19 31/03/2024 2024-03-31 false false false false false false false false false false true false false true false false false true true true false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 10144531 2023-04-01 2024-03-31 10144531 2024-03-31 10144531 2023-03-31 10144531 2022-04-01 2023-03-31 10144531 2023-03-31 10144531 2022-03-31 10144531 core:NetGoodwill 2023-04-01 2024-03-31 10144531 core:PlantMachinery 2023-04-01 2024-03-31 10144531 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 10144531 bus:RegisteredOffice 2023-04-01 2024-03-31 10144531 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 10144531 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 10144531 bus:Director1 2023-04-01 2024-03-31 10144531 bus:Director2 2023-04-01 2024-03-31 10144531 bus:Director5 2023-04-01 2024-03-31 10144531 core:NetGoodwill 2024-03-31 10144531 core:PlantMachinery 2023-03-31 10144531 core:FurnitureFittingsToolsEquipment 2023-03-31 10144531 core:MotorVehicles 2023-03-31 10144531 core:PlantMachinery 2024-03-31 10144531 core:FurnitureFittingsToolsEquipment 2024-03-31 10144531 core:MotorVehicles 2024-03-31 10144531 core:WithinOneYear 2024-03-31 10144531 core:WithinOneYear 2023-03-31 10144531 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 10144531 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 10144531 core:AfterOneYear 2024-03-31 10144531 core:ShareCapital 2024-03-31 10144531 core:ShareCapital 2023-03-31 10144531 core:RetainedEarningsAccumulatedLosses 2024-03-31 10144531 core:RetainedEarningsAccumulatedLosses 2023-03-31 10144531 core:ShareCapital 2022-03-31 10144531 core:RetainedEarningsAccumulatedLosses 2022-03-31 10144531 bus:OrdinaryShareClass1 core:ShareCapital 2024-03-31 10144531 bus:OrdinaryShareClass1 core:ShareCapital 2023-03-31 10144531 core:BetweenOneFiveYears 2024-03-31 10144531 core:BetweenOneFiveYears 2023-03-31 10144531 core:MotorVehicles 2023-04-01 2024-03-31 10144531 core:NetGoodwill 2023-03-31 10144531 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 10144531 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-03-31 10144531 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 10144531 core:Non-currentFinancialInstruments 2024-03-31 10144531 core:Non-currentFinancialInstruments 2023-03-31 10144531 core:PlantMachinery 2023-03-31 10144531 core:FurnitureFittingsToolsEquipment 2023-03-31 10144531 core:MotorVehicles 2023-03-31 10144531 bus:Director1 2023-03-31 10144531 bus:Director1 2024-03-31 10144531 bus:Director1 2022-03-31 10144531 bus:Director1 2023-03-31 10144531 bus:Director1 2022-04-01 2023-03-31 10144531 bus:SmallEntities 2023-04-01 2024-03-31 10144531 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 10144531 bus:FullAccounts 2023-04-01 2024-03-31 10144531 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10144531 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31
Company registration number: 10144531
Bradshaws of Leicester Limited
Unaudited filleted financial statements
31 March 2024
Bradshaws of Leicester Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Bradshaws of Leicester Limited
Directors and other information
Directors Mr Mark Herrington
Mr Michael Andrews
Mr Davinder Bedi
Company number 10144531
Registered office Tallow Way
Irlam
Manchester
M44 6RJ
Business address Unit2/C,6 Vitruvius Way
Meridian Business Park
Leicester
LE19 1WA
Accountant Bedi & Co
Chartered Accountants
14 Dunlin Rise
Tytherington
Macclesfield
SK10 2SP
Bankers Virgin Money Bank
48-50 Market Street
Manchester M1 1PW
Bradshaws of Leicester Limited
Statement of financial position
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 6 - -
Tangible assets 7 208,531 188,413
Investments 8 2,576 2,492
_______ _______
211,107 190,905
Current assets
Stocks 2,410 3,523
Debtors 9 55,466 70,034
Cash at bank and in hand 190,181 243,931
_______ _______
248,057 317,488
Creditors: amounts falling due
within one year 10 ( 257,074) ( 277,708)
_______ _______
Net current (liabilities)/assets ( 9,017) 39,780
_______ _______
Total assets less current liabilities 202,090 230,685
Creditors: amounts falling due
after more than one year 11 ( 24,108) -
Provisions for liabilities ( 49,662) ( 35,799)
_______ _______
Net assets 128,320 194,886
_______ _______
Capital and reserves
Called up share capital 12 1,000 1,000
Profit and loss account 127,320 193,886
_______ _______
Shareholders funds 128,320 194,886
_______ _______
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 05 September 2024 , and are signed on behalf of the board by:
Mr Mark Herrington
Director
Company registration number: 10144531
Bradshaws of Leicester Limited
Statement of changes in equity
Year ended 31 March 2024
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2022 1,000 210,951 211,951
(Loss)/profit for the year 107,935 107,935
_______ _______ _______
Total comprehensive income for the year - 107,935 107,935
Dividends paid and payable ( 125,000) ( 125,000)
_______ _______ _______
Total investments by and distributions to owners - ( 125,000) ( 125,000)
_______ _______ _______
At 31 March 2023 and 1 April 2023 1,000 193,886 194,886
(Loss)/profit for the year ( 16,566) ( 16,566)
_______ _______ _______
Total comprehensive income for the year - ( 16,566) ( 16,566)
Dividends paid and payable ( 50,000) ( 50,000)
_______ _______ _______
Total investments by and distributions to owners - ( 50,000) ( 50,000)
_______ _______ _______
At 31 March 2024 1,000 127,320 128,320
_______ _______ _______
Bradshaws of Leicester Limited
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Unit 4, Tallow Way, Irlam, Manchester, M44 6RJ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 20 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % straight line
Fittings fixtures and equipment - 15 % straight line
Motor vehicles - 15%-33% straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 19 (2023: 20 ).
5. Directors remuneration
The directors aggregate remuneration in respect of qualifying services was:
2024 2023
£ £
Remuneration 63,363 57,795
_______ _______
6. Intangible assets
Goodwill Total
£ £
Cost
At 1 April 2023 and 31 March 2024 29,011 29,011
_______ _______
Amortisation
At 1 April 2023 and 31 March 2024 29,011 29,011
_______ _______
Carrying amount
At 31 March 2024 - -
_______ _______
At 31 March 2023 - -
_______ _______
7. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 April 2023 187,373 4,736 137,607 329,716
Additions 15,348 - 57,160 72,508
_______ _______ _______ _______
At 31 March 2024 202,721 4,736 194,767 402,224
_______ _______ _______ _______
Depreciation
At 1 April 2023 103,708 3,254 34,341 141,303
Charge for the year 25,122 443 26,825 52,390
_______ _______ _______ _______
At 31 March 2024 128,830 3,697 61,166 193,693
_______ _______ _______ _______
Carrying amount
At 31 March 2024 73,891 1,039 133,601 208,531
_______ _______ _______ _______
At 31 March 2023 83,665 1,482 103,266 188,413
_______ _______ _______ _______
8. Investments
Other investments other than loans Total
£ £
Cost
At 1 April 2023 2,492 2,492
Additions 84 84
_______ _______
At 31 March 2024 2,576 2,576
_______ _______
Impairment
At 1 April 2023 and 31 March 2024 - -
_______ _______
Carrying amount
At 31 March 2024 2,576 2,576
_______ _______
At 31 March 2023 2,492 2,492
_______ _______
In the opinion of the Directors the value of the investment is at least cost.
9. Debtors
2024 2023
£ £
Trade debtors 43,907 55,313
Other debtors 11,559 14,721
_______ _______
55,466 70,034
_______ _______
10. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 32,159 27,750
Amounts owed to related Company 18,197 19,659
Corporation tax - 3,403
Social security and other taxes 36,519 43,512
Other creditors 170,199 183,384
_______ _______
257,074 277,708
_______ _______
Other creditors includes lease purchase liabilities of £10,958 (2023 £10,417)
11. Creditors: amounts falling due after more than one year
2024 2023
£ £
Lease purchase liabilities due after one year but less than five 24,108 -
_______ _______
12. Called up share capital
Issued, called up and fully paid
2024 2023
No £ No £
Ordinary shares shares of £ 1.00 each 1,000 1,000 1,000 1,000
_______ _______ _______ _______
13. Capital commitments
Capital expenditure contracted for but not provided for in the financial statements is as follows:
2024 2023
£ £
Tangible assets - 29,088
_______ _______
14. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 91,699 91,699
Later than 1 year and not later than 5 years 348,467 355,166
_______ _______
440,166 446,865
_______ _______
15. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Amounts repaid Balance o/standing
£ £ £
Mr Mark Herrington ( 3,126) 845 ( 2,281)
_______ _______ _______
2023
Balance brought forward Amounts repaid Balance o/standing
£ £ £
Mr Mark Herrington ( 3,481) 355 ( 3,126)
_______ _______ _______
16. Related party transactions
Various expenses incurred by John Bradshaw & Son Limited on behalf of the Company have been recharged. As at 31 March 2024 the company owed John Bradshaw & Son Limited £18,197(2023 £19,659) A management charge of £53,785(2023 £51,420 ) was paid to John Bradshaw & Son Limited.