Prosport International Limited 04338018 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is the supply and manufacture of sportswear Digita Accounts Production Advanced 6.30.9574.0 true 04338018 2023-01-01 2023-12-31 04338018 2023-12-31 04338018 core:RetainedEarningsAccumulatedLosses 2023-12-31 04338018 core:ShareCapital 2023-12-31 04338018 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04338018 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 04338018 core:Goodwill 2023-12-31 04338018 core:FurnitureFittingsToolsEquipment 2023-12-31 04338018 core:OtherPropertyPlantEquipment 2023-12-31 04338018 bus:SmallEntities 2023-01-01 2023-12-31 04338018 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 04338018 bus:FilletedAccounts 2023-01-01 2023-12-31 04338018 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 04338018 bus:RegisteredOffice 2023-01-01 2023-12-31 04338018 bus:Director1 2023-01-01 2023-12-31 04338018 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04338018 bus:Agent1 2023-01-01 2023-12-31 04338018 core:Goodwill 2023-01-01 2023-12-31 04338018 core:FurnitureFittings 2023-01-01 2023-12-31 04338018 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 04338018 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 04338018 core:PlantMachinery 2023-01-01 2023-12-31 04338018 core:OtherRelatedParties 2023-01-01 2023-12-31 04338018 countries:EnglandWales 2023-01-01 2023-12-31 04338018 2022-12-31 04338018 core:Goodwill 2022-12-31 04338018 core:FurnitureFittingsToolsEquipment 2022-12-31 04338018 core:OtherPropertyPlantEquipment 2022-12-31 04338018 2022-01-01 2022-12-31 04338018 2022-12-31 04338018 core:RetainedEarningsAccumulatedLosses 2022-12-31 04338018 core:ShareCapital 2022-12-31 04338018 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 04338018 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 04338018 core:FurnitureFittingsToolsEquipment 2022-12-31 04338018 core:OtherPropertyPlantEquipment 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 04338018

Prosport International Limited

Unaudited Abridged Financial Statements

(Companies House version)

for the Year Ended 31 December 2023

 

Prosport International Limited

Contents

Accountants' Report

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Prosport International Limited
for the Year Ended 31 December 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Prosport International Limited for the year ended 31 December 2023 as set out on pages 2 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Prosport International Limited, as a body, in accordance with the terms of our engagement letter dated 28 September 2021. Our work has been undertaken solely to prepare for your approval the accounts of Prosport International Limited and state those matters that we have agreed to state to the Board of Directors of Prosport International Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Prosport International Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Prosport International Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Prosport International Limited. You consider that Prosport International Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Prosport International Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Page Kirk LLP
Chartered Accountants
Sherwood House
7 Gregory Boulevard
Nottingham
NG7 6LB

3 September 2024

 

Prosport International Limited

(Registration number: 04338018)
Abridged Balance Sheet as at 31 December 2023

Note

2023

2022

   

£

£

£

£

Fixed assets

   

 

Tangible assets

5

 

26,996

 

30,462

Current assets

   

 

Stocks

15,000

 

13,500

 

Debtors

174,078

 

388,888

 

Cash at bank and in hand

 

267,471

 

109,851

 

 

456,549

 

512,239

 

Creditors: Amounts falling due within one year

(250,696)

 

(382,839)

 

Net current assets

   

205,853

 

129,400

Total assets less current liabilities

   

232,849

 

159,862

Creditors: Amounts falling due after more than one year

 

(20,459)

 

-

Provisions for liabilities

 

(6,749)

 

(8,682)

Net assets

   

205,641

 

151,180

Capital and reserves

   

 

Called up share capital

200

 

200

 

Profit and loss account

205,441

 

150,980

 

Total equity

   

205,641

 

151,180

 

Prosport International Limited

(Registration number: 04338018)
Abridged Balance Sheet as at 31 December 2023

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 3 September 2024 and signed on its behalf by:
 

.........................................
Mr D Defusto
Director

 

Prosport International Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sherwood House
7 Gregory Boulevard
Nottingham
NG7 6LB

These financial statements were authorised for issue by the Board on 3 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Basis of preparation of financial statements

These financial statements were prepared under the historical cost convention in accordance with applicable United Kingdom accounting standards, including the Financial Reporting Standard 102 ('FRS 102') Section 1A small entities, and with the Companies Act 2006.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are accounted for using the accrual model. This includes the Coronavirus job retention scheme grants.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Prosport International Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other property, plant and equipment

20% reducing balance

Furniture, fittings and equipment

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

written off over 10 years

 

Prosport International Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

During the year, the average number of employees at the company was 15 (2022 - 13).

 

Prosport International Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2023

49,268

49,268

At 31 December 2023

49,268

49,268

Amortisation

At 1 January 2023

49,268

49,268

At 31 December 2023

49,268

49,268

Carrying amount

At 31 December 2023

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2023

6,576

93,655

100,231

Additions

2,785

500

3,285

At 31 December 2023

9,361

94,155

103,516

Depreciation

At 1 January 2023

5,997

63,772

69,769

Charge for the year

674

6,077

6,751

At 31 December 2023

6,671

69,849

76,520

Carrying amount

At 31 December 2023

2,690

24,306

26,996

At 31 December 2022

579

29,883

30,462

6

Charges

The following charge is outstanding:
A legal charge from Barclays Security Trustee Limited is outstanding from 17 March 2021.
The charge consists of a fixed and floating charge covering the property or undertaking of the company.

 

Prosport International Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

7

Related party transactions

Summary of transactions with other related parties

At the balance sheet date, the directors owed the company £nil (2022 - £205,942) with the total amount owed being repaid during the year. Interest was charged at HMRC's official rate.