Registered number
03671446
Supergrows Cosmetics Ltd
Filleted Accounts
31 December 2023
Supergrows Cosmetics Ltd
Registered number: 03671446
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 15,000 15,000
Tangible assets 4 1,315,364 1,301,202
1,330,364 1,316,202
Current assets
Stocks 355,650 377,810
Debtors 5 38,350 36,072
Cash at bank and in hand 69,713 110,767
463,713 524,649
Creditors: amounts falling due within one year 6 (80,635) (62,909)
Net current assets 383,078 461,740
Total assets less current liabilities 1,713,442 1,777,942
Creditors: amounts falling due after more than one year 7 (124,896) (255,115)
Net assets 1,588,546 1,522,827
Capital and reserves
Called up share capital 100 100
Profit and loss account 1,588,446 1,522,727
Shareholders' funds 1,588,546 1,522,827
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G R Chaudhry
Director
Approved by the board on 17 August 2024
Supergrows Cosmetics Ltd
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% Reducing Balance Method
Motor vehicles 25% Reducing Balance Method
Freehold Property
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 8 6
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2023 15,000
At 31 December 2023 15,000
Amortisation
At 31 December 2023 -
Net book value
At 31 December 2023 15,000
At 31 December 2022 15,000
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2023 1,262,539 138,156 11,033 1,411,728
Additions - 24,032 - 24,032
At 31 December 2023 1,262,539 162,188 11,033 1,435,760
Depreciation
At 1 January 2023 - 104,147 6,379 110,526
Charge for the year - 8,706 1,164 9,870
At 31 December 2023 - 112,853 7,543 120,396
Net book value
At 31 December 2023 1,262,539 49,335 3,490 1,315,364
At 31 December 2022 1,262,539 34,009 4,654 1,301,202
5 Debtors 2023 2022
£ £
Trade debtors 33,950 33,950
Other debtors 4,400 2,122
38,350 36,072
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 5,464 2,464
Trade creditors 24,902 33,746
Corporation tax 8,899 9,729
Other taxes and social security costs 9,266 3,420
Other creditors 32,104 13,550
80,635 62,909
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 119,896 250,115
Other creditors 5,000 5,000
124,896 255,115
8 Other information
Supergrows Cosmetics Ltd is a private company limited by shares and incorporated in England.
Supergrows Cosmetics Ltd 03671446 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 G R Chaudhry No description of principal activity 03671446 2022-01-01 2022-12-31 03671446 core:WithinOneYear 2022-12-31 03671446 core:AfterOneYear 2022-12-31 03671446 core:ShareCapital 2022-12-31 03671446 core:RetainedEarningsAccumulatedLosses 2022-12-31 03671446 2023-01-01 2023-12-31 03671446 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03671446 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 03671446 bus:Director40 2023-01-01 2023-12-31 03671446 1 2023-01-01 2023-12-31 03671446 2 2023-01-01 2023-12-31 03671446 core:LandBuildings 2023-01-01 2023-12-31 03671446 core:PlantMachinery 2023-01-01 2023-12-31 03671446 core:Vehicles 2023-01-01 2023-12-31 03671446 countries:England 2023-01-01 2023-12-31 03671446 bus:FRS102 2023-01-01 2023-12-31 03671446 bus:FilletedAccounts 2023-01-01 2023-12-31 03671446 2023-12-31 03671446 core:WithinOneYear 2023-12-31 03671446 core:AfterOneYear 2023-12-31 03671446 core:ShareCapital 2023-12-31 03671446 core:RetainedEarningsAccumulatedLosses 2023-12-31 03671446 core:Goodwill 2023-12-31 03671446 core:LandBuildings 2023-12-31 03671446 core:PlantMachinery 2023-12-31 03671446 core:Vehicles 2023-12-31 03671446 2022-12-31 03671446 core:Goodwill 2022-12-31 03671446 core:LandBuildings 2022-12-31 03671446 core:PlantMachinery 2022-12-31 03671446 core:Vehicles 2022-12-31 iso4217:GBP xbrli:pure