Caseware UK (AP4) 2023.0.135 2023.0.135 2024-02-282024-02-28false2022-12-12420falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activity 14536744 2022-12-11 14536744 2022-12-12 2024-02-28 14536744 2021-12-12 2022-12-11 14536744 2024-02-28 14536744 c:Director1 2022-12-12 2024-02-28 14536744 d:CurrentFinancialInstruments 2024-02-28 14536744 d:Non-currentFinancialInstruments 2024-02-28 14536744 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-28 14536744 d:Non-currentFinancialInstruments d:AfterOneYear 2024-02-28 14536744 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-02-28 14536744 d:ShareCapital 2024-02-28 14536744 d:RetainedEarningsAccumulatedLosses 2024-02-28 14536744 c:OrdinaryShareClass1 2022-12-12 2024-02-28 14536744 c:OrdinaryShareClass1 2024-02-28 14536744 c:OrdinaryShareClass2 2022-12-12 2024-02-28 14536744 c:OrdinaryShareClass2 2024-02-28 14536744 c:FRS102 2022-12-12 2024-02-28 14536744 c:AuditExempt-NoAccountantsReport 2022-12-12 2024-02-28 14536744 c:FullAccounts 2022-12-12 2024-02-28 14536744 c:PrivateLimitedCompanyLtd 2022-12-12 2024-02-28 14536744 2 2022-12-12 2024-02-28 14536744 6 2022-12-12 2024-02-28 14536744 e:PoundSterling 2022-12-12 2024-02-28 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 14536744










REGIONAL TAVERNS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 28 FEBRUARY 2024

 
REGIONAL TAVERNS LIMITED
REGISTERED NUMBER: 14536744

BALANCE SHEET
AS AT 28 FEBRUARY 2024

2024
Note
£

Fixed assets
  

Investments
 4 
1

  
1

Current assets
  

Debtors: amounts falling due within one year
 5 
816,784

Cash at bank and in hand
  
51,703

  
868,487

Creditors: amounts falling due within one year
 6 
(183,933)

Net current assets
  
 
 
684,554

Total assets less current liabilities
  
684,555

Creditors: amounts falling due after more than one year
  
(900,571)

  

Net (liabilities)/assets
  
(216,016)


Capital and reserves
  

Called up share capital 
  
101,000

Profit and loss account
  
(317,016)

  
(216,016)


Page 1

 
REGIONAL TAVERNS LIMITED
REGISTERED NUMBER: 14536744
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




L R Prescott Brann
Director

Date: 11 September 2024

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
REGIONAL TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2024

1.


General information

Regional Taverns Limited is a private limited company, limited by shares, registered in England and Wales, registration number 14536744. The registered office is 10 Queen Street Place, London, United Kingdom, EC4R 1AG.
The company was incorporated on 12 December 2022 and commenced trading on the same date.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have prepared detailed forecasts and cash flow analysis models for a period of 12
months from the date of approval of the financial statements which indicate that the Company will
have sufficient funds to meet its liabilities as they fall due for that period.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 3

 
REGIONAL TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2024

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the period was 42.
The majority of payroll within Regional Taverns limited, is recharged to Ludo (Bath) Limited, a company within the same group.

Page 4

 
REGIONAL TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2024

4.


Fixed asset investments





Investments in subsidiary companies

£



Cost 


Additions
1



At 28 February 2024
1





5.


Debtors

2024
£


Trade debtors
4,000

Amounts owed by group undertakings
804,140

Other debtors
5,466

Prepayments and accrued income
3,178

816,784


Page 5

 
REGIONAL TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2024

6.


Creditors: Amounts falling due within one year

2024
£

Other loans
120,000

Trade creditors
15,604

Other taxation and social security
8,696

Other creditors
28,203

Accruals and deferred income
11,430

183,933


The following liabilities were secured:

2024
£



Other loans
120,000

120,000

Details of security provided:

The other loans are secured by the assets held within the Company. The principal balance of the loan at the period end is £950,000 and interest rate is charged at base rate + 3.5% per year. The final repayment date of the loan is 31 March 2027.

Page 6

 
REGIONAL TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2024

7.


Creditors: Amounts falling due after more than one year

2024
£

Other loans
900,571

900,571


The following liabilities were secured:

2024
£



Other loans
900,571

900,571

Details of security provided:

The other loans are secured by the assets held within the Company. The principal balance of the loan at the period end is £950,000 and interest rate is charged at base rate + 3.5% per year. The final repayment date of the loan is 31 March 2027.


8.


Loans


Analysis of the maturity of loans is given below:


2024
£

Amounts falling due within one year

Other loans
120,000


120,000


Amounts falling due 2-5 years

Other loans
900,571

900,571


1,020,571


Page 7

 
REGIONAL TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2024

9.


Share capital

2024
£
Allotted, called up and fully paid


100,000 A Ordinary shares of £0.01 each
1,000
100,000 B Ordinary shares of £1.00 each
100,000

101,000


During the period, 100,000 A ordinary shares of £0.01 each and 100,000 B ordinary shares of £1 each were issued and paid at par.


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £1,287. Contributions totalling £1,092 were payable to the fund at the reporting date.

 
Page 8