IRIS Accounts Production v24.1.9.2 04416660 Board of Directors 1.4.23 31.3.24 31.3.24 true false true true false false true false Ordinary 'A' 1.00000 Ordinary 'B' 1.00000 Ordinary 'C' 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh044166602023-03-31044166602024-03-31044166602023-04-012024-03-31044166602022-03-31044166602022-04-012023-03-31044166602023-03-3104416660ns15:EnglandWales2023-04-012024-03-3104416660ns14:PoundSterling2023-04-012024-03-3104416660ns10:Director12023-04-012024-03-3104416660ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3104416660ns10:FRS1022023-04-012024-03-3104416660ns10:Audited2023-04-012024-03-3104416660ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2023-04-012024-03-3104416660ns10:LargeMedium-sizedCompaniesRegimeForAccounts2023-04-012024-03-3104416660ns10:FullAccounts2023-04-012024-03-3104416660ns10:OrdinaryShareClass12023-04-012024-03-3104416660ns10:OrdinaryShareClass22023-04-012024-03-3104416660ns10:OrdinaryShareClass32023-04-012024-03-3104416660ns10:Director22023-04-012024-03-3104416660ns10:Director32023-04-012024-03-3104416660ns10:Director42023-04-012024-03-3104416660ns10:RegisteredOffice2023-04-012024-03-3104416660ns5:RetainedEarningsAccumulatedLosses2024-03-3104416660ns5:RetainedEarningsAccumulatedLosses2023-03-3104416660ns5:CurrentFinancialInstruments2024-03-3104416660ns5:CurrentFinancialInstruments2023-03-3104416660ns5:Non-currentFinancialInstruments2024-03-3104416660ns5:Non-currentFinancialInstruments2023-03-3104416660ns5:ShareCapital2024-03-3104416660ns5:ShareCapital2023-03-3104416660ns5:SharePremium2024-03-3104416660ns5:SharePremium2023-03-310441666012023-04-012024-03-3104416660ns5:PlantMachinery2023-04-012024-03-3104416660ns5:MotorVehicles2023-04-012024-03-3104416660ns5:ComputerEquipment2023-04-012024-03-3104416660ns5:HirePurchaseContracts2023-04-012024-03-3104416660ns5:HirePurchaseContracts2022-04-012023-03-3104416660ns10:OrdinaryShareClass12022-04-012023-03-3104416660ns10:OrdinaryShareClass32022-04-012023-03-3104416660ns5:PlantMachinery2023-03-3104416660ns5:MotorVehicles2023-03-3104416660ns5:ComputerEquipment2023-03-3104416660ns5:PlantMachinery2024-03-3104416660ns5:MotorVehicles2024-03-3104416660ns5:ComputerEquipment2024-03-3104416660ns5:PlantMachinery2023-03-3104416660ns5:MotorVehicles2023-03-3104416660ns5:ComputerEquipment2023-03-3104416660ns5:LeasedAssetsHeldAsLessee2023-04-012024-03-3104416660ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3104416660ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3104416660ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3104416660ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-03-3104416660ns5:HirePurchaseContractsns5:WithinOneYear2024-03-3104416660ns5:HirePurchaseContractsns5:WithinOneYear2023-03-3104416660ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3104416660ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-03-3104416660ns5:HirePurchaseContracts2024-03-3104416660ns5:HirePurchaseContracts2023-03-3104416660ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3104416660ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3104416660ns5:WithinOneYear2024-03-3104416660ns5:WithinOneYear2023-03-3104416660ns5:BetweenOneFiveYears2024-03-3104416660ns5:BetweenOneFiveYears2023-03-3104416660ns5:MoreThanFiveYears2024-03-3104416660ns5:MoreThanFiveYears2023-03-3104416660ns5:AllPeriods2024-03-3104416660ns5:AllPeriods2023-03-3104416660ns5:DeferredTaxation2023-03-3104416660ns5:DeferredTaxation2023-04-012024-03-3104416660ns5:DeferredTaxation2024-03-3104416660ns10:OrdinaryShareClass12024-03-3104416660ns10:OrdinaryShareClass22024-03-3104416660ns10:OrdinaryShareClass32024-03-31
REGISTERED NUMBER: 04416660 (England and Wales)















Strategic Report, Report of the Directors and

Financial Statements

for the Year Ended 31 March 2024

for

CMYUK Limited

CMYUK Limited (Registered number: 04416660)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Statement of Income and Retained Earnings 9

Statement of Financial Position 10

Statement of Cash Flows 11

Notes to the Statement of Cash Flows 12

Notes to the Financial Statements 14


CMYUK Limited

Company Information
for the Year Ended 31 March 2024







DIRECTORS: J A R Price
C M Price
R D East
E East





REGISTERED OFFICE: Building 329, Suite G4
Doncastle Road
Bracknell
Berkshire
RG12 8PE





REGISTERED NUMBER: 04416660 (England and Wales)





AUDITORS: The Barnbrook Sinclair Partnership LLP
Chartered Accountants
Statutory Auditor
Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA

CMYUK Limited (Registered number: 04416660)

Strategic Report
for the Year Ended 31 March 2024

The directors submit their strategic report of CMYUK Limited (Company Registration No. 04416660) for the
year ended 31 March 2024.

PRINCIPAL ACTIVITY
The principal activity of the company during the year was that of the purchase and re-sale of computer and office consumables and hardware.

REVIEW OF THE BUSINESS
The company reported a good performance in the year with turnover increasing from £12,828,273 to £14,040,070.

The company similar to all businesses has been impacted by inflationary pressures and so its gross margin fell slightly.

The company increased its staff costs to deliver existing products and develop new products to ensure it has the infrastructure for future growth. As a result of the above the operating profit decreased from £568,491 to £208,912.

The company's balance sheet also improved with net assets of £565,850 (2023: £529,588).

The strategic objective of the company continues to be the leading provider of IT solutions.

FUTURE DEVELOPMENTS

The company is forecasting 2025 and beyond to be years with significant growth when it believes it will benefit from all the current research and development.

KEY PERFORMANCE INDICATORS
The company considers its Key Performance Indicators to be turnover, operating profit and net assets.

2024 2023 2022
£ £ £
Turnover 14,040,070 12,828,273 7,887,553
Operating profit 208,912 568,491 464,411
Net assets 565,850 529,588 477,720


CMYUK Limited (Registered number: 04416660)

Strategic Report
for the Year Ended 31 March 2024

PRINCIPAL RISKS AND UNCERTAINTIES
The company's principal financial instruments comprise bank balances, inventories, trade debtors and trade creditors. The main purpose of these instruments is to provide funds for the company's operations. Their existence exposes the company to a number of financial risks, which have been considered and are managed as follows:

Credit risk
The company has a significant and diverse customer base, invoicing in advance of the provision of the support. This combined with undertaking stringent credit checks and the implementation of further safeguards, where necessary, minimises credit risk.

Operational risk:
Operational risk is the risk of a direct or indirect loss resulting from the inadequacies or failures of processes or controls due to technology, staff, organisation or external factors. To monitor and control operational risk, the company maintains a system of comprehensive policies and a control framework which is designed to provide a sound and well-controlled operational environment.

Liquidity risk:
Liquidity risk is the risk that the company will have insufficient resources to meet its financial liabilities as they fall due. The company's strategy to managing liquidity risk is to maintain significant cash balances within the business.

Price risk:
Price risk is the risk that financial performance of the company will be adversely affected by pricing changes or price pressure from competitors. The company's main cost is it's staff and so with annual reviews can plan and mitigate that risk. The company invoices in advance which mitigates the risk on changes arising from competitor pricing.

Currency risk:
Currency risk is the risk that the financial performance of the company will be adversely affected by fluctuations in foreign currencies used by the company. The company manages its exposure to short term fluctuations in currency by holding sufficient cash reserves in currencies used in the business avoiding the need to convert currencies on a short term basis.

The directors review the principal risks and uncertainties facing the company on a regular basis and ensure systems and policies are continuously updated to reflect any changes, they work in an efficient manner to minimise those risks and help achieve the company's objectives.

GOING CONCERN
The company's business activities, together with the factors likely to affect its future development, performance and
position are set out above.

After making enquiries, the directors have an expectation that the company's net assets as at 31 March 2024 of £565,850 and the company's cash position, forecasts and projections for a period of 12 months from the accounts signing date are more than sufficient to provide adequate resources to continue in operational existence for the foreseeable future. The directors have therefore concluded that it is appropriate to prepare the financial statements on a going concern basis.

ON BEHALF OF THE BOARD:





J A R Price - Director


12 September 2024

CMYUK Limited (Registered number: 04416660)

Report of the Directors
for the Year Ended 31 March 2024

The directors present their report with the financial statements of the company for the year ended 31 March 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the purchase and re-sale of computer and office consumables and hardware.

DIVIDENDS
Interim dividends per share were paid as follows:
Ordinary 'A' £1 shares £45,000 -
Ordinary 'B' £1 shares NIL
Ordinary 'C' £1 shares £4,100 -


The directors recommend that no final dividends be paid.

The total distribution of dividends for the year ended 31 March 2024 will be £ 49,100 .

RESEARCH AND DEVELOPMENT
The company is engaged in ongoing research and development aimed at technological advancements to the large format digital print market.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2023 to the date of this report.

J A R Price
C M Price
R D East
E East

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

CMYUK Limited (Registered number: 04416660)

Report of the Directors
for the Year Ended 31 March 2024


AUDITORS
The auditors, The Barnbrook Sinclair Partnership LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J A R Price - Director


12 September 2024

Report of the Independent Auditors to the Members of
CMYUK Limited

Opinion
We have audited the financial statements of CMYUK Limited (the 'company') for the year ended 31 March 2024 which comprise the Statement of Income and Retained Earnings, Statement of Financial Position, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
CMYUK Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework that the company operates in, focussing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context include the Companies Act and tax legislation. In addition we considered the provisions of other laws and regulations that do not have an effect on the financial statements but compliance with which may be fundamental to the company's ability to incur or to avoid a material penalty, including the company's operating licences and environmental regulations.

Our procedures in response to the risks identified included reviewing the financial statements disclosures and testing supporting documentation to assess compliance with the provisions of relevant laws and regulations considered to have a direct effect in the financial statements, enquiring of management concerning actual or potential litigation and claims, performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud, reading minutes of meetings of those charged with governance, reviewing correspondence with relevant regulatory authorities and in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments, assessing whether the judgements made in making accounting estimates are indicative of a potential bias and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential audit risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the
audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
CMYUK Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Andrew Carpenter (Senior Statutory Auditor)
for and on behalf of The Barnbrook Sinclair Partnership LLP
Chartered Accountants
Statutory Auditor
Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA

12 September 2024

CMYUK Limited (Registered number: 04416660)

Statement of Income and
Retained Earnings
for the Year Ended 31 March 2024

31/3/24 31/3/23
Notes £    £   

REVENUE 4 14,040,070 12,828,273

Cost of sales (11,195,545 ) (9,946,678 )
GROSS PROFIT 2,844,525 2,881,595

Administrative expenses (2,681,358 ) (2,440,752 )
163,167 440,843

Other operating income 45,745 127,648
OPERATING PROFIT 6 208,912 568,491

Interest receivable and similar income 357 194
209,269 568,685

Interest payable and similar expenses 7 (110,607 ) (87,783 )
PROFIT BEFORE TAXATION 98,662 480,902

Tax on profit 8 (13,300 ) (86,434 )
PROFIT FOR THE FINANCIAL YEAR 85,362 394,468

Retained earnings at beginning of year 428,588 376,720

Dividends 9 (49,100 ) (342,600 )

RETAINED EARNINGS AT END OF
YEAR

464,850

428,588

CMYUK Limited (Registered number: 04416660)

Statement of Financial Position
31 March 2024

31/3/24 31/3/23
Notes £    £   
FIXED ASSETS
Property, plant and equipment 10 246,732 364,051

CURRENT ASSETS
Inventories 11 2,479,150 2,670,090
Debtors 12 2,992,994 2,868,724
Cash at bank 31,756 19
5,503,900 5,538,833
CREDITORS
Amounts falling due within one year 13 (4,767,337 ) (4,723,140 )
NET CURRENT ASSETS 736,563 815,693
TOTAL ASSETS LESS CURRENT
LIABILITIES

983,295

1,179,744

CREDITORS
Amounts falling due after more than one
year

14

(355,762

)

(559,143

)

PROVISIONS FOR LIABILITIES 18 (61,683 ) (91,013 )
NET ASSETS 565,850 529,588

CAPITAL AND RESERVES
Called up share capital 19 2,000 2,000
Share premium 20 99,000 99,000
Retained earnings 20 464,850 428,588
SHAREHOLDERS' FUNDS 565,850 529,588

The financial statements were approved by the Board of Directors and authorised for issue on 12 September 2024 and were signed on its behalf by:





J A R Price - Director


CMYUK Limited (Registered number: 04416660)

Statement of Cash Flows
for the Year Ended 31 March 2024

31/3/24 31/3/23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 110,891 507,959
Interest paid (87,942 ) (81,217 )
Interest element of hire purchase payments
paid

(22,665

)

(6,566

)
Tax paid (8,933 ) (57,735 )
Net cash from operating activities (8,649 ) 362,441

Cash flows from investing activities
Purchase of tangible fixed assets (5,675 ) (30,888 )
Interest received 357 194
Net cash from investing activities (5,318 ) (30,694 )

Cash flows from financing activities
New loans in year 474,382 123,337
Loan repayments in year (181,314 ) (261,111 )
Capital repayments in year (60,675 ) (40,201 )
Equity dividends paid (49,100 ) (342,600 )
Net cash from financing activities 183,293 (520,575 )

Increase/(decrease) in cash and cash equivalents 169,326 (188,828 )
Cash and cash equivalents at beginning of
year

2

(137,570

)

51,258

Cash and cash equivalents at end of year 2 31,756 (137,570 )

CMYUK Limited (Registered number: 04416660)

Notes to the Statement of Cash Flows
for the Year Ended 31 March 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
31/3/24 31/3/23
£    £   
Profit before taxation 98,662 480,902
Depreciation charges 122,631 69,001
Loss on disposal of fixed assets 363 -
Government grants - (9,000 )
Finance costs 110,607 87,783
Finance income (357 ) (194 )
331,906 628,492
Decrease/(increase) in inventories 190,940 (881,051 )
Increase in trade and other debtors (124,270 ) (955,896 )
(Decrease)/increase in trade and other creditors (287,685 ) 1,716,414
Cash generated from operations 110,891 507,959

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 March 2024
31/3/24 1/4/23
£    £   
Cash and cash equivalents 31,756 19
Bank overdrafts - (137,589 )
31,756 (137,570 )
Year ended 31 March 2023
31/3/23 1/4/22
£    £   
Cash and cash equivalents 19 51,258
Bank overdrafts (137,589 ) -
(137,570 ) 51,258


CMYUK Limited (Registered number: 04416660)

Notes to the Statement of Cash Flows
for the Year Ended 31 March 2024

3. ANALYSIS OF CHANGES IN NET DEBT

At 1/4/23 Cash flow At 31/3/24
£    £    £   
Net cash
Cash at bank 19 31,737 31,756
Bank overdrafts (137,589 ) 137,589 -
(137,570 ) 169,326 31,756
Debt
Finance leases (300,900 ) 60,675 (240,225 )
Debts falling due within 1 year (329,680 ) (444,388 ) (774,068 )
Debts falling due after 1 year (318,918 ) 151,320 (167,598 )
(949,498 ) (232,393 ) (1,181,891 )
Total (1,087,068 ) (63,067 ) (1,150,135 )

CMYUK Limited (Registered number: 04416660)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

CMYUK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Going concern
After reviewing the company's cash position, forecasts and projections for a period of 12 months from the accounts signing date, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its consolidated financial statements.

Critical accounting judgements and key sources of estimation uncertainty
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions
The company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Valuation of inventories
Inventories are stated at the lower of cost and net realisable value. Estimates are made in respect of determining the net realisable value of inventories and so the amount of impairment losses. The directors have assessed the net realisable value of the company's inventories having regard to the age of the stock, the number of individual items held and the level of recent sales of stock lines. However the assessment of net realisable value is inherently subjective as it is made on the basis on previous sale activity which may in future not prove to be accurate.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

CMYUK Limited (Registered number: 04416660)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Impairment of fixed assets
Fixed assets are reviewed for impairment if events or changes in circumstances indicate that the carrying amount may not be recoverable or as otherwise required by relevant accounting standards.

Shortfalls between the carrying value of fixed assets and their recoverable amounts, being the higher of net realisable value and value-in-use, are recognised as impairments. Impairment losses are recognised in the profit and loss account.

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Inventory is stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, inventory is assessed for impairment. If inventory is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


CMYUK Limited (Registered number: 04416660)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Government grants
Government grants in relation to tangible fixed assets are credited to the profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.

CMYUK Limited (Registered number: 04416660)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

3. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS102, in full, to all of its financial instruments.

Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument, and are offset only when the company currently has a legally enforceable right to set off the recognised amounts and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets
Debtors
Debtors which are receivable within one year and which do not constitute a financing transaction are initially measured at the transaction price. Debtors are subsequently measured at amortised cost, being the transaction price less any amounts settled and any impairment losses.

Where an arrangement with a debtor constitutes a financing transaction, the debtor is initially and subsequently measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument.

A provision for impairment of debtors is established when there is evidence that the amounts due will not be collected according to the original terms of the contract. Impairment losses are recognised in profit or loss for the excess of the carrying value of the debtor over the present value of the future cash flows discounted using the original effective interest rate. Subsequent reversals of an impairment loss that objectively relate to an event accruing after the impairment loss was recognised, are recognised immediately in profit or loss.

Creditors
Creditors which are payable within one year and which do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.

Borrowings
Borrowings are initially recognised at the transaction price, including transaction costs, and subsequently measured at amortised cost using the effective interest method. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and other similar charges.

Financial liabilities and equity
Derecognition of financial assets and liabilities
A financial asset is derecognised only when the contractual rights to cash flows expire or are settled, or substantially all the risks and rewards of ownership are transferred to another party, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. A financial liability (or part thereof) is derecognised when the obligation specified in the contract is discharged, cancelled or expires.

Dividends
Dividends are recognised as liabilities once they are no longer at the discretion of the company.

4. REVENUE

The turnover and profit before taxation are attributable to the one principal activity of the company.

In the year to 31 March 2024 and 31 March 2023 all of the company's turnover was attributable to UK markets.

CMYUK Limited (Registered number: 04416660)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

5. EMPLOYEES AND DIRECTORS
31/3/24 31/3/23
£    £   
Wages and salaries 934,518 884,707
Social security costs 101,551 96,777
Other pension costs 14,553 15,204
1,050,622 996,688

The average number of employees during the year was as follows:
31/3/24 31/3/23

Finance & Management 7 5
Sales & Marketing 7 8
Warehouse & Operations 6 7
20 20

31/3/24 31/3/23
£    £   
Directors' remuneration 142,737 22,720

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31/03/202431/03/2023
££
Depreciation122,63169,001
Loss on disposal of fixed assets363-
Other operating leases28,78215,593
Auditors' remuneration11,000-
Research and development48,57649,711

7. INTEREST PAYABLE AND SIMILAR EXPENSES
31/3/24 31/3/23
£    £   
Loan 87,942 81,217
Hire purchase 22,665 6,566
110,607 87,783

CMYUK Limited (Registered number: 04416660)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31/3/24 31/3/23
£    £   
Current tax:
UK corporation tax 42,630 8,933

Deferred tax (29,330 ) 77,501
Tax on profit 13,300 86,434

UK corporation tax has been charged at 25% .

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31/3/24 31/3/23
£    £   
Profit before tax 98,662 480,902
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2023 - 19%)

24,666

91,371

Effects of:
Expenses not deductible for tax purposes 5,003 7,356
Capital allowances in excess of depreciation - (4,348 )
Research & Development enhanced deduction (16,369 ) (29,788 )
Tax rate change - 21,843
Total tax charge 13,300 86,434

9. DIVIDENDS
31/3/24 31/3/23
£    £   
Ordinary 'A' shares of £1 each
Interim 45,000 169,000
Ordinary 'C' shares of £1 each
Interim 4,100 173,600
49,100 342,600

CMYUK Limited (Registered number: 04416660)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

10. PROPERTY, PLANT AND EQUIPMENT
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
Cost
At 1 April 2023 177,538 280,209 23,037 480,784
Additions 2,920 - 2,755 5,675
Disposals (22,586 ) - (11,593 ) (34,179 )
At 31 March 2024 157,872 280,209 14,199 452,280
Depreciation
At 1 April 2023 86,752 18,503 11,478 116,733
Charge for year 50,938 65,427 6,266 122,631
Eliminated on disposal (22,586 ) - (11,230 ) (33,816 )
At 31 March 2024 115,104 83,930 6,514 205,548
Net book value
At 31 March 2024 42,768 196,279 7,685 246,732
At 31 March 2023 90,786 261,706 11,559 364,051

The net book values include £23,991 (2023: £40,240) of plant and machinery and £196,279 (2023: £261,706) of motor vehicles held under finance leases and hire purchase contracts.

11. INVENTORIES
31/3/24 31/3/23
£    £   
Stocks 2,479,150 2,670,090

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/24 31/3/23
£    £   
Trade debtors 2,685,803 2,471,464
Other debtors and prepayments 307,191 347,260
Prepayments and accrued income - 50,000
2,992,994 2,868,724

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/24 31/3/23
£    £   
Bank loans and overdrafts (see note 15) 176,349 343,932
Other loans (see note 15) 597,719 123,337
Hire purchase contracts (see note 16) 52,061 60,675
Trade creditors 1,274,067 1,704,410
Tax 42,630 8,933
Social security and other taxes 25,745 24,994
VAT 221,377 320,444
Other creditors and accruals 2,353,030 2,115,279
Accruals and deferred income 24,359 21,136
4,767,337 4,723,140

CMYUK Limited (Registered number: 04416660)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/3/24 31/3/23
£    £   
Bank loans (see note 15) 167,598 318,918
Hire purchase contracts (see note 16) 188,164 240,225
355,762 559,143

15. LOANS

An analysis of the maturity of loans is given below:

31/3/24 31/3/23
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 137,589
Bank loans 176,349 206,343
Other loans 597,719 123,337
774,068 467,269

Amounts falling due between two and five years:
Bank loans - 2-5 years 167,598 318,918

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31/3/24 31/3/23
£    £   
Gross obligations repayable:
Within one year 70,852 79,980
Between one and five years 210,832 274,046
281,684 354,026

Finance charges repayable:
Within one year 18,791 19,305
Between one and five years 22,668 33,821
41,459 53,126

Net obligations repayable:
Within one year 52,061 60,675
Between one and five years 188,164 240,225
240,225 300,900

CMYUK Limited (Registered number: 04416660)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

16. LEASING AGREEMENTS - continued

Non-cancellable operating leases
31/3/24 31/3/23
£    £   
Within one year 456,098 407,102
Between one and five years 1,508,380 1,485,340
In more than five years 1,201,281 1,439,574
3,165,759 3,332,016

17. SECURED DEBTS

Obligations under finance leases and hire purchase contracts are secured by related assets.

Included within other creditors is an amount of £1,834,179 (2023: £1,578,610) which relates to invoice finance and is secured by a charge over the company's book debts.

18. PROVISIONS FOR LIABILITIES
31/3/24 31/3/23
£    £   
Deferred tax 61,683 91,013

Deferred
tax
£   
Balance at 1 April 2023 91,013
Credit to Income Statement during year (29,330 )
Balance at 31 March 2024 61,683

Deferred tax has arisen due to accelerated capital allowances. The timing of the reversal of the provision is uncertain due to the offset of excess depreciation of existing assets and accelerated capital allowances being claimed on future purchases

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31/3/24 31/3/23
value: £    £   
1,000 Ordinary 'A' £1 1,000 1,000
500 Ordinary 'B' £1 500 500
500 Ordinary 'C' £1 500 500
2,000 2,000

CMYUK Limited (Registered number: 04416660)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

20. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 April 2023 428,588 99,000 527,588
Profit for the year 85,362 85,362
Dividends (49,100 ) (49,100 )
At 31 March 2024 464,850 99,000 563,850

21. RELATED PARTY DISCLOSURES

During the year CMYUK Limited was provided with working capital funding of £41,333 (2023: £104,859) by a company related by virtue of common control; CMYUK Digital Limited ("CMYUK Digital"). In addition, CMYUK Limited recharged costs and made sales of £128,198 (2023: £50,000) and made purchases of £694,782 (2023: £175,239) to/from CMYUK Digital. At the year end CMYUK Digital was owed by the company £300,000 (2023: £258,667) on the working capital funding and owed net £126,655 (2023: £4,071) on its trading activities.

During the year CMYUK Limited provided working capital funding of £14,000 to a company related by virtue of common control; Ufabrik Ltd ("UFABRIK"). In addition, CMYUK Limited recharged costs and made sales of £201,470 (2023: £52,198) to UFABRIK. At the year end UFABRIK had fully repaid the working capital funding, and CMYUK Limited were owed net £162,287 (2023: £62,638) on its trading activities.

During the year CMYUK received consultancy services from Luna Consulting Inc., of £61,185, a company related by virtue of a common director.