IRIS Accounts Production v24.1.9.2 12577510 Board of Directors 1.1.23 31.12.23 31.12.23 0 0 false true false false false true false Ordinary 1.00000 Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh125775102022-12-31125775102023-12-31125775102023-01-012023-12-31125775102021-12-31125775102022-01-012022-12-31125775102022-12-3112577510ns15:EnglandWales2023-01-012023-12-3112577510ns14:PoundSterling2023-01-012023-12-3112577510ns10:Director12023-01-012023-12-3112577510ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3112577510ns10:SmallEntities2023-01-012023-12-3112577510ns10:AuditExempt-NoAccountantsReport2023-01-012023-12-3112577510ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-3112577510ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-3112577510ns10:AbridgedAccounts2023-01-012023-12-311257751012023-01-012023-12-3112577510ns10:OrdinaryShareClass12023-01-012023-12-3112577510ns10:OrdinaryShareClass22023-01-012023-12-3112577510ns10:OrdinaryShareClass32023-01-012023-12-3112577510ns10:Director22023-01-012023-12-3112577510ns10:RegisteredOffice2023-01-012023-12-3112577510ns5:CurrentFinancialInstruments2023-12-3112577510ns5:CurrentFinancialInstruments2022-12-3112577510ns5:ShareCapital2023-12-3112577510ns5:ShareCapital2022-12-3112577510ns5:RetainedEarningsAccumulatedLosses2023-12-3112577510ns5:RetainedEarningsAccumulatedLosses2022-12-3112577510ns5:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3112577510ns5:PatentsTrademarksLicencesConcessionsSimilar2023-01-012023-12-3112577510ns10:OrdinaryShareClass12023-12-3112577510ns10:OrdinaryShareClass22023-12-3112577510ns10:OrdinaryShareClass32023-12-31
REGISTERED NUMBER: 12577510 (England and Wales)








Unaudited Financial Statements

for the Year Ended 31 December 2023

for

Vikarious 123 Limited

Vikarious 123 Limited (Registered number: 12577510)

Contents of the Financial Statements
for the Year Ended 31 December 2023










Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


Vikarious 123 Limited

Company Information
for the Year Ended 31 December 2023







DIRECTORS: A A Vikander
J C Larson





REGISTERED OFFICE: St Johns House
16 Church Street
Bromsgrove
Worcestershire
B61 8DN





REGISTERED NUMBER: 12577510 (England and Wales)





ACCOUNTANTS: Clay GBP Ltd
St Johns House
16 Church Street
Bromsgrove
Worcestershire
B61 8DN

Vikarious 123 Limited (Registered number: 12577510)

Abridged Balance Sheet
31 December 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 4,881 5,578
Investments 5 1 1
4,882 5,579

CURRENT ASSETS
Debtors 5,170 5,007
Cash at bank 21,773 31,836
26,943 36,843
CREDITORS
Amounts falling due within one year 480,410 476,644
NET CURRENT LIABILITIES (453,467 ) (439,801 )
TOTAL ASSETS LESS CURRENT LIABILITIES (448,585 ) (434,222 )

CAPITAL AND RESERVES
Called up share capital 6 100 100
Retained earnings (448,685 ) (434,322 )
SHAREHOLDERS' FUNDS (448,585 ) (434,222 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Vikarious 123 Limited (Registered number: 12577510)

Abridged Balance Sheet - continued
31 December 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 December 2023 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 September 2024 and were signed on its behalf by:





A A Vikander - Director


Vikarious 123 Limited (Registered number: 12577510)

Notes to the Financial Statements
for the Year Ended 31 December 2023


1. STATUTORY INFORMATION

Vikarious 123 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

For the year ending 31 December 2023 the company had net liabilities of £448,585 (2022 - £434,222). The accounts have been prepared on a going concern basis as it is the opinion of the director, that the company will have sufficient resources to continue trading for the foreseeable future.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of a company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expense in the income statement.

Financial assets and liabilities
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs).

Trade debtors
Trade debtors are recognised initially at transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivable.

Trade creditors
Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as amounts falling due after more than one year.

Equity instruments
Equity instruments are measured at the fair value of the cash or other resources transferred or transferrable, net of the direct costs of issuing or receiving the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.


Vikarious 123 Limited (Registered number: 12577510)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

4. INTANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 January 2023
and 31 December 2023 6,973
AMORTISATION
At 1 January 2023 1,395
Amortisation for year 697
At 31 December 2023 2,092
NET BOOK VALUE

At 31 December 2023 4,881
At 31 December 2022 5,578

Vikarious 123 Limited (Registered number: 12577510)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023


5. FIXED ASSET INVESTMENTS

Information on investments other than loans is as follows:
Totals
£   
COST
At 1 January 2023
and 31 December 2023 1
NET BOOK VALUE
At 31 December 2023 1
At 31 December 2022 1

6. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
63 Ordinary £1 63 63
27 Ordinary £1 27 27
10 Ordinary £1 10 10
100 100