6 31/10/2023 2023-10-31 false false false false false false false true false false true false false false false false false false 2022-11-01 Sage Accounts Production 23.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 01550768 2022-11-01 2023-10-31 01550768 2023-10-31 01550768 2022-10-31 01550768 2021-11-01 2022-10-31 01550768 2022-10-31 01550768 2021-10-31 01550768 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 01550768 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 01550768 bus:Director2 2022-11-01 2023-10-31 01550768 core:NetGoodwill 2023-10-31 01550768 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 01550768 core:FurnitureFittingsToolsEquipment 2022-10-31 01550768 core:MotorVehicles 2022-10-31 01550768 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-31 01550768 core:FurnitureFittingsToolsEquipment 2023-10-31 01550768 core:MotorVehicles 2023-10-31 01550768 core:WithinOneYear 2023-10-31 01550768 core:WithinOneYear 2022-10-31 01550768 core:AfterOneYear 2023-10-31 01550768 core:AfterOneYear 2022-10-31 01550768 core:ShareCapital 2023-10-31 01550768 core:ShareCapital 2022-10-31 01550768 core:RetainedEarningsAccumulatedLosses 2023-10-31 01550768 core:RetainedEarningsAccumulatedLosses 2022-10-31 01550768 core:MotorVehicles 2022-11-01 2023-10-31 01550768 core:NetGoodwill 2022-10-31 01550768 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 01550768 core:FurnitureFittingsToolsEquipment 2022-10-31 01550768 core:MotorVehicles 2022-10-31 01550768 bus:SmallEntities 2022-11-01 2023-10-31 01550768 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 01550768 bus:FullAccounts 2022-11-01 2023-10-31 01550768 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 01550768 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 01550768 core:WithinOneYear 2022-11-01 2023-10-31 01550768 core:OtherRelatedParties core:OtherTransactionType1 2022-11-01 2023-10-31
Company registration number: 01550768
Homeflair (D.I.Y) Limited
Unaudited filleted financial statements
31 October 2023
Homeflair (D.I.Y) Limited
Contents
Statement of financial position
Notes to the financial statements
Homeflair (D.I.Y) Limited
Statement of financial position
31 October 2023
2023 2022
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 142,623 151,742
_______ _______
142,623 151,742
Current assets
Stocks 290,374 299,610
Debtors 7 308,828 295,952
Cash at bank and in hand 488 29,019
_______ _______
599,690 624,581
Creditors: amounts falling due
within one year 8 ( 310,006) ( 323,197)
_______ _______
Net current assets 289,684 301,384
_______ _______
Total assets less current liabilities 432,307 453,126
Creditors: amounts falling due
after more than one year 9 ( 16,802) ( 27,501)
Provisions for liabilities ( 3,950) ( 3,950)
_______ _______
Net assets 411,555 421,675
_______ _______
Capital and reserves
Called up share capital 60,000 60,000
Profit and loss account 351,555 361,675
_______ _______
Shareholders funds 411,555 421,675
_______ _______
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 06 August 2024 , and are signed on behalf of the board by:
Mr Madhusudan V Shah
Director
Company registration number: 01550768
Homeflair (D.I.Y) Limited
Notes to the financial statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Scottish Provident House, 3rd Floor, 76-80 College Road, Harrow, Middlesex, HA1 1BQ. The principal activity of the company is that of selling Do-It-Yourself hardware, building materials, tools, equipment and fittings.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and The Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
In accordance with their responsibilities as directors, the directors have considered the appropriateness of the going concern basis for the preparation of the financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future with continuing financial support from the shareholders. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold land - nil : Freehold buildings - 2 % straight line
Fittings fixtures and equipment - 15 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to their present location and condition. Costs being generally determined on the basis of first-in, first-out method.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2022: 5 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 November 2022 and 31 October 2023 6,000 6,000
_______ _______
Amortisation
At 1 November 2022 and 31 October 2023 6,000 6,000
_______ _______
Carrying amount
At 31 October 2023 - -
_______ _______
At 31 October 2022 - -
_______ _______
6. Tangible assets
Freehold property Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 November 2022 and 31 October 2023 249,926 82,079 16,000 348,005
_______ _______ _______ _______
Depreciation
At 1 November 2022 121,150 65,863 9,250 196,263
Charge for the year 4,999 2,432 1,688 9,119
_______ _______ _______ _______
At 31 October 2023 126,149 68,295 10,938 205,382
_______ _______ _______ _______
Carrying amount
At 31 October 2023 123,777 13,784 5,062 142,623
_______ _______ _______ _______
At 31 October 2022 128,776 16,216 6,750 151,742
_______ _______ _______ _______
7. Debtors
2023 2022
£ £
Trade debtors 152,678 130,740
Amounts owed by group undertakings 146,920 131,817
Other debtors 9,230 33,395
_______ _______
308,828 295,952
_______ _______
Amounts owed by the group undertakings is unsecured, interest free and repayable on demand.
8. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts ( Note 9 ) 17,681 9,999
Trade creditors 125,353 144,954
Social security and other taxes 5,609 3,548
Other creditors 161,363 164,696
_______ _______
310,006 323,197
_______ _______
Included in other creditors are directors loans of £138,487 (2022: £139,351) which are unsecured, interest free and repayable on demand.
9. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 16,802 27,501
_______ _______
Bank loans and overdrafts represent an unsecured Bounce Back Loan which is interest bearing at 2. 5% and is repayable by 30 June 2025.
10. Related party transactions
The Parent company's bank loan and the company's bank over draft are secured by a cross guarantee and debenture by and between the company and its Parent company Homeflair Holdings Limited. A first legal charge has also been given over the company's freehold property to the bank.
11. Controlling party
Homeflair Holdings Limited, a company incorporated in United Kingdom, is the company's parent company.