Nemvest Limited 10306245 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is other letting and operating of own or leased real estate Digita Accounts Production Advanced 6.30.9574.0 true true 10306245 2023-01-01 2023-12-31 10306245 2023-12-31 10306245 bus:OrdinaryShareClass1 2023-12-31 10306245 core:CurrentFinancialInstruments 2023-12-31 10306245 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10306245 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10306245 core:OfficeEquipment 2023-12-31 10306245 core:PlantMachinery 2023-12-31 10306245 bus:SmallEntities 2023-01-01 2023-12-31 10306245 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 10306245 bus:FilletedAccounts 2023-01-01 2023-12-31 10306245 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 10306245 bus:RegisteredOffice 2023-01-01 2023-12-31 10306245 bus:Director1 2023-01-01 2023-12-31 10306245 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 10306245 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 10306245 core:RevaluationReserve 2023-01-01 2023-12-31 10306245 core:OfficeEquipment 2023-01-01 2023-12-31 10306245 core:PlantMachinery 2023-01-01 2023-12-31 10306245 countries:EnglandWales 2023-01-01 2023-12-31 10306245 2022-12-31 10306245 core:OfficeEquipment 2022-12-31 10306245 core:PlantMachinery 2022-12-31 10306245 2022-01-01 2022-12-31 10306245 2022-12-31 10306245 bus:OrdinaryShareClass1 2022-12-31 10306245 core:CurrentFinancialInstruments 2022-12-31 10306245 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 10306245 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 10306245 core:OfficeEquipment 2022-12-31 10306245 core:PlantMachinery 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10306245

Nemvest Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Nemvest Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Nemvest Limited

(Registration number: 10306245)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

13,422

5,408

Investment property

5

2,262,667

2,260,217

 

2,276,089

2,265,625

Current assets

 

Debtors

6

77,376

63,400

Cash at bank and in hand

 

208,685

37,403

 

286,061

100,803

Creditors: Amounts falling due within one year

7

(205,934)

(130,785)

Net current assets/(liabilities)

 

80,127

(29,982)

Total assets less current liabilities

 

2,356,216

2,235,643

Creditors: Amounts falling due after more than one year

7

(1,044,437)

(1,043,637)

Provisions for liabilities

(92,462)

(67,952)

Net assets

 

1,219,317

1,124,054

Capital and reserves

 

Called up share capital

8

100

100

Revaluation reserve

277,385

301,895

Profit and loss account

941,832

822,059

Shareholders' funds

 

1,219,317

1,124,054

 

Nemvest Limited

(Registration number: 10306245)
Balance Sheet as at 31 December 2023

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 10 September 2024
 

.........................................
A M Nemenyi
Director

 

Nemvest Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3 Caxton Way
Watford Business Park
Watford
Hertfordshire
WD18 8UA
United Kingdom

These financial statements were authorised for issue by the director on 10 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£). Monetary amounts in the financial statements are rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Nemvest Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line

Plant and Machinery

20% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Nemvest Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2022 - 2).

 

Nemvest Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2023

-

15,946

15,946

Additions

15,000

-

15,000

At 31 December 2023

15,000

15,946

30,946

Depreciation

At 1 January 2023

-

10,538

10,538

Charge for the year

3,000

3,986

6,986

At 31 December 2023

3,000

14,524

17,524

Carrying amount

At 31 December 2023

12,000

1,422

13,422

At 31 December 2022

-

5,408

5,408

5

Investment properties

2023
£

At 1 January

2,260,217

Acquired through business combinations

2,450

At 31 December

2,262,667

The director is of the opinion the carrying value of the properties are fairly stated in the financial statements.

6

Debtors

Current

2023
£

2022
£

Trade debtors

1,340

21,000

Prepayments

32,836

-

Other debtors

43,200

42,400

 

77,376

63,400

 

Nemvest Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

11

12

-

Trade creditors

 

1,380

5,126

Taxation and social security

 

48,948

28,656

Accruals and deferred income

 

2,400

7,433

Other creditors

 

153,194

89,570

 

205,934

130,785

Creditors: amounts falling due after more than one year

2023
£

2022
£

Due after one year

Other non-current financial liabilities

1,044,437

1,043,637

8

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Nemvest Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on revaluation of other assets

(24,510)

(24,510)

10

Related party transactions

Included within creditors is an amount of £1,044.437 (2022: £1,157.580 ) owed to the director. The loan is provided interest free and unsecured. There are no fixed repayments for the loan but the loan needs to be repaid by 1 June 2044.

Also, other debtors include an amount of £43,200 (2022:£42,400l) owed by a company controlled by the director.The loan is provided interest free and unsecured. There is no formal terms and conditions regarding repayment of the loan.

11

Loans and borrowings

Current loans and borrowings

2023
£

2022
£

Bank overdrafts

12

-