Silverfin false false 31/12/2023 01/01/2023 31/12/2023 P D Green 10/07/1991 C A Green 01/01/2015 10 September 2024 The principal activity of the company continued to be that of selling of promotional goods. 01233774 2023-12-31 01233774 bus:Director1 2023-12-31 01233774 bus:Director2 2023-12-31 01233774 2022-12-31 01233774 core:CurrentFinancialInstruments 2023-12-31 01233774 core:CurrentFinancialInstruments 2022-12-31 01233774 core:Non-currentFinancialInstruments 2023-12-31 01233774 core:Non-currentFinancialInstruments 2022-12-31 01233774 core:ShareCapital 2023-12-31 01233774 core:ShareCapital 2022-12-31 01233774 core:RevaluationReserve 2023-12-31 01233774 core:RevaluationReserve 2022-12-31 01233774 core:RetainedEarningsAccumulatedLosses 2023-12-31 01233774 core:RetainedEarningsAccumulatedLosses 2022-12-31 01233774 core:Goodwill 2022-12-31 01233774 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2022-12-31 01233774 core:Goodwill 2023-12-31 01233774 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2023-12-31 01233774 core:FurnitureFittings 2022-12-31 01233774 core:ComputerEquipment 2022-12-31 01233774 core:FurnitureFittings 2023-12-31 01233774 core:ComputerEquipment 2023-12-31 01233774 core:CostValuation 2022-12-31 01233774 core:RevaluationsIncreaseDecreaseInInvestments 2023-12-31 01233774 core:CostValuation 2023-12-31 01233774 core:ImmediateParent core:CurrentFinancialInstruments 2023-12-31 01233774 core:ImmediateParent core:CurrentFinancialInstruments 2022-12-31 01233774 2021-12-31 01233774 bus:OrdinaryShareClass1 2023-12-31 01233774 2023-01-01 2023-12-31 01233774 bus:FilletedAccounts 2023-01-01 2023-12-31 01233774 bus:SmallEntities 2023-01-01 2023-12-31 01233774 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 01233774 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 01233774 bus:Director1 2023-01-01 2023-12-31 01233774 bus:Director2 2023-01-01 2023-12-31 01233774 core:Goodwill core:TopRangeValue 2023-01-01 2023-12-31 01233774 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2023-01-01 2023-12-31 01233774 core:FurnitureFittings 2023-01-01 2023-12-31 01233774 core:ComputerEquipment 2023-01-01 2023-12-31 01233774 2022-01-01 2022-12-31 01233774 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 01233774 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 01233774 1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 01233774 (England and Wales)

GALPEG LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

GALPEG LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

GALPEG LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2023
GALPEG LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 4 87,703 88,902
Investments 5 6,790 6,539
94,493 95,441
Current assets
Stocks 11,933 19,245
Debtors 6 436,110 662,902
Cash at bank and in hand 351,872 305,371
799,915 987,518
Creditors: amounts falling due within one year 7 ( 255,678) ( 358,615)
Net current assets 544,237 628,903
Total assets less current liabilities 638,730 724,344
Creditors: amounts falling due after more than one year 8 0 ( 33,206)
Provision for liabilities 9 ( 12,132) ( 7,907)
Net assets 626,598 683,231
Capital and reserves
Called-up share capital 10 100 100
Revaluation reserve 3,036 2,660
Profit and loss account 623,462 680,471
Total shareholder's funds 626,598 683,231

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Galpeg Limited (registered number: 01233774) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

P D Green
Director

10 September 2024

GALPEG LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
GALPEG LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Galpeg Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 35 Ballards Lane, London, N3 1XW.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

The Company's functional and presentational currency is GBP.

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non- monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
- the Company has transferred the significant risks and rewards of ownership to the buyer;
- the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the transaction; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Employee benefits

Defined contribution schemes
The company operates a defined contribution scheme. The amount charged to the Statement of Comprehensive Income in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 3 years straight line
Website costs 3 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings 20 % reducing balance
Computer equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Fixed asset investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the company during the year, including directors 10 10

3. Intangible assets

Goodwill Website costs Total
£ £ £
Cost
At 01 January 2023 34,625 590 35,215
At 31 December 2023 34,625 590 35,215
Accumulated amortisation
At 01 January 2023 34,625 590 35,215
At 31 December 2023 34,625 590 35,215
Net book value
At 31 December 2023 0 0 0
At 31 December 2022 0 0 0

4. Tangible assets

Fixtures and fittings Computer equipment Total
£ £ £
Cost
At 01 January 2023 299,057 56,263 355,320
Additions 5,180 12,803 17,983
At 31 December 2023 304,237 69,066 373,303
Accumulated depreciation
At 01 January 2023 234,748 31,670 266,418
Charge for the financial year 13,510 5,672 19,182
At 31 December 2023 248,258 37,342 285,600
Net book value
At 31 December 2023 55,979 31,724 87,703
At 31 December 2022 64,309 24,593 88,902

5. Fixed asset investments

Listed investments Other investments Total
£ £ £
Cost or valuation before impairment
At 01 January 2023 3,729 2,810 6,539
Movement in fair value 251 0 251
At 31 December 2023 3,980 2,810 6,790
Carrying value at 31 December 2023 3,980 2,810 6,790
Carrying value at 31 December 2022 3,729 2,810 6,539

6. Debtors

2023 2022
£ £
Trade debtors 331,262 552,769
Amounts owed by group undertakings 71,115 15,949
Prepayments and accrued income 15,706 82,123
Other debtors 18,027 12,061
436,110 662,902

7. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans 0 9,687
Trade creditors 203,547 308,705
Amounts owed to parent undertakings 0 2,367
Amounts owed to directors 1,867 0
Other taxation and social security 36,699 28,361
Other creditors 13,565 9,495
255,678 358,615

8. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 0 33,206

9. Deferred tax

2023 2022
£ £
At the beginning of financial year ( 7,907) ( 129,279)
(Charged)/credited to the Profit and Loss Account ( 4,225) 121,372
At the end of financial year ( 12,132) ( 7,907)

10. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

11. Financial commitments

Pensions

The company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

2023 2022
£ £
Unpaid contributions due to the fund (inc. in other creditors) 1,957 2,181

12. Related party transactions

Transactions with entities in which the entity itself has a participating interest

2023 2022
£ £
Included in debtors is amounts owed by the subsidiary 59,904 15,949

This balance is unsecured and interest free, with no fixed repayment terms.

Transactions with the entity's directors

2023 2022
£ £
Amounts (owed to) owed by the director (1,867) 9,806

Included within creditors is an amount of £1,867 due from the company to the director (2022: £9,806 included within debtors). This balance is unsecured, repayable on demand and interest is charged at HMRC's approved rates.

13. Ultimate controlling party

The company's parent company is Galpeg Properties Limited, a company incorporated in England and Wales and having its registered office at 35 Ballards Lane, London N3 1XW.

There is no single ultimate controlling party.