Caseware UK (AP4) 2023.0.135 2023.0.135 2022-09-10falseNo description of principal activity00falsetrue 12156964 2022-09-10 2023-09-09 12156964 2021-09-10 2022-09-09 12156964 2023-09-09 12156964 2022-09-09 12156964 c:Director2 2022-09-10 2023-09-09 12156964 d:CurrentFinancialInstruments 2023-09-09 12156964 d:CurrentFinancialInstruments 2022-09-09 12156964 d:Non-currentFinancialInstruments 2023-09-09 12156964 d:Non-currentFinancialInstruments 2022-09-09 12156964 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-09 12156964 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-09 12156964 d:Non-currentFinancialInstruments d:AfterOneYear 2023-09-09 12156964 d:Non-currentFinancialInstruments d:AfterOneYear 2022-09-09 12156964 d:ShareCapital 2023-09-09 12156964 d:ShareCapital 2022-09-09 12156964 d:RetainedEarningsAccumulatedLosses 2023-09-09 12156964 d:RetainedEarningsAccumulatedLosses 2022-09-09 12156964 c:FRS102 2022-09-10 2023-09-09 12156964 c:Audited 2022-09-10 2023-09-09 12156964 c:FullAccounts 2022-09-10 2023-09-09 12156964 c:PrivateLimitedCompanyLtd 2022-09-10 2023-09-09 12156964 d:Subsidiary2 2022-09-10 2023-09-09 12156964 d:Subsidiary2 1 2022-09-10 2023-09-09 12156964 c:SmallCompaniesRegimeForAccounts 2022-09-10 2023-09-09 12156964 2 2022-09-10 2023-09-09 12156964 6 2022-09-10 2023-09-09 iso4217:GBP xbrli:pure


















Boxwood Capital Limited
























Financial statements



For the year ended 9 September 2023



Registered number: 12156964

 
Boxwood Capital Limited - Registered number: 12156964

Statement of financial position
As at 9 September 2023

2023
2022
Note
£
£

Fixed assets
  

Investments
 4 
1
1

Current assets
  

Debtors: amounts falling due after more than one year
 5 
-
15,148,000

Debtors
 5 
10,707,927
473,619

Cash at bank and in hand
 6 
78,357
101,842

  
10,786,284
15,723,461

Creditors: amounts falling due within one year
 7 
(4,567,594)
(122,784)

Net current assets
  
 
 
6,218,690
 
 
15,600,677

Total assets less current liabilities
  
6,218,691
15,600,678

Creditors: amounts falling due after more than one year
 8 
-
(1,517,561)

  

Net assets
  
6,218,691
14,083,117


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
6,218,690
14,083,116

  
6,218,691
14,083,117


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board on 5 September 2024 and were signed on its behalf by:



Paul McGowan
Director

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
Boxwood Capital Limited

 
Notes to the financial statements
For the year ended 9 September 2023

1.


General information

Boxwood Capital Limited is a private company limited by shares and incorporated in England and Wales. The company's registered office and principal place of business is 46/48 Beak Street, London, W1F 9RJ and its registered number is 12156964. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', ('FRS 102') and the Companies Act 2006.
The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The company is a parent company that is also a subsidiary included in the consolidated financial statements of its immediate parent undertaking established in the UK and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 2

 
Boxwood Capital Limited

Notes to the financial statements
For the year ended 9 September 2023

2.Accounting policies (continued)

 
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.


3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2022 - £NIL).


4.


Fixed asset investments





Investment in subsidiary company

£



Cost or valuation


At 10 September 2022
1



At 9 September 2023
1




On 11 October 2023, the company's subsidiary UK Windows & Doors Group Limited entered administration and was no longer considered a subsidiary.

Page 3

 
Boxwood Capital Limited

 
Notes to the financial statements
For the year ended 9 September 2023

Subsidiary undertaking


At 9 September 2023, the following was a subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

UK Windows & Doors Group Limited
Unit A, Moy Road Industrual Estate, Taffs Well, Cardiff, CF15 7QR
Ordinary
100%




5.


Debtors

2023
2022
£
£

Due after more than one year

Amounts owed by group undertakings
-
15,148,000

-
15,148,000


Details of non-current trade and other debtors
£Nil (2022 - £15,148,000) of amounts due from group companies is classified as non current. Amounts due from group companies represent a loan to UK Windows & Doors Group Limited. The loan is secured by a fixed and floating charge over the assets of that company and interest is charged at 3.25%. The maturity date of the loan is 31 October 2026.
On 11 October 2023, the company's subsidiary UK Windows & Doors Group Limited entered administration, which resulted in a default event on the loan and becoming due in less than one year.

2023
2022
£
£

Due within one year

Trade debtors
24,185
-

Other debtors
10,683,741
465,585

Called up share capital not paid
1
1

Prepayments and accrued income
-
8,033

10,707,927
473,619




Page 4

 
Boxwood Capital Limited

 
Notes to the financial statements
For the year ended 9 September 2023

6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
78,357
101,842

78,357
101,842



7.


Creditors: amounts falling due within one year

2023
2022
£
£

Trade creditors
167,664
14,034

Amounts owed to connected undertakings
3,509,180
-

Other creditors
770,000
-

Accruals
120,750
108,750

4,567,594
122,784


Other creditors include a balance for deferred consideration due to Masco Corporation Limited persuant to the assignment of a debt. The amount is secured by a fixed charge over the amounts owed by UK Doors & Windows Group Limited to the company.


8.


Creditors: amounts falling due after more than one year

2023
2022
£
£

Other creditors
-
1,517,561

-
1,517,561


Other creditors include a balance for deferred consideration due to Masco Corporation Limited persuant to the assignment of a debt. The amount is secured by a fixed charge over the amounts owed by UK Doors & Windows Group Limited to the company.


9.


Contingent liabilities

The company had no contingent liabilities as at 9 September 2023 or 9 September 2022.


10.


Capital commitments

The company had no capital commitments at 9 September 2023 or 9 September 2022.

Page 5

 
Boxwood Capital Limited

 
Notes to the financial statements
For the year ended 9 September 2023

11.


Controlling party

The smallest group of undertakings for which consolidated group accounts, which include the company, have been
drawn up is headed by Fawley Industrial Limited. Fawley Industrial Limited has the same registered office as the
company.



12.


Auditor's information

The auditor's report on the financial statements for the year ended 9 September 2023 was unqualified.

The audit report was signed on 6 September 2024 by Peter Chapman (Senior statutory auditor) on behalf of Buzzacott LLP.

Page 6