Peter Baldwin Construction Limited 03306499 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of construction work Digita Accounts Production Advanced 6.30.9574.0 true 03306499 2023-01-01 2023-12-31 03306499 2023-12-31 03306499 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 03306499 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 03306499 core:CurrentFinancialInstruments 2023-12-31 03306499 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03306499 core:Non-currentFinancialInstruments 2023-12-31 03306499 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 03306499 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 03306499 core:FurnitureFittings 2023-12-31 03306499 core:MotorVehicles 2023-12-31 03306499 core:PlantMachinery 2023-12-31 03306499 bus:SmallEntities 2023-01-01 2023-12-31 03306499 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 03306499 bus:FullAccounts 2023-01-01 2023-12-31 03306499 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 03306499 bus:RegisteredOffice 2023-01-01 2023-12-31 03306499 bus:Director3 2023-01-01 2023-12-31 03306499 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03306499 core:ConstructionInProgressAssetsUnderConstruction 2023-01-01 2023-12-31 03306499 core:FurnitureFittings 2023-01-01 2023-12-31 03306499 core:MotorVehicles 2023-01-01 2023-12-31 03306499 core:OfficeEquipment 2023-01-01 2023-12-31 03306499 core:PlantMachinery 2023-01-01 2023-12-31 03306499 core:Vehicles 2023-01-01 2023-12-31 03306499 countries:EnglandWales 2023-01-01 2023-12-31 03306499 2022-12-31 03306499 core:ConstructionInProgressAssetsUnderConstruction 2022-12-31 03306499 core:FurnitureFittings 2022-12-31 03306499 core:MotorVehicles 2022-12-31 03306499 core:PlantMachinery 2022-12-31 03306499 2022-01-01 2022-12-31 03306499 2022-12-31 03306499 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 03306499 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 03306499 core:CurrentFinancialInstruments 2022-12-31 03306499 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 03306499 core:Non-currentFinancialInstruments 2022-12-31 03306499 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 03306499 core:ConstructionInProgressAssetsUnderConstruction 2022-12-31 03306499 core:FurnitureFittings 2022-12-31 03306499 core:MotorVehicles 2022-12-31 03306499 core:PlantMachinery 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 03306499

Peter Baldwin Construction Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Peter Baldwin Construction Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Peter Baldwin Construction Limited

(Registration number: 03306499)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

475,798

438,494

Current assets

 

Debtors

6

380,705

265,094

Cash at bank and in hand

 

52,675

98,009

 

433,380

363,103

Creditors: Amounts falling due within one year

7

(314,377)

(321,229)

Net current assets

 

119,003

41,874

Total assets less current liabilities

 

594,801

480,368

Creditors: Amounts falling due after more than one year

7

(71,232)

(51,227)

Provisions for liabilities

(118,950)

(83,314)

Net assets

 

404,619

345,827

Capital and reserves

 

Called up share capital

100

100

Retained earnings

404,519

345,727

Shareholders' funds

 

404,619

345,827

 

Peter Baldwin Construction Limited

(Registration number: 03306499)
Balance Sheet as at 31 December 2023

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 September 2024 and signed on its behalf by:
 

.........................................
Mr P N Baldwin
Director

 

Peter Baldwin Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Boakley Farm
Brokenborough
Malmesbury
Wiltshire
SN16 0QZ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

Government grants

Government grants are accounted for as revenue based grants under the accrual model in the period in which they are receivable.

Tax

The tax expense for the period comprises current tax payable and deferred taxation.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Peter Baldwin Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance basis

Motor vehicles

25% reducing balance basis

Office equipment

33% reducing balance basis

Fixtures and fittings

15% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Peter Baldwin Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Taxation

2023

2022

£

£

Corporation tax

6,941

12,938

Deferred tax

35,636

3,232

42,577

16,170

4

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2022 - 17).

 

Peter Baldwin Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

5

Tangible assets

Office equipment
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

30,522

20,864

700,932

189,298

941,616

Additions

-

-

26,856

93,300

120,156

At 31 December 2023

30,522

20,864

727,788

282,598

1,061,772

Depreciation

At 1 January 2023

22,893

16,923

354,431

108,876

503,123

Charge for the year

2,518

591

53,943

25,799

82,851

At 31 December 2023

25,411

17,514

408,374

134,675

585,974

Carrying amount

At 31 December 2023

5,111

3,350

319,414

147,923

475,798

At 31 December 2022

7,630

3,941

346,501

80,422

438,494

 

Peter Baldwin Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

361,243

253,262

Other debtors

19,462

11,832

 

380,705

265,094

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Loans and borrowings

60,207

64,659

Trade creditors

152,969

185,044

Taxation and social security

49,334

24,484

Other creditors

51,867

47,042

314,377

321,229

 

Peter Baldwin Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

71,232

51,227

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,140

9,890

Hire purchase contracts

50,067

54,769

60,207

64,659

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

14,806

24,946

Hire purchase contracts

56,426

26,281

71,232

51,227