IRIS Accounts Production v24.1.0.578 SC718273 director 1.1.23 31.12.23 31.12.23 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC7182732022-12-31SC7182732023-12-31SC7182732023-01-012023-12-31SC7182732021-12-22SC7182732021-12-232022-12-31SC7182732022-12-31SC718273ns15:Scotland2023-01-012023-12-31SC718273ns14:PoundSterling2023-01-012023-12-31SC718273ns10:Director12023-01-012023-12-31SC718273ns10:PrivateLimitedCompanyLtd2023-01-012023-12-31SC718273ns10:SmallEntities2023-01-012023-12-31SC718273ns10:AuditExempt-NoAccountantsReport2023-01-012023-12-31SC718273ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-31SC718273ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-31SC718273ns10:FullAccounts2023-01-012023-12-31SC718273ns10:RegisteredOffice2023-01-012023-12-31SC718273ns5:CurrentFinancialInstruments2023-12-31SC718273ns5:CurrentFinancialInstruments2022-12-31SC718273ns5:Non-currentFinancialInstruments2023-12-31SC718273ns5:Non-currentFinancialInstruments2022-12-31SC718273ns5:ShareCapital2023-12-31SC718273ns5:ShareCapital2022-12-31SC718273ns5:RetainedEarningsAccumulatedLosses2023-12-31SC718273ns5:RetainedEarningsAccumulatedLosses2022-12-31SC718273ns5:FurnitureFittings2023-01-012023-12-31SC718273ns5:FurnitureFittings2023-12-31SC718273ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-31SC718273ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-31SC718273ns5:CurrentFinancialInstruments2023-01-012023-12-31SC718273ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-12-31SC718273ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2022-12-31
REGISTERED NUMBER: SC718273 (Scotland)



















D3 HAO LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 DECEMBER 2023






D3 HAO LIMITED (REGISTERED NUMBER: SC718273)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


D3 HAO LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023







DIRECTOR: Hao Deng





REGISTERED OFFICE: 42 Candlemaker's Park
Edinburgh
EH17 8TH





REGISTERED NUMBER: SC718273 (Scotland)





ACCOUNTANTS: Whitelaw Wells
Chartered Accountants
9 Royal Crescent
Glasgow
G3 7SP

D3 HAO LIMITED (REGISTERED NUMBER: SC718273)

BALANCE SHEET
31 DECEMBER 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,523 -
Investment property 5 468,216 468,216
469,739 468,216

CURRENT ASSETS
Debtors 6 794 972
Cash at bank 1,797 1,065
2,591 2,037
CREDITORS
Amounts falling due within one year 7 100,446 105,440
NET CURRENT LIABILITIES (97,855 ) (103,403 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

371,884

364,813

CREDITORS
Amounts falling due after more than one year 8 (366,690 ) (366,690 )

PROVISIONS FOR LIABILITIES (289 ) -
NET ASSETS/(LIABILITIES) 4,905 (1,877 )

D3 HAO LIMITED (REGISTERED NUMBER: SC718273)

BALANCE SHEET - continued
31 DECEMBER 2023

2023 2022
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 4,904 (1,878 )
4,905 (1,877 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 September 2024 and were signed by:





Hao Deng - Director


D3 HAO LIMITED (REGISTERED NUMBER: SC718273)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023


1. STATUTORY INFORMATION

D3 Hao Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover and revenue recognition
The turnover shown in the profit and loss account represents the rental income receivable for the year.
Income is recognised on the basis of rent due for the period.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Equipment and Fittings - 15% on cost

Investment property
Investment properties are shown at their fair value. The surplus or deficit arising from changes in fair value are recognised in the profit and loss account for the year. A reduction in value due to fluctuation in the property market is not considered to be permanent.

This is in accordance with FRS 102 which, unlike the Companies Act 2006, does not require depreciation of investment properties. Investment properties are held for their investment potential and not for use by the company and so their current value is of prime importance.

Deferred taxation is provided on any fair value surplus at the rate expected to apply when the property is sold and at the year end is included in the fair value reserve together with the fair value movement.

Financial instruments
Basic financial instruments such as cash, debtors and creditors are measured at transaction price. Financial liabilities classified as payable within one year are not amortised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

D3 HAO LIMITED (REGISTERED NUMBER: SC718273)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Loans and borrowings
Loans and borrowings are initially recorded at the transaction price, including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

4. TANGIBLE FIXED ASSETS
Equipment
and
Fittings
£   
COST
Additions 1,628
At 31 December 2023 1,628
DEPRECIATION
Charge for year 105
At 31 December 2023 105
NET BOOK VALUE
At 31 December 2023 1,523

D3 HAO LIMITED (REGISTERED NUMBER: SC718273)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2023
and 31 December 2023 468,216
NET BOOK VALUE
At 31 December 2023 468,216
At 31 December 2022 468,216

The investment property was revalued by the director on 31 December 2023 . In the director's opinion the current market value is equal to its cost.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Deferred tax asset - 441
Prepayments 794 531
794 972

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Corporation Tax 861 -
Director's current accounts 97,451 104,460
Accrued expenses 2,134 980
100,446 105,440

The director's loan is repayable on demand.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans more 5 yrs non-inst 366,690 366,690

D3 HAO LIMITED (REGISTERED NUMBER: SC718273)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2023 2022
£    £   
Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 366,690 366,690

9. RELATED PARTY DISCLOSURES

The loan balance due to the director amounted to £97,451 (2022: £104,460) at the period end.