Sillfield Farm Products Limited
Registered number: 04585439
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 159,242 165,122
Current assets
Stocks - 8,000
Debtors 5 21,551 76,983
Cash at bank and in hand 2,024 26
23,575 85,009
Creditors: amounts falling due within one year 6 (234,576) (252,192)
Net current liabilities (211,001) (167,183)
Net liabilities (51,759) (2,061)
Capital and reserves
Called up share capital 160 160
Profit and loss account (51,919) (2,221)
Shareholders' funds (51,759) (2,061)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P M Gott
Director
Approved by the board on 28 June 2024
Sillfield Farm Products Limited
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in unquoted equity instruments are measured at fair value. Changes in fair value are recognised in profit or loss. Fair value is estimated by using a valuation technique.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3 3
3 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2023 80,500
At 31 January 2024 80,500
Amortisation
At 1 February 2023 80,500
At 31 January 2024 80,500
Net book value
At 31 January 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 February 2023 81,593 462,847 125,918 670,358
Additions - 2,500 - 2,500
At 31 January 2024 81,593 465,347 125,918 672,858
Depreciation
At 1 February 2023 56,807 362,820 85,609 505,236
Charge for the year 1,239 5,126 2,015 8,380
At 31 January 2024 58,046 367,946 87,624 513,616
Net book value
At 31 January 2024 23,547 97,401 38,294 159,242
At 31 January 2023 24,786 100,027 40,309 165,122
5 Debtors 2024 2023
£ £
Trade debtors - 50,000
Amounts owed by group undertakings and undertakings in which the company has a participating interest 10,878 16,776
Other debtors 10,673 10,207
21,551 76,983
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 11,196 16,226
Corporation tax 104 104
Other creditors 223,276 235,862
234,576 252,192
7 Other information
Sillfield Farm Products Limited is a private company limited by shares and incorporated in England. Its registered office is:
Sillfield Farm
Endmoor
Kendal
Cumbria
LA8 0HZ
8 Related Party Transactions
There were no related party transactions during the year
9 Controlling Interest
The company was controlled throughout the period by the Director, Mr P Gott, by virtue of
him holding the majority of the share capital.
10 Directors Advances, Credits and Guarantees
There are no transactions to report under this heading
Sillfield Farm Products Limited 04585439 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts April 2024 P M Gott No description of principal activity 04585439 2022-02-01 2023-01-31 04585439 core:WithinOneYear 2023-01-31 04585439 core:ShareCapital 2023-01-31 04585439 core:RetainedEarningsAccumulatedLosses 2023-01-31 04585439 2023-02-01 2024-01-31 04585439 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 04585439 bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 04585439 bus:Director40 2023-02-01 2024-01-31 04585439 1 2023-02-01 2024-01-31 04585439 2 2023-02-01 2024-01-31 04585439 core:LandBuildings 2023-02-01 2024-01-31 04585439 core:PlantMachinery 2023-02-01 2024-01-31 04585439 core:Vehicles 2023-02-01 2024-01-31 04585439 countries:England 2023-02-01 2024-01-31 04585439 bus:FRS102 2023-02-01 2024-01-31 04585439 bus:FilletedAccounts 2023-02-01 2024-01-31 04585439 2024-01-31 04585439 core:WithinOneYear 2024-01-31 04585439 core:ShareCapital 2024-01-31 04585439 core:RetainedEarningsAccumulatedLosses 2024-01-31 04585439 core:Goodwill 2024-01-31 04585439 core:LandBuildings 2024-01-31 04585439 core:PlantMachinery 2024-01-31 04585439 core:Vehicles 2024-01-31 04585439 2023-01-31 04585439 core:Goodwill 2023-01-31 04585439 core:LandBuildings 2023-01-31 04585439 core:PlantMachinery 2023-01-31 04585439 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure