IRIS Accounts Production v24.2.0.383 10245168 director 1.7.23 30.6.24 30.6.24 false true false false true false Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh102451682023-06-30102451682024-06-30102451682023-07-012024-06-30102451682022-06-30102451682022-07-012023-06-30102451682023-06-3010245168ns15:EnglandWales2023-07-012024-06-3010245168ns14:PoundSterling2023-07-012024-06-3010245168ns10:Director12023-07-012024-06-3010245168ns10:PrivateLimitedCompanyLtd2023-07-012024-06-3010245168ns10:SmallEntities2023-07-012024-06-3010245168ns10:AuditExempt-NoAccountantsReport2023-07-012024-06-3010245168ns10:SmallCompaniesRegimeForDirectorsReport2023-07-012024-06-3010245168ns10:SmallCompaniesRegimeForAccounts2023-07-012024-06-3010245168ns10:FullAccounts2023-07-012024-06-3010245168ns10:OrdinaryShareClass12023-07-012024-06-3010245168ns10:RegisteredOffice2023-07-012024-06-3010245168ns5:CurrentFinancialInstruments2024-06-3010245168ns5:CurrentFinancialInstruments2023-06-3010245168ns5:Non-currentFinancialInstruments2024-06-3010245168ns5:Non-currentFinancialInstruments2023-06-3010245168ns5:ShareCapital2024-06-3010245168ns5:ShareCapital2023-06-3010245168ns5:RetainedEarningsAccumulatedLosses2024-06-3010245168ns5:RetainedEarningsAccumulatedLosses2023-06-3010245168ns5:PlantMachinery2023-07-012024-06-3010245168ns5:FurnitureFittings2023-07-012024-06-3010245168ns5:MotorVehicles2023-07-012024-06-3010245168ns5:ComputerEquipment2023-07-012024-06-3010245168ns5:PlantMachinery2023-06-3010245168ns5:FurnitureFittings2023-06-3010245168ns5:MotorVehicles2023-06-3010245168ns5:ComputerEquipment2023-06-3010245168ns5:PlantMachinery2024-06-3010245168ns5:FurnitureFittings2024-06-3010245168ns5:MotorVehicles2024-06-3010245168ns5:ComputerEquipment2024-06-3010245168ns5:PlantMachinery2023-06-3010245168ns5:FurnitureFittings2023-06-3010245168ns5:MotorVehicles2023-06-3010245168ns5:ComputerEquipment2023-06-3010245168ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3010245168ns5:WithinOneYearns5:CurrentFinancialInstruments2023-06-3010245168ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-06-3010245168ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-06-3010245168ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-06-3010245168ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-06-3010245168ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-06-3010245168ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-06-3010245168ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-06-3010245168ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-06-3010245168ns5:HirePurchaseContracts2024-06-3010245168ns5:HirePurchaseContracts2023-06-3010245168ns10:OrdinaryShareClass12024-06-3010245168ns5:RetainedEarningsAccumulatedLosses2023-06-3010245168ns5:RetainedEarningsAccumulatedLosses2023-07-012024-06-30
REGISTERED NUMBER: 10245168 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2024

for

Flux Rose Ltd

Flux Rose Ltd (Registered number: 10245168)






Contents of the Financial Statements
for the Year Ended 30 June 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Flux Rose Ltd

Company Information
for the Year Ended 30 June 2024







DIRECTOR: J G Hook





REGISTERED OFFICE: 148/152 Chapel Lane
Wigan
Lancashire
WN3 5DQ





REGISTERED NUMBER: 10245168 (England and Wales)





ACCOUNTANTS: Voisey & Co LLP
Chartered Accountants
8 Winmarleigh Street
Warrington
Cheshire
WA1 1JW

Flux Rose Ltd (Registered number: 10245168)

Balance Sheet
30 June 2024

30.6.24 30.6.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 108,996 26,410

CURRENT ASSETS
Stocks 80,000 80,000
Debtors 5 108,303 92,818
Cash at bank 68,226 59,253
256,529 232,071
CREDITORS
Amounts falling due within one year 6 224,239 113,756
NET CURRENT ASSETS 32,290 118,315
TOTAL ASSETS LESS CURRENT
LIABILITIES

141,286

144,725

CREDITORS
Amounts falling due after more than one year 7 41,019 76,989
NET ASSETS 100,267 67,736

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 100,167 67,636
SHAREHOLDERS' FUNDS 100,267 67,736

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Flux Rose Ltd (Registered number: 10245168)

Balance Sheet - continued
30 June 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 13 September 2024 and were signed by:





J G Hook - Director


Flux Rose Ltd (Registered number: 10245168)

Notes to the Financial Statements
for the Year Ended 30 June 2024

1. STATUTORY INFORMATION

Flux Rose Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The principal accounting policies adopted are set out below.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The key assumptions concerning the future and other key sources of estimation include uncertainties at the reporting date, which may have a risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial periods, are discussed below.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 10% on cost
Motor vehicles - 10% on cost
Computer equipment - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


Flux Rose Ltd (Registered number: 10245168)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Flux Rose Ltd (Registered number: 10245168)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with bank, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the net asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised costs using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Employee benefits
The costs of the short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2023 - 3 ) .

Flux Rose Ltd (Registered number: 10245168)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 July 2023 29,344 - - - 29,344
Additions 56,740 26,173 12,995 2,218 98,126
At 30 June 2024 86,084 26,173 12,995 2,218 127,470
DEPRECIATION
At 1 July 2023 2,934 - - - 2,934
Charge for year 15,033 218 217 72 15,540
At 30 June 2024 17,967 218 217 72 18,474
NET BOOK VALUE
At 30 June 2024 68,117 25,955 12,778 2,146 108,996
At 30 June 2023 26,410 - - - 26,410

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.24 30.6.23
£    £   
Trade debtors 103,071 89,982
Other debtors 1,000 -
Prepayments and accrued income 4,232 2,836
108,303 92,818

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.24 30.6.23
£    £   
Bank loans and overdrafts 22,843 35,514
Hire purchase contracts (see note 8) 13,465 -
Trade creditors 136,414 36,981
Social security and other taxes 48,770 39,882
Other creditors 80 -
Directors' current accounts 4 4
Accrued expenses 2,663 1,375
224,239 113,756

Flux Rose Ltd (Registered number: 10245168)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.24 30.6.23
£    £   
Bank loans - 1-2 years 23,561 36,790
Bank loans - 2-5 years 2,482 40,199
Hire purchase contracts (see note 8) 14,976 -
41,019 76,989

8. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

30.6.24 30.6.23
£    £   
Net obligations repayable:
Within one year 13,465 -
Between one and five years 14,976 -
28,441 -

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.24 30.6.23
value: £    £   
10,000 Ordinary 1p 100 100

10. RESERVES
Retained
earnings
£   

At 1 July 2023 67,636
Profit for the year 74,301
Dividends (41,770 )
At 30 June 2024 100,167