director
Mrs Lesley Cuthbertson
Director
27/08/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Sarstan Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08035562 . The registered office is Subway, 211 Prince Edward Road, South Shields, Tyne and Wear, NE34 8PL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10% Straight Line
Fixtures & Fittings 10% Straight Line
Computer Equipment 10% Straight Line
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2023: 15)
13 15
4. Intangible Assets
Goodwill Other Total
£ £ £
Cost
As at 1 May 2023 20,000 4,500 24,500
As at 30 April 2024 20,000 4,500 24,500
Amortisation
As at 1 May 2023 20,000 4,500 24,500
As at 30 April 2024 20,000 4,500 24,500
Net Book Value
As at 30 April 2024 - - -
As at 1 May 2023 - - -
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 May 2023 31,299 17,385 5,481 54,165
As at 30 April 2024 31,299 17,385 5,481 54,165
Depreciation
As at 1 May 2023 30,595 17,385 3,301 51,281
Provided during the period 704 - 545 1,249
As at 30 April 2024 31,299 17,385 3,846 52,530
...CONTINUED
Page 4
Page 5
Net Book Value
As at 30 April 2024 - - 1,635 1,635
As at 1 May 2023 704 - 2,180 2,884
6. Stocks
2024 2023
£ £
Finished goods 6,027 7,085
7. Debtors
2024 2023
£ £
Due within one year
Prepayments and accrued income 2,675 250
PAYE & Social Security (Current liabilities - creditors < 1 year) 3,624 10,023
6,299 10,273
Due after more than one year
Other debtors 45,000 45,000
51,299 55,273
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 16,841 6,984
Corporation tax 3,713 -
VAT 9,740 493
Wages Control Account (Current liabilities - creditors < 1 year) - 4,435
Pension Control Account (Current liabilities - creditors < 1 year) 108 101
Subway Control Account 2,497 2,212
Accruals and deferred income 12,100 1,800
Directors' loan accounts 3,088 9,088
48,087 25,113
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
10. Related Party Transactions
Sarstan Limited has loaned the company Abstan Limited £45,000. The balance remains outstanding as at 30th April 2021. The company Abstan Limited's sole director and shareholder is Mrs Lesley Cuthbertson.
Page 5