Rhino Scaffolding Northern Limited
Registered number: 04333514
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 2,235,546 2,199,753
Current assets
Debtors 5 323,884 209,442
Cash at bank and in hand - 26,120
323,884 235,562
Creditors: amounts falling due within one year 6 (107,155) (69,004)
Net current assets 216,729 166,558
Net assets 2,452,275 2,366,311
Capital and reserves
Called up share capital 4 4
Revaluation reserve 7 1,035,930 1,035,930
Profit and loss account 1,416,341 1,330,377
Shareholder's funds 2,452,275 2,366,311
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr S McGuire
Director
Approved by the board on 21 June 2024
Rhino Scaffolding Northern Limited
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery 1-15% on reducing balance
Fixtures, fittings, tools and equipment 1-15% on reducing balance
Investments
Investments in unquoted equity instruments are measured at fair value. Changes in fair value are recognised in profit or loss. Fair value is estimated by using a valuation technique.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 17 17
3 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2023 150,000
At 31 January 2024 150,000
Amortisation
At 1 February 2023 150,000
At 31 January 2024 150,000
Net book value
At 31 January 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 February 2023 260,000 2,564,140 2,824,140
Additions - 55,748 55,748
At 31 January 2024 260,000 2,619,888 2,879,888
Depreciation
At 1 February 2023 - 624,387 624,387
Charge for the year - 19,955 19,955
At 31 January 2024 - 644,342 644,342
Net book value
At 31 January 2024 260,000 1,975,546 2,235,546
At 31 January 2023 260,000 1,939,753 2,199,753
5 Debtors 2024 2023
£ £
Trade debtors 121,756 91,339
Other debtors 202,128 118,103
323,884 209,442
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 26,465 39,661
Corporation tax 71,010 28,290
Other creditors 9,680 1,053
107,155 69,004
7 Revaluation reserve 2024 2023
£ £
At 1 February 2023 1,035,930 1,035,930
At 31 January 2024 1,035,930 1,035,930
8 Other information
Rhino Scaffolding Northern Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 5, Vickers Industrial Estate
Mellishaw Lane
Lancaster
Lancashire
LA3 3EN
9 Related Party transactions during the period
There were no related party transactions during the period
10 Controlling Interest
The company was controlled throughout the period by the Director, Mr S McGuire,
by virtue of him controlling all of the share capital (including family holdings).
11 Directors Advances, Credits and Guarantees
There are no transactions to report under this heading
Rhino Scaffolding Northern Limited 04333514 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts April 2024 Mr S McGuire No description of principal activity 04333514 2022-02-01 2023-01-31 04333514 core:WithinOneYear 2023-01-31 04333514 core:ShareCapital 2023-01-31 04333514 core:OtherReservesSubtotal 2023-01-31 04333514 core:RetainedEarningsAccumulatedLosses 2023-01-31 04333514 core:RevaluationReserve 2022-01-31 04333514 2023-02-01 2024-01-31 04333514 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 04333514 bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 04333514 bus:Director40 2023-02-01 2024-01-31 04333514 1 2023-02-01 2024-01-31 04333514 2 2023-02-01 2024-01-31 04333514 core:LandBuildings 2023-02-01 2024-01-31 04333514 core:PlantMachinery 2023-02-01 2024-01-31 04333514 countries:England 2023-02-01 2024-01-31 04333514 bus:FRS102 2023-02-01 2024-01-31 04333514 bus:FilletedAccounts 2023-02-01 2024-01-31 04333514 2024-01-31 04333514 core:WithinOneYear 2024-01-31 04333514 core:ShareCapital 2024-01-31 04333514 core:OtherReservesSubtotal 2024-01-31 04333514 core:RetainedEarningsAccumulatedLosses 2024-01-31 04333514 core:Goodwill 2024-01-31 04333514 core:LandBuildings 2024-01-31 04333514 core:PlantMachinery 2024-01-31 04333514 core:RevaluationReserve 2024-01-31 04333514 2023-01-31 04333514 core:Goodwill 2023-01-31 04333514 core:LandBuildings 2023-01-31 04333514 core:PlantMachinery 2023-01-31 04333514 core:RevaluationReserve 2023-01-31 iso4217:GBP xbrli:pure