Fad Fragrances Limited |
Registered number: |
09969430 |
Balance Sheet |
as at 31 January 2024 |
Notes |
|
|
2024 |
|
|
2023 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
72,752 |
|
|
58,475 |
|
Current assets |
Stocks |
|
|
48,033 |
|
|
47,350 |
Debtors |
4 |
|
33,659 |
|
|
26,514 |
Cash at bank and in hand |
|
|
10,271 |
|
|
2,488 |
|
|
|
91,963 |
|
|
76,352 |
|
Creditors: amounts falling due within one year |
5 |
|
(14,884) |
|
|
(14,083) |
|
Net Current Assets |
|
|
|
77,079 |
|
|
62,269 |
|
Total assets less current liabilities |
|
|
|
149,831 |
|
|
120,744 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(83,029) |
|
|
(92,845) |
|
Provisions for liabilities |
|
|
|
(13,823) |
|
|
(7,768) |
|
|
Net Assets |
|
|
|
52,979 |
|
|
20,131 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
1 |
|
|
1 |
Profit and loss account |
|
|
|
52,978 |
|
|
20,130 |
|
Shareholder's funds |
|
|
|
52,979 |
|
|
20,131 |
|
|
|
|
|
|
|
|
Number |
Number |
Average number of employees |
|
|
|
1 |
|
|
2 |
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
A M Hardman |
Director |
Approved by the board on 13 September 2024 |
|
Fad Fragrances Limited |
Notes to the Accounts |
for the year ended 31 January 2024 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
2 |
Employees |
2024 |
|
2023 |
Number |
Number |
|
|
Average number of persons employed by the company |
1 |
|
2 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 February 2023 |
62,104 |
|
16,848 |
|
78,952 |
|
Additions |
3,390 |
|
29,200 |
|
32,590 |
|
At 31 January 2024 |
65,494 |
|
46,048 |
|
111,542 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 February 2023 |
15,309 |
|
5,168 |
|
20,477 |
|
Charge for the year |
10,037 |
|
8,276 |
|
18,313 |
|
At 31 January 2024 |
25,346 |
|
13,444 |
|
38,790 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 January 2024 |
40,148 |
|
32,604 |
|
72,752 |
|
At 31 January 2023 |
46,795 |
|
11,680 |
|
58,475 |
|
|
4 |
Debtors |
2024 |
|
2023 |
£ |
£ |
|
|
Trade debtors |
31,335 |
|
26,514 |
|
Other debtors |
2,324 |
|
- |
|
|
|
|
|
|
33,659 |
|
26,514 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans and overdrafts |
12,000 |
|
12,516 |
|
Taxation and social security costs |
1,884 |
|
1,067 |
|
Other creditors |
1,000 |
|
500 |
|
|
|
|
|
|
14,884 |
|
14,083 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans |
14,254 |
|
25,327 |
|
Other creditors |
68,775 |
|
67,518 |
|
|
|
|
|
|
83,029 |
|
92,845 |
|
|
|
|
|
|
|
|
|
|
7 |
Other information |
|
|
Fad Fragrances Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Gcng House |
|
Unit 12, Tawe Business Village |
|
Swansea Enterprise Park |
|
Swansea |
|
SA7 9LA |