Opal Refurbishment Projects Limited 07159331 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is the buying, selling and letting of own or leased real estates Digita Accounts Production Advanced 6.30.9574.0 true 07159331 2023-07-01 2024-06-30 07159331 2024-06-30 07159331 core:RetainedEarningsAccumulatedLosses 2024-06-30 07159331 core:ShareCapital 2024-06-30 07159331 core:CurrentFinancialInstruments 2024-06-30 07159331 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 07159331 core:Non-currentFinancialInstruments 2024-06-30 07159331 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 07159331 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-06-30 07159331 1 2024-06-30 07159331 bus:SmallEntities 2023-07-01 2024-06-30 07159331 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 07159331 bus:FullAccounts 2023-07-01 2024-06-30 07159331 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 07159331 bus:RegisteredOffice 2023-07-01 2024-06-30 07159331 bus:Director1 2023-07-01 2024-06-30 07159331 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 07159331 core:LeaseholdImprovements 2023-07-01 2024-06-30 07159331 1 2023-07-01 2024-06-30 07159331 countries:England 2023-07-01 2024-06-30 07159331 2023-06-30 07159331 2022-07-01 2023-06-30 07159331 2023-06-30 07159331 core:RetainedEarningsAccumulatedLosses 2023-06-30 07159331 core:ShareCapital 2023-06-30 07159331 core:CurrentFinancialInstruments 2023-06-30 07159331 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 07159331 core:Non-currentFinancialInstruments 2023-06-30 07159331 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 07159331 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-06-30 07159331 1 2023-06-30 iso4217:GBP xbrli:pure

Registration number: 07159331

Opal Refurbishment Projects Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2024

 

Opal Refurbishment Projects Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Opal Refurbishment Projects Limited

(Registration number: 07159331)
Balance Sheet as at 30 June 2024

Note

2024
 £

2023
 £

Fixed assets

 

Investment property

4

693,364

693,364

Current assets

 

Debtors

5

3

3

Cash at bank and in hand

 

62,946

40,052

 

62,949

40,055

Creditors: Amounts falling due within one year

6

(24,350)

(23,593)

Net current assets

 

38,599

16,462

Total assets less current liabilities

 

731,963

709,826

Creditors: Amounts falling due after more than one year

6

(30,000)

(30,000)

Provisions for liabilities

(80,070)

(80,070)

Net assets

 

621,893

599,756

Capital and reserves

 

Called up share capital

3

3

Profit and loss account

621,890

599,753

Total equity

 

621,893

599,756

 

Opal Refurbishment Projects Limited

(Registration number: 07159331)
Balance Sheet as at 30 June 2024

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 9 September 2024 and signed on its behalf by:
 

J Brand

Director

 

Opal Refurbishment Projects Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Lynwood
Knatts Valley Road
West Kingsdown
SEVENOAKS
Kent
TN15 6XY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Basis of preparation

These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including section 1A of Financial Reporting Standard 102 - 'The Financial Reporting standard applicable in the United Kingdom and Republic of Ireland' FRS 102 1A, and with the Companies Act 2006.

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
- The amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Opal Refurbishment Projects Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Tangible assets

Tangible assets is stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Nil

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Opal Refurbishment Projects Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Financial assets are classified as financial assets at fair value through profit or loss, loans and debtors, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial assets at initial recognition.

Financial liabilities are classified as financial liabilities at fair value through profit and loss, loans and borrowings, trade and other creditors, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial liabilities at initial recognition.

 Recognition and measurement
All financial instruments are recognised initially at fair value plus transaction costs. Thereafter financial instruments are stated at amortised cost using the effective interest rate method (less impairment where appropriate) unless the effect of discounting would be immaterial in which case they are stated at cost (less impairment where appropriate). The exception to this are those financial instruments where it is a requirement to continue recording them at fair value through profit and loss.

 Impairment
Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade and other debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade and other creditors

 

Opal Refurbishment Projects Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

Opal Refurbishment Projects Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

4

Investment properties

2024
£

At 30 June 2024

693,364

The value of the investment properties is considered annually by the directors on the basis of the estimated market value, which is deemed to be not materially different to fair value.

There has been no valuation of investment property by an independent valuer.

5

Debtors

Current

2024
£

2023
£

Other debtors

3

3

6

Creditors

Note

2024
 £

2023
 £

Due within one year

 

Other creditors

 

18,923

17,923

Corporation tax

 

5,427

5,670

 

24,350

23,593

Due after one year

 

Loans and borrowings

9

30,000

30,000

7

Reserves

The profit and loss account includes £375,734 (2022: £375,734) of non distributable reserves relating to the revaluation of investment properties.

8

Related party transactions

Expenditure with and payables to related parties

2024

Key management
£

Amounts payable to related party

17,923

 

Opal Refurbishment Projects Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

2023

Key management
£

Amounts payable to related party

16,923

9

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

30,000

30,000

Bank borrowings

Bank loans and overdrafts have a carrying amount at the year end of £30,000 (2023 - £30,000) and are secured by a floating charge over the company's assets.