APB Properties Limited |
Registered number:03614646 |
Balance Sheet as at 31 August 2023 |
Notes |
|
|
2023 |
|
|
2022 |
|
|
|
£ |
£ |
|
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
3,082 |
|
|
3,852 |
Investments |
4 |
|
|
1,400,000 |
|
|
1,400,000 |
|
|
|
|
1,403,082 |
|
|
1,403,852 |
|
Current assets |
Debtors |
5 |
|
1,206 |
|
|
38,332 |
Cash at bank and in hand |
|
|
47,994 |
|
|
31,945 |
|
|
|
49,200 |
|
|
70,277 |
|
Creditors: amounts falling due within one year |
6 |
|
(8,874) |
|
|
(7,295) |
|
Net current assets |
|
|
|
40,326 |
|
|
62,982 |
|
Total assets less current liabilities |
|
|
|
1,443,408 |
|
|
1,466,834 |
|
Creditors: amounts falling due after more than one year |
7 |
|
|
(565,727) |
|
|
(566,688) |
|
Provisions for liabilities |
|
|
|
(151,360) |
|
|
(115,034) |
|
Net assets |
|
|
|
726,321 |
|
|
785,112 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
100 |
|
|
100 |
Revaluation reserve |
9 |
|
|
738,577 |
|
|
774,903 |
Profit and loss account |
|
|
|
(12,356) |
|
|
10,109 |
|
Shareholder's funds |
|
|
|
726,321 |
|
|
785,112 |
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
A. Browne |
Director |
Approved by the board on 9 September 2024 |
|
APB Properties Limited |
Notes to the Accounts for the year ended 31 August 2023 |
1 |
Accounting policies |
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided at rates calculated to write off the cost of each asset as follows: |
|
Fixtures, fittings, tools and equipment |
20 % on written down value |
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments.Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference. Current and deferred tax assets and liabilities are not discounted. |
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
|
|
Total |
£ |
£ |
|
Cost |
|
At 1 September 2022 |
7,784 |
|
|
|
7,784 |
|
At 31 August 2023 |
7,784 |
|
|
|
7,784 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 September 2022 |
3,932 |
|
|
|
3,932 |
|
Charge for the year |
770 |
|
|
|
770 |
|
At 31 August 2023 |
4,702 |
|
|
|
4,702 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2023 |
3,082 |
|
|
|
3,082 |
|
At 31 August 2022 |
3,852 |
|
|
|
3,852 |
|
|
|
|
|
|
|
|
|
4 |
Investments |
Other |
investments |
Total |
£ |
£ |
|
Cost |
|
At 1 September 2022 |
1,400,000 |
|
1,400,000 |
|
Revaluation |
- |
|
- |
|
At 31 August 2023 |
1,400,000 |
|
1,400,000 |
|
|
|
|
|
|
|
|
|
|
Historical cost |
|
At 1 September 2022 |
510,063 |
|
At 31 August 2023 |
510,063 |
|
|
|
|
|
|
|
|
Freehold and leasehold investment properties were revalued by the director as at 31st August 2023.Tax of approximately £151,360 would be payable if the properties were disposed off at these values. |
5 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
Other debtors |
1,206 |
|
38,332 |
|
|
|
|
|
|
1,206 |
|
38,332 |
|
6 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
Trade creditors |
3,243 |
|
1,725 |
|
Taxation and social security costs |
1,609 |
|
1,609 |
|
Other creditors |
4,022 |
|
3,961 |
|
|
|
|
|
|
8,874 |
|
7,295 |
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
£ |
£ |
|
Bank loans |
565,727 |
|
566,688 |
|
|
|
|
|
|
565,727 |
|
566,688 |
|
|
|
|
|
|
|
|
|
8 |
Loans |
2023 |
|
2022 |
£ |
£ |
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
565,727 |
|
566,688 |
|
|
|
|
|
|
565,727 |
|
566,688 |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
565,727 |
|
566,688 |
|
|
|
|
|
|
|
|
|
|
The loans are secured by a mortgage over the freehold properties owned by the company. |
9 |
Revaluation reserve |
2023 |
|
2022 |
£ |
£ |
|
At 1 September 2022 |
774,903 |
|
734,403 |
|
Gain on revaluation of land and buildings |
- |
|
50,000 |
|
Deferred taxation arising on the revaluation of land and buildings |
(36,326) |
|
(9,500) |
|
At 31 August 2023 |
738,577 |
|
774,903 |
|
|
|
|
|
|
|
|
|
|
|
|
10 |
Controlling party |
|
The ultimate controlling party of the company is A. Browne. |
|
11 |
Other information |
|
APB Properties Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
29 Oakfield Lane |
|
Keston |
|
Kent |
|
BR2 6BY |