Acorah Software Products - Accounts Production 15.0.600 false true 28 February 2023 1 March 2022 false 1 March 2023 30 June 2024 30 June 2024 05042596 Mr Jason Edwards Mr Steven Boast iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05042596 2023-02-28 05042596 2024-06-30 05042596 2023-03-01 2024-06-30 05042596 frs-core:CurrentFinancialInstruments 2024-06-30 05042596 frs-core:Non-currentFinancialInstruments 2024-06-30 05042596 frs-core:ComputerEquipment 2024-06-30 05042596 frs-core:ComputerEquipment 2023-03-01 2024-06-30 05042596 frs-core:ComputerEquipment 2023-02-28 05042596 frs-core:FurnitureFittings 2024-06-30 05042596 frs-core:FurnitureFittings 2023-03-01 2024-06-30 05042596 frs-core:FurnitureFittings 2023-02-28 05042596 frs-core:NetGoodwill 2024-06-30 05042596 frs-core:NetGoodwill 2023-03-01 2024-06-30 05042596 frs-core:NetGoodwill 2023-02-28 05042596 frs-core:ShareCapital 2024-06-30 05042596 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 05042596 frs-bus:PrivateLimitedCompanyLtd 2023-03-01 2024-06-30 05042596 frs-bus:FilletedAccounts 2023-03-01 2024-06-30 05042596 frs-bus:SmallEntities 2023-03-01 2024-06-30 05042596 frs-bus:AuditExempt-NoAccountantsReport 2023-03-01 2024-06-30 05042596 frs-bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-06-30 05042596 frs-bus:Director1 2023-03-01 2024-06-30 05042596 frs-bus:CompanySecretary1 2023-03-01 2024-06-30 05042596 frs-countries:EnglandWales 2023-03-01 2024-06-30 05042596 2022-02-28 05042596 2023-02-28 05042596 2022-03-01 2023-02-28 05042596 frs-core:CurrentFinancialInstruments 2023-02-28 05042596 frs-core:Non-currentFinancialInstruments 2023-02-28 05042596 frs-core:ShareCapital 2023-02-28 05042596 frs-core:RetainedEarningsAccumulatedLosses 2023-02-28 05042596 frs-core:CurrentFinancialInstruments 1 2023-02-28
Registered number: 05042596
Celco Lighting Limited
Unaudited Financial Statements
For the Period 1 March 2023 to 30 June 2024
Clouders (Audit & Accounts) Ltd
Charter House
103-105 Leigh Road
Leigh-on-Sea
Essex
SS9 1JL
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 05042596
30 June 2024 28 February 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 498 943
498 943
CURRENT ASSETS
Stocks 6 - 47,988
Debtors 7 1,972 4,359
Cash at bank and in hand 44 1,081
2,016 53,428
Creditors: Amounts Falling Due Within One Year 8 (11,387 ) (37,137 )
NET CURRENT ASSETS (LIABILITIES) (9,371 ) 16,291
TOTAL ASSETS LESS CURRENT LIABILITIES (8,873 ) 17,234
Creditors: Amounts Falling Due After More Than One Year 9 (17,512 ) (21,718 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (76 ) (76 )
NET LIABILITIES (26,461 ) (4,560 )
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account (26,561 ) (4,660 )
SHAREHOLDERS' FUNDS (26,461) (4,560)
Page 1
Page 2
For the period ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Jason Edwards
Director
10/09/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Celco Lighting Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05042596 . The registered office is Charter House, 103-105 Leigh Road, Leigh-on-Sea, Essex, SS9 1JL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% on reducing balance
Computer Equipment 25% on reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.7. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 1 (2023: 2)
1 2
Page 4
Page 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 March 2023 53,400
Disposals (53,400)
As at 30 June 2024 -
Amortisation
As at 1 March 2023 53,400
Disposals (53,400)
As at 30 June 2024 -
Net Book Value
As at 30 June 2024 -
As at 1 March 2023 -
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 March 2023 6,059 4,913 10,972
Disposals (6,059 ) (4,189 ) (10,248 )
As at 30 June 2024 - 724 724
Depreciation
As at 1 March 2023 6,038 3,991 10,029
Provided during the period 21 259 280
Disposals (6,059 ) (4,024 ) (10,083 )
As at 30 June 2024 - 226 226
Net Book Value
As at 30 June 2024 - 498 498
As at 1 March 2023 21 922 943
6. Stocks
30 June 2024 28 February 2023
£ £
Stock - 47,988
Page 5
Page 6
7. Debtors
30 June 2024 28 February 2023
£ £
Due within one year
Prepayments and accrued income - 4,359
Other debtors 1,754 -
Other taxes and social security 218 -
1,972 4,359
8. Creditors: Amounts Falling Due Within One Year
30 June 2024 28 February 2023
£ £
Trade creditors 497 20,004
Bank loans and overdrafts 5,464 5,455
Other taxes and social security - 97
VAT 4,166 2,656
Net wages - 1,016
Nest Pension - 145
Accruals and deferred income 1,260 1,432
Director's loan account - 6,332
11,387 37,137
9. Creditors: Amounts Falling Due After More Than One Year
30 June 2024 28 February 2023
£ £
Bank loans 5,000 11,818
Other loans 12,512 9,900
17,512 21,718
10. Share Capital
30 June 2024 28 February 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6