Registered number
10691591
Marshall Wolfe Limited
Filleted Accounts
31 May 2024
Marshall Wolfe Limited
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment over 3 years straight line
Website over 3 years straight line
Office furniture over 3 years straight line
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 8 6
3 Tangible fixed assets
Computer equipment Office furniture Website Total
£ £ £ £
Cost
At 1 June 2023 2,950 15,384 3,200 21,534
Additions 1,000 - - 1,000
At 31 May 2024 3,950 15,384 3,200 22,534
Depreciation
At 1 June 2023 2,408 9,356 3,201 14,965
Charge for the year 650 1,660 - 2,310
At 31 May 2024 3,058 11,016 3,201 17,275
Net book value
At 31 May 2024 892 4,368 (1) 5,259
At 31 May 2023 542 6,028 (1) 6,569
4 Debtors 2024 2023
£ £
Trade debtors 681,366 906,204
Other debtors work in progress (39,223) -
Other debtors 75,698 75,795
717,841 981,999
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank finance 85,000 103,880
Trade creditors 40,674 178,658
Taxation and social security costs 8,533 52,671
Other creditors 3,725 715
137,932 335,924
6 Controlling party
The company is a wholly owned subsidiary of Future3 Ltd
7 Other information
Marshall Wolfe Limited is a private company limited by shares and incorporated in England. Its registered office is:
Ross Building
Adastral Park, Martlesham Heath
Ipswich
Suffolk
IP5 3RE
Marshall Wolfe Limited
Registered number: 10691591
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 5,259 6,569
Current assets
Debtors 4 717,841 981,999
Cash at bank and in hand 84,498 17,021
802,339 999,020
Creditors: amounts falling due within one year 5 (137,932) (335,924)
Net current assets 664,407 663,096
Net assets 669,666 669,665
Capital and reserves
Called up share capital 122 122
Profit and loss account 669,544 669,543
Shareholders' funds 669,666 669,665
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms A Hunt
Director
Approved by the board on 6 September 2024
Marshall Wolfe Limited 10691591 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts April 2024 Ms A Hunt No description of principal activity 10691591 2022-06-01 2023-05-31 10691591 core:WithinOneYear 2023-05-31 10691591 core:ShareCapital 2023-05-31 10691591 core:RetainedEarningsAccumulatedLosses 2023-05-31 10691591 2023-06-01 2024-05-31 10691591 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 10691591 bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 10691591 1 2023-06-01 2024-05-31 10691591 2 2023-06-01 2024-05-31 10691591 core:LandBuildings 2023-06-01 2024-05-31 10691591 core:PlantMachinery 2023-06-01 2024-05-31 10691591 core:Vehicles 2023-06-01 2024-05-31 10691591 countries:England 2023-06-01 2024-05-31 10691591 bus:Director40 2023-06-01 2024-05-31 10691591 bus:FRS102 2023-06-01 2024-05-31 10691591 bus:FilletedAccounts 2023-06-01 2024-05-31 10691591 2024-05-31 10691591 core:LandBuildings 2024-05-31 10691591 core:PlantMachinery 2024-05-31 10691591 core:Vehicles 2024-05-31 10691591 core:WithinOneYear 2024-05-31 10691591 core:ShareCapital 2024-05-31 10691591 core:RetainedEarningsAccumulatedLosses 2024-05-31 10691591 2023-05-31 10691591 core:LandBuildings 2023-05-31 10691591 core:PlantMachinery 2023-05-31 10691591 core:Vehicles 2023-05-31 iso4217:GBP xbrli:pure