22 false false false false false false false false false false true false false false false false false No description of principal activity 2023-07-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 10211075 2023-07-01 2024-06-30 10211075 2024-06-30 10211075 2023-06-30 10211075 2022-07-01 2023-06-30 10211075 2023-06-30 10211075 2022-06-30 10211075 core:PlantMachinery 2023-07-01 2024-06-30 10211075 core:FurnitureFittings 2023-07-01 2024-06-30 10211075 core:MotorVehicles 2023-07-01 2024-06-30 10211075 bus:Director4 2023-07-01 2024-06-30 10211075 core:PlantMachinery 2023-06-30 10211075 core:FurnitureFittings 2023-06-30 10211075 core:MotorVehicles 2023-06-30 10211075 core:PlantMachinery 2024-06-30 10211075 core:FurnitureFittings 2024-06-30 10211075 core:MotorVehicles 2024-06-30 10211075 core:WithinOneYear 2024-06-30 10211075 core:WithinOneYear 2023-06-30 10211075 core:AfterOneYear 2024-06-30 10211075 core:AfterOneYear 2023-06-30 10211075 core:UKTax 2023-07-01 2024-06-30 10211075 core:UKTax 2022-07-01 2023-06-30 10211075 core:ShareCapital 2024-06-30 10211075 core:ShareCapital 2023-06-30 10211075 core:RetainedEarningsAccumulatedLosses 2024-06-30 10211075 core:RetainedEarningsAccumulatedLosses 2023-06-30 10211075 core:BetweenOneFiveYears 2024-06-30 10211075 core:BetweenOneFiveYears 2023-06-30 10211075 core:PlantMachinery 2023-06-30 10211075 core:FurnitureFittings 2023-06-30 10211075 core:MotorVehicles 2023-06-30 10211075 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-06-30 10211075 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-06-30 10211075 core:LeasedAssetsHeldAsLessee 2024-06-30 10211075 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-06-30 10211075 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-06-30 10211075 core:LeasedAssetsHeldAsLessee 2023-06-30 10211075 bus:SmallEntities 2023-07-01 2024-06-30 10211075 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 10211075 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 10211075 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 10211075 bus:FullAccounts 2023-07-01 2024-06-30 10211075 core:OfficeEquipment 2023-07-01 2024-06-30
COMPANY REGISTRATION NUMBER: 10211075
1ST BUS STOP LTD
FILLETED UNAUDITED FINANCIAL STATEMENTS
30 June 2024
1ST BUS STOP LTD
FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2024
CONTENTS
PAGE
Statement of financial position
1
Notes to the financial statements
3
1ST BUS STOP LTD
STATEMENT OF FINANCIAL POSITION
30 June 2024
2024
2023
Note
£
£
FIXED ASSETS
Tangible assets
5
590,191
465,055
CURRENT ASSETS
Debtors
6
148,233
185,730
Cash at bank and in hand
239,063
198,381
-----------
-----------
387,296
384,111
CREDITORS: amounts falling due within one year
7
287,067
457,827
-----------
-----------
NET CURRENT ASSETS/(LIABILITIES)
100,229
( 73,716)
-----------
-----------
TOTAL ASSETS LESS CURRENT LIABILITIES
690,420
391,339
CREDITORS: amounts falling due after more than one year
8
271,860
249,505
-----------
-----------
NET ASSETS
418,560
141,834
-----------
-----------
1ST BUS STOP LTD
STATEMENT OF FINANCIAL POSITION (continued)
30 June 2024
2024
2023
Note
£
£
CAPITAL AND RESERVES
Called up share capital
125
125
Profit and loss account
418,435
141,709
-----------
-----------
SHAREHOLDERS FUNDS
418,560
141,834
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 11 September 2024 , and are signed on behalf of the board by:
Mr M Thurbin
Director
Company registration number: 10211075
1ST BUS STOP LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2024
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Onega House, 112 Main Road, Sidcup, Kent, DA14 6NE, United Kingdom.
2. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% straight line
Fixtures and fittings
-
20% straight line
Motor vehicles
-
20% straight line
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
3. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 22 (2023: 17 ).
4. TAX ON PROFIT
Major components of tax expense/(income)
2024
2023
£
£
Current tax:
UK current tax expense/(income)
5,127
( 18,286)
Adjustments in respect of prior periods
17
--------
----------
Total current tax
5,127
( 18,269)
--------
----------
--------
----------
Tax on profit
5,127
( 18,269)
--------
----------
5. TANGIBLE ASSETS
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost or valuation
At 1 July 2023
83,754
115,549
617,298
18,575
835,176
Additions
664
60,500
12,533
73,697
Disposals
( 153,552)
( 153,552)
Revaluations
239,918
239,918
----------
-----------
-----------
----------
-----------
At 30 June 2024
84,418
115,549
764,164
31,108
995,239
----------
-----------
-----------
----------
-----------
Depreciation
At 1 July 2023
31,797
23,861
310,338
4,125
370,121
Charge for the year
13,249
22,922
138,124
6,185
180,480
Disposals
( 145,553)
( 145,553)
----------
-----------
-----------
----------
-----------
At 30 June 2024
45,046
46,783
302,909
10,310
405,048
----------
-----------
-----------
----------
-----------
Carrying amount
At 30 June 2024
39,372
68,766
461,255
20,798
590,191
----------
-----------
-----------
----------
-----------
At 30 June 2023
51,957
91,688
306,960
14,450
465,055
----------
-----------
-----------
----------
-----------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
Motor vehicles
Total
£
£
£
At 30 June 2024
14,580
292,128
306,708
----------
-----------
-----------
At 30 June 2023
19,440
240,960
260,400
----------
-----------
-----------
6. DEBTORS
2024
2023
£
£
Trade debtors
76,751
115,830
Other debtors
71,482
69,900
-----------
-----------
148,233
185,730
-----------
-----------
7. CREDITORS: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
30,000
10,000
Trade creditors
97,326
172,264
Corporation tax
5,127
Social security and other taxes
9,782
13,527
Other creditors
144,832
262,036
-----------
-----------
287,067
457,827
-----------
-----------
8. CREDITORS: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
91,667
20,833
Other creditors
180,193
228,672
-----------
-----------
271,860
249,505
-----------
-----------
9. FINANCE LEASES AND HIRE PURCHASE CONTRACTS
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
2024
2023
£
£
Not later than 1 year
85,537
75,342
Later than 1 year and not later than 5 years
180,193
228,672
-----------
-----------
265,730
304,014
-----------
-----------
10. GOVERNMENT GRANTS
The amounts recognised in the financial statements for government grants are as follows:
2024
2023
£
£
Recognised in other operating income:
Government grants recognised directly in income
56,099
42,380
----------
----------
11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
During the period the director did not enter into any advances, credits or guarantees with the company.