13 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 586,012 63,152 58,601 121,753 464,259 522,860 xbrli:pure xbrli:shares iso4217:GBP 12356336 2023-01-01 2023-12-31 12356336 2023-12-31 12356336 2022-12-31 12356336 2022-01-01 2022-12-31 12356336 2022-12-31 12356336 2021-12-31 12356336 core:NetGoodwill 2023-01-01 2023-12-31 12356336 core:FurnitureFittings 2023-01-01 2023-12-31 12356336 core:MotorVehicles 2023-01-01 2023-12-31 12356336 bus:Director1 2023-01-01 2023-12-31 12356336 core:NetGoodwill 2022-12-31 12356336 core:NetGoodwill 2023-12-31 12356336 core:FurnitureFittings 2022-12-31 12356336 core:MotorVehicles 2022-12-31 12356336 core:FurnitureFittings 2023-12-31 12356336 core:MotorVehicles 2023-12-31 12356336 core:WithinOneYear 2023-12-31 12356336 core:WithinOneYear 2022-12-31 12356336 core:AfterOneYear 2023-12-31 12356336 core:AfterOneYear 2022-12-31 12356336 core:ShareCapital 2023-12-31 12356336 core:ShareCapital 2022-12-31 12356336 core:RetainedEarningsAccumulatedLosses 2023-12-31 12356336 core:RetainedEarningsAccumulatedLosses 2022-12-31 12356336 core:NetGoodwill 2022-12-31 12356336 core:FurnitureFittings 2022-12-31 12356336 core:MotorVehicles 2022-12-31 12356336 bus:Director1 2022-12-31 12356336 bus:Director1 2023-12-31 12356336 bus:Director1 2022-12-31 12356336 bus:Director1 2022-01-01 2022-12-31 12356336 bus:SmallEntities 2023-01-01 2023-12-31 12356336 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 12356336 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12356336 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12356336 bus:FullAccounts 2023-01-01 2023-12-31 12356336 core:ComputerEquipment 2023-01-01 2023-12-31 12356336 core:ComputerEquipment 2022-12-31 12356336 core:ComputerEquipment 2023-12-31
COMPANY REGISTRATION NUMBER: 12356336
Fresh Mango Technologies (UK) Limited
Filleted Unaudited Financial Statements
31 December 2023
Fresh Mango Technologies (UK) Limited
Balance Sheet
31 December 2023
2023
2022
Note
£
£
£
£
Fixed assets
Intangible assets
5
464,259
522,860
Tangible assets
6
21,591
20,181
---------
---------
485,850
543,041
Current assets
Debtors
7
152,363
122,836
Cash at bank and in hand
32,697
61,026
---------
---------
185,060
183,862
Creditors: amounts falling due within one year
8
( 105,827)
( 151,097)
---------
---------
Net current assets
79,233
32,765
---------
---------
Total assets less current liabilities
565,083
575,806
Creditors: amounts falling due after more than one year
9
( 575,495)
( 575,335)
Provisions
( 4,742)
( 432)
---------
---------
Net (liabilities)/assets
( 15,154)
39
---------
---------
Capital and reserves
Called up share capital
1
1
Profit and loss account
( 15,155)
38
--------
----
Shareholders (deficit)/funds
( 15,154)
39
--------
----
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Fresh Mango Technologies (UK) Limited
Balance Sheet (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 11 September 2024 , and are signed on behalf of the board by:
Mr R G Phoenix
Director
Company registration number: 12356336
Fresh Mango Technologies (UK) Limited
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 6 Brewery Close, Melmerby, Ripon, North Yorkshire, HG4 5NL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
20% straight line
Motor vehicles
-
25% straight line
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, and loans with related parties.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 13 (2022: 9 ).
5. Intangible assets
Goodwill
£
Cost
At 1 January 2023 and 31 December 2023
586,012
---------
Amortisation
At 1 January 2023
63,152
Charge for the year
58,601
---------
At 31 December 2023
121,753
---------
Carrying amount
At 31 December 2023
464,259
---------
At 31 December 2022
522,860
---------
6. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 January 2023
1,508
9,842
28,475
39,825
Additions
376
4,675
13,143
18,194
-------
--------
--------
--------
At 31 December 2023
1,884
14,517
41,618
58,019
-------
--------
--------
--------
Depreciation
At 1 January 2023
630
3,485
15,529
19,644
Charge for the year
377
3,629
12,778
16,784
-------
--------
--------
--------
At 31 December 2023
1,007
7,114
28,307
36,428
-------
--------
--------
--------
Carrying amount
At 31 December 2023
877
7,403
13,311
21,591
-------
--------
--------
--------
At 31 December 2022
878
6,357
12,946
20,181
-------
--------
--------
--------
7. Debtors
2023
2022
£
£
Trade debtors
82,286
77,871
Amounts owed by group undertakings and undertakings in which the company has a participating interest
41,470
Other debtors
70,077
3,495
---------
---------
152,363
122,836
---------
---------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
32,281
44,331
Social security and other taxes
51,766
28,824
Other creditors
21,780
77,942
---------
---------
105,827
151,097
---------
---------
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
575,495
575,335
---------
---------
10. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr R G Phoenix
( 2,000)
17,015
15,015
-------
--------
--------
2022
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr R G Phoenix
( 2,000)
( 2,000)
----
-------
-------
11. Related party transactions
Included in other creditors are loans totalling £575,495 (2022- £575,335)advanced by overseas businesses controlled by Mr R G Phoenix . The loans carry interest at a rate of 5% per annum, are repayable on demand and are secured by way of Debenture Deeds given by the company.