Acorah Software Products - Accounts Production 15.0.600 false true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 09725739 Mr R J Elphick Mr Richard Elphick true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09725739 2023-08-31 09725739 2024-08-31 09725739 2023-09-01 2024-08-31 09725739 frs-core:CurrentFinancialInstruments 2024-08-31 09725739 frs-core:Non-currentFinancialInstruments 2024-08-31 09725739 frs-core:BetweenOneFiveYears 2024-08-31 09725739 frs-core:FurnitureFittings 2024-08-31 09725739 frs-core:FurnitureFittings 2023-09-01 2024-08-31 09725739 frs-core:FurnitureFittings 2023-08-31 09725739 frs-core:MotorVehicles 2024-08-31 09725739 frs-core:MotorVehicles 2023-09-01 2024-08-31 09725739 frs-core:MotorVehicles 2023-08-31 09725739 frs-core:WithinOneYear 2024-08-31 09725739 frs-core:ShareCapital 2024-08-31 09725739 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 09725739 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 09725739 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 09725739 frs-bus:SmallEntities 2023-09-01 2024-08-31 09725739 frs-bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 09725739 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 09725739 1 2023-09-01 2024-08-31 09725739 frs-bus:Director1 2023-09-01 2024-08-31 09725739 frs-bus:Director1 2023-08-31 09725739 frs-bus:Director1 2024-08-31 09725739 frs-countries:EnglandWales 2023-09-01 2024-08-31 09725739 2022-08-31 09725739 2023-08-31 09725739 2022-09-01 2023-08-31 09725739 frs-core:CurrentFinancialInstruments 2023-08-31 09725739 frs-core:Non-currentFinancialInstruments 2023-08-31 09725739 frs-core:BetweenOneFiveYears 2023-08-31 09725739 frs-core:WithinOneYear 2023-08-31 09725739 frs-core:ShareCapital 2023-08-31 09725739 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31
Registered number: 09725739
R J Elphick Limited
Unaudited Financial Statements
For The Year Ended 31 August 2024
3NT Ltd
38 Arden Road
Desborough
Kettering
Northants
NN14 2WJ
Contents
Page
Accountant's Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—6
Page 1
Accountant's Report
Report to the director on the preparation of the unaudited statutory accounts of R J Elphick Limited for the year ended 31 August 2024
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the accounts of R J Elphick Limited for the year ended 31 August 2024 which comprise the Profit and Loss Account, the Balance Sheet and the related notes from the accounting records and from information and explanations you have given to us.
As a practising member of the Institute of Financial Accountants (IFA), we are subject to its ethical and other professional requirements which are detailed at https://www.ifa.org.uk/about-us/acting-in-the-public-interest/memberregulations.
This report is made solely to the director of R J Elphick Limited , as a body, in accordance with the terms of our engagement letter dated 22 April 2016. Our work has been undertaken solely to prepare for your approval the accounts of R J Elphick Limited and state those matters that we have agreed to state to the director of R J Elphick Limited , as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than R J Elphick Limited and its director, as a body, for our work or for this report.
It is your duty to ensure that R J Elphick Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of R J Elphick Limited . You consider that R J Elphick Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit of the accounts of R J Elphick Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
Laurence Denton
10/09/2024
3NT Ltd
38 Arden Road
Desborough
Kettering
Northants
NN14 2WJ
Page 1
Page 2
Balance Sheet
Registered number: 09725739
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 6,966 8,708
6,966 8,708
CURRENT ASSETS
Debtors 5 11,162 10,228
Cash at bank and in hand 3,822 2,041
14,984 12,269
Creditors: Amounts Falling Due Within One Year 6 (6,700 ) (6,622 )
NET CURRENT ASSETS (LIABILITIES) 8,284 5,647
TOTAL ASSETS LESS CURRENT LIABILITIES 15,250 14,355
Creditors: Amounts Falling Due After More Than One Year 7 (17,988 ) (25,784 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 9 (1,324 ) (1,655 )
NET LIABILITIES (4,062 ) (13,084 )
CAPITAL AND RESERVES
Called up share capital 10 1 1
Profit and Loss Account (4,063 ) (13,085 )
SHAREHOLDERS' FUNDS (4,062) (13,084)
Page 2
Page 3
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr R J Elphick
Director
10/09/2024
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
R J Elphick Limited Registered number 09725739 is a limited by shares company incorporated in England & Wales. The Registered Office is 5 Laurette Court, Ashtead, Surrey, KT21 2FN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
2.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% Reducing balance
Fixtures, Fittings & Equipment 25% Reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
2.6. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2023: 1)
1 1
4. Tangible Assets
Motor Vehicles Fixtures, Fittings & Equipment Total
£ £ £
Cost
As at 1 September 2023 27,522 - 27,522
Additions - 580 580
As at 31 August 2024 27,522 580 28,102
Depreciation
As at 1 September 2023 18,814 - 18,814
Provided during the period 2,177 145 2,322
As at 31 August 2024 20,991 145 21,136
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 August 2024 6,531 435 6,966
As at 1 September 2023 8,708 - 8,708
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors - 1,800
Director's loan account 11,162 8,428
11,162 10,228
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 4,760 4,760
Trade creditors - (1 )
Corporation tax 1,514 1,424
Accruals and deferred income 426 439
6,700 6,622
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 1,190 5,950
Bank loans 16,798 19,834
17,988 25,784
8. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 4,760 4,760
Later than one year and not later than five years 1,190 5,950
5,950 10,710
5,950 10,710
9. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 1,324 1,655
Page 5
Page 6
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 September 2023 Amounts advanced Amounts repaid Amounts written off As at 31 August 2024
£ £ £ £ £
Mr Richard Elphick 8,429 14,116 11,383 - 11,162
The above loan is unsecured, interest free and repayable on demand.
12. Ultimate Controlling Party
The company's ultimate controlling party is Mr Richard Elphick by virtue of his ownership of 100% of the issued share capital in the company.
Page 6