18 31/12/2023 2023-12-31 false false false false false false false true false false true false false false false true false false No description of principal activities is disclosed 2023-01-01 Sage Accounts Production 23.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 00890477 2023-01-01 2023-12-31 00890477 2023-12-31 00890477 2022-12-31 00890477 2022-01-01 2022-12-31 00890477 2022-12-31 00890477 2021-12-31 00890477 core:PlantMachinery 2023-01-01 2023-12-31 00890477 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 00890477 core:MotorVehicles 2023-01-01 2023-12-31 00890477 bus:RegisteredOffice 2023-01-01 2023-12-31 00890477 bus:LeadAgentIfApplicable 2023-01-01 2023-12-31 00890477 bus:Director1 2023-01-01 2023-12-31 00890477 bus:Director2 2023-01-01 2023-12-31 00890477 bus:Director3 2023-01-01 2023-12-31 00890477 bus:CompanySecretary1 2023-01-01 2023-12-31 00890477 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 00890477 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 00890477 core:PlantMachinery 2022-12-31 00890477 core:FurnitureFittingsToolsEquipment 2022-12-31 00890477 core:MotorVehicles 2022-12-31 00890477 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 00890477 core:PlantMachinery 2023-12-31 00890477 core:FurnitureFittingsToolsEquipment 2023-12-31 00890477 core:MotorVehicles 2023-12-31 00890477 core:WithinOneYear 2023-12-31 00890477 core:WithinOneYear 2022-12-31 00890477 core:AfterOneYear 2023-12-31 00890477 core:AfterOneYear 2022-12-31 00890477 core:ShareCapital 2023-12-31 00890477 core:ShareCapital 2022-12-31 00890477 core:RetainedEarningsAccumulatedLosses 2023-12-31 00890477 core:RetainedEarningsAccumulatedLosses 2022-12-31 00890477 core:BetweenOneFiveYears 2023-12-31 00890477 core:BetweenOneFiveYears 2022-12-31 00890477 core:LandBuildings core:LongLeaseholdAssets 2023-01-01 2023-12-31 00890477 core:IntangibleAssetsOtherThanGoodwill 2022-12-31 00890477 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 00890477 core:PlantMachinery 2022-12-31 00890477 core:FurnitureFittingsToolsEquipment 2022-12-31 00890477 core:MotorVehicles 2022-12-31 00890477 bus:SmallEntities 2023-01-01 2023-12-31 00890477 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 00890477 bus:FullAccounts 2023-01-01 2023-12-31 00890477 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 00890477 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 00890477 core:OtherRelatedParties 2023-01-01 2023-12-31
Company registration number: 00890477
Jones & Andrews Limited
Unaudited filleted financial statements
31 December 2023
Jones & Andrews Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Jones & Andrews Limited
Directors and other information
Directors Mr Leslie Jones
Mr Derek Morgan
Mr Matthew Jones
Secretary Mr Matthew Jones
Company number 00890477
Registered office Melrose Close
Swansea Enterprise Park
Morriston
Swansea
Business address Melrose Close
Swansea Enterprise Park
Morriston
Swansea
Accountants Morgan Hemp
103-104 Walter Road
Swansea
SA1 5QF
Bankers HSBC Plc
Portland Street
Swansea
Solicitors Smith Llewelyn Solicitors
18 Princess Way
Swansea
SA1 3LW
Jones & Andrews Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Jones & Andrews Limited
Year ended 31 December 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Jones & Andrews Limited for the year ended 31 December 2023 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of Jones & Andrews Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Jones & Andrews Limited and state those matters that we have agreed to state to the board of directors of Jones & Andrews Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Jones & Andrews Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Jones & Andrews Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Jones & Andrews Limited. You consider that Jones & Andrews Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Jones & Andrews Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Morgan Hemp
Chartered Certified Accountants
103-104 Walter Road
Swansea
SA1 5QF
2 May 2024
Jones & Andrews Limited
Statement of financial position
31 December 2023
2023 2022
Note £ £ £ £
Fixed assets
Intangible assets 5 346 346
Tangible assets 6 98,590 94,583
_______ _______
98,936 94,929
Current assets
Stocks 2,411 2,578
Debtors 7 1,181,014 1,118,441
Cash at bank and in hand 1,061,681 542,034
_______ _______
2,245,106 1,663,053
Creditors: amounts falling due
within one year 8 ( 1,474,882) ( 1,004,137)
_______ _______
Net current assets 770,224 658,916
_______ _______
Total assets less current liabilities 869,160 753,845
Creditors: amounts falling due
after more than one year 9 ( 89,174) ( 75,617)
Provisions for liabilities ( 21,305) ( 19,179)
_______ _______
Net assets 758,681 659,049
_______ _______
Capital and reserves
Called up share capital 500 500
Profit and loss account 758,181 658,549
_______ _______
Shareholders funds 758,681 659,049
_______ _______
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 02 May 2024 , and are signed on behalf of the board by:
Mr Leslie Jones Mr Derek Morgan
Director Director
Company registration number: 00890477
Jones & Andrews Limited
Notes to the financial statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Melrose Close, Swansea Enterprise Park, Morriston, Swansea.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property - Straight line over the life of the lease
Plant and machinery - 20 % straight line
Fittings fixtures and equipment - 25 % straight line
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets .
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 18 (2022: 21 ).
5. Intangible assets
Other intangible assets Total
£ £
Cost
At 1 January 2023 and 31 December 2023 346 346
_______ _______
Amortisation
At 1 January 2023 and 31 December 2023 - -
_______ _______
Carrying amount
At 31 December 2023 346 346
_______ _______
At 31 December 2022 346 346
_______ _______
6. Tangible assets
Long leasehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 January 2023 287,555 76,473 85,981 168,284 618,293
Additions - - 501 41,309 41,810
_______ _______ _______ _______ _______
At 31 December 2023 287,555 76,473 86,482 209,593 660,103
_______ _______ _______ _______ _______
Depreciation
At 1 January 2023 286,273 75,573 85,229 76,635 523,710
Charge for the year 632 420 318 36,433 37,803
_______ _______ _______ _______ _______
At 31 December 2023 286,905 75,993 85,547 113,068 561,513
_______ _______ _______ _______ _______
Carrying amount
At 31 December 2023 650 480 935 96,525 98,590
_______ _______ _______ _______ _______
At 31 December 2022 1,282 900 752 91,649 94,583
_______ _______ _______ _______ _______
7. Debtors
2023 2022
£ £
Trade debtors 1,057,376 1,094,635
Other debtors 123,638 23,806
_______ _______
1,181,014 1,118,441
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 101,686 -
Trade creditors 421,746 385,925
Social security and other taxes 806,980 549,865
Other creditors 144,470 68,347
_______ _______
1,474,882 1,004,137
_______ _______
9. Creditors: amounts falling due after more than one year
2023 2022
£ £
Other creditors 89,174 75,617
_______ _______
10. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Later than 1 year and not later than 5 years 46,342 67,752
_______ _______
11. Related party transactions
Included in other creditors are amounts owed to the directors of £42 (2022: £42). The loans are interest free and repayable on demand.