SPB Stoneworks Ltd 07748040 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is stone masonry Digita Accounts Production Advanced 6.30.9574.0 true true 07748040 2023-01-01 2023-12-31 07748040 2023-12-31 07748040 bus:OrdinaryShareClass1 2023-12-31 07748040 core:CurrentFinancialInstruments 2023-12-31 07748040 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 07748040 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 07748040 core:Goodwill 2023-12-31 07748040 core:FurnitureFittingsToolsEquipment 2023-12-31 07748040 core:MotorVehicles 2023-12-31 07748040 bus:SmallEntities 2023-01-01 2023-12-31 07748040 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 07748040 bus:FilletedAccounts 2023-01-01 2023-12-31 07748040 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 07748040 bus:RegisteredOffice 2023-01-01 2023-12-31 07748040 bus:CompanySecretaryDirector1 2023-01-01 2023-12-31 07748040 bus:Director2 2023-01-01 2023-12-31 07748040 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 07748040 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 07748040 core:Goodwill 2023-01-01 2023-12-31 07748040 core:FurnitureFittings 2023-01-01 2023-12-31 07748040 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 07748040 core:MotorVehicles 2023-01-01 2023-12-31 07748040 core:OfficeEquipment 2023-01-01 2023-12-31 07748040 core:PlantMachinery 2023-01-01 2023-12-31 07748040 countries:EnglandWales 2023-01-01 2023-12-31 07748040 2022-12-31 07748040 core:Goodwill 2022-12-31 07748040 core:FurnitureFittingsToolsEquipment 2022-12-31 07748040 core:MotorVehicles 2022-12-31 07748040 2022-01-01 2022-12-31 07748040 2022-12-31 07748040 bus:OrdinaryShareClass1 2022-12-31 07748040 core:CurrentFinancialInstruments 2022-12-31 07748040 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 07748040 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 07748040 core:Goodwill 2022-12-31 07748040 core:FurnitureFittingsToolsEquipment 2022-12-31 07748040 core:MotorVehicles 2022-12-31 07748040 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07748040

SPB Stoneworks Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

SPB Stoneworks Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

SPB Stoneworks Ltd

Company Information

Directors

Mrs Joyce Alexandra Beale

Mr Simon Peter Beale

Company secretary

Mrs Joyce Alexandra Beale

Registered office

Lindenmuth House
37 Greenham Business Park
Greenham
Thatcham
Berkshire
RG19 6HW

Accountants

Opus Accounting Limited
Chartered Certified Accountants
Lindenmuth House
37 Greenham Business Park
Greenham
Thatcham
Berkshire
RG19 6HW

 

SPB Stoneworks Ltd

(Registration number: 07748040)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

3,000

4,000

Tangible assets

5

43,066

23,442

 

46,066

27,442

Current assets

 

Stocks

6

14,982

19,037

Debtors

7

20,212

27,004

Cash at bank and in hand

 

28,642

64,677

 

63,836

110,718

Creditors: Amounts falling due within one year

8

(52,633)

(53,870)

Net current assets

 

11,203

56,848

Total assets less current liabilities

 

57,269

84,290

Creditors: Amounts falling due after more than one year

8

(19,921)

(29,689)

Provisions for liabilities

(4,238)

(4,238)

Net assets

 

33,110

50,363

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

33,010

50,263

Shareholders' funds

 

33,110

50,363

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 September 2024 and signed on its behalf by:
 

 

SPB Stoneworks Ltd

(Registration number: 07748040)
Balance Sheet as at 31 December 2023 (continued)

.........................................
Mr Simon Peter Beale
Director

 

SPB Stoneworks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Lindenmuth House
37 Greenham Business Park
Greenham
Thatcham
Berkshire
RG19 6HW
England

These financial statements were authorised for issue by the Board on 12 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

SPB Stoneworks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% on reducing balance

Motor Vehicles

25% on reducing balance

Furniture and fittings

25% on reducing balance

Office Equipment

25% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

SPB Stoneworks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

SPB Stoneworks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

 

SPB Stoneworks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2023

15,000

15,000

At 31 December 2023

15,000

15,000

Amortisation

At 1 January 2023

11,000

11,000

Amortisation charge

1,000

1,000

At 31 December 2023

12,000

12,000

Carrying amount

At 31 December 2023

3,000

3,000

At 31 December 2022

4,000

4,000

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

11,197

54,778

65,975

Additions

-

35,670

35,670

Disposals

-

(9,500)

(9,500)

At 31 December 2023

11,197

80,948

92,145

Depreciation

At 1 January 2023

8,062

34,471

42,533

Charge for the year

784

13,571

14,355

Eliminated on disposal

-

(7,809)

(7,809)

At 31 December 2023

8,846

40,233

49,079

Carrying amount

At 31 December 2023

2,351

40,715

43,066

At 31 December 2022

3,135

20,307

23,442

 

SPB Stoneworks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

6

Stocks

2023
£

2022
£

Raw materials and consumables

14,982

19,037

7

Debtors

Current

2023
£

2022
£

Trade debtors

14,498

22,054

Other debtors

5,714

4,950

 

20,212

27,004

 

SPB Stoneworks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10,000

10,000

Trade creditors

 

20,992

28,782

Taxation and social security

 

2,685

10,252

Accruals and deferred income

 

17,611

4,005

Other creditors

 

1,345

831

 

52,633

53,870

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

19,921

29,689

9

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       
 

SPB Stoneworks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

10

Dividends

Interim dividends paid

2023
£

2022
£

Interim dividend of £334.00 (2022 - £360.00) per each Ordinary

33,400

36,000

 

 

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

25,140

23,637