V4P (Broadstairs) Newco Limited 14019412 false 2023-03-31 2024-03-28 2024-03-28 The principal activity of the company is a holding company. The company holds an investment in CC (Broadstairs) Newco Limited, from which dividends are received. Digita Accounts Production Advanced 6.30.9574.0 true true 14019412 2023-03-31 2024-03-28 14019412 2024-03-28 14019412 core:CurrentFinancialInstruments 2024-03-28 14019412 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-28 14019412 core:Non-currentFinancialInstruments 2024-03-28 14019412 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-28 14019412 1 2024-03-28 14019412 bus:SmallEntities 2023-03-31 2024-03-28 14019412 bus:AuditExemptWithAccountantsReport 2023-03-31 2024-03-28 14019412 bus:FilletedAccounts 2023-03-31 2024-03-28 14019412 bus:SmallCompaniesRegimeForAccounts 2023-03-31 2024-03-28 14019412 bus:RegisteredOffice 2023-03-31 2024-03-28 14019412 bus:Director1 2023-03-31 2024-03-28 14019412 bus:Director2 2023-03-31 2024-03-28 14019412 bus:Director3 2023-03-31 2024-03-28 14019412 bus:Director4 2023-03-31 2024-03-28 14019412 bus:PrivateLimitedCompanyLtd 2023-03-31 2024-03-28 14019412 core:PlantMachinery 2023-03-31 2024-03-28 14019412 1 2023-03-31 2024-03-28 14019412 countries:AllCountries 2023-03-31 2024-03-28 14019412 core:CostValuation 2023-03-30 14019412 2022-04-01 2023-03-30 14019412 2023-03-30 14019412 core:CurrentFinancialInstruments 2023-03-30 14019412 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-30 14019412 core:Non-currentFinancialInstruments 2023-03-30 14019412 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-30 14019412 1 2023-03-30 iso4217:GBP xbrli:pure

Registration number: 14019412

V4P (Broadstairs) Newco Limited

Unaudited Filleted Financial Statements

for the Period from 31 March 2023 to 28 March 2024

 

V4P (Broadstairs) Newco Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

V4P (Broadstairs) Newco Limited

Company Information

Directors

M A Karlson

C L Mountain

Companion Care (Services) Limited

Vets4Pets (Services) Limited

Registered office

Epsom Avenue
Stanley Green Trading Estate
Handforth
Cheshire
SK9 3RN

 

V4P (Broadstairs) Newco Limited

(Registration number: 14019412)
Balance Sheet as at 28 March 2024

Note

2024
£

2023
£

Fixed assets

 

Investments

4

759,136

759,136

Current assets

 

Cash at bank and in hand

 

367

531,401

Creditors: Amounts falling due within one year

5

(413,331)

(701,171)

Net current liabilities

 

(412,964)

(169,770)

Total assets less current liabilities

 

346,172

589,366

Creditors: Amounts falling due after more than one year

5

(299,199)

(549,102)

Net assets

 

46,973

40,264

Capital and reserves

 

Called up share capital

7

60

60

Share premium reserve

30,000

30,000

Retained earnings

16,913

10,204

Shareholders' funds

 

46,973

40,264

For the financial period ending 28 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 August 2024 and signed on its behalf by:
 

.........................................
Companion Care (Services) Limited
Director

 

V4P (Broadstairs) Newco Limited

Notes to the Unaudited Financial Statements for the Period from 31 March 2023 to 28 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Epsom Avenue
Stanley Green Trading Estate
Handforth
Cheshire
SK9 3RN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Accounts are prepared on a 52 week period (2023: 52 week period) resulting in a fluctuating year end between the 25th and 31st March.

Going concern

The directors have considered the factors that impact the company’s future development, performance, cash flows and financial position along with the company’s current liquidity in forming their opinion on the going concern basis. Notwithstanding net current liabilities of £412,964 as at 28 March 2024 the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Revenue recognition

Turnover represents the amounts (excluding value added tax) derived from the provision of goods and services to customers in the UK.

Turnover is recognised at point of sale except for turnover derived from care plans, which is recognised on an apportioned basis relative to delivery of the service.

Depreciation

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

3 - 10 years straight line

 

V4P (Broadstairs) Newco Limited

Notes to the Unaudited Financial Statements for the Period from 31 March 2023 to 28 March 2024

2

Accounting policies (continued)

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments are investments in equity shares which are not publicly traded and where fair value cannot be measured reliably. They are therefore measured at cost less impairment.

Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Stocks

Stocks stated at the lower of cost and estimated selling price less costs to sell. Stock is recognised as an expense in the period in which the related turnover is recognised.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

V4P (Broadstairs) Newco Limited

Notes to the Unaudited Financial Statements for the Period from 31 March 2023 to 28 March 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 0 (2023 - 0).

4

Investments

2024
£

2023
£

Investments in joint ventures

759,136

759,136

Joint ventures

£

Cost

At 31 March 2023

759,136

Carrying amount

At 28 March 2024

759,136

At 30 March 2023

759,136

5

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

6

108,800

108,799

Amounts owed to related parties

162,265

564,151

Deferred consideration

 

141,104

28,221

Other creditors

 

1,162

-

 

413,331

701,171

Details of secured amounts included in creditors can be found in the loans and borrowings note.

 

V4P (Broadstairs) Newco Limited

Notes to the Unaudited Financial Statements for the Period from 31 March 2023 to 28 March 2024

5

Creditors (continued)

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

6

299,199

407,998

Deferred consideration

 

-

141,104

 

299,199

549,102

6

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

299,199

407,998

Current loans and borrowings

2024
£

2023
£

Bank borrowings

108,800

108,799

Bank borrowings

The bank loan is denominated in GBP with a nominal interest rate of 3.25% above the Bank of England base rate, and the final instalment is due on 30 December 2027. The carrying amount at period end is £407,998 (2023 - £516,797).

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

60

60

60

60