Company Registration No. 05085363 (England and Wales)
RAINBOW CORNER NURSERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
PAGES FOR FILING WITH REGISTRAR
RAINBOW CORNER NURSERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
RAINBOW CORNER NURSERY LIMITED
BALANCE SHEET
AS AT 31 MARCH 2024
31 March 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
6,250
Tangible assets
4
89,819
92,615
89,819
98,865
Current assets
Debtors
5
125,330
83,291
Cash at bank and in hand
42,599
86,785
167,929
170,076
Creditors: amounts falling due within one year
6
(120,612)
(64,753)
Net current assets
47,317
105,323
Total assets less current liabilities
137,136
204,188
Creditors: amounts falling due after more than one year
7
(12,500)
(60,366)
Provisions for liabilities
(15,584)
(23,154)
Net assets
109,052
120,668
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
108,952
120,568
Total equity
109,052
120,668

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RAINBOW CORNER NURSERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2024
31 March 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 September 2024 and are signed on its behalf by:
Mrs L Whitehead
Director
Company Registration No. 05085363
RAINBOW CORNER NURSERY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2022
100
137,321
137,421
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
50,247
50,247
Dividends
-
(67,000)
(67,000)
Balance at 31 March 2023
100
120,568
120,668
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
68,384
68,384
Dividends
-
(80,000)
(80,000)
Balance at 31 March 2024
100
108,952
109,052
RAINBOW CORNER NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
- 4 -
1
Accounting policies
Company information

Rainbow Corner Nursery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 24 Landport Terrace, Portsmouth, Hampshire, England, PO1 2RG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is being written off over its estimated life of 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold property improvements
2% straight line
Equipment
15% reducing balance
Computer Equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RAINBOW CORNER NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RAINBOW CORNER NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
25
25
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2023 and 31 March 2024
125,000
Amortisation and impairment
At 1 April 2023
118,750
Amortisation charged for the year
6,250
At 31 March 2024
125,000
Carrying amount
At 31 March 2024
-
0
At 31 March 2023
6,250
RAINBOW CORNER NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 7 -
4
Tangible fixed assets
Short leasehold property improvements
Equipment
Computer Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2023
46,080
40,313
7,602
97,440
191,435
Additions
10,539
589
595
-
0
11,723
At 31 March 2024
56,619
40,902
8,197
97,440
203,158
Depreciation and impairment
At 1 April 2023
10,272
26,952
5,339
56,257
98,821
Depreciation charged in the year
1,053
2,011
1,158
10,296
14,518
At 31 March 2024
11,325
28,963
6,497
66,554
113,339
Carrying amount
At 31 March 2024
45,294
11,939
1,700
30,886
89,819
At 31 March 2023
35,808
13,361
2,263
41,183
92,615
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
412
1,462
Amounts owed by group undertakings
27,002
21,288
Other debtors
95,562
57,358
Prepayments and accrued income
2,354
3,183
125,330
83,291
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,833
10,000
Obligations under finance leases
39,114
11,918
Trade creditors
7,632
5,815
Corporation tax
23,520
21,399
Other taxation and social security
8,466
5,831
Other creditors
13,303
-
0
Accruals and deferred income
17,744
9,790
120,612
64,753
RAINBOW CORNER NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 8 -
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
12,500
22,500
Obligations under finance leases
-
0
37,866
12,500
60,366

Motor vehicles with a carrying amount of £49,784 (2023 - £61,702) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

8
Directors' transactions

Dividends totalling £80,000 (2023 - £67,000) were paid in the year in respect of shares held by the company's directors.

2024-03-312023-04-01false13 September 2024CCH SoftwareCCH Accounts Production 2024.200No description of principal activityMr M E WhiteheadMrs L WhiteheadMrs L Whiteheadfalsefalse050853632023-04-012024-03-31050853632024-03-31050853632023-03-3105085363core:NetGoodwill2024-03-3105085363core:NetGoodwill2023-03-3105085363core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3105085363core:FurnitureFittings2024-03-3105085363core:ComputerEquipment2024-03-3105085363core:MotorVehicles2024-03-3105085363core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-3105085363core:FurnitureFittings2023-03-3105085363core:ComputerEquipment2023-03-3105085363core:MotorVehicles2023-03-3105085363core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105085363core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3105085363core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105085363core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3105085363core:CurrentFinancialInstruments2024-03-3105085363core:CurrentFinancialInstruments2023-03-3105085363core:Non-currentFinancialInstruments2024-03-3105085363core:Non-currentFinancialInstruments2023-03-3105085363core:ShareCapital2024-03-3105085363core:ShareCapital2023-03-3105085363core:RetainedEarningsAccumulatedLosses2024-03-3105085363core:RetainedEarningsAccumulatedLosses2023-03-3105085363core:ShareCapital2022-03-3105085363core:RetainedEarningsAccumulatedLosses2022-03-31050853632022-03-3105085363bus:CompanySecretaryDirector12023-04-012024-03-3105085363core:RetainedEarningsAccumulatedLosses2022-04-012023-03-31050853632022-04-012023-03-3105085363core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3105085363core:Goodwill2023-04-012024-03-3105085363core:LandBuildingscore:LongLeaseholdAssets2023-04-012024-03-3105085363core:FurnitureFittings2023-04-012024-03-3105085363core:ComputerEquipment2023-04-012024-03-3105085363core:MotorVehicles2023-04-012024-03-3105085363core:NetGoodwill2023-03-3105085363core:NetGoodwill2023-04-012024-03-3105085363core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-3105085363core:FurnitureFittings2023-03-3105085363core:ComputerEquipment2023-03-3105085363core:MotorVehicles2023-03-31050853632023-03-3105085363core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-04-012024-03-3105085363bus:PrivateLimitedCompanyLtd2023-04-012024-03-3105085363bus:SmallCompaniesRegimeForAccounts2023-04-012024-03-3105085363bus:FRS1022023-04-012024-03-3105085363bus:AuditExemptWithAccountantsReport2023-04-012024-03-3105085363bus:Director12023-04-012024-03-3105085363bus:Director22023-04-012024-03-3105085363bus:CompanySecretary12023-04-012024-03-3105085363bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP