FutureDream Media Limited 03519650 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is provision of online media services. Digita Accounts Production Advanced 6.30.9574.0 true true 03519650 2023-04-01 2024-03-31 03519650 2024-03-31 03519650 core:CurrentFinancialInstruments 2024-03-31 03519650 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03519650 core:FurnitureFittingsToolsEquipment 2024-03-31 03519650 bus:SmallEntities 2023-04-01 2024-03-31 03519650 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 03519650 bus:FilletedAccounts 2023-04-01 2024-03-31 03519650 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 03519650 bus:RegisteredOffice 2023-04-01 2024-03-31 03519650 bus:Director1 2023-04-01 2024-03-31 03519650 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 03519650 core:ComputerEquipment 2023-04-01 2024-03-31 03519650 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 03519650 countries:EnglandWales 2023-04-01 2024-03-31 03519650 2023-03-31 03519650 core:FurnitureFittingsToolsEquipment 2023-03-31 03519650 2022-04-01 2023-03-31 03519650 2023-03-31 03519650 core:CurrentFinancialInstruments 2023-03-31 03519650 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03519650 core:FurnitureFittingsToolsEquipment 2023-03-31 iso4217:GBP xbrli:pure

Company No: 03519650

FutureDream Media Limited

Unaudited Financial Statements

Year Ended

31 March 2024

 

FutureDream Media Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

FutureDream Media Limited

Company Information

Director

I Westbrook

Registered office

Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

Accountants

Brett Pittwood
Chartered Certified Accountants
Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

 

FutureDream Media Limited

(Registration number: 03519650)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

-

277

Current assets

 

Debtors

5

5,443

545

Cash at bank and in hand

 

1,421

17,445

 

6,864

17,990

Creditors: Amounts falling due within one year

6

(3,872)

(8,151)

Net current assets

 

2,992

9,839

Net assets

 

2,992

10,116

Capital and reserves

 

Called up share capital

20

20

Retained earnings

2,972

10,096

Shareholders' funds

 

2,992

10,116

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 September 2024
 

I Westbrook
Director

 

FutureDream Media Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company. Monetary amounts are rounded to the nearest pound.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

FutureDream Media Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computers and office equipment

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 2).

 

FutureDream Media Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2024

4

Tangible assets

Computers and office equipment
 £

Total
£

Cost or valuation

At 1 April 2023

5,546

5,546

At 31 March 2024

5,546

5,546

Depreciation

At 1 April 2023

5,269

5,269

Charge for the year

277

277

At 31 March 2024

5,546

5,546

Carrying amount

At 31 March 2024

-

-

At 31 March 2023

277

277

5

Debtors

2024
£

2023
£

Trade debtors

5,100

-

Prepayments

343

545

5,443

545

 

FutureDream Media Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2024

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Taxation and social security

-

502

Accruals and deferred income

1,308

1,824

Other creditors

2,564

5,825

3,872

8,151