M4 Property Limited 11177909 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is property rental and management Digita Accounts Production Advanced 6.30.9574.0 true true 11177909 2023-02-01 2024-01-31 11177909 2024-01-31 11177909 bus:OrdinaryShareClass1 2024-01-31 11177909 core:CurrentFinancialInstruments 2024-01-31 11177909 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 11177909 core:Non-currentFinancialInstruments 2024-01-31 11177909 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 11177909 bus:SmallEntities 2023-02-01 2024-01-31 11177909 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 11177909 bus:FilletedAccounts 2023-02-01 2024-01-31 11177909 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 11177909 bus:RegisteredOffice 2023-02-01 2024-01-31 11177909 bus:Director1 2023-02-01 2024-01-31 11177909 bus:Director2 2023-02-01 2024-01-31 11177909 bus:Director3 2023-02-01 2024-01-31 11177909 bus:Director4 2023-02-01 2024-01-31 11177909 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 11177909 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 11177909 core:OtherRelatedParties 2023-02-01 2024-01-31 11177909 countries:EnglandWales 2023-02-01 2024-01-31 11177909 2023-01-31 11177909 2022-02-01 2023-01-31 11177909 2023-01-31 11177909 bus:OrdinaryShareClass1 2023-01-31 11177909 core:CurrentFinancialInstruments 2023-01-31 11177909 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 11177909 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-01-31 11177909 core:Non-currentFinancialInstruments 2023-01-31 11177909 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 11177909 core:PreviouslyStatedAmount 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted
Registration number: 11177909

M4 Property Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

M4 Property Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

M4 Property Limited

Company Information

Directors

Mr John Maughan

Mrs Katherine Jane Merry

Mr Eric John Merry

Mrs Rungnapa Maughan

Registered office

3 Weston Road
Long Ashton
Bristol
BS41 9LA

Accountants

LHP Cross Hands
Chartered Certified Accountants
Suite 3 & 6
Block B
Llys y Barcud
Cross Hands
SA14 6RX

 

M4 Property Limited

(Registration number: 11177909)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Investment property

4

821,000

802,635

Current assets

 

Debtors

5

(212,688)

(177,506)

Cash at bank and in hand

 

15,917

38,971

 

(196,771)

(138,535)

Creditors: Amounts falling due within one year

6

(206,177)

(217,315)

Net current liabilities

 

(402,948)

(355,850)

Total assets less current liabilities

 

418,052

446,785

Creditors: Amounts falling due after more than one year

6

(501,448)

(530,557)

Net liabilities

 

(83,396)

(83,772)

Capital and reserves

 

Called up share capital

7

1,000

1,000

Retained earnings

(84,396)

(84,772)

Shareholders' deficit

 

(83,396)

(83,772)

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 September 2024 and signed on its behalf by:
 

 

M4 Property Limited

(Registration number: 11177909)
Balance Sheet as at 31 January 2024

.........................................
Mr John Maughan
Director

.........................................
Mrs Rungnapa Maughan
Director

.........................................
Mrs Katherine Jane Merry
Director

.........................................
Mr Eric John Merry
Director

     
 

M4 Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3 Weston Road
Long Ashton
Bristol
BS41 9LA

These financial statements were authorised for issue by the Board on 7 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

M4 Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 4).

 

M4 Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Investment properties

2024
£

At 1 February

821,000

At 31 January

821,000

There has been no valuation of investment property by an independent valuer.

5

Debtors

Current

Note

2024
£

2023
£

Amounts owed by related parties

9

(212,688)

(178,256)

Other debtors

 

-

750

   

(212,688)

(177,506)

 

M4 Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

7,148

10,760

Other related parties

 

197,229

197,229

Other creditors

 

1,800

9,326

 

206,177

217,315

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

501,448

530,557

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

250

250

250

250

       

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

501,448

530,557

9

Related party transactions

Summary of transactions with other related parties

 

M4 Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Maughan Consulting is considered to be a related party of the entity by virtue of common directorship.

Merry Consulting is considered to be a related party of the entity by virtue of common directorship

 

As at the balance sheet date the entity owed the following balances to releted parties:

- Maughan Consulting £119,856 (2023: £102,460)
- Merry Consulting £92,833 (2023: £75,796)