|
|
|
|
FINANCIAL STATEMENTS |
CONTENTS |
PAGE |
Statement of financial position |
1 |
Notes to the financial statements |
3 |
|
STATEMENT OF FINANCIAL POSITION |
2023 |
2022 |
|
Note |
£ |
£ |
Tangible assets |
5 |
|
|
Stocks |
|
|
|
Debtors |
6 |
|
|
Cash at bank and in hand |
|
|
|
----------- |
--------------- |
||
|
|
||
CREDITORS: amounts falling due within one year |
7 |
|
|
----------- |
--------------- |
||
NET CURRENT ASSETS |
|
|
|
----------- |
----------- |
||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
CREDITORS: amounts falling due after more than one year |
8 |
|
|
PROVISIONS |
|
|
----------- |
----------- |
|
NET ASSETS |
|
|
----------- |
----------- |
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
2023 |
2022 |
|
Note |
£ |
£ |
Called up share capital |
|
|
Profit and loss account |
|
|
----------- |
----------- |
|
SHAREHOLDERS FUNDS |
|
|
----------- |
----------- |
|
|
Director |
|
NOTES TO THE FINANCIAL STATEMENTS |
Right of use asset |
- |
Over the life of the lease |
|
Plant and machinery |
- |
|
|
Fixtures and fittings |
- |
|
|
Motor vehicles |
- |
|
|
Equipment |
- |
|
|
2023 |
2022 |
|
£ |
£ |
|
UK current tax (income)/expense |
(
|
|
Adjustments in respect of prior periods |
– |
(
|
-------- |
---------- |
|
Total current tax |
(
|
(
|
-------- |
---------- |
|
Origination and reversal of timing differences |
(
|
(
|
---------- |
---------- |
|
Tax on (loss)/profit |
(
|
(
|
---------- |
---------- |
|
Right of use asset |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Cost |
||||||
At 1 Jan 2023 |
– |
|
|
|
22,681 |
|
Additions |
|
|
|
– |
752 |
|
Disposals |
– |
– |
– |
(
|
– |
(
|
---------- |
---------- |
---------- |
---------- |
---------- |
----------- |
|
At 31 Dec 2023 |
|
|
|
|
23,433 |
|
---------- |
---------- |
---------- |
---------- |
---------- |
----------- |
|
Depreciation |
||||||
At 1 Jan 2023 |
– |
|
|
|
13,576 |
|
Charge for the year |
|
|
|
|
4,764 |
|
Disposals |
– |
– |
– |
(
|
– |
(
|
---------- |
---------- |
---------- |
---------- |
---------- |
----------- |
|
At 31 Dec 2023 |
|
|
|
|
18,340 |
|
---------- |
---------- |
---------- |
---------- |
---------- |
----------- |
|
Carrying amount |
||||||
At 31 Dec 2023 |
|
|
|
|
5,093 |
|
---------- |
---------- |
---------- |
---------- |
---------- |
----------- |
|
At 31 Dec 2022 |
– |
|
|
|
9,105 |
|
---------- |
---------- |
---------- |
---------- |
---------- |
----------- |
|
Right of use asset |
Plant and machinery |
Motor vehicles |
Total |
|
£ |
£ |
£ |
£ |
|
At 31 December 2023 |
11,033 |
|
|
|
---------- |
-------- |
---------- |
---------- |
|
At 31 December 2022 |
– |
|
|
|
---------- |
-------- |
---------- |
---------- |
|
2023 |
2022 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
----------- |
----------- |
|
|
|
|
----------- |
----------- |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
----------- |
----------- |
|
|
|
|
----------- |
----------- |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
– |
Other creditors |
|
|
---------- |
---------- |
|
|
|
|
---------- |
---------- |
|
2023 |
2022 |
|
£ |
£ |
|
Not later than 1 year |
|
|
Later than 1 year and not later than 5 years |
|
|
---------- |
---------- |
|
|
|
|
---------- |
---------- |
|