Redcliffe (TMH) Limited 11712958 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is provision of dental services Digita Accounts Production Advanced 6.30.9574.0 true 11712958 2023-04-01 2024-03-31 11712958 2024-03-31 11712958 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 11712958 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-03-31 11712958 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 11712958 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 11712958 core:CurrentFinancialInstruments 2024-03-31 11712958 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 11712958 core:Non-currentFinancialInstruments 2024-03-31 11712958 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 11712958 core:Goodwill 2024-03-31 11712958 core:FurnitureFittings 2024-03-31 11712958 core:MotorVehicles 2024-03-31 11712958 core:OfficeEquipment 2024-03-31 11712958 bus:SmallEntities 2023-04-01 2024-03-31 11712958 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 11712958 bus:FilletedAccounts 2023-04-01 2024-03-31 11712958 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 11712958 bus:RegisteredOffice 2023-04-01 2024-03-31 11712958 bus:Director1 2023-04-01 2024-03-31 11712958 bus:Director2 2023-04-01 2024-03-31 11712958 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-04-01 2024-03-31 11712958 bus:OrdinaryShareClass2 bus:CumulativeShares 2023-04-01 2024-03-31 11712958 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11712958 core:Goodwill 2023-04-01 2024-03-31 11712958 core:FurnitureFittings 2023-04-01 2024-03-31 11712958 core:MotorCars 2023-04-01 2024-03-31 11712958 core:MotorVehicles 2023-04-01 2024-03-31 11712958 core:OfficeEquipment 2023-04-01 2024-03-31 11712958 core:ToolsEquipment 2023-04-01 2024-03-31 11712958 countries:EnglandWales 2023-04-01 2024-03-31 11712958 2023-03-31 11712958 core:Goodwill 2023-03-31 11712958 core:FurnitureFittings 2023-03-31 11712958 core:MotorVehicles 2023-03-31 11712958 core:OfficeEquipment 2023-03-31 11712958 2022-04-01 2023-03-31 11712958 2023-03-31 11712958 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-03-31 11712958 bus:OrdinaryShareClass2 bus:CumulativeShares 2023-03-31 11712958 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 11712958 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 11712958 core:CurrentFinancialInstruments 2023-03-31 11712958 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 11712958 core:Non-currentFinancialInstruments 2023-03-31 11712958 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 11712958 core:Goodwill 2023-03-31 11712958 core:FurnitureFittings 2023-03-31 11712958 core:MotorVehicles 2023-03-31 11712958 core:OfficeEquipment 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11712958

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Company Information

Directors

T M Hickley

E M C I Hickley

Registered office

1 - 3 Chester Road
Neston
Cheshire
CH64 9PA

Accountants

Phillip Bates and Co Limited
Chartered Accountants
1 - 3 Chester Road
Neston
Cheshire
CH64 9PA

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

(Registration number: 11712958)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

216,171

249,428

Tangible assets

5

83,316

46,982

 

299,487

296,410

Current assets

 

Stocks

6

3,000

3,240

Debtors

7

19,756

37,332

Cash at bank and in hand

 

165,959

152,002

 

188,715

192,574

Creditors: Amounts falling due within one year

8

(55,671)

(57,592)

Net current assets

 

133,044

134,982

Total assets less current liabilities

 

432,531

431,392

Creditors: Amounts falling due after more than one year

8

(249,566)

(256,969)

Provisions for liabilities

(19,400)

(10,002)

Net assets

 

163,565

164,421

Capital and reserves

 

Called up share capital

9

200

200

Retained earnings

163,365

164,221

Shareholders' funds

 

163,565

164,421

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

(Registration number: 11712958)
Balance Sheet as at 31 March 2024

Approved and authorised by the Board on 11 September 2024 and signed on its behalf by:
 

.........................................
T M Hickley
Director

.........................................
E M C I Hickley
Director

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 - 3 Chester Road
Neston
Cheshire
CH64 9PA
England

These financial statements were authorised for issue by the Board on 11 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

25% straight line basis

Office equipment

25% straight line basis

Motor vehicles

25% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

332,571

332,571

At 31 March 2024

332,571

332,571

Amortisation

At 1 April 2023

83,143

83,143

Amortisation charge

33,257

33,257

At 31 March 2024

116,400

116,400

Carrying amount

At 31 March 2024

216,171

216,171

At 31 March 2023

249,428

249,428

5

Tangible assets

Fixtures, fittings and equipment
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

27,411

9,568

37,215

74,194

Additions

68,287

1,789

-

70,076

At 31 March 2024

95,698

11,357

37,215

144,270

Depreciation

At 1 April 2023

14,354

3,554

9,304

27,212

Charge for the year

23,925

2,839

6,978

33,742

At 31 March 2024

38,279

6,393

16,282

60,954

Carrying amount

At 31 March 2024

57,419

4,964

20,933

83,316

At 31 March 2023

13,057

6,014

27,911

46,982

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

6

Stocks

2024
£

2023
£

Other inventories

3,000

3,240

7

Debtors

Current

2024
£

2023
£

Trade debtors

10,927

20,785

Other debtors

8,829

16,547

 

19,756

37,332

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

10,826

14,525

Trade creditors

 

6,323

12,943

Taxation and social security

 

30,306

23,565

Accruals and deferred income

 

3,300

3,000

Other creditors

 

4,916

3,559

 

55,671

57,592

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

249,566

256,969

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary A shares of £1 each

100

100

100

100

Ordinary B shares of £1 each

100

100

100

100

200

200

200

200

 

Redcliffe (TMH) Limited

trading as Redcliffe Dental Practice

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

228,623

231,198

Hire purchase contracts

20,943

25,771

249,566

256,969

Current loans and borrowings

2024
£

2023
£

Bank borrowings

6,000

9,700

Hire purchase contracts

4,826

4,825

10,826

14,525