Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-312023-04-01falsepbc56falsetruefalse 00989059 2023-04-01 2024-03-31 00989059 2022-04-01 2023-03-31 00989059 2024-03-31 00989059 2023-03-31 00989059 c:Director2 2023-04-01 2024-03-31 00989059 d:FurnitureFittings 2023-04-01 2024-03-31 00989059 d:FurnitureFittings 2024-03-31 00989059 d:FurnitureFittings 2023-03-31 00989059 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 00989059 d:FreeholdInvestmentProperty 2023-04-01 2024-03-31 00989059 d:FreeholdInvestmentProperty 2024-03-31 00989059 d:FreeholdInvestmentProperty 2023-03-31 00989059 d:CurrentFinancialInstruments 2024-03-31 00989059 d:CurrentFinancialInstruments 2023-03-31 00989059 d:Non-currentFinancialInstruments 2024-03-31 00989059 d:Non-currentFinancialInstruments 2023-03-31 00989059 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 00989059 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 00989059 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 00989059 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 00989059 d:ShareCapital 2024-03-31 00989059 d:ShareCapital 2023-03-31 00989059 d:SharePremium 2024-03-31 00989059 d:SharePremium 2023-03-31 00989059 d:CapitalRedemptionReserve 2024-03-31 00989059 d:CapitalRedemptionReserve 2023-03-31 00989059 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 00989059 d:RetainedEarningsAccumulatedLosses 2024-03-31 00989059 d:RetainedEarningsAccumulatedLosses 2023-03-31 00989059 c:OrdinaryShareClass1 2023-04-01 2024-03-31 00989059 c:OrdinaryShareClass1 2024-03-31 00989059 c:OrdinaryShareClass1 2023-03-31 00989059 c:FRS102 2023-04-01 2024-03-31 00989059 c:Audited 2023-04-01 2024-03-31 00989059 c:FullAccounts 2023-04-01 2024-03-31 00989059 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 00989059 c:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 00989059 6 2023-04-01 2024-03-31 00989059 e:PoundSterling 2023-04-01 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 00989059














POWER INVESTMENTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

 
POWER INVESTMENTS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1
Notes to the Financial Statements
 
2 - 8


 
POWER INVESTMENTS LIMITED
REGISTERED NUMBER:00989059

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,969
97

Fixed asset investments
  
208,370
239,787

Investment property
  
4,622,920
4,620,000

  
4,833,259
4,859,884

Current assets
  

Debtors: amounts falling due within one year
 7 
205,398
246,353

Cash at bank and in hand
  
245,981
70,891

  
451,379
317,244

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(1,802,584)
(1,588,071)

Net current liabilities
  
 
 
(1,351,205)
 
 
(1,270,827)

Total assets less current liabilities
  
3,482,054
3,589,057

Creditors: amounts falling due after more than one year
 9 
(1,337,231)
(1,384,935)

  

Net assets
  
2,144,823
2,204,122


Capital and reserves
  

Called up share capital 
 10 
72
72

Share premium account
 11 
245,734
245,734

Capital redemption reserve
 11 
72
72

Profit and loss account
 11 
1,898,945
1,958,244

  
2,144,823
2,204,122


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 September 2024.


L Khalastchi Keats
Director

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

Power Investments Limited is a private limited company incorporated in England and Wales. Its registered office is at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD; and its principal place of business is Whiteladies Park, Prince Albert Road, Ascot, Berkshire, SL5 8AQ.
The principal activities of the company during the year continued to be those of property development and investment.
The company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

In the opinion of the directors the parent company will continue to provide such finance as may be required to enable the Company to meet its financial liabilities as they fall due and for at least twelve months from the date of their approval of these financial statements. On this basis the directors consider it appropriate to adopt the going concern basis in preparing the financial statements

 
2.3

Turnover

Turnover represents rents, ground rents, and other amounts receivable from tenants.
Rental income arising from investment properties is recognised on an accruals basis over the term of the lease. The effect of rent reviews is only recognised when such reviews have been agreed with tenants. Where a rent free period is included in a lease, the rental income foregone is allocated evenly over the period from the date of lease commencement to the earlier of the termination date or next rent review.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Fixtures and fittings
-
Over 3 to 5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the directors or external valuers and derived from  current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.6

Valuation of investments

Investments held as fixed assets are shown at cost less provision for impairment.
The company's investment in a Limited Liability Partnership ("LLP") is stated at the cost of the company's capital investment adjusted for its share of the LLP's subsequent profits and losses less any capital repayments. The company's share of profits and losses realised by the LLP is recognised in the Statement of Comprehensive Income within investment income. Provision is made for any impairment in the value of the company's share of the LLP. 

 
2.7

Debtors

Short term debtors are measured at the transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.11

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.12

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.13

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

3.


Employees

2024
2023
£
£

Wages and salaries
124,900
145,414

Social security costs
15,795
17,651

Cost of defined contribution scheme
2,209
1,330

142,904
164,395


The average monthly number of employees, including directors, during the year was 5 (2023 - 6).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost


At 1 April 2023
9,211


Additions
2,320



At 31 March 2024

11,531



Depreciation


At 1 April 2023
9,114


Charge for the year on owned assets
448



At 31 March 2024

9,562



Net book value



At 31 March 2024
1,969



At 31 March 2023
97

Page 5

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 April 2023
239,787


Deficit on revaluation
(12,943)


Share of profit
4,526


Distribution for the year
(23,000)



At 31 March 2024
208,370





6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2023
4,620,000


Additions at cost
2,920



At 31 March 2024
4,622,920

The 2024 valuations were made by external valuers, on an open market value for existing use basis.

The original cost of the investment properties was £5,250,064 (2023 - £5,250,064).





7.


Debtors

2024
2023
£
£


Trade debtors
105,026
32,162

Amounts owed by group undertakings
-
111,486

Amounts owed by joint ventures and associated undertakings
-
5,150

Other debtors
39,220
35,016

Prepayments and accrued income
61,152
62,539

205,398
246,353


Page 6

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans (note 11)
60,210
979,958

Trade creditors
16,959
17,579

Amounts owed to group undertakings
1,522,417
-

Other taxation and social security
49,812
41,514

Other creditors
58,836
408,474

Accruals and deferred income
94,350
140,546

1,802,584
1,588,071



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,337,231
1,384,935


The company's bank loan facilities are secured by first legal charges over the investment properties.
The entire loan was refinanced during the year and is repayable in 2028.


10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



72 (2023 - 72) Ordinary shares of £1.00 each
72
72



11.


Reserves

Profit and loss account

The profit and loss reserve represents the cumulative balance of retained profit and losses including fair value movements to date. All of the profit and loss reserve is distributable.


12.


Related party transactions

The company forms part of a wholly-owned group and accordingly has taken advantage of the exemption allowed under section 33.1A of FRS 102 not to disclose transactions of other group companies. 

Page 7

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

13.


Controlling party

The directors regard Power Investments Holdings Ltd, a company registered in England and Wales, as the ultimate parent company.


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2024 was unqualified.

The audit report was signed on 5 September 2024 by Stephen Iseman FCA (Senior Statutory Auditor) on behalf of Sopher + co LLP.

 
Page 8