Acorah Software Products - Accounts Production 15.0.600 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 10911715 Dr M Baldiraghi iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10911715 2022-08-31 10911715 2023-08-31 10911715 2022-09-01 2023-08-31 10911715 frs-core:Non-currentFinancialInstruments 2023-08-31 10911715 frs-core:BetweenOneFiveYears 2023-08-31 10911715 frs-core:NetGoodwill 2022-09-01 2023-08-31 10911715 frs-core:PlantMachinery 2022-09-01 2023-08-31 10911715 frs-core:WithinOneYear 2023-08-31 10911715 frs-core:ShareCapital 2023-08-31 10911715 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 10911715 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 10911715 frs-bus:AbridgedAccounts 2022-09-01 2023-08-31 10911715 frs-bus:SmallEntities 2022-09-01 2023-08-31 10911715 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 10911715 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 10911715 frs-bus:Director1 2022-09-01 2023-08-31 10911715 frs-bus:Director2 2022-09-01 2023-08-31 10911715 frs-bus:Director2 2022-08-31 10911715 frs-bus:Director2 2023-08-31 10911715 frs-countries:EnglandWales 2022-09-01 2023-08-31 10911715 2021-08-31 10911715 2022-08-31 10911715 2021-09-01 2022-08-31 10911715 frs-core:Non-currentFinancialInstruments 2022-08-31 10911715 frs-core:BetweenOneFiveYears 2022-08-31 10911715 frs-core:PlantMachinery 2021-09-01 2022-08-31 10911715 frs-core:WithinOneYear 2022-08-31 10911715 frs-core:ShareCapital 2022-08-31 10911715 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31
Registered number: 10911715
Endofriend Ltd
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 August 2023
Hive Accountancy Ltd
The Innovation Centre
Treliske
Truro
Cornwall
TR1 3FF
Unaudited Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—5
Page 1
Abridged Balance Sheet
Registered number: 10911715
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 564,692 602,338
Tangible Assets 5 59,485 54,563
624,177 656,901
CURRENT ASSETS
Stocks 7,000 6,000
Debtors 97,262 34,311
Cash at bank and in hand 40,160 72,362
144,422 112,673
Creditors: Amounts Falling Due Within One Year (143,094 ) (139,317 )
NET CURRENT ASSETS (LIABILITIES) 1,328 (26,644 )
TOTAL ASSETS LESS CURRENT LIABILITIES 625,505 630,257
Creditors: Amounts Falling Due After More Than One Year (551,648 ) (595,297 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (12,798 ) (10,367 )
NET ASSETS 61,059 24,593
CAPITAL AND RESERVES
Called up share capital 7 1 1
Profit and Loss Account 61,058 24,592
SHAREHOLDERS' FUNDS 61,059 24,593
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Balance Sheet for the year end 31 August 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Dr M Baldiraghi
Director
30 August 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Endofriend Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10911715 . The registered office is 5 Glenthorne Mews, 115a Glenthorne Road, Hammersmith, London, W6 0LJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
2.2. Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the period.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Reducing Balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees during the year was as follows: 7 (2022: 8)
7 8
4. Intangible Assets
Total
£
Cost
As at 1 September 2022 752,922
As at 31 August 2023 752,922
Amortisation
As at 1 September 2022 150,584
Provided during the period 37,646
As at 31 August 2023 188,230
Net Book Value
As at 31 August 2023 564,692
As at 1 September 2022 602,338
5. Tangible Assets
Total
£
Cost
As at 1 September 2022 107,266
Additions 19,794
As at 31 August 2023 127,060
Depreciation
As at 1 September 2022 52,703
Provided during the period 14,872
As at 31 August 2023 67,575
Net Book Value
As at 31 August 2023 59,485
As at 1 September 2022 54,563
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2023 2022
£ £
Plant & Machinery 18,287 3,064
18,287 3,064
Page 4
Page 5
6. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 3,631 2,554
Later than one year and not later than five years 12,490 -
16,121 2,554
16,121 2,554
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
8. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 September 2022 Amounts advanced Amounts repaid Amounts written off As at 31 August 2023
£ £ £ £ £
Ms Boryana Nikolova 31,229 98,177 54,752 - 74,654
Interest is charged on balances over £10,000 at the HMRC approved rate of 2.25%.
Page 5