Summerbay Estates Limited 03750027 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of a holding company providing services and funding to subsidiary and associated companies. Digita Accounts Production Advanced 6.30.9574.0 true false false false 03750027 2023-01-01 2023-12-31 03750027 2023-12-31 03750027 bus:OrdinaryShareClass1 2023-12-31 03750027 core:CurrentFinancialInstruments 2023-12-31 03750027 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03750027 bus:SmallEntities 2023-01-01 2023-12-31 03750027 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 03750027 bus:FilletedAccounts 2023-01-01 2023-12-31 03750027 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 03750027 bus:RegisteredOffice 2023-01-01 2023-12-31 03750027 bus:CompanySecretary1 2023-01-01 2023-12-31 03750027 bus:Director1 2023-01-01 2023-12-31 03750027 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 03750027 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03750027 bus:Agent1 2023-01-01 2023-12-31 03750027 core:Subsidiary1 2023-01-01 2023-12-31 03750027 core:Subsidiary1 1 2023-01-01 2023-12-31 03750027 core:Subsidiary1 countries:England 2023-01-01 2023-12-31 03750027 core:Subsidiary2 2023-01-01 2023-12-31 03750027 core:Subsidiary2 1 2023-01-01 2023-12-31 03750027 core:Subsidiary2 countries:England 2023-01-01 2023-12-31 03750027 countries:AllCountries 2023-01-01 2023-12-31 03750027 core:CostValuation 2022-12-31 03750027 2022-01-01 2022-12-31 03750027 2022-12-31 03750027 bus:OrdinaryShareClass1 2022-12-31 03750027 core:CurrentFinancialInstruments 2022-12-31 03750027 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 03750027 core:Subsidiary1 1 2022-01-01 2022-12-31 03750027 core:Subsidiary2 1 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03750027

Summerbay Estates Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Summerbay Estates Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 8

 

Summerbay Estates Limited

Company Information

Director

P N Cox

Company secretary

A J Cox

Registered office

Hall Place
37 Linthurst Road
Barnt Green
Birmingham
B45 8JL

Accountants

Bissell & Brown Midlands Ltd
Chartered Certified Accountants
Charter House
56 High Street
Sutton Coldfield
West Midlands
B72 1UJ

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Summerbay Estates Limited
for the Year Ended 31 December 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Summerbay Estates Limited for the year ended 31 December 2023 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Summerbay Estates Limited, as a body, in accordance with the terms of our engagement letter dated 1 May 2022. Our work has been undertaken solely to prepare for your approval the accounts of Summerbay Estates Limited and state those matters that we have agreed to state to the Board of Directors of Summerbay Estates Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/
2009/october/factsheet-163-audit-exempt-companies.html.

To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Summerbay Estates Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Summerbay Estates Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Summerbay Estates Limited. You consider that Summerbay Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Summerbay Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Bissell & Brown Midlands Ltd
Chartered Certified Accountants
Charter House
56 High Street
Sutton Coldfield
West Midlands
B72 1UJ

13 September 2024

 

Summerbay Estates Limited

(Registration number: 03750027)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Investments

4

150,002

150,002

Current assets

 

Debtors

5

1,422,201

974,666

Cash at bank and in hand

 

63,467

206,328

 

1,485,668

1,180,994

Creditors: Amounts falling due within one year

6

(390,000)

(150,017)

Net current assets

 

1,095,668

1,030,977

Net assets

 

1,245,670

1,180,979

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

1,245,669

1,180,978

Shareholders' funds

 

1,245,670

1,180,979

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the directors' report and the Profit and Loss Account.

Approved and authorised by the director on 13 September 2024
 

.........................................
P N Cox
Director

 

Summerbay Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Hall Place
37 Linthurst Road
Barnt Green
Birmingham
B45 8JL

These financial statements were authorised for issue by the director on 13 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Group accounts not prepared

The company is entitled to the exemption under Section 398 of the Companies Act 2006 from the obligation to prepare group accounts..

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Summerbay Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Summerbay Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

4

Investments

2023
£

2022
£

Investments in subsidiaries

150,002

150,002

Subsidiaries

£

Cost or valuation

At 1 January 2023

150,002

Provision

Carrying amount

At 31 December 2023

150,002

At 31 December 2022

150,002

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

Sturge Industries Limited

Unit 6,
Blackbrook Business Park,
Narrowboat Way,
Dudley
West Midlands,
DY2 0XQ

England

ordinary

100%

100%

 

Summerbay Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

4

Investments (continued)

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Amathus Developments Limited

C/O Bissell & Brown
Charter House,
56 High Street,
Sutton Coldfield,
West Midlands,
United Kingdom,
B72 1UJ

England

ordinary

50%

50%

Subsidiary undertakings

Sturge Industries Limited

The principal activity of Sturge Industries Limited is manufacture and sale of bead chain and metal splitting.

Amathus Developments Limited

The principal activity of Amathus Developments Limited is property construction.

5

Debtors

Current

Note

2023
£

2022
£

Amounts owed by related parties

1,422,201

974,666

   

1,422,201

974,666

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

6.1

-

17

Amounts owed to group undertakings and undertakings in which the company has a participating interest

150,000

150,000

Other creditors

 

240,000

-

 

390,000

150,017


Barclays Bank Plc holds a Fixed and floating charges over the undertaking and all property and assets present and future including goodwill bookdebts uncalled capital buildings fixtures fixed plant and machinery. All monies due or to become due from the company to the charge on any account whatsoever

 

Summerbay Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

6

Creditors (continued)

6.1

Loans and borrowings

Current loans and borrowings

2023
£

2022
£

Other borrowings

-

17

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary of £1 each

1

1

1

1