IRIS Accounts Production v24.1.9.2 09446903 director 1.3.23 29.2.24 29.2.24 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094469032023-02-28094469032024-02-29094469032023-03-012024-02-29094469032022-02-28094469032022-03-012023-02-28094469032023-02-2809446903ns15:EnglandWales2023-03-012024-02-2909446903ns14:PoundSterling2023-03-012024-02-2909446903ns10:Director12023-03-012024-02-2909446903ns10:PrivateLimitedCompanyLtd2023-03-012024-02-2909446903ns10:SmallEntities2023-03-012024-02-2909446903ns10:AuditExempt-NoAccountantsReport2023-03-012024-02-2909446903ns10:SmallCompaniesRegimeForDirectorsReport2023-03-012024-02-2909446903ns10:SmallCompaniesRegimeForAccounts2023-03-012024-02-2909446903ns10:FullAccounts2023-03-012024-02-2909446903ns10:RegisteredOffice2023-03-012024-02-2909446903ns5:CurrentFinancialInstruments2024-02-2909446903ns5:CurrentFinancialInstruments2023-02-2809446903ns5:Non-currentFinancialInstruments2024-02-2909446903ns5:Non-currentFinancialInstruments2023-02-2809446903ns5:ShareCapital2024-02-2909446903ns5:ShareCapital2023-02-2809446903ns5:FurtherSpecificReserve3ComponentTotalEquity2024-02-2909446903ns5:FurtherSpecificReserve3ComponentTotalEquity2023-02-2809446903ns5:RetainedEarningsAccumulatedLosses2024-02-2909446903ns5:RetainedEarningsAccumulatedLosses2023-02-2809446903ns5:PlantMachinery2023-03-012024-02-2909446903ns5:PlantMachinery2023-02-2809446903ns5:PlantMachinery2024-02-2909446903ns5:PlantMachinery2023-02-2809446903ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-02-2909446903ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-02-2809446903ns5:Secured2024-02-2909446903ns5:Secured2023-02-2809446903ns5:FurtherSpecificReserve3ComponentTotalEquity2023-02-28
REGISTERED NUMBER: 09446903 (England and Wales)










Unaudited Financial Statements

for the Year Ended 29 February 2024

for

Brancepeth Estates Ltd

Brancepeth Estates Ltd (Registered number: 09446903)






Contents of the Financial Statements
for the Year Ended 29 February 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Brancepeth Estates Ltd

Company Information
for the Year Ended 29 February 2024







DIRECTOR: W A Baister





REGISTERED OFFICE: The Paddock
Kirk Merrington
Spennymoor
Co. Durham
DL16 7JW





REGISTERED NUMBER: 09446903 (England and Wales)





ACCOUNTANTS: Little & Neal
37-38 Market Street
Ferryhill
Co. Durham
DL17 8JH

Brancepeth Estates Ltd (Registered number: 09446903)

Balance Sheet
29 February 2024

29.2.24 28.2.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 6,126 11,022
Investment property 5 2,802,368 1,502,368
2,808,494 1,513,390

CURRENT ASSETS
Stocks 378,693 79,859
Debtors 6 533,040 609,204
Cash at bank 9,643 499
921,376 689,562
CREDITORS
Amounts falling due within one year 7 270,919 750,030
NET CURRENT ASSETS/(LIABILITIES) 650,457 (60,468 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,458,951

1,452,922

CREDITORS
Amounts falling due after more than one
year

8

1,186,503

554,408
NET ASSETS 2,272,448 898,514

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 10 2,800,000 1,500,000
Retained earnings (527,652 ) (601,586 )
2,272,448 898,514

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29 February 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 29 February 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Brancepeth Estates Ltd (Registered number: 09446903)

Balance Sheet - continued
29 February 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 21 August 2024 and were signed by:





W A Baister - Director


Brancepeth Estates Ltd (Registered number: 09446903)

Notes to the Financial Statements
for the Year Ended 29 February 2024

1. STATUTORY INFORMATION

Brancepeth Estates Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 20% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - 4 ).

Brancepeth Estates Ltd (Registered number: 09446903)

Notes to the Financial Statements - continued
for the Year Ended 29 February 2024

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 March 2023
and 29 February 2024 108,796
DEPRECIATION
At 1 March 2023 97,774
Charge for year 4,896
At 29 February 2024 102,670
NET BOOK VALUE
At 29 February 2024 6,126
At 28 February 2023 11,022

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 March 2023 1,502,368
Additions 1,300,000
At 29 February 2024 2,802,368
NET BOOK VALUE
At 29 February 2024 2,802,368
At 28 February 2023 1,502,368

Fair value at 29 February 2024 is represented by:
£   
Valuation in 2020 1,010,000
Valuation in 2023 492,368
Valuation in 2024 1,300,000
2,802,368

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
29.2.24 28.2.23
£    £   
Other debtors 533,040 609,204

Brancepeth Estates Ltd (Registered number: 09446903)

Notes to the Financial Statements - continued
for the Year Ended 29 February 2024

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
29.2.24 28.2.23
£    £   
Bank loans and overdrafts 43,168 49,568
Trade creditors 55,628 -
Taxation and social security 7,764 11,246
Other creditors 164,359 689,216
270,919 750,030

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
29.2.24 28.2.23
£    £   
Bank loans 1,181,103 545,408
Hire purchase contracts 5,400 9,000
1,186,503 554,408

9. SECURED DEBTS

The following secured debts are included within creditors:

29.2.24 28.2.23
£    £   
Bank loans 1,224,271 594,976

The bank loan is secured by a mortgage on the property of the company and a fixed and floating charge over the company assets.

10. RESERVES
Fair
value
reserve
£   
At 1 March 2023 1,500,000
No description 1,300,000

At 29 February 2024 2,800,000