IRIS Accounts Production v24.2.0.383 02699174 Board of Directors 1.1.23 31.12.23 31.12.23 retail catering. true false true true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh026991742022-12-31026991742023-12-31026991742023-01-012023-12-31026991742021-12-31026991742022-01-012022-12-31026991742022-12-3102699174ns15:EnglandWales2023-01-012023-12-3102699174ns14:PoundSterling2023-01-012023-12-3102699174ns10:Director12023-01-012023-12-3102699174ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3102699174ns10:FRS1022023-01-012023-12-3102699174ns10:Audited2023-01-012023-12-3102699174ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2023-01-012023-12-3102699174ns10:LargeMedium-sizedCompaniesRegimeForAccounts2023-01-012023-12-3102699174ns10:FullAccounts2023-01-012023-12-310269917412023-01-012023-12-3102699174ns10:OrdinaryShareClass12023-01-012023-12-3102699174ns10:Director22023-01-012023-12-3102699174ns10:Director32023-01-012023-12-3102699174ns10:Director42023-01-012023-12-3102699174ns10:RegisteredOffice2023-01-012023-12-3102699174ns5:CurrentFinancialInstruments2023-12-3102699174ns5:CurrentFinancialInstruments2022-12-3102699174ns5:Non-currentFinancialInstruments2023-12-3102699174ns5:Non-currentFinancialInstruments2022-12-3102699174ns5:ShareCapital2023-12-3102699174ns5:ShareCapital2022-12-3102699174ns5:RetainedEarningsAccumulatedLosses2023-12-3102699174ns5:RetainedEarningsAccumulatedLosses2022-12-3102699174ns5:ShareCapital2021-12-3102699174ns5:RetainedEarningsAccumulatedLosses2021-12-3102699174ns5:RetainedEarningsAccumulatedLosses2022-01-012022-12-3102699174ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102699174ns5:NetGoodwill2023-01-012023-12-3102699174ns5:ShortLeaseholdAssetsns5:LandBuildings2023-01-012023-12-3102699174ns5:PlantMachinery2023-01-012023-12-3102699174ns5:OwnedAssets2023-01-012023-12-3102699174ns5:OwnedAssets2022-01-012022-12-3102699174ns10:OrdinaryShareClass12022-01-012022-12-3102699174ns5:NetGoodwill2022-12-3102699174ns5:NetGoodwill2023-12-3102699174ns5:NetGoodwill2022-12-3102699174ns5:ShortLeaseholdAssetsns5:LandBuildings2022-12-3102699174ns5:PlantMachinery2022-12-3102699174ns5:ShortLeaseholdAssetsns5:LandBuildings2023-12-3102699174ns5:PlantMachinery2023-12-3102699174ns5:ShortLeaseholdAssetsns5:LandBuildings2022-12-3102699174ns5:PlantMachinery2022-12-3102699174ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3102699174ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3102699174ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-12-3102699174ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-12-3102699174ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3102699174ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-12-3102699174ns5:WithinOneYear2023-12-3102699174ns5:WithinOneYear2022-12-3102699174ns5:BetweenOneFiveYears2023-12-3102699174ns5:BetweenOneFiveYears2022-12-3102699174ns5:MoreThanFiveYears2023-12-3102699174ns5:MoreThanFiveYears2022-12-3102699174ns5:AllPeriods2023-12-3102699174ns5:AllPeriods2022-12-3102699174ns5:Secured2023-12-3102699174ns5:Secured2022-12-3102699174ns5:DeferredTaxation2022-12-3102699174ns5:DeferredTaxation2023-01-012023-12-3102699174ns5:DeferredTaxation2023-12-3102699174ns10:OrdinaryShareClass12023-12-3102699174ns5:RetainedEarningsAccumulatedLosses2022-12-3102699174ns5:OtherRelatedParties2023-01-012023-12-3102699174ns5:OtherRelatedParties2022-01-012022-12-3102699174ns5:OtherRelatedParties2023-12-3102699174ns5:OtherRelatedParties2022-12-31
REGISTERED NUMBER: 02699174 (England and Wales)















STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

FOR

MASSARELLA RESTAURANTS LIMITED

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 December 2023










Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Statement of Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Notes to the Financial Statements 13


MASSARELLA RESTAURANTS LIMITED

COMPANY INFORMATION
for the Year Ended 31 December 2023







DIRECTORS: M S Massarella
M J Massarella
S R Massarella
Ms D M Massarella



REGISTERED OFFICE: Thurcroft Hall
Brookhouse
Laughton
Sheffield
S25 1XZ



REGISTERED NUMBER: 02699174 (England and Wales)



AUDITORS: Sowerby
Chartered Accountants and Statutory Auditors
Beckside Court
Annie Reed Road
Beverley
East Yorkshire
HU17 0LF



BANKERS: Barclays Bank PLC
Sheffield 2 City Office
South Yorkshire Group

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

STRATEGIC REPORT
for the Year Ended 31 December 2023


The directors present their strategic report for the year ended 31 December 2023.

PRINCIPAL ACTIVITIES AND REVIEW OF THE BUSINESS
The principal activity of the company throughout the year was to continue to operate its catering services across its estate spanning, Shopping centres, Department stores and Garden centres.

The company continued with its strategy of organic growth through its current estate and to meet its objectives to achieve sales growth. Directors focus will now centre on replacing some of the closed sites with new locations in leasehold premises or with new opportunities with its store clients.

Only a selected few site could continue to take advantage of the business rates discount.

The company continues to adapt itself to the current market conditions and to review the estate and to monitor underperforming sites where it can exit leases in 2023. In the meantime, it continues to work with its Landlords/store clients to achieve the best outcomes for all parties.

Energy and food prices continue to be a main priority as pressures are expected to continue with these two commodities.

Wage cost are now the highest cost base for the company and steps are being implemented to improve efficiencies of service standards and focus on training to alleviate these pressures.




The company's key financial performance indicators during the year were as follows:

2023 2022

Gross profit margin 16.13% 17.17%

EBITDA 970,299 910,685




MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

STRATEGIC REPORT
for the Year Ended 31 December 2023


The directors believe the key risks of the company include:

Produce, energy costs and delivery costs - The company has managed to maintain its food costs and margin whilst agreeing new terms with its suppliers.

Staffing - the company has always tried to maintain a positive relationship with its staff and will look to support them through this period of high inflation. Challenging recruitment is becoming a detriment to the business and leading to staff shortages in certain parts of the country. However, the company has been rewarded with staff loyalty which has ensured that the group has been able to maintain its customer facing services at a high level.

Cash Reserves - the company has maintained it cashflows, and removed all none essential costs, including capital expenditure to ensure it maintains and grows a cash surplus within the company to ensure it is able to weather any unforeseen events. It is now in a strong position to make new investments to expand its portfolio and to commence with a measured refurbishment strategy for existing sites to assist with organic growth.

In managing the business the directors have established controls to enable them to respond to and mitigate the impact of such risks and having reviewed the company's cost base are making positive strides to mitigate excessive overheads and risks,

ON BEHALF OF THE BOARD:





M S Massarella - Director


19 August 2024

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

REPORT OF THE DIRECTORS
for the Year Ended 31 December 2023


The directors present their report with the financial statements of the company for the year ended 31 December 2023.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2023 will be £ 300,000 .

FUTURE DEVELOPMENTS
Directors focus will now centre on replacing some of the closed sites with new locations in leasehold premises or with new opportunities with its store clients.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2023 to the date of this report.

M S Massarella
M J Massarella
S R Massarella

Other changes in directors holding office are as follows:

Ms D M Massarella - appointed 21 June 2023

FINANCIAL INSTRUMENTS
The company's principal financial instruments comprise trade debtors, trade creditors, bank balances, bank overdrafts and hire purchase agreements. The main purpose of these instruments is to raise funds to finance the company's operations.

The company's approach to managing risks applicable to the financial instruments is shown below.

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

In respect of bank balances the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating rates of interest.

The company is a lessee in respect of finance leased assets. The monthly repayments on finance lease agreements are fixed and liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

EMPLOYEES
The company's employment policy provides equal opportunity, irrespective of sex, religion, race or marital status. Applications by persons with disabilities are given full and fair consideration and, wherever practicable, provision is made for their special needs. The same criteria for training and promotion apply to persons with disabilities as to any other employee. If employees become disabled, every effort is made to ensure their continued employment.

The company places considerable value on the involvement of its employees and has continued its previous practice of keeping them informed on matters affecting them as employees and on the various factors affecting the performance of the company. This is achieved through formal and informal meetings and briefings. Employee representatives are consulted regularly on a wide range of matters affecting the current and future interest of the employees.


MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

REPORT OF THE DIRECTORS
for the Year Ended 31 December 2023

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





M S Massarella - Director


19 August 2024

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MASSARELLA RESTAURANTS LIMITED


Opinion
We have audited the financial statements of Massarella Restaurants Limited (the 'company') for the year ended 31 December 2023 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2023 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MASSARELLA RESTAURANTS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MASSARELLA RESTAURANTS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

The primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

However, in identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- the nature of the industry and sector, control environment and business performance;

- we also obtained an understanding of the legal and regulatory frameworks that the company operates in and determined that the most significant are those that relate to the reporting framework, FRS 102, the Companies Act 2006 and the relevant tax laws and regulations in the UK. In addition, we concluded that there are certain significant laws and regulations which may have an effect on the determination of the amounts and disclosures in the financial statements, relating in majority to general health and safety, quality control and employee matters;

- we reviewed results of our enquiries of management about their own identification and assessment of the risks of irregularities; and assessed how the entity identifies, evaluates and complies with laws and regulations and whether management were aware of any instances of non-compliance. We corroborated our enquiries through our review of board minutes and consideration of the results of our audit procedures across the company;

- we also considered how the entity detects and responds to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud, and;

- we considered the controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how management monitors those controls

- the internal controls established to mitigate risks of non-compliance with laws and regulations were also investigated.

- we also considered the existence of performance targets and their potential influence on management to manage earnings.

- where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk.
These procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error.

We reviewed financial statement disclosures and performed testing to supporting documentation to assess compliance with applicable laws and regulations.

We also tested the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. There was a focus on manual journals and journals indicating large or unusual transactions; enquiries of company management; and challenging the assumptions and judgements made by management by reviewing third party evidence wherever possible.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
MASSARELLA RESTAURANTS LIMITED


The results of our procedures did not identify any instances or irregularities, including fraud.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Elizabeth Blanchard BA (Hons) BFP ACA PGCE (Senior Statutory Auditor)
for and on behalf of Sowerby
Chartered Accountants and Statutory Auditors
Beckside Court
Annie Reed Road
Beverley
East Yorkshire
HU17 0LF

19 August 2024

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

STATEMENT OF COMPREHENSIVE INCOME
for the Year Ended 31 December 2023

2023 2022
Notes £    £    £    £   

TURNOVER 17,336,058 16,268,444

Cost of sales 14,540,493 13,475,933
GROSS PROFIT 2,795,565 2,792,511

Distribution costs 762,749 773,573
Administrative expenses 1,597,568 1,537,341
2,360,317 2,310,914
OPERATING PROFIT 4 435,248 481,597


Interest payable and similar expenses 5 9,712 46,878
PROFIT BEFORE TAXATION 425,536 434,719

Tax on profit 6 78,416 41,293
PROFIT FOR THE FINANCIAL YEAR 347,120 393,426

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

347,120

393,426

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

BALANCE SHEET
31 December 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 - -
Tangible assets 9 1,392,231 1,740,775
1,392,231 1,740,775

CURRENT ASSETS
Stocks 10 328,003 397,728
Debtors 11 1,675,680 1,448,141
Cash in hand 4,085,817 4,372,525
6,089,500 6,218,394
CREDITORS
Amounts falling due within one year 12 3,946,264 3,937,717
NET CURRENT ASSETS 2,143,236 2,280,677
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,535,467

4,021,452

CREDITORS
Amounts falling due after more than one year 13 - (475,000 )

PROVISIONS FOR LIABILITIES 18 (238,330 ) (296,435 )
NET ASSETS 3,297,137 3,250,017

CAPITAL AND RESERVES
Called up share capital 19 100 100
Retained earnings 20 3,297,037 3,249,917
SHAREHOLDERS' FUNDS 3,297,137 3,250,017

The financial statements were approved by the Board of Directors and authorised for issue on 19 August 2024 and were signed on its behalf by:





M S Massarella - Director


MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

STATEMENT OF CHANGES IN EQUITY
for the Year Ended 31 December 2023

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2022 100 2,856,491 2,856,591

Changes in equity
Total comprehensive income - 393,426 393,426
Balance at 31 December 2022 100 3,249,917 3,250,017

Changes in equity
Dividends - (300,000 ) (300,000 )
Total comprehensive income - 347,120 347,120
Balance at 31 December 2023 100 3,297,037 3,297,137

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 December 2023


1. STATUTORY INFORMATION

Massarella Restaurants Limited is a private company, limited by shares and incorporated and domiciled in England. It has its registered office at Thurcroft Hall, Sheffield, S25 1XZ.

The principle activity of the company is that of the provision of catering services.

The presentational currency of the financial statements is Pound Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Having regard to liquidity risk, current market conditions and other factors affecting the company, including the impact of the cost of living crisis, the use of the going concern basis of accounting is appropriate as, in the opinion of the directors, there are no material uncertainties related to events or conditions that may cast significant doubt about the ability of the company to continue as a going concern.

The financial statements have been prepared on a going concern basis.

The directors have considered the impact of the economy on the company's business operations and the future prospects of the company. The company's financial forecasts, taking into consideration the current environment, show that the company is expected to make profit and generate positive cashflows going forward. These positive cashflows and current strong cash holding give the company the ability to continue to operate for the foreseeable future.

Based on these facts and the current financial position, forecasts and cash flows of the company, the directors have concluded it is appropriate for the financial statements to be prepared on a going concern basis.

The company has a mix of sites operating within departments store, shopping centres, garden centres and high street sites. The company has maintained it cashflows, and removed all none essential costs, including capital expenditure to ensure it maintains and grows a cash surplus within the company to ensure it is able to weather any unforeseen events. It is now in a strong position to make new investments to expand its portfolio and to commence with a measured refurbishment strategy for existing sites to assist with organic growth.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2023


2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

No key sources of estimation uncertainty are noted by management that have a significant effect on the amounts recognised in the financial statements.

Turnover
Turnover is the amount derived from ordinary activities, measured at the fair value of the consideration received or receivable. Turnover excludes value added tax and trade discounts.

Sales are recognised at the point which the company has fulfilled its contractual obligations and the risks and rewards attached to the product, have been transferred to the customer.

Goodwill
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of 10 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - over the period of the lease
Plant and machinery - 10% on cost

Assets are recognised under the historical cost model.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately.

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately.

Stocks
Stocks are stated at the lower of cost, using the first in first out method, and selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.


MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2023


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

The assets of the scheme are held separately from those of the company in an independent administered fund.

Short-term employee benefits are recognised as an expense in the period they are incurred.

Accounting period
The company's accounting reference period date is 31 December. Financial statements are made up for a 52 or 53 week period ending on a Sunday adjacent to 31 December in each year. The financial statements are for a 53 week period ending 31 December 2023. The comparative figures are for a 52 week period.

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2023


2. ACCOUNTING POLICIES - continued

Trade and other debtors
Trade and other debtors are initially recognised at the transaction price and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such case the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the balance sheet, bank overdrafts are shown within borrowings or current liabilities.

Trade and other creditors

Trade and other creditors are initially recognised at the transaction price and are thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

Impairment of financial assets

Financial assets, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that have occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Interest bearing borrowings

Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the statement of comprehensive income over the period of the borrowings, together with any interest and fees payable, using the effective interest method.

Related parties

For the purposes of these financial statements, a party is considered to be related to the company if:

(i) the party has the ability, directly or indirectly, through one or more intermediaries, to control the company or exercise significant influence over the company in making financial and operating policy decisions, or has joint control over the company;

(ii) the company and the party are subject to common control;

(iii) the party is an associate of the company or a joint venture in which the company is a venture

(iv) the party is a member of key management personnel of the company or the company's parent, or a close family member of such an individual, or is an entity under the control, joint control or significant influence of such individuals;

(v) the party is a close family member of a party referred to in (i) or is an entity under the control, joint control or significant influence of such individuals; or

(vi) the party is a post-employment benefit plan which is for the benefit of employees of the company or of any entity that is a related party of the company

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2023


2. ACCOUNTING POLICIES - continued

(vii) the party, or any member of a group of which it is part, provides key management personnel services to the company or its parent.

Close family members of an individual are those family members who may be expected to influence, or be influenced by, that individual in their dealings with the entity.

3. EMPLOYEES AND DIRECTORS
2023 2022
£    £   
Wages and salaries 6,816,840 6,222,174
Social security costs 369,524 338,197
Other pension costs 109,223 84,912
7,295,587 6,645,283

The average number of employees during the year was as follows:
2023 2022

Selling 559 557
Management and administration 2 2
561 559

2023 2022
£    £   
Directors' remuneration - -

4. OPERATING PROFIT

The operating profit is stated after charging:

2023 2022
£    £   
Depreciation - owned assets 400,643 426,511
Loss on disposal of fixed assets 134,408 2,576
Auditors' remuneration 30,770 29,785

Director's remuneration costs are borne by another group company of which this entity is a member.

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2023 2022
£    £   
Bank interest 9,712 46,878

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2023


6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2023 2022
£    £   
Current tax:
UK corporation tax 136,521 25,189

Deferred tax (58,105 ) 16,104
Tax on profit 78,416 41,293

UK corporation tax has been charged at 25% (2022 - 19%).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2023 2022
£    £   
Profit before tax 425,536 434,719
Profit multiplied by the standard rate of corporation tax in the UK of 25% (2022 -
19%)

106,384

82,597

Effects of:
Expenses not deductible for tax purposes - 488
Capital allowances in excess of depreciation - (16,698 )
Depreciation in excess of capital allowances 69,955 -
Utilisation of tax losses - (12,011 )
Adjustments to tax charge in respect of previous periods - (29,187 )
Group relief (31,230 ) -
Deferred Tax charged to profit (58,105 ) 16,104
Change in tax rate (8,588 ) -

Total tax charge 78,416 41,293

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. In the year to 31 December 2023, deferred tax is charged at 25% (2022 - 25%).

7. DIVIDENDS
2023 2022
£    £   
Interim 300,000 -

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2023


8. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2023
and 31 December 2023 146,000
AMORTISATION
At 1 January 2023
and 31 December 2023 146,000
NET BOOK VALUE
At 31 December 2023 -
At 31 December 2022 -

9. TANGIBLE FIXED ASSETS
Short Plant and
leasehold machinery Totals
£    £    £   
COST
At 1 January 2023 46,672 7,638,155 7,684,827
Additions - 187,959 187,959
Disposals - (1,204,667 ) (1,204,667 )
At 31 December 2023 46,672 6,621,447 6,668,119
DEPRECIATION
At 1 January 2023 46,672 5,897,380 5,944,052
Charge for year - 400,643 400,643
Eliminated on disposal - (1,068,807 ) (1,068,807 )
At 31 December 2023 46,672 5,229,216 5,275,888
NET BOOK VALUE
At 31 December 2023 - 1,392,231 1,392,231
At 31 December 2022 - 1,740,775 1,740,775

10. STOCKS
2023 2022
£    £   
Goods for resale and consumables 328,003 397,728

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2023


11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 602,591 416,747
Amounts owed by group undertakings 924,092 868,522
Prepayments and accrued income 148,997 162,872
1,675,680 1,448,141

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts (see note 14) - 316,667
Trade creditors 1,699,023 1,468,238
Amounts owed to group undertakings 466,268 64,810
Tax 190,897 54,376
Social security and other taxes 136,081 141,744
VAT 674,341 707,136
Accruals and deferred income 779,654 1,184,746
3,946,264 3,937,717

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans (see note 14) - 475,000

14. LOANS

An analysis of the maturity of loans is given below:

2023 2022
£    £   
Amounts falling due within one year or on demand:
Bank loans - 316,667

Amounts falling due between one and two years:
Bank loans - 1-2 years - 316,667

Amounts falling due between two and five years:
Bank loans - 2-5 years - 158,333

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2023


14. LOANS - continued

A CBILs loan was drawn down in May 2020 for an amount of £1,800,000 this is the limit of the facility. The expiry date of the facility is 29 June 2025.

Limited guarantee by the secretary of state for Business, Energy and Industrial Strategy for £1,440,000 of this loan balance.

This was repaid in full in the current year.

15. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2023 2022
£    £   
Within one year 409,995 450,971
Between one and five years 431,364 674,109
In more than five years 180,417 242,917
1,021,776 1,367,997

16. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans - 791,667

Bank overdrafts and loans are secured by a composite accounting agreement cross guarantee and debenture over the assets of the company and group members.

In relation to the loan balance held in the prior year a limited guarantee by the secretary of state for Business, Energy and Industrial Strategy was provided for £1,440,000 of this loan balance. This loan was repaid in full in the current year.

17. FINANCIAL INSTRUMENTS

All financial instruments are measured at amortised cost.

18. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax
Accelerated capital allowances 238,330 296,435

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2023


18. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2023 296,435
Credit to Statement of Comprehensive Income during year (58,105 )
Balance at 31 December 2023 238,330

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary £1 100 100

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company. All ordinary shares rank equally with regard to the company's residual assets.

20. RESERVES
Retained
earnings
£   

At 1 January 2023 3,249,917
Profit for the year 347,120
Dividends (300,000 )
At 31 December 2023 3,297,037

21. ULTIMATE PARENT COMPANY

Massarella Catering Group Limited (incorporated in UK ) is regarded by the directors as being the company's ultimate parent company.

Consolidated financial statements are available from Companies House.

MASSARELLA RESTAURANTS LIMITED (REGISTERED NUMBER: 02699174)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2023


22. CONTINGENT LIABILITIES

Cross guarantees and debentures exist with the group's bankers between the following group companies:

Massarella Catering Group Limited
Massarella Restaurants Limited
Massarella Catering Limited
Caffe Ori Limited (previously Cafe Nova Limited)

The group's bankers also have a fixed and floating charge over the assets and undertaking of the group. At the year end the group owed £nil (2022: £791,667) to its bankers.

23. RELATED PARTY DISCLOSURES

The Trustees of the Massarella Retirement and Death Benefit Scheme, in which some of the Directors and Shareholders are trustees have a fixed and floating charge over the assets of the company. The amount outstanding at the year end amounted to £nil (2022 - £nil).

Other related parties
2023 2022
£    £   
Sales to Massarella & Co Limited a company under common control 10,942 118,320
Purchases from Massarella & Co Limited a company under common control (66,947 ) -
Amount due from related party 4,224 -

24. ULTIMATE CONTROLLING PARTY

The company is not under the control of any one individual.