Acorah Software Products - Accounts Production 15.0.600 false true 31 May 2023 1 June 2022 false 1 June 2023 31 May 2024 31 May 2024 SC213703 Mr William Watson Mrs Tracy Watson Mr William Watson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC213703 2023-05-31 SC213703 2024-05-31 SC213703 2023-06-01 2024-05-31 SC213703 frs-core:CurrentFinancialInstruments 2024-05-31 SC213703 frs-core:Non-currentFinancialInstruments 2024-05-31 SC213703 frs-core:BetweenOneFiveYears 2024-05-31 SC213703 frs-core:ComputerEquipment 2024-05-31 SC213703 frs-core:ComputerEquipment 2023-06-01 2024-05-31 SC213703 frs-core:ComputerEquipment 2023-05-31 SC213703 frs-core:FurnitureFittings 2024-05-31 SC213703 frs-core:FurnitureFittings 2023-06-01 2024-05-31 SC213703 frs-core:FurnitureFittings 2023-05-31 SC213703 frs-core:PlantMachinery 2024-05-31 SC213703 frs-core:PlantMachinery 2023-06-01 2024-05-31 SC213703 frs-core:PlantMachinery 2023-05-31 SC213703 frs-core:WithinOneYear 2024-05-31 SC213703 frs-core:ShareCapital 2024-05-31 SC213703 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 SC213703 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 SC213703 frs-bus:FilletedAccounts 2023-06-01 2024-05-31 SC213703 frs-bus:SmallEntities 2023-06-01 2024-05-31 SC213703 frs-bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 SC213703 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 SC213703 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-05-31 SC213703 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-05-31 SC213703 frs-bus:Director1 2023-06-01 2024-05-31 SC213703 frs-bus:Director2 2023-06-01 2024-05-31 SC213703 frs-bus:CompanySecretary1 2023-06-01 2024-05-31 SC213703 frs-countries:Scotland 2023-06-01 2024-05-31 SC213703 2022-05-31 SC213703 2023-05-31 SC213703 2022-06-01 2023-05-31 SC213703 frs-core:CurrentFinancialInstruments 2023-05-31 SC213703 frs-core:Non-currentFinancialInstruments 2023-05-31 SC213703 frs-core:BetweenOneFiveYears 2023-05-31 SC213703 frs-core:ComputerEquipment 2022-06-01 2023-05-31 SC213703 frs-core:WithinOneYear 2023-05-31 SC213703 frs-core:ShareCapital 2023-05-31 SC213703 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 SC213703 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-05-31
Registered number: SC213703
Albamuir Limited
Financial Statements
For The Year Ended 31 May 2024
Arthur Garty & Co. Ltd.
161 Albert Street
Dundee
Tayside
DD4 6PX
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: SC213703
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 3,986,119 4,083,356
Investment Properties 5 3,656,000 3,656,000
7,642,119 7,739,356
CURRENT ASSETS
Stocks 6 25,500 25,500
Debtors 7 274,952 325,927
Cash at bank and in hand 135,559 175,531
436,011 526,958
Creditors: Amounts Falling Due Within One Year 8 (1,553,073 ) (1,944,328 )
NET CURRENT ASSETS (LIABILITIES) (1,117,062 ) (1,417,370 )
TOTAL ASSETS LESS CURRENT LIABILITIES 6,525,057 6,321,986
Creditors: Amounts Falling Due After More Than One Year 9 (1,680,828 ) (2,128,166 )
NET ASSETS 4,844,229 4,193,820
CAPITAL AND RESERVES
Called up share capital 12 2 2
Fair Value Reserve 13 1,705,620 1,705,620
Profit and Loss Account 3,138,607 2,488,198
SHAREHOLDERS' FUNDS 4,844,229 4,193,820
Page 1
Page 2
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr William Watson
Director
10th September 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Albamuir Limited is a private company, limited by shares, incorporated in Scotland, registered number SC213703 . The registered office is Ballindarg House, Ballindarg, Forfar, Angus, DD8 1QA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. 
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery Varying rates on cost
Fixtures & Fittings 15% on reducing balance basis
Solar Farm 35 years straight line
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Taxation represents the sum of the tax currently payable. The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2023: 1)
1 1
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Solar Farm Total
£ £ £ £
Cost or Valuation
As at 1 June 2023 1,103,291 3,258 3,493,308 4,599,857
Additions - 1,722 55,845 57,567
As at 31 May 2024 1,103,291 4,980 3,549,153 4,657,424
Depreciation
As at 1 June 2023 513,944 2,557 - 516,501
Provided during the period 53,037 363 101,404 154,804
As at 31 May 2024 566,981 2,920 101,404 671,305
Net Book Value
As at 31 May 2024 536,310 2,060 3,447,749 3,986,119
As at 1 June 2023 589,347 701 3,493,308 4,083,356
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2024 2023
£ £
Solar Farm 2,103,750 2,165,625
5. Investment Property
2024
£
Fair Value
As at 1 June 2023 and 31 May 2024 3,656,000
The investment properties were valued on a fair value basis by the director Mr William Watson on 10th January 2023. If the properties had not been revalued they would have been included in the accounts at an historical cost of £1,950,380 (2023 - £1,950,380).
Page 4
Page 5
6. Stocks
2024 2023
£ £
Work in progress 25,500 25,500
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 224,952 183,777
Other debtors 50,000 142,150
274,952 325,927
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 388,012 389,813
Trade creditors 628 60,713
Bank loans and overdrafts 53,028 53,028
Other creditors 1,092,870 1,439,950
Taxation and social security 18,535 824
1,553,073 1,944,328
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 990,574 1,384,885
Bank loans 690,254 743,281
1,680,828 2,128,166
10. Secured Creditors
Of the creditors the following amounts are secured.
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 1,378,586 1,774,698
Bank loans and overdrafts 743,282 796,309
Page 5
Page 6
11. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 388,012 389,813
Later than one year and not later than five years 990,574 1,384,885
1,378,586 1,774,698
1,378,586 1,774,698
12. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
13. Reserves
Fair Value Reserve
£
As at 1 June 2023 1,705,620
As at 31 May 2024 1,705,620
Page 6