Optimus Chiropractic and Physiotherapy Limited 08215091 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is the provision of chiropractic and physiotherapy services. Digita Accounts Production Advanced 6.30.9574.0 true true 08215091 2022-10-01 2023-09-30 08215091 2023-09-30 08215091 core:CurrentFinancialInstruments 2023-09-30 08215091 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 08215091 core:Non-currentFinancialInstruments 2023-09-30 08215091 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 08215091 core:OfficeEquipment 2023-09-30 08215091 core:PlantMachinery 2023-09-30 08215091 bus:SmallEntities 2022-10-01 2023-09-30 08215091 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 08215091 bus:FilletedAccounts 2022-10-01 2023-09-30 08215091 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 08215091 bus:RegisteredOffice 2022-10-01 2023-09-30 08215091 bus:Director1 2022-10-01 2023-09-30 08215091 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 08215091 core:OfficeEquipment 2022-10-01 2023-09-30 08215091 core:PlantMachinery 2022-10-01 2023-09-30 08215091 countries:AllCountries 2022-10-01 2023-09-30 08215091 2022-09-30 08215091 core:OfficeEquipment 2022-09-30 08215091 core:PlantMachinery 2022-09-30 08215091 2021-10-01 2022-09-30 08215091 2022-09-30 08215091 core:CurrentFinancialInstruments 2022-09-30 08215091 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 08215091 core:Non-currentFinancialInstruments 2022-09-30 08215091 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 08215091 core:OfficeEquipment 2022-09-30 08215091 core:PlantMachinery 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 08215091

Optimus Chiropractic and Physiotherapy Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2023

 

Optimus Chiropractic and Physiotherapy Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Optimus Chiropractic and Physiotherapy Limited

(Registration number: 08215091)
Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

2,167

3,294

Current assets

 

Debtors

5

32,666

33,749

Cash at bank and in hand

 

5,993

9,464

 

38,659

43,213

Creditors: Amounts falling due within one year

6

(27,424)

(29,368)

Net current assets

 

11,235

13,845

Total assets less current liabilities

 

13,402

17,139

Creditors: Amounts falling due after more than one year

6

(14,000)

(22,000)

Net liabilities

 

(598)

(4,861)

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

(698)

(4,961)

Shareholders' deficit

 

(598)

(4,861)

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 August 2024 and signed on its behalf by:
 

.........................................
J D Scrimshaw
Director

 

Optimus Chiropractic and Physiotherapy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
11 The Plain
Thornbury
Bristol
BS35 2AG
England

These financial statements were authorised for issue by the Board on 16 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Optimus Chiropractic and Physiotherapy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023 (continued)

2

Accounting policies (continued)

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Office equipment

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Optimus Chiropractic and Physiotherapy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Optimus Chiropractic and Physiotherapy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 3).

4

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 October 2022

8,852

5,764

14,616

At 30 September 2023

8,852

5,764

14,616

Depreciation

At 1 October 2022

8,336

2,986

11,322

Charge for the year

163

964

1,127

At 30 September 2023

8,499

3,950

12,449

Carrying amount

At 30 September 2023

353

1,814

2,167

At 30 September 2022

516

2,778

3,294

5

Debtors

Current

2023
£

2022
£

Trade debtors

22,579

22,807

Other debtors

10,087

10,942

 

32,666

33,749

 

Optimus Chiropractic and Physiotherapy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023 (continued)

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

8,000

8,000

Taxation and social security

 

16,767

18,182

Accruals and deferred income

 

2,657

3,186

 

27,424

29,368

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

14,000

22,000

7

Share capital

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

14,000

22,000

Current loans and borrowings

2023
£

2022
£

Bank borrowings

8,000

8,000

9

Related party transactions

Other transactions with directors

At the balance sheet date the company was owed a balance by the directors in the sum of £10,087 (2022 - £10,942).