C.T.S. (Grangemouth) Limited SC226255 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is industrial tools and clothing supplier Digita Accounts Production Advanced 6.30.9574.0 true SC226255 2023-01-01 2023-12-31 SC226255 2023-12-31 SC226255 bus:Director2 1 2023-12-31 SC226255 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC226255 core:ShareCapital 2023-12-31 SC226255 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 SC226255 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 SC226255 core:CurrentFinancialInstruments 2023-12-31 SC226255 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 SC226255 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 SC226255 core:MotorVehicles 2023-12-31 SC226255 core:OfficeEquipment 2023-12-31 SC226255 bus:SmallEntities 2023-01-01 2023-12-31 SC226255 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 SC226255 bus:FilletedAccounts 2023-01-01 2023-12-31 SC226255 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 SC226255 bus:RegisteredOffice 2023-01-01 2023-12-31 SC226255 bus:Director1 2023-01-01 2023-12-31 SC226255 bus:Director2 2023-01-01 2023-12-31 SC226255 bus:Director2 1 2023-01-01 2023-12-31 SC226255 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC226255 bus:Agent1 2023-01-01 2023-12-31 SC226255 core:MotorVehicles 2023-01-01 2023-12-31 SC226255 core:OfficeEquipment 2023-01-01 2023-12-31 SC226255 countries:Scotland 2023-01-01 2023-12-31 SC226255 2022-12-31 SC226255 bus:Director2 1 2022-12-31 SC226255 core:MotorVehicles 2022-12-31 SC226255 core:OfficeEquipment 2022-12-31 SC226255 2022-01-01 2022-12-31 SC226255 2022-12-31 SC226255 bus:Director2 1 2022-12-31 SC226255 core:RetainedEarningsAccumulatedLosses 2022-12-31 SC226255 core:ShareCapital 2022-12-31 SC226255 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 SC226255 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 SC226255 core:CurrentFinancialInstruments 2022-12-31 SC226255 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 SC226255 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 SC226255 core:MotorVehicles 2022-12-31 SC226255 core:OfficeEquipment 2022-12-31 SC226255 bus:Director2 1 2022-01-01 2022-12-31 SC226255 bus:Director2 1 2021-12-31 iso4217:GBP xbrli:pure

Registration number: SC226255

C.T.S. (Grangemouth) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

C.T.S. (Grangemouth) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

Accountants' Report

8

 

C.T.S. (Grangemouth) Limited

Company Information

Directors

Mr Alfred Raymond Jackson

Mr Stuart James Jackson

Registered office

Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

Accountants

EQ Accountants Ltd
Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

 

C.T.S. (Grangemouth) Limited

(Registration number: SC226255)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

43,720

7,932

Current assets

 

Stocks

5

94,200

75,000

Debtors

6

356,422

310,335

Cash at bank and in hand

 

184,401

175,306

 

635,023

560,641

Creditors: Amounts falling due within one year

7

(187,790)

(127,582)

Net current assets

 

447,233

433,059

Total assets less current liabilities

 

490,953

440,991

Creditors: Amounts falling due after more than one year

7

(8,402)

-

Provisions for liabilities

(7,343)

(543)

Net assets

 

475,208

440,448

Capital and reserves

 

Called up share capital

1

1

Retained earnings

475,207

440,447

Shareholders' funds

 

475,208

440,448

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 March 2024 and signed on its behalf by:
 

.........................................
Mr Alfred Raymond Jackson
Director

 

C.T.S. (Grangemouth) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

C.T.S. (Grangemouth) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

Reducing balance at 25%

Office equipment

Straight line at 33%

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any
contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

 

3

Employees and Directors

The average number of persons employed by the company (including directors) during the year, was 9 (2022 - 8).

 

C.T.S. (Grangemouth) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

1,422

73,459

74,881

Additions

-

54,264

54,264

Disposals

-

(20,195)

(20,195)

At 31 December 2023

1,422

107,528

108,950

Depreciation

At 1 January 2023

469

66,480

66,949

Charge for the year

469

14,412

14,881

Eliminated on disposal

-

(16,600)

(16,600)

At 31 December 2023

938

64,292

65,230

Carrying amount

At 31 December 2023

484

43,236

43,720

At 31 December 2022

953

6,979

7,932

5

Stocks

2023
£

2022
£

Other inventories

94,200

75,000

6

Debtors

Current

2023
£

2022
£

Trade debtors

170,391

206,626

Prepayments

4,136

4,034

Other debtors

181,895

99,675

 

356,422

310,335

 

C.T.S. (Grangemouth) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

4,267

-

Trade creditors

 

117,976

36,998

Taxation and social security

 

16,106

37,204

Other creditors

 

49,441

53,380

 

187,790

127,582

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

8,402

-

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Hire purchase contracts

8,402

-

Current loans and borrowings

2023
£

2022
£

Hire purchase contracts

4,267

-

 

C.T.S. (Grangemouth) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

9

Related party transactions

Transactions with directors

Debtors include the following amounts which are owed from individuals who were directors of the company during the year:

2023

At 1 January 2023
£

Repayments by director
£

At 31 December 2023
£

Mr Stuart James Jackson

Loan

21,638

(5,400)

16,238

2022

At 1 January 2022
£

Repayments by director
£

At 31 December 2022
£

Mr Stuart James Jackson

Loan

24,738

(3,100)

21,638

Creditors include the following amounts which are owed to individuals who were directors of the company during the year:

2023
 £

2022
 £

Mr Alfred Raymond Jackson

42,055

42,055

 

42,055

42,055

The maximum balance outstanding during the year amounted to £42,055.

The directors current accounts are repayable on demand.

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
C.T.S. (Grangemouth) Limited
for the Year Ended 31 December 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of C.T.S. (Grangemouth) Limited for the year ended 31 December 2023 as set out on pages 2 to 7 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of C.T.S. (Grangemouth) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of C.T.S. (Grangemouth) Limited and state those matters that we have agreed to state to the Board of Directors of C.T.S. (Grangemouth) Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than C.T.S. (Grangemouth) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that C.T.S. (Grangemouth) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of C.T.S. (Grangemouth) Limited. You consider that C.T.S. (Grangemouth) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of C.T.S. (Grangemouth) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

EQ Accountants Ltd
Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

12 March 2024