12 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 01724919 2023-04-01 2024-03-31 01724919 2024-03-31 01724919 2023-03-31 01724919 2022-04-01 2023-03-31 01724919 2023-03-31 01724919 2022-03-31 01724919 core:MotorVehicles 2023-04-01 2024-03-31 01724919 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 01724919 bus:Director4 2023-04-01 2024-03-31 01724919 core:LandBuildings 2023-03-31 01724919 core:PlantMachinery 2023-03-31 01724919 core:MotorVehicles 2023-03-31 01724919 core:LandBuildings 2024-03-31 01724919 core:PlantMachinery 2024-03-31 01724919 core:MotorVehicles 2024-03-31 01724919 core:PlantMachinery 2023-04-01 2024-03-31 01724919 core:WithinOneYear 2024-03-31 01724919 core:WithinOneYear 2023-03-31 01724919 core:ShareCapital 2024-03-31 01724919 core:ShareCapital 2023-03-31 01724919 core:RetainedEarningsAccumulatedLosses 2024-03-31 01724919 core:RetainedEarningsAccumulatedLosses 2023-03-31 01724919 core:PlantMachinery 2023-03-31 01724919 core:MotorVehicles 2023-03-31 01724919 bus:Director4 2022-04-01 2023-03-31 01724919 bus:SmallEntities 2023-04-01 2024-03-31 01724919 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 01724919 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 01724919 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 01724919 bus:FullAccounts 2023-04-01 2024-03-31 01724919 bus:OrdinaryShareClass1 2024-03-31 01724919 bus:OrdinaryShareClass1 2023-03-31 01724919 core:LandBuildings core:LongLeaseholdAssets 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: 01724919
CONSTRUCTION PROFILES LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 March 2024
CONSTRUCTION PROFILES LIMITED
STATEMENT OF FINANCIAL POSITION
31 March 2024
2024
2023
Note
£
£
£
£
FIXED ASSETS
Tangible assets
5
23,204
17,974
CURRENT ASSETS
Stock and work in progress
6
38,716
518,384
Debtors
7
1,286,144
517,103
Cash at bank and in hand
1,546,799
1,470,466
------------
------------
2,871,659
2,505,953
CREDITORS: amounts falling due within one year
8
1,897,499
1,538,390
------------
------------
NET CURRENT ASSETS
974,160
967,563
---------
---------
TOTAL ASSETS LESS CURRENT LIABILITIES
997,364
985,537
PROVISIONS
Taxation including deferred tax
5,752
4,428
---------
---------
NET ASSETS
991,612
981,109
---------
---------
CAPITAL AND RESERVES
Called up share capital
9
1,000
1,000
Profit and loss account
990,612
980,109
---------
---------
SHAREHOLDERS FUNDS
991,612
981,109
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
CONSTRUCTION PROFILES LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 12 September 2024 , and are signed on behalf of the board by:
Mr S C Yiend
Director
Company registration number: 01724919
CONSTRUCTION PROFILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 March 2024
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Carriage House, Little Broom Street, Highgate, Birmingham, B12 OEU.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Revenue recognition
Turnover represents amounts due in respect of long-term contracts, based upon the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts is recognised by reference to the stage of completion. Retentions are shown in turnover as they are released.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property expenditure
-
Equal instalments over the period of the lease
Plant, fixtures and computers
-
25% and 15% Reducing balance
Motor vehicles
-
25% reducing balance
Stock and work in progress
Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis and net realisable value represents estimated selling price. Provision is made for slow moving, obsolete or damaged stock where the net realisable value is less than the cost. Long term contract balances included in stocks and work in progress comprise costs incurred on long term contracts, net of amounts transferred to cost of sales, after deducting foreseeable losses and related payments on account. Costs include all direct material and labour costs incurred in bringing a contract to its state of completion at the year end, including an appropriate proportion of indirect expenses. Provisions for estimated losses on contracts are made in the period in which such losses are foreseen. Long term balances do not include any attributable profit. The excess of payments received over amounts recorded as turnover is classified under creditors due within one year. Amounts recoverable on contracts, being the amount by which recorded turnover is in excess of payments on account, is classified under debtors.
Construction contracts
Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end. Where the outcome of construction contracts cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred. The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Costs incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 12 (2023: 12 ).
5. TANGIBLE ASSETS
Leasehold property expenditure
Plant, fixtures and computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2023
18,926
119,144
19,705
157,775
Additions
11,464
11,464
--------
---------
--------
---------
At 31 March 2024
18,926
130,608
19,705
169,239
--------
---------
--------
---------
Depreciation
At 1 April 2023
18,926
105,699
15,176
139,801
Charge for the year
5,101
1,133
6,234
--------
---------
--------
---------
At 31 March 2024
18,926
110,800
16,309
146,035
--------
---------
--------
---------
Carrying amount
At 31 March 2024
19,808
3,396
23,204
--------
---------
--------
---------
At 31 March 2023
13,445
4,529
17,974
--------
---------
--------
---------
6. STOCK AND WORK IN PROGRESS
2024
2023
£
£
Raw materials and consumables
1,000
1,000
Work in progress
37,716
517,384
--------
---------
38,716
518,384
--------
---------
7. DEBTORS
2024
2023
£
£
Trade debtors
1,057,133
316,599
Prepayments and accrued income
18,297
16,466
Amounts recoverable on contracts
118,757
12,941
Other debtors
91,957
171,097
------------
---------
1,286,144
517,103
------------
---------
8. CREDITORS: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,667,125
1,399,408
Corporation tax
49,021
74,690
Social security and other taxes
86,708
52,210
Other creditors
94,645
12,082
------------
------------
1,897,499
1,538,390
------------
------------
9. CALLED UP SHARE CAPITAL
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
1,000
1,000
1,000
1,000
-------
-------
-------
-------
10. OTHER FINANCIAL COMMITMENTS
At the balance sheet date the company had total commitments under operating leases of £16,141 (2023:£31,259).
11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr S C Yiend
----
----
----
----
2023
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr S C Yiend
36,000
( 36,000)
----
--------
--------
----
No interest was charged on the above advance .