4 31/12/2023 2023-12-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-01-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 08610363 2023-01-01 2023-12-31 08610363 2023-12-31 08610363 2022-12-31 08610363 2022-01-01 2022-12-31 08610363 2022-12-31 08610363 2021-12-31 08610363 core:PlantMachinery 2023-01-01 2023-12-31 08610363 bus:RegisteredOffice 2023-01-01 2023-12-31 08610363 bus:LeadAgentIfApplicable 2023-01-01 2023-12-31 08610363 bus:Director1 2023-01-01 2023-12-31 08610363 bus:Director2 2023-01-01 2023-12-31 08610363 core:PlantMachinery 2022-12-31 08610363 core:PlantMachinery 2023-12-31 08610363 core:IncreaseDecreaseDueToTransitionFromPreviousStandard 2022-01-01 2022-12-31 08610363 core:WithinOneYear 2023-12-31 08610363 core:WithinOneYear 2022-12-31 08610363 core:AfterOneYear 2023-12-31 08610363 core:AfterOneYear 2022-12-31 08610363 core:WithinOneYear 2021-12-31 08610363 core:IncreaseDecreaseDueToTransitionFromPreviousStandard 2022-12-31 08610363 core:ShareCapital 2023-12-31 08610363 core:ShareCapital 2022-12-31 08610363 core:RetainedEarningsAccumulatedLosses 2023-12-31 08610363 core:RetainedEarningsAccumulatedLosses 2022-12-31 08610363 core:RestatedAmount 2022-12-31 08610363 core:RestatedAmount 2022-01-01 2022-12-31 08610363 core:PlantMachinery 2022-12-31 08610363 bus:Director1 2023-12-31 08610363 bus:Director2 2023-12-31 08610363 bus:Director1 2021-12-31 08610363 bus:Director2 2021-12-31 08610363 bus:Director1 2022-01-01 2022-12-31 08610363 bus:Director2 2022-01-01 2022-12-31 08610363 bus:SmallEntities 2023-01-01 2023-12-31 08610363 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 08610363 bus:FullAccounts 2023-01-01 2023-12-31 08610363 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 08610363 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08610363 1 2023-01-01 2023-12-31
Company registration number: 08610363
Electrical & Control Services Ltd
Unaudited filleted financial statements
31 December 2023
Electrical & Control Services Ltd
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Electrical & Control Services Ltd
Directors and other information
Directors Mr Shaun Smithson
Mrs Zoemarie Smithson
Company number 08610363
Registered office 574 Derby Road
Wingerworth
Chesterfield
S42 6LY
Accountants Dey & Co.
Brookdale
41 Clarence Road
Chesterfield
Derbyshire
S40 1LH
Bankers Santander
Electrical & Control Services Ltd
Statement of financial position
31 December 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 62,347 81,872
_______ _______
62,347 81,872
Current assets
Debtors 6 160,778 86,299
Cash at bank and in hand 743,257 218,707
_______ _______
904,035 305,006
Creditors: amounts falling due
within one year 7 ( 427,012) ( 105,858)
_______ _______
Net current assets 477,023 199,148
_______ _______
Total assets less current liabilities 539,370 281,020
Creditors: amounts falling due
after more than one year 8 ( 13,566) ( 25,045)
Provisions for liabilities ( 15,586) ( 20,468)
_______ _______
Net assets 510,218 235,507
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 510,216 235,505
_______ _______
Shareholders funds 510,218 235,507
_______ _______
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 13 September 2024 , and are signed on behalf of the board by:
Mr Shaun Smithson
Director
Company registration number: 08610363
Electrical & Control Services Ltd
Notes to the financial statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 574 Derby Road, Wingerworth, Chesterfield, S42 6LY.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 January 2022. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Construction contracts
Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end. Where the outcome of construction contracts cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred. The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Costs incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2022: 3 ).
5. Tangible assets
Plant and machinery Total
£ £
Cost
At 1 January 2023 99,258 99,258
Additions 2,042 2,042
_______ _______
At 31 December 2023 101,300 101,300
_______ _______
Depreciation
At 1 January 2023 17,385 17,385
Charge for the year 21,568 21,568
_______ _______
At 31 December 2023 38,953 38,953
_______ _______
Carrying amount
At 31 December 2023 62,347 62,347
_______ _______
At 31 December 2022 81,873 81,873
_______ _______
6. Debtors
2023 2022
£ £
Trade debtors 83,220 72,132
Other debtors 77,558 14,167
_______ _______
160,778 86,299
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 5,613 3,268
Trade creditors 3,582 -
Corporation tax 104,673 40,627
Social security and other taxes 12,771 47,923
Other creditors 300,373 14,040
_______ _______
427,012 105,858
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Other creditors 13,566 25,045
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Shaun Smithson - 25,000 25,000
Mrs Zoemarie Smithson - 25,000 25,000
_______ _______ _______
- 50,000 50,000
_______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Shaun Smithson ( 29,821) 29,821 -
Mrs Zoemarie Smithson ( 29,821) 29,821 -
_______ _______ _______
( 59,642) 59,642 -
_______ _______ _______
10. Controlling party
The company is controlled by Shaun Smithson and Zoemarie Smithson, the directors.
11. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 January 2022.
Reconciliation of equity
At 1 January 2022 At 31 December 2022
Previously stated Effect of transition FRS 102 (restated) Previously stated Effect of transition FRS 102 (restated)
£ £ £ £ £ £
Fixed assets 2,747 - 2,747 81,872 - 81,872
Current assets 137,786 - 137,786 305,006 - 305,006
Creditors amounts falling due within 1 year ( 97,527) - ( 97,527) ( 105,858) - ( 105,858)
_______ _______ _______ _______ _______ _______
Net current assets 40,259 - 40,259 199,148 - 199,148
_______ _______ _______ _______ _______ _______
Total assets less current liabilities 43,006 - 43,006 281,020 - 281,020
Creditors amounts falling due after more than 1 year - - - ( 25,045) - ( 25,045)
Provisions for liabilities - - - - ( 20,468) ( 20,468)
_______ _______ _______ _______ _______ _______
Net assets 43,006 - 43,006 255,975 ( 20,468) 235,507
_______ _______ _______ _______ _______ _______
Equity 43,004 - 43,004 255,975 ( 20,468) 235,507
_______ _______ _______ _______ _______ _______
Reconciliation of profit or loss for the year
At 31 December 2022
Previously stated Effect of transition FRS 102 (restated)
£ £ £
Turnover 615,779 - 615,779
Cost of sales ( 224,758) - ( 224,758)
_______ _______ _______
Gross profit 391,021 - 391,021
Administrative expenses ( 97,307) - ( 97,307)
_______ _______ _______
Operating profit 293,714 - 293,714
Interest payable and similar expenses ( 118) - ( 118)
Tax on Profit ( 40,627) ( 20,468) ( 61,095)
_______ _______ _______
Profit after taxation 252,969 ( 20,468) 232,501
_______ _______ _______
Profit for the financial year 252,969 ( 20,468) 232,501
_______ _______ _______
As a result of this change in accounting policy the company has made a provision in respect of deferred tax in both the current and prior accounting periods.