Acorah Software Products - Accounts Production 14.6.300 false true 31 December 2022 1 December 2022 false 1 January 2023 31 December 2023 31 December 2023 03790171 Mr Stephen Hunnisett iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03790171 2022-12-31 03790171 2023-12-31 03790171 2023-01-01 2023-12-31 03790171 frs-core:CurrentFinancialInstruments 2023-12-31 03790171 frs-core:Non-currentFinancialInstruments 2023-12-31 03790171 frs-core:BetweenOneFiveYears 2023-12-31 03790171 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 03790171 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 03790171 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 03790171 frs-core:MotorVehicles 2023-12-31 03790171 frs-core:MotorVehicles 2023-01-01 2023-12-31 03790171 frs-core:MotorVehicles 2022-12-31 03790171 frs-core:PlantMachinery 2023-12-31 03790171 frs-core:PlantMachinery 2023-01-01 2023-12-31 03790171 frs-core:PlantMachinery 2022-12-31 03790171 frs-core:WithinOneYear 2023-12-31 03790171 frs-core:RevaluationReserve 2023-01-01 2023-12-31 03790171 frs-core:RevaluationReserve 2022-12-31 03790171 frs-core:RevaluationReserve 2023-12-31 03790171 frs-core:ShareCapital 2023-12-31 03790171 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 03790171 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03790171 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 03790171 frs-bus:SmallEntities 2023-01-01 2023-12-31 03790171 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 03790171 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 03790171 frs-bus:Director1 2023-01-01 2023-12-31 03790171 frs-countries:EnglandWales 2023-01-01 2023-12-31 03790171 2022-11-30 03790171 2022-12-31 03790171 2022-12-01 2022-12-31 03790171 frs-core:CurrentFinancialInstruments 2022-12-31 03790171 frs-core:Non-currentFinancialInstruments 2022-12-31 03790171 frs-core:BetweenOneFiveYears 2022-12-31 03790171 frs-core:WithinOneYear 2022-12-31 03790171 frs-core:RevaluationReserve 2022-12-31 03790171 frs-core:ShareCapital 2022-12-31 03790171 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 03790171
Beeline Refrigeration Ltd.
Unaudited Financial Statements
For The Year Ended 31 December 2023
Steve Pye & Co.
Chartered Certified Accountants
Unit 8 Home Farm
Norwich Road
Marsham, Norwich
Norfolk
NR10 5PQ
Unaudited Financial Statements
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 03790171
31 December 2023 31 December 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 518,542 554,834
518,542 554,834
CURRENT ASSETS
Stocks 5 61,415 77,255
Debtors 6 167,212 171,077
Cash at bank and in hand 11,905 81,244
240,532 329,576
Creditors: Amounts Falling Due Within One Year 7 (147,581 ) (157,578 )
NET CURRENT ASSETS (LIABILITIES) 92,951 171,998
TOTAL ASSETS LESS CURRENT LIABILITIES 611,493 726,832
Creditors: Amounts Falling Due After More Than One Year 8 (36,765 ) (66,676 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (41,312 ) (47,560 )
NET ASSETS 533,416 612,596
CAPITAL AND RESERVES
Called up share capital 10 100 100
Revaluation reserve 11 107,832 112,521
Income Statement 425,484 499,975
SHAREHOLDERS' FUNDS 533,416 612,596
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Stephen Hunnisett
Director
27 March 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Beeline Refrigeration Ltd. is a private company, limited by shares, incorporated in England & Wales, registered number 03790171 . The registered office is 9 London Road, Pakefield, Lowestoft, Suffolk, NR33 7AA.  The presentation currency of the financial statements is the Pound Sterling (£).
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Significant judgements and estimations
In the application of the copmany's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources.  The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant.  Actual results may differ from these estimates.  The estimates and underliyng assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are recognised in the period to which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods.  The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are the depreciation charges that are calculated with reference to the useful economic life of fixed assets.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to income statement as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Financial Instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.
a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.
b) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.
c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
d) Trade and other creditors
Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2022: 11)
11 11
Page 4
Page 5
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 January 2023 452,634 48,366 278,263 779,263
Additions - 2,205 - 2,205
As at 31 December 2023 452,634 50,571 278,263 781,468
Depreciation
As at 1 January 2023 9,200 37,006 178,223 224,429
Provided during the period 9,200 4,294 25,003 38,497
As at 31 December 2023 18,400 41,300 203,226 262,926
Net Book Value
As at 31 December 2023 434,234 9,271 75,037 518,542
As at 1 January 2023 443,434 11,360 100,040 554,834
5. Stocks
31 December 2023 31 December 2022
£ £
Stock 52,665 53,249
Work in progress 8,750 24,006
61,415 77,255
6. Debtors
31 December 2023 31 December 2022
£ £
Due within one year
Trade debtors 156,139 156,853
Prepayments and accrued income 11,073 12,292
Other debtors - 1,932
167,212 171,077
7. Creditors: Amounts Falling Due Within One Year
31 December 2023 31 December 2022
£ £
Net obligations under finance lease and hire purchase contracts 29,884 27,841
Trade creditors 45,534 72,491
Other creditors 43,312 42,570
Taxation and social security 28,851 14,676
147,581 157,578
Page 5
Page 6
8. Creditors: Amounts Falling Due After More Than One Year
31 December 2023 31 December 2022
£ £
Net obligations under finance lease and hire purchase contracts 36,765 66,676
36,765 66,676
9. Obligations Under Finance Leases and Hire Purchase
31 December 2023 31 December 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 29,884 27,841
Later than one year and not later than five years 36,765 66,676
66,649 94,517
66,649 94,517
10. Share Capital
31 December 2023 31 December 2022
£ £
Allotted, Called up and fully paid 100 100
11. Reserves
Revaluation Reserve
£
As at 1 January 2023 112,521
Transfer to profit and loss (4,689 )
As at 31 December 2023 107,832
Page 6