HMG Powder Coatings (Midlands) Limited 03725455 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is the supply of thermosetting powder coatings. Digita Accounts Production Advanced 6.30.9574.0 true true 03725455 2023-01-01 2023-12-31 03725455 2023-12-31 03725455 bus:OrdinaryShareClass1 2023-12-31 03725455 bus:PreferenceShareClass1 2023-12-31 03725455 core:CurrentFinancialInstruments 2023-12-31 03725455 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03725455 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 03725455 core:Goodwill 2023-12-31 03725455 core:FurnitureFittingsToolsEquipment 2023-12-31 03725455 core:MotorVehicles 2023-12-31 03725455 bus:SmallEntities 2023-01-01 2023-12-31 03725455 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 03725455 bus:FilletedAccounts 2023-01-01 2023-12-31 03725455 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 03725455 bus:RegisteredOffice 2023-01-01 2023-12-31 03725455 bus:CompanySecretaryDirector1 2023-01-01 2023-12-31 03725455 bus:Director1 2023-01-01 2023-12-31 03725455 bus:Director2 2023-01-01 2023-12-31 03725455 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 03725455 bus:PreferenceShareClass1 2023-01-01 2023-12-31 03725455 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03725455 core:Goodwill 2023-01-01 2023-12-31 03725455 core:FurnitureFittings 2023-01-01 2023-12-31 03725455 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 03725455 core:MotorVehicles 2023-01-01 2023-12-31 03725455 countries:England 2023-01-01 2023-12-31 03725455 2022-12-31 03725455 core:Goodwill 2022-12-31 03725455 core:FurnitureFittingsToolsEquipment 2022-12-31 03725455 core:MotorVehicles 2022-12-31 03725455 2022-04-01 2022-12-31 03725455 2022-12-31 03725455 bus:OrdinaryShareClass1 2022-12-31 03725455 bus:PreferenceShareClass1 2022-12-31 03725455 core:CurrentFinancialInstruments 2022-12-31 03725455 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 03725455 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 03725455 core:Goodwill 2022-12-31 03725455 core:FurnitureFittingsToolsEquipment 2022-12-31 03725455 core:MotorVehicles 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03725455

HMG Powder Coatings (Midlands) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

HMG Powder Coatings (Midlands) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

HMG Powder Coatings (Midlands) Limited

Company Information

Directors

Mr Ian Noel Corry

Mr Stephen Duffy

Mr Noel Herbert Corry

Dr Denis Albert Corry

Company secretary

Mr Noel Herbert Corry

Dr Denis Albert Corry

Registered office

Unit G Riverside Ind Est
Fazeley
Tamworth
Staffordshire
B78 3RW

Accountants

TB Millar & Co
Chartered Accountants
6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

 

HMG Powder Coatings (Midlands) Limited

(Registration number: 03725455)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

70,501

83,929

Tangible assets

5

201,730

129,030

 

272,231

212,959

Current assets

 

Stocks

6

1,056,608

1,047,098

Debtors

7

677,704

704,957

Cash at bank and in hand

 

58,328

34,595

 

1,792,640

1,786,650

Creditors: Amounts falling due within one year

8

(1,151,350)

(1,086,674)

Net current assets

 

641,290

699,976

Total assets less current liabilities

 

913,521

912,935

Creditors: Amounts falling due after more than one year

8

(79,553)

(120,045)

Provisions for liabilities

(17,210)

-

Net assets

 

816,758

792,890

Capital and reserves

 

Called up share capital

9

150,000

150,000

Retained earnings

666,758

642,890

Shareholders' funds

 

816,758

792,890

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

HMG Powder Coatings (Midlands) Limited

(Registration number: 03725455)
Balance Sheet as at 31 December 2023

Approved and authorised by the Board on 26 June 2024 and signed on its behalf by:
 

.........................................
Mr Ian Noel Corry
Director

.........................................
Mr Noel Herbert Corry
Company secretary and director

 

HMG Powder Coatings (Midlands) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit G Riverside Ind Est
Fazeley
Tamworth
Staffordshire
B78 3RW

These financial statements were authorised for issue by the Board on 26 June 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

HMG Powder Coatings (Midlands) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% Reducing balance

Motor vehicles

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight Line over 7 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

HMG Powder Coatings (Midlands) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

HMG Powder Coatings (Midlands) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2022 - 13).

 

HMG Powder Coatings (Midlands) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2023

94,000

94,000

At 31 December 2023

94,000

94,000

Amortisation

At 1 January 2023

10,071

10,071

Amortisation charge

13,428

13,428

At 31 December 2023

23,499

23,499

Carrying amount

At 31 December 2023

70,501

70,501

At 31 December 2022

83,929

83,929

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

147,265

183,135

330,400

Additions

32,522

125,752

158,274

Disposals

-

(87,755)

(87,755)

At 31 December 2023

179,787

221,132

400,919

Depreciation

At 1 January 2023

121,711

79,659

201,370

Charge for the year

12,740

28,048

40,788

Eliminated on disposal

-

(42,969)

(42,969)

At 31 December 2023

134,451

64,738

199,189

Carrying amount

At 31 December 2023

45,336

156,394

201,730

At 31 December 2022

25,554

103,476

129,030

 

HMG Powder Coatings (Midlands) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

6

Stocks

2023
£

2022
£

Other inventories

1,056,608

1,047,098

 

HMG Powder Coatings (Midlands) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

7

Debtors

Current

2023
£

2022
£

Trade debtors

662,841

691,597

Prepayments

14,863

13,360

 

677,704

704,957

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

11,150

24,500

Trade creditors

 

1,083,249

974,820

Taxation and social security

 

41,239

69,617

Accruals and deferred income

 

1,950

1,431

Other creditors

 

13,762

16,306

 

1,151,350

1,086,674

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

12,411

39,474

Other non-current financial liabilities

 

67,142

80,571

 

79,553

120,045

9

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary share capital of £1 each

50,000

50,000

50,000

50,000

Preference share capital of £1 each

100,000

100,000

100,000

100,000

150,000

150,000

150,000

150,000