Plan-It Electrical Services Limited 04617375 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is Electrical Contractors Digita Accounts Production Advanced 6.30.9574.0 true true 04617375 2023-01-01 2023-12-31 04617375 2023-12-31 04617375 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 04617375 core:RetainedEarningsAccumulatedLosses 2023-12-31 04617375 core:ShareCapital 2023-12-31 04617375 core:CurrentFinancialInstruments 2023-12-31 04617375 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04617375 core:Non-currentFinancialInstruments 2023-12-31 04617375 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 04617375 core:FurnitureFittingsToolsEquipment 2023-12-31 04617375 core:MotorVehicles 2023-12-31 04617375 bus:SmallEntities 2023-01-01 2023-12-31 04617375 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 04617375 bus:FilletedAccounts 2023-01-01 2023-12-31 04617375 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 04617375 bus:RegisteredOffice 2023-01-01 2023-12-31 04617375 bus:CompanySecretary1 2023-01-01 2023-12-31 04617375 bus:Director1 2023-01-01 2023-12-31 04617375 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-01-01 2023-12-31 04617375 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04617375 core:FurnitureFittings 2023-01-01 2023-12-31 04617375 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 04617375 core:MotorVehicles 2023-01-01 2023-12-31 04617375 core:PlantMachinery 2023-01-01 2023-12-31 04617375 core:Vehicles 2023-01-01 2023-12-31 04617375 countries:AllCountries 2023-01-01 2023-12-31 04617375 2022-12-31 04617375 core:FurnitureFittingsToolsEquipment 2022-12-31 04617375 core:MotorVehicles 2022-12-31 04617375 2022-01-01 2022-12-31 04617375 2022-12-31 04617375 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-12-31 04617375 core:RetainedEarningsAccumulatedLosses 2022-12-31 04617375 core:ShareCapital 2022-12-31 04617375 core:CurrentFinancialInstruments 2022-12-31 04617375 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 04617375 core:Non-currentFinancialInstruments 2022-12-31 04617375 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 04617375 core:FurnitureFittingsToolsEquipment 2022-12-31 04617375 core:MotorVehicles 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04617375

Plan-It Electrical Services Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Plan-It Electrical Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Plan-It Electrical Services Limited

Company Information

Director

Mr Robert Cooke

Company secretary

Mrs Rachel Cooke

Registered office

36 Queensway
Heald Green
Stockport
Cheshire
SK8 3ED

Accountants

The Moffatts Partnership LLP
Suite 1.1, First Floor
Jackson House
Sibson Road
Sale
M33 7RR

 

Plan-It Electrical Services Limited

(Registration number: 04617375)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

5,704

7,474

Current assets

 

Stocks

5

541

550

Debtors

150

-

Cash at bank and in hand

 

50,611

58,923

 

51,302

59,473

Creditors: Amounts falling due within one year

6

(18,168)

(15,995)

Net current assets

 

33,134

43,478

Total assets less current liabilities

 

38,838

50,952

Creditors: Amounts falling due after more than one year

6

(5,400)

(9,000)

Provisions for liabilities

(1,084)

(1,468)

Net assets

 

32,354

40,484

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

32,352

40,482

Shareholders' funds

 

32,354

40,484

 

Plan-It Electrical Services Limited

(Registration number: 04617375)
Balance Sheet as at 31 December 2023

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 18 July 2024
 

.........................................
Mr Robert Cooke
Director

 

Plan-It Electrical Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
36 Queensway
Heald Green
Stockport
Cheshire
SK8 3ED

These financial statements were authorised for issue by the director on 18 July 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis on preparing its financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Plan-It Electrical Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Government grants

Government grants are recognised under the accrual model. Income is recognised in the same period that the related expenditure the grant is intended to compensate is incurred.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing Balance

Motor Vehicles

25% Reducing Balance

Fixtures & Fittings

33% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Plan-It Electrical Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Plan-It Electrical Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 2).

 

Plan-It Electrical Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

13,763

17,624

31,387

Additions

545

-

545

Disposals

(4,193)

-

(4,193)

At 31 December 2023

10,115

17,624

27,739

Depreciation

At 1 January 2023

11,865

12,048

23,913

Charge for the year

424

1,394

1,818

Eliminated on disposal

(3,696)

-

(3,696)

At 31 December 2023

8,593

13,442

22,035

Carrying amount

At 31 December 2023

1,522

4,182

5,704

At 31 December 2022

1,898

5,576

7,474

5

Stocks

2023
£

2022
£

Work in progress

541

550

 

Plan-It Electrical Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

3,600

3,600

Taxation and social security

 

3,298

8,369

Accruals and deferred income

 

950

900

Other creditors

 

10,320

3,126

 

18,168

15,995

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

5,400

9,000

 

Plan-It Electrical Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary Shares of £1 each

2

2

2

2

       
 

Plan-It Electrical Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

-

9,000

Other borrowings

5,400

-

5,400

9,000

Current loans and borrowings

2023
£

2022
£

Bank borrowings

3,600

3,600