Registered number
08322105
Dempack Limited
Unaudited Filleted Accounts
31 December 2023
David Matthews BA FCA
Linwood
St Peters Road
Arnesby
Leicester
LE8 5WJ
Dempack Limited
Registered number: 08322105
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 3,111 4,149
Current assets
Stocks 135,234 187,752
Debtors 4 296,876 363,973
Cash at bank and in hand 116,793 115,891
548,903 667,616
Creditors: amounts falling due within one year 5 (242,357) (375,830)
Net current assets 306,546 291,786
Net assets 309,657 295,935
Capital and reserves
Called up share capital 200 200
Profit and loss account 309,457 295,735
Shareholders' funds 309,657 295,935
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R. Mathew
Director
Approved by the board on 16 September 2024
Dempack Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles over 4 years
Plant and machinery over 4 years
Office equipment over 4 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 16 15
3 Tangible fixed assets
Motor vehicles Plant and machinery Office equipment Total
£ £ £ £
Cost
At 1 January 2023 2,500 19,925 6,746 29,171
At 31 December 2023 2,500 19,925 6,746 29,171
Depreciation
At 1 January 2023 2,056 16,981 5,985 25,022
Charge for the year 111 736 191 1,038
At 31 December 2023 2,167 17,717 6,176 26,060
Net book value
At 31 December 2023 333 2,208 570 3,111
At 31 December 2022 444 2,944 761 4,149
4 Debtors 2023 2022
£ £
Trade debtors 263,103 340,656
Other debtors 33,773 23,317
296,876 363,973
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 196,399 346,515
Taxation and social security costs 31,956 16,732
Other creditors 14,002 12,583
242,357 375,830
6 Other information
Dempack Limited is a private company limited by shares and incorporated in England. Its registered office is:
Linwood
St Peters Road
Arnesby
Leicester
LE8 5WJ
Dempack Limited 08322105 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts July 2024 R. Mathew No description of principal activity 08322105 2022-01-01 2022-12-31 08322105 core:WithinOneYear 2022-12-31 08322105 core:ShareCapital 2022-12-31 08322105 core:RetainedEarningsAccumulatedLosses 2022-12-31 08322105 2023-01-01 2023-12-31 08322105 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08322105 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 08322105 bus:Director40 2023-01-01 2023-12-31 08322105 1 2023-01-01 2023-12-31 08322105 2 2023-01-01 2023-12-31 08322105 core:LandBuildings 2023-01-01 2023-12-31 08322105 core:PlantMachinery 2023-01-01 2023-12-31 08322105 core:Vehicles 2023-01-01 2023-12-31 08322105 countries:England 2023-01-01 2023-12-31 08322105 bus:FRS102 2023-01-01 2023-12-31 08322105 bus:FilletedAccounts 2023-01-01 2023-12-31 08322105 2023-12-31 08322105 core:WithinOneYear 2023-12-31 08322105 core:ShareCapital 2023-12-31 08322105 core:RetainedEarningsAccumulatedLosses 2023-12-31 08322105 core:LandBuildings 2023-12-31 08322105 core:PlantMachinery 2023-12-31 08322105 core:Vehicles 2023-12-31 08322105 2022-12-31 08322105 core:LandBuildings 2022-12-31 08322105 core:PlantMachinery 2022-12-31 08322105 core:Vehicles 2022-12-31 iso4217:GBP xbrli:pure