Acorah Software Products - Accounts Production 15.0.600 false true true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 05307066 Mr Adrian Short Ms Lisa Short iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05307066 2022-12-31 05307066 2023-12-31 05307066 2023-01-01 2023-12-31 05307066 frs-core:CurrentFinancialInstruments 2023-12-31 05307066 frs-core:Non-currentFinancialInstruments 2023-12-31 05307066 frs-core:ComputerEquipment 2023-12-31 05307066 frs-core:ComputerEquipment 2023-01-01 2023-12-31 05307066 frs-core:ComputerEquipment 2022-12-31 05307066 frs-core:FurnitureFittings 2023-12-31 05307066 frs-core:FurnitureFittings 2023-01-01 2023-12-31 05307066 frs-core:FurnitureFittings 2022-12-31 05307066 frs-core:PlantMachinery 2023-12-31 05307066 frs-core:PlantMachinery 2023-01-01 2023-12-31 05307066 frs-core:PlantMachinery 2022-12-31 05307066 frs-core:ShareCapital 2023-12-31 05307066 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 05307066 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05307066 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 05307066 frs-bus:SmallEntities 2023-01-01 2023-12-31 05307066 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 05307066 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 05307066 frs-bus:OrdinaryShareClass2 2023-01-01 2023-12-31 05307066 frs-bus:OrdinaryShareClass2 2023-12-31 05307066 frs-bus:OrdinaryShareClass3 2023-01-01 2023-12-31 05307066 frs-bus:OrdinaryShareClass3 2023-12-31 05307066 frs-bus:Director1 2023-01-01 2023-12-31 05307066 frs-bus:CompanySecretary1 2023-01-01 2023-12-31 05307066 frs-countries:EnglandWales 2023-01-01 2023-12-31 05307066 2021-12-31 05307066 2022-12-31 05307066 2022-01-01 2022-12-31 05307066 frs-core:CurrentFinancialInstruments 2022-12-31 05307066 frs-core:Non-currentFinancialInstruments 2022-12-31 05307066 frs-core:ShareCapital 2022-12-31 05307066 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 05307066 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 05307066 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31
Registered number: 05307066
Shawline Asset Management Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Advoco (SW) Ltd
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05307066
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 5,346 6,449
5,346 6,449
CURRENT ASSETS
Stocks 5 28,192 37,929
Debtors 6 48,065 22,158
Cash at bank and in hand 11,945 44,966
88,202 105,053
Creditors: Amounts Falling Due Within One Year 7 (61,782 ) (56,550 )
NET CURRENT ASSETS (LIABILITIES) 26,420 48,503
TOTAL ASSETS LESS CURRENT LIABILITIES 31,766 54,952
Creditors: Amounts Falling Due After More Than One Year 8 (31,476 ) (36,901 )
NET ASSETS 290 18,051
CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Profit and Loss Account (710 ) 17,051
SHAREHOLDERS' FUNDS 290 18,051
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Adrian Short
Director
16 September 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Shawline Asset Management Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05307066 . The registered office is Unit 13 Maritime Business Centre, Mereside, Portland, Dorset, DT5 1FD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The Financial Statements have been prepared on a Going Concern basis because of the continued support of the Director of the company.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing balance
Fixtures & Fittings 25% on reducing balance
Computer Equipment 33% on cost
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2023 24,671 1,666 6,715 33,052
Additions - - 833 833
As at 31 December 2023 24,671 1,666 7,548 33,885
Depreciation
As at 1 January 2023 19,703 1,449 5,451 26,603
Provided during the period 1,117 54 765 1,936
As at 31 December 2023 20,820 1,503 6,216 28,539
Net Book Value
As at 31 December 2023 3,851 163 1,332 5,346
As at 1 January 2023 4,968 217 1,264 6,449
5. Stocks
2023 2022
£ £
Stock 28,192 37,929
6. Debtors
2023 2022
£ £
Due within one year
Other debtors 34,486 22,158
VAT 13,579 -
48,065 22,158
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors - 3,140
Bank loans and overdrafts 10,000 10,000
Corporation tax liability 22,218 17,021
Social security and other tax 126 -
VAT - 4,071
Other creditors 27,818 20,843
Accrued expenses 1,620 1,475
61,782 56,550
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 31,476 36,901
31,476 36,901
9. Share Capital
2023 2022
Allotted, called up but not fully paid £ £
800 Ordinary A shares of £ 1.00 each 800 800
200 Ordinary B shares of £ 1.00 each 200 200
1,000 -
Page 5