Zen Fundraising Limited 11219994 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of a commercial participator within the charitable sector. Digita Accounts Production Advanced 6.30.9574.0 true true 11219994 2023-04-01 2024-03-31 11219994 2024-03-31 11219994 2 2024-03-31 11219994 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2024-03-31 11219994 core:CurrentFinancialInstruments 2024-03-31 11219994 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 11219994 core:Non-currentFinancialInstruments 2024-03-31 11219994 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 11219994 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 11219994 core:FurnitureFittings 2024-03-31 11219994 core:MotorVehicles 2024-03-31 11219994 bus:SmallEntities 2023-04-01 2024-03-31 11219994 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 11219994 bus:FilletedAccounts 2023-04-01 2024-03-31 11219994 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 11219994 bus:RegisteredOffice 2023-04-01 2024-03-31 11219994 bus:Director1 2023-04-01 2024-03-31 11219994 bus:Director2 2023-04-01 2024-03-31 11219994 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11219994 core:FurnitureFittings 2023-04-01 2024-03-31 11219994 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 11219994 core:MotorVehicles 2023-04-01 2024-03-31 11219994 core:Vehicles 2023-04-01 2024-03-31 11219994 countries:EnglandWales 2023-04-01 2024-03-31 11219994 2023-03-31 11219994 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 11219994 core:FurnitureFittings 2023-03-31 11219994 core:MotorVehicles 2023-03-31 11219994 2022-04-01 2023-03-31 11219994 2023-03-31 11219994 2 2023-03-31 11219994 core:CurrentFinancialInstruments 2023-03-31 11219994 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 11219994 core:Non-currentFinancialInstruments 2023-03-31 11219994 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 11219994 core:FurnitureFittings 2023-03-31 11219994 core:MotorVehicles 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 11219994

Zen Fundraising Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Zen Fundraising Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Zen Fundraising Limited

(Registration number: 11219994)
Statement of Financial Position as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

31,630

2,382

Other financial assets

6

140,607

140,607

 

172,237

142,989

Current assets

 

Stocks

7

6,987

37,056

Debtors

8

264,103

249,004

Cash at bank and in hand

 

10,073

611,309

 

281,163

897,369

Creditors: Amounts falling due within one year

9

(201,047)

(384,080)

Net current assets

 

80,116

513,289

Total assets less current liabilities

 

252,353

656,278

Creditors: Amounts falling due after more than one year

9

(67,894)

(36,780)

Provisions for liabilities

(37)

(596)

Net assets

 

184,422

618,902

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

184,322

618,802

Shareholders' funds

 

184,422

618,902

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 6 September 2024 and signed on its behalf by:
 

 

Zen Fundraising Limited

(Registration number: 11219994)
Statement of Financial Position as at 31 March 2024 (continued)


Mr Duncan Michael Staddon
Director


Mrs Melanie Louise Staddon
Director

 

Zen Fundraising Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Westcotts
Timberly
South Street
Axminster
Devon
EX13 5AD

Principal activity

The principal activity of the company is that of a commercial participator within the charitable sector.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Zen Fundraising Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fittings fixtures and equipment

33.33% straight line

Motor Vehicles

25% straight line

 

Zen Fundraising Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Zen Fundraising Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 52 (2023 - 38).

 

Zen Fundraising Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 April 2023

9,198

9,198

At 31 March 2024

9,198

9,198

Amortisation

At 1 April 2023

9,198

9,198

At 31 March 2024

9,198

9,198

Carrying amount

At 31 March 2024

-

-

5

Tangible assets

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

10,728

-

10,728

Additions

1,563

39,261

40,824

At 31 March 2024

12,291

39,261

51,552

Depreciation

At 1 April 2023

8,346

-

8,346

Charge for the year

1,761

9,815

11,576

At 31 March 2024

10,107

9,815

19,922

Carrying amount

At 31 March 2024

2,184

29,446

31,630

At 31 March 2023

2,382

-

2,382

 

Zen Fundraising Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

6

Other financial assets (current and non-current)

Other investments other than loans
£

Total
£

Investments

Cost or valuation

At 1 April 2023

140,607

140,607

At 31 March 2024

140,607

140,607

Impairment

Carrying amount

At 31 March 2024

140,607

140,607

7

Stocks

2024
£

2023
£

Work in progress

6,987

37,056

8

Debtors

Note

2024
£

2023
£

Trade debtors

 

43,264

239,097

Amounts owed by related parties

141,046

9,685

Other debtors

 

1,744

-

Prepayments

 

1,256

222

Income tax asset

76,793

-

 

264,103

249,004

 

Zen Fundraising Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

11

21,736

5,964

Taxation and social security

 

28,961

202,953

Accruals and deferred income

 

61,160

151,799

Other creditors

 

89,190

23,364

 

201,047

384,080

Included within bank loans and overdrafts stated above is £5,964 relating to a Covid-19 Bounce Back Loan (2023 - £5,964).

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

11

67,894

36,780

Included within bank loans and overdrafts stated above is £31,810 relating to a Covid-19 Bounce Back Loan (2023 - £36,780).

10

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Zen Fundraising Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

11

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

67,894

36,780

Current loans and borrowings

2024
£

2023
£

Bank borrowings

21,736

5,964