Pearns Tree Services Ltd 13984645 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of landscape service activities. Digita Accounts Production Advanced 6.30.9574.0 true true 13984645 2023-04-01 2024-03-31 13984645 2024-03-31 13984645 core:CurrentFinancialInstruments 2024-03-31 13984645 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 13984645 core:Goodwill 2024-03-31 13984645 core:FurnitureFittingsToolsEquipment 2024-03-31 13984645 core:MotorVehicles 2024-03-31 13984645 bus:SmallEntities 2023-04-01 2024-03-31 13984645 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 13984645 bus:FilletedAccounts 2023-04-01 2024-03-31 13984645 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 13984645 bus:RegisteredOffice 2023-04-01 2024-03-31 13984645 bus:Director2 2023-04-01 2024-03-31 13984645 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 13984645 core:Goodwill 2023-04-01 2024-03-31 13984645 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 13984645 core:MotorVehicles 2023-04-01 2024-03-31 13984645 core:PlantMachinery 2023-04-01 2024-03-31 13984645 countries:EnglandWales 2023-04-01 2024-03-31 13984645 2023-03-31 13984645 core:Goodwill 2023-03-31 13984645 core:FurnitureFittingsToolsEquipment 2023-03-31 13984645 core:MotorVehicles 2023-03-31 13984645 2022-03-17 2023-03-31 13984645 2023-03-31 13984645 core:CurrentFinancialInstruments 2023-03-31 13984645 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 13984645 core:Goodwill 2023-03-31 13984645 core:FurnitureFittingsToolsEquipment 2023-03-31 13984645 core:MotorVehicles 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 13984645

Pearns Tree Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2024

 

Pearns Tree Services Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 6

 

Pearns Tree Services Ltd

(Registration number: 13984645)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

12,000

16,000

Tangible assets

5

13,971

17,572

 

25,971

33,572

Current assets

 

Debtors

6

1,200

1,959

Cash at bank and in hand

 

30,004

10,659

 

31,204

12,618

Creditors: Amounts falling due within one year

7

(53,735)

(42,525)

Net current liabilities

 

(22,531)

(29,907)

Total assets less current liabilities

 

3,440

3,665

Provisions for liabilities

(1,575)

(2,061)

Net assets

 

1,865

1,604

Capital and reserves

 

Called up share capital

100

100

Retained earnings

1,765

1,504

Shareholders' funds

 

1,865

1,604

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Pearns Tree Services Ltd

(Registration number: 13984645)
Balance Sheet as at 31 March 2024

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 August 2024 and signed on its behalf by:
 

.........................................
L M Pearn
Director

 

Pearns Tree Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
7a King Street
Frome
Somerset
BA11 1BH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Pearns Tree Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Pearns Tree Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 3).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

20,000

20,000

At 31 March 2024

20,000

20,000

Amortisation

At 1 April 2023

4,000

4,000

Amortisation charge

4,000

4,000

At 31 March 2024

8,000

8,000

Net book value

At 31 March 2024

12,000

12,000

At 31 March 2023

16,000

16,000

 

Pearns Tree Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

19,281

4,150

23,431

Additions

1,056

-

1,056

At 31 March 2024

20,337

4,150

24,487

Depreciation

At 1 April 2023

4,821

1,038

5,859

Charge for the year

3,879

778

4,657

At 31 March 2024

8,700

1,816

10,516

Net book value

At 31 March 2024

11,637

2,334

13,971

At 31 March 2023

14,460

3,112

17,572

6

Debtors

2024
£

2023
£

Trade debtors

1,200

1,116

Other debtors

-

843

1,200

1,959

7

Creditors

Amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

-

515

Taxation and social security

19,163

18,063

Accruals and deferred income

1,835

1,328

Other creditors

32,737

22,619

53,735

42,525