REGISTERED COMPANY NUMBER: |
REGISTERED CHARITY NUMBER: |
MISSION INDIA |
(A COMPANY LIMITED BY GUARANTEE) |
REPORT OF THE TRUSTEES AND |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 MARCH 2024 |
REGISTERED COMPANY NUMBER: |
REGISTERED CHARITY NUMBER: |
MISSION INDIA |
(A COMPANY LIMITED BY GUARANTEE) |
REPORT OF THE TRUSTEES AND |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 MARCH 2024 |
MISSION INDIA |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 MARCH 2024 |
Page |
Report of the Trustees | 1 | to | 3 |
Independent Examiner's Report | 4 |
Statement of Financial Activities | 5 |
Balance Sheet | 6 |
Cash Flow Statement | 7 |
Notes to the Cash Flow Statement | 8 |
Notes to the Financial Statements | 10 | to | 17 |
MISSION INDIA (REGISTERED NUMBER: 03686616) |
REPORT OF THE TRUSTEES |
FOR THE YEAR ENDED 31 MARCH 2024 |
The directors present their report and the financial statements for the year ended 31 March 2024. |
OBJECTIVES AND ACTIVITIES |
Objectives and aims |
The objects for which the company is established are the advancement of the Christian religion in particular but not exclusively by :- |
a) Providing materials to Christians in India to accomplish their goals in ministry; |
b) Providing educational and training programmes that enable these individuals to plant |
worshipping groups; |
c) Obtaining income generation grants that enable these individuals and their supporting |
workers to become self-sustaining in material distribution and the planting of |
worshipping groups. |
The main activity is to fundraise throughout the UK in order to carry out the main objectives in India. Fundraising activities are undertaken mostly through mail to existing donors with regular giving encouraged through the use of standing orders. The council seek to expand the donor list through targeted mailings as well as promotions through personal contact. |
The main programmes supported in India are :- |
- Children's Bible Clubs |
- Adult Literacy Classes |
- Church Planter Training |
- Relief |
Public benefit |
When considering what projects to support, the council have had regard to the guidance issued by the Charity Commission on public benefit. |
Volunteers |
All council members are volunteers. In addition a number of donors provide their time and effort in a voluntary manner to promote awareness of Mission India and its objectives. |
The contribution of volunteers is greatly valued. |
ACHIEVEMENT AND PERFORMANCE |
Mission India had a strong year despite the challenging economic climate, with a 6% growth in income. This success was made possible by our generous supporters who are deeply committed to helping us train and equip more believers in India. |
There was also a significant response to our relief programs following the persecution attacks in Manipur, ensuring persecuted Christians had access to basic provisons and shelter. The situation in Manipur continues to affect believers, and our relief efforts remain ongoing. |
Throughout the year, we witnessed a rise in persecution, prompting several advocacy programs in the UK to raise awareness, encourage prayer support, and attract new donors.These initiatives were well received and expanded our reach across the UK. Additional programs will be conducted throughout 2024 to continue raising awareness. |
In total £300,181 was allocated to new projects in India, providing educational and wellbeing support for children, literacy education for adults to help them escape poverty, and training for Indian believers to plant new churches. India's Christians are passionate about sharing their faith within their communities but often lack the necessary tools and training. Mission India has supported these dedicated men and women through our Training Programmes. |
MISSION INDIA (REGISTERED NUMBER: 03686616) |
REPORT OF THE TRUSTEES |
FOR THE YEAR ENDED 31 MARCH 2024 |
FINANCIAL REVIEW |
The results for the year are reported in the Statement of Financial Activities on Page 5. |
Total donations and legacies received this year are higher at £614,320, ( 2023 £578,847) this is partly due to the relief work in Manipur to support persecuted Christians. |
The Council prepare an annual budget which is monitored at their quarterly meetings.Taking into account the day to day running costs and future funding requirements, it was decided to continue with £75,000 as a reasonable figure to hold in reserves, equating to approximately three months of anticipated expenditure. |
The level of unrestricted funds at the year end was £131,277 this is higher than budget, because of a late unrestricted gift in March which will be transferred to support projects in India in the next financial year. |
FUTURE PLANS |
The Council will continue to promote the work of the Charity to increase support for specific projects and build on the improved rate of donations over the past two years. |
STRUCTURE, GOVERNANCE AND MANAGEMENT |
Governing document |
The company was incorporated on 21 December 1998 as a private company limited by guarantee, with the liability of each member limited to £1. It is governed by a Memorandum and Articles of Association. It is also registered with the Charity Commission. |
Recruitment and appointment of new trustees |
Members are elected by ordinary resolution as a matter of ordinary business. The minimum number of members is three, but there is no limit on the number of members. Every member shall either sign a written consent to become a member or sign the register of members on becoming a member. |
The affairs of the company are managed by a Council whose number shall be not less than three. At every annual general meeting one third of the council shall retire by rotation, but if the vacancy is not filled, the retiring member shall if willing to act be deemed to be reappointed. |
The council shall elect from their number a Chairman who shall hold office for three years. Any member of the council who has previously held office as Chairman shall be eligible for re-election to that office but shall not consecutively hold that office for more than two terms. |
The council meets formally at least four times a year with regular financial reporting on a monthly basis. |
The council works closely with our sister organisation based in Michigan, USA, as they have set up all the necessary systems and procedures to oversee the work in India and this enables the council to monitor the proper use of their grants. All members of the council have been to see the work in India and the office of the local partner, who assesses all applications to run the individual programmes, ensures proper training of volunteers and teachers and oversees the production of the teaching materials. Proper accountability and reporting procedures have also been implemented for each programme so the council are confident that all grants from the UK are properly used in carrying out the supported programmes. |
REFERENCE AND ADMINISTRATIVE DETAILS |
Registered Company number |
Registered Charity number |
MISSION INDIA (REGISTERED NUMBER: 03686616) |
REPORT OF THE TRUSTEES |
FOR THE YEAR ENDED 31 MARCH 2024 |
Registered office |
Trustees |
The directors of the charitable company (the charity) are its trustees for the purpose of Charity Law and throughout this report are collectively referred to as 'the trustees'. |
The directors who served during the year were:- |
D E Bustraan |
C M Spyrou |
S H Butler |
F M Waterer |
G M Brocklebank |
E A de Leyser |
K Flynn was appointed on the 16th January 2024. |
Independent Examiner |
Denise Balch |
Thompson Balch Limited |
Chartered Accountants |
Sovereign House |
15 Towcester Road |
Old Stratford |
Milton Keynes |
MK19 6AN |
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. |
Approved by order of the board of trustees on |
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF |
MISSION INDIA |
Independent examiner's report to the trustees of Mission India ('the Company') |
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024. |
Responsibilities and basis of report |
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). |
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. |
Independent examiner's statement |
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies. |
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: |
1. | accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or |
2. | the accounts do not accord with those records; or |
3. | the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or |
4. | the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). |
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. |
Denise Balch |
The Institute of Chartered Accountants in England and Wales |
Thompson Balch Limited |
Chartered Accountants |
Sovereign House |
15 Towcester Road |
Old Stratford |
Milton Keynes |
MK19 6AN |
16 July 2024 |
MISSION INDIA |
STATEMENT OF FINANCIAL ACTIVITIES |
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) |
FOR THE YEAR ENDED 31 MARCH 2024 |
2024 | 2023 |
Unrestricted | Restricted | Total | Total |
fund | funds | funds | funds |
Notes | £ | £ | £ | £ |
INCOME AND ENDOWMENTS FROM |
Donations and legacies | 2 |
Investment income | 3 |
Total |
EXPENDITURE ON |
Raising funds | 4 |
Charitable activities | 5 |
Total |
NET INCOME/(EXPENDITURE) | ( |
) | ( |
) |
RECONCILIATION OF FUNDS |
Total funds brought forward |
TOTAL FUNDS CARRIED FORWARD | 103,408 |
CONTINUING OPERATIONS |
All income and expenditure has arisen from continuing activities. |
MISSION INDIA (REGISTERED NUMBER: 03686616) |
BALANCE SHEET |
31 MARCH 2024 |
2024 | 2023 |
Notes | £ | £ |
CURRENT ASSETS |
Cash at bank |
CREDITORS |
Amounts falling due within one year | 12 | ( |
) | ( |
) |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
NET ASSETS |
FUNDS | 14 |
Unrestricted funds | 67,108 |
Restricted funds | 11,187 | 36,300 |
TOTAL FUNDS | 103,408 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024. |
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006. |
The trustees acknowledge their responsibilities for |
(a) | ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. |
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. |
The financial statements were approved by the Board of Trustees and authorised for issue on |
MISSION INDIA |
CASH FLOW STATEMENT |
FOR THE YEAR ENDED 31 MARCH 2024 |
2024 | 2023 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | 40,146 | (71,666 | ) |
Net cash provided by/(used in) operating activities | 40,146 | (71,666 | ) |
Change in cash and cash equivalents in the reporting period |
40,146 |
(71,666 |
) |
Cash and cash equivalents at the beginning of the reporting period |
106,610 |
178,276 |
Cash and cash equivalents at the end of the reporting period |
146,755 |
106,610 |
MISSION INDIA |
NOTES TO THE CASH FLOW STATEMENT |
FOR THE YEAR ENDED 31 MARCH 2024 |
1. | RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES |
2024 | 2023 |
£ | £ |
Net income/(expenditure) for the reporting period (as per the Statement of Financial Activities) |
39,056 |
(72,187 |
) |
Adjustments for: |
Increase in creditors | 1,090 | 521 |
Net cash provided by/(used in) operations | 40,146 | (71,666 | ) |
2. | ANALYSIS OF CHANGES IN NET FUNDS |
At 1/4/23 | Cash flow | At 31/3/24 |
£ | £ | £ |
Net cash |
Cash at bank | 106,610 | 40,145 | 146,755 |
106,610 | 40,145 | 146,755 |
Total | 106,610 | 40,145 | 146,755 |
MISSION INDIA |
ERROR MESSAGES FROM THE CASH FLOW STATEMENT |
FOR THE YEAR ENDED 31 MARCH 2024 |
** | CURRENT YEAR - MOVEMENT IN CASH AND CASH EQUIVALENTS |
AS CALCULATED IN CASH FLOW STATEMENT |
DOES NOT AGREE TO MOVEMENT PER BALANCE SHEET |
COMPARE MOVEMENT ON CASH FLOW STATEMENT | 40,146 |
TO | MOVEMENT PER BALANCE SHEET |
CASH AND CASH EQUIVALENTS | 40,145 |
MISSION INDIA |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 MARCH 2024 |
1. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
Income |
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. |
Expenditure |
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. |
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. |
Governance costs |
Governance costs comprise all costs involving public accountability of the charity and it's compliance with regulation and good practice. |
Taxation |
The charity is exempt from corporation tax on its charitable activities. |
Fund accounting |
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. |
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. |
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
Pension costs and other post-retirement benefits |
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. |
MISSION INDIA |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
2. | DONATIONS AND LEGACIES |
2024 | 2023 |
£ | £ |
Donations and gifts |
Income tax reclaimed | 45,081 | 40,122 |
3. | INVESTMENT INCOME |
2024 | 2023 |
£ | £ |
Interest received | 937 | 119 |
4. | RAISING FUNDS |
Raising donations and legacies |
2024 | 2023 |
£ | £ |
Staff costs |
Employee expenses |
Direct mailing costs |
Fundraising costs | 77,154 | 109,353 |
Office administration | 6,623 | 6,825 |
169,524 | 188,050 |
5. | CHARITABLE ACTIVITIES COSTS |
Grant |
funding of |
Direct | activities | Support |
Costs (see | (see note | costs (see |
note 6) | 7) | note 8) | Totals |
£ | £ | £ | £ |
Charitable Activities | 105,398 | 300,179 | - | 405,577 |
Governance costs | - | - | 1,096 | 1,096 |
105,398 | 300,179 | 1,096 | 406,673 |
MISSION INDIA |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
6. | DIRECT COSTS OF CHARITABLE ACTIVITIES |
2024 | 2023 |
£ | £ |
Staff costs | 74,092 | 55,512 |
Travel | 16,345 | 6,901 |
Office administration | 7,626 | 11,404 |
Bank charges | 1,804 | 1,839 |
Postage | 290 | 398 |
Subscriptions | 976 | 1,601 |
Miscellaneous | 4,137 | 3,457 |
Prayer mobilisation | 128 | 936 |
105,398 | 82,048 |
7. | GRANTS PAYABLE |
2024 | 2023 |
£ | £ |
Charitable Activities | 300,179 | 380,077 |
8. | SUPPORT COSTS |
Governance |
costs |
£ |
Governance costs | 1,096 |
9. | TRUSTEES' REMUNERATION AND BENEFITS |
There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023. |
Trustees' expenses |
In the year, there was £2587 paid to a trustee for a field visit to India. |
10. | STAFF COSTS |
2024 | 2023 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
133,425 | 102,776 |
MISSION INDIA |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
10. | STAFF COSTS - continued |
The average monthly number of employees during the year was as follows: |
2024 | 2023 |
Fundraising | 4 | 3 |
Administration | 2 | 2 |
11. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
Unrestricted | Restricted | Total |
fund | funds | funds |
£ | £ | £ |
INCOME AND ENDOWMENTS FROM |
Donations and legacies |
Investment income |
Total |
EXPENDITURE ON |
Raising funds |
Charitable activities |
Total |
NET INCOME/(EXPENDITURE) | ( |
) | ( |
) |
RECONCILIATION OF FUNDS |
Total funds brought forward | 140,695 | 34,900 |
TOTAL FUNDS CARRIED FORWARD | 67,108 | 36,300 | 103,408 |
MISSION INDIA |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2024 | 2023 |
£ | £ |
Other creditors |
PAYE owing | 3,097 | 2,644 |
Accruals |
13. | ANALYSIS OF NET ASSETS BETWEEN FUNDS |
2024 | 2023 |
Unrestricted | Restricted | Total | Total |
fund | funds | funds | funds |
£ | £ | £ | £ |
Current assets |
Current liabilities | ( |
) | ( |
) | ( |
) |
131,277 | 11,187 | 142,464 | 103,408 |
14. | MOVEMENT IN FUNDS |
Net |
movement | At |
At 1/4/23 | in funds | 31/3/24 |
£ | £ | £ |
Unrestricted funds |
Unrestricted Funds | 67,108 | 64,169 | 131,277 |
Restricted funds |
Childrens Bible Club | 16,098 | (12,219 | ) | 3,879 |
Church Planter Training | - | 5,770 | 5,770 |
Adult Literacy Classes | 16,133 | (15,293 | ) | 840 |
Bibles | 4,069 | (3,506 | ) | 563 |
Relief | - | 135 | 135 |
(25,113 | ) | 11,187 |
TOTAL FUNDS | 39,056 | 142,464 |
MISSION INDIA |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
14. | MOVEMENT IN FUNDS - continued |
Net movement in funds, included in the above are as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
Unrestricted Funds | 426,759 | (362,590 | ) | 64,169 |
Restricted funds |
Childrens Bible Club | 60,426 | (72,645 | ) | (12,219 | ) |
Church Planter Training | 79,911 | (74,141 | ) | 5,770 |
Adult Literacy Classes | 9,138 | (24,431 | ) | (15,293 | ) |
Bibles | 5,312 | (8,818 | ) | (3,506 | ) |
Relief | 33,707 | (33,572 | ) | 135 |
( |
) | (25,113 | ) |
TOTAL FUNDS | ( |
) | 39,056 |
Comparatives for movement in funds |
Net |
movement | At |
At 1/4/22 | in funds | 31/3/23 |
£ | £ | £ |
Unrestricted funds |
Unrestricted Funds | 140,695 | (73,587 | ) | 67,108 |
Restricted funds |
Childrens Bible Club | 13,054 | 3,045 | 16,099 |
Church Planter Training | 6,439 | (6,439 | ) | - |
Adult Literacy Classes | 6,173 | 9,960 | 16,133 |
Bibles | 9,234 | (5,166 | ) | 4,068 |
34,900 | 1,400 | 36,300 |
TOTAL FUNDS | 175,595 | (72,187 | ) | 103,408 |
MISSION INDIA |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
14. | MOVEMENT IN FUNDS - continued |
Comparative net movement in funds, included in the above are as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
Unrestricted Funds | 348,936 | (422,523 | ) | (73,587 | ) |
Restricted funds |
Childrens Bible Club | 74,378 | (71,333 | ) | 3,045 |
Church Planter Training | 139,554 | (145,993 | ) | (6,439 | ) |
Adult Literacy Classes | 11,264 | (1,304 | ) | 9,960 |
Bibles | 4,834 | (10,000 | ) | (5,166 | ) |
230,030 | (228,630 | ) | 1,400 |
TOTAL FUNDS | 578,966 | (651,153 | ) | (72,187 | ) |
Restricted Funds |
Mission India supports Indian Christians in planting new worshipping groups throughout the nation of India in systematic and measurable ways. By providing financial resources and oversight from the United Kingdom, Mission India completes its ministry through local partners in India, Mission India is interdenominational working with indigenous Indian churches denominations and outreach organisations in the following four areas: |
Children's Bible Club |
A children's bible club programme is a two week educational event and often continues throughout the year with ongoing worshipping groups. The clubs are led by Indian christian volunteers who serve in their local communities. These leaders are trained and provided with curriculum printed in India's major languages |
Church Planter Training |
A church planter training programme develops and prepares Indian christians to become Church Planters. Training involves in-class bible lessons, provision of scriptures, tools and supervised field experience. |
Adult Literacy Classes |
An adult literacy class runs for 52 weeks, held each evening , five days per week.Literacy programmes use primers available in all of India's main languages; lesson materials and lessons on health, self- sustenance and community issues. Basic classroom supplies, such as chalkboards and lanterns are also provided. |
MISSION INDIA |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 MARCH 2024 |
14. | MOVEMENT IN FUNDS - continued |
Relief Fund |
Persecution in India continues to escalate, and events like those in Manipur have left countless families without basic necessities or shelter. Many People have lost their homes and are struggling to survive under dire conditions, with limited access to food and clean water. This situation has created an urgent need for relief efforts to support those vulnerable communities. |
In response we have enabled our ministry partners to assemble and distribute relief packs, which contain essential items such as water, sanitary and hygiene goods, and medicines to treat common illnesses and prevent the spread of disease. Through these efforts, we aim to alleviate the suffering of those affected by persecution and displacement and remind them they are not alone. |
15. | RELATED PARTY DISCLOSURES |
During the year ended 31.03.23, £1,480.95 was paid to Mission India USA for web hosting and software. |
No such payments were made during the year ended 31.03.24. |