2023-01-01 2023-12-31 11087096 WOODSIDE FUSION LIMITED false 11087096 2023-01-01 2023-12-31 11087096 uk-bus:Director1 2023-01-01 2023-12-31 11087096 uk-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 11087096 uk-bus:SmallEntities 2023-01-01 2023-12-31 11087096 uk-bus:FullAccounts 2023-01-01 2023-12-31 11087096 uk-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 11087096 2023-01-01 11087096 2023-12-31 11087096 2022-12-31 xbrli:pure iso4217:GBP 11087096 2022-01-01 2022-12-31
Company Registration Number : 11087096 (England and Wales)
11087096
This company is a private limited company
This company sells stuff to other companies
The company was trading for the entire period
Full Accounts
2023-12-31
false
WOODSIDE FUSION LIMITED
The accounts were prepared in accordance with FRS102A
The accounts have been audited
2023-01-01
WOODSIDE FUSION LIMITED
Unaudited filleted financial statements
For the year ended 31 December 2023
WOODSIDE FUSION LIMITED
Contents
For the year ended 31 December 2023

CONTENTS PAGE
Company Information 3
Statement of Financial Position 4
Notes to the Financial Statements 5 - 6


WOODSIDE FUSION LIMITED
Company Information
For the year ended 31 December 2023

Company registration number 11087096 (England and Wales)
Directors C Turner
J Turner
Registered office address Woodside House Church Lane, Bentley Business Park
Dinnington
Sheffield
S25 2RG
Accountant Phil Bessant Limited
Chartered Management Accountants
Agincourt House
14 Clytha Park Road
Newport
NP20 4PB
WOODSIDE FUSION LIMITED
Statement of Financial Position
For the year ended 31 December 2023

2023 2022
Notes £ £
Fixed assets
Property, plant and equipment 148,105 99,103
5 148,105 99,103
Current assets
Inventories 731,962 455,925
Debtors 548,908 276,569
Cash and cash equivalents 360,872 356,968
1,641,742 1,089,462
Current liabilities
Creditors: Amounts falling due within one year (993,735) (631,226)
Corporation tax payable (81,941) (47,985)
(1,075,676) (679,211)
Net current assets/(liabilities) 566,066 410,251
Total assets less current liabilities 714,171 509,354
Non-current liabilities
Creditors: Amounts falling due after more than one year (48,292) (73,820)
Provision for liabilities (7,690) (7,690)
Net assets/(liabilities) 658,189 427,844
Capital and reserves
Called up share capital 300 300
Retained earnings 657,889 427,544
Shareholder's funds 658,189 427,844
For the year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The directors have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the special provisions of the Companies Act 2006 applicable to companies subject to the small companies' regime and in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A.
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small entities regime. All the members of the company have consented to the drawing up of the abridged balance sheet.
  • For the year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 16 August 2024
.............................
C Turner (Director)
Company registration number: 11087096
/* == Copy of Frs105 Balance Sheet for XML COntent ============================================================ */
Balance sheet at 2023-12-31 31 December 2023
2023 2022
£ £
Fixed Assets 148,105 99,103
Current Assets 1,636,984 1,069,454
Prepayments and accrued income 4,758 20,008
Creditors: amounts falling due within one year (1,075,676) (679,211)
Net current assets (liabilities) 566,066 410,251
Total assets less current liabilities 714,171 509,354
CREDITORS: Amounts falling due more than one year (48,292) (73,820)
Provisions for liabilities (7,690) (7,690)
Net Assets (liabilities) 658,189 427,844
Capital and Reserves 658,189 427,844
For the year ending 31/12/2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. For the year ending 31-12-2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit for the year in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the small companies provisions and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the board of directors on 16 August 2024 2024-08-16 and signed on behalf of the board,
.............................
C Turner
Director
Company registration number: 11087096
WOODSIDE FUSION LIMITED
Notes to the Financial Statements
For the year ended 31 December 2023

(1) General Information
The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is Woodside House Church Lane, Bentley Business Park, Dinnington, Sheffield, S25 2RG.

(2) Statement of compliance
These individual financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A and Companies Act 2006, as applicable to companies subject to the small companies' regime.

(3) Significant Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis and in accordance with the Companies Act 2006. The presentation and functional currency of the company is pounds sterling. The financial statements are presented in pound units (£) unless stated otherwise.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. The company recognises revenue when the amount of revenue can be measured reliably, when it is probable that future economic benefits will flow to the entity and when specific criteria have been met as described below.
Sale of goods
Sales of goods are recognised when the company has delivered the goods to the customer, no other significant obligation remains unfulfilled that may affect the customer's acceptance of the products and risks and rewards of ownership have transferred to them.
Rendering of Services
Revenue from provision of services rendered in the reporting period is recognised when the outcome of a transaction for the rendering of services can be estimated reliably in terms of revenue, costs and its stage of completion of the specific transaction at the end of the reporting period. The stage of completion is determined on the basis of the actual completion of a proportion of the total services to be rendered. When the outcome of a service contract cannot be estimated reliably the company only recognises revenue to the extent of the recoverable expenses recognised.
Borrowing costs
All borrowing related costs are included within the statement of income in the period in which they are incurred using the effective interest method.
Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. Part of an item of property, plant and equipment having different useful lives are accounted for as separate items.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

Depreciation is provided to write off the cost less estimated residual value, of each asset over its expected useful life as follows:

Asset class and depreciation rate
Land and Buildings
Plant and Machinery20% reducing balance
Short Leasehold Properties
Investment Properties
Long Leasehold Properties
Commercial Vehicles
Fixtures and Fittings20% reducing balance
Equipment20% reducing balance
Motor Cars20% reducing balance
Inventories
Inventories are measured at the lower of cost and net realisable value. Costs of inventories are determined on a first-in-first-out basis. Net realisable value represents the estimated selling price for inventories less all estimated costs necessary to make the sale.
Taxation
Taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period.
Current Tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit before tax as reported in the income statement because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred Tax
A deferred tax asset or liability is recognised for tax recoverable or payable in future periods in respect of transactions and events recognised in the financial statements of current and previous periods.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. Timing differences result from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax is recognised on all timing differences at the reporting date apart from certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
Employee benefits
Payments to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling them to the contributions.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

(4) Employees
During the year, the average number of employees including director was 10 (2022 : 8).

(5) Fixed assets
Tangible

£
Cost
As at 01 January 2023156,408
Additions80,948
As at 31 December 2023237,356
Depreciation/Amortisation
As at 01 January 202357,305
For the year31,946
As at 31 December 202389,251
Net book value
As at 31 December 2023148,105
As at 31 December 202299,103