Registered number
SC538889
Re-group Construction Ltd
Filleted Accounts
30 June 2024
Re-group Construction Ltd
Registered number: SC538889
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 72,923 24,408
Current assets
Debtors 4 50,192 38,391
Cash at bank and in hand 361,026 99,133
411,218 137,524
Creditors: amounts falling due within one year 5 (460,337) (226,808)
Net current liabilities (49,119) (89,284)
Total assets less current liabilities 23,804 (64,876)
Creditors: amounts falling due after more than one year 6 (19,610) (22,367)
Net assets/(liabilities) 4,194 (87,243)
Capital and reserves
Called up share capital 1 1
Profit and loss account 4,193 (87,244)
Shareholder's funds 4,194 (87,243)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr R Whitton
Director
Approved by the board on 8 September 2024
Re-group Construction Ltd
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Motor vehicles 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 13 7
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 July 2023 5,683 39,790 45,473
Additions 7,309 50,669 57,978
At 30 June 2024 12,992 90,459 103,451
Depreciation
At 1 July 2023 2,918 18,147 21,065
Charge for the year 2,518 6,945 9,463
At 30 June 2024 5,436 25,092 30,528
Net book value
At 30 June 2024 7,556 65,367 72,923
At 30 June 2023 2,765 21,643 24,408
4 Debtors 2024 2023
£ £
Trade debtors 22,454 17,858
Taxation and social security costs 27,738 20,533
50,192 38,391
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 18,782 15,893
Director's account 500 2,061
Taxation and social security costs 182,254 86,060
Other creditors 258,801 122,794
460,337 226,808
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 4,758 7,515
Obligations under finance lease and hire purchase contracts 14,852 14,852
19,610 22,367
7 Controlling party
The company was under the control of the director throughout the period under review.
8 Other information
Re-group Construction Ltd is a private company limited by shares and incorporated in Scotland. Its registered office is:
2 Anderson Place
Edinburgh
EH6 5NP
Re-group Construction Ltd SC538889 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts July 2024 Mr R Whitton No description of principal activity SC538889 2022-07-01 2023-06-30 SC538889 core:WithinOneYear 2023-06-30 SC538889 core:AfterOneYear 2023-06-30 SC538889 core:ShareCapital 2023-06-30 SC538889 core:RetainedEarningsAccumulatedLosses 2023-06-30 SC538889 2023-07-01 2024-06-30 SC538889 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 SC538889 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 SC538889 bus:Director40 2023-07-01 2024-06-30 SC538889 1 2023-07-01 2024-06-30 SC538889 2 2023-07-01 2024-06-30 SC538889 core:PlantMachinery 2023-07-01 2024-06-30 SC538889 core:Vehicles 2023-07-01 2024-06-30 SC538889 countries:England 2023-07-01 2024-06-30 SC538889 bus:FRS102 2023-07-01 2024-06-30 SC538889 bus:FilletedAccounts 2023-07-01 2024-06-30 SC538889 2024-06-30 SC538889 core:WithinOneYear 2024-06-30 SC538889 core:AfterOneYear 2024-06-30 SC538889 core:ShareCapital 2024-06-30 SC538889 core:RetainedEarningsAccumulatedLosses 2024-06-30 SC538889 core:PlantMachinery 2024-06-30 SC538889 core:Vehicles 2024-06-30 SC538889 2023-06-30 SC538889 core:PlantMachinery 2023-06-30 SC538889 core:Vehicles 2023-06-30 iso4217:GBP xbrli:pure