2023-03-012024-02-292024-02-29false13226619VALUE OPTIMISED RETROFIT LIMITED2024-08-2243999iso4217:GBPxbrli:pure132266192023-03-01132266192024-02-29132266192023-03-012024-02-29132266192022-03-01132266192023-02-28132266192022-03-012023-02-2813226619bus:SmallEntities2023-03-012024-02-2913226619bus:AuditExempt-NoAccountantsReport2023-03-012024-02-2913226619bus:AbridgedAccounts2023-03-012024-02-2913226619bus:PrivateLimitedCompanyLtd2023-03-012024-02-2913226619core:WithinOneYear2024-02-2913226619core:AfterOneYear2024-02-2913226619core:WithinOneYear2023-02-2813226619core:AfterOneYear2023-02-2813226619core:ShareCapital2024-02-2913226619core:SharePremium2024-02-2913226619core:RevaluationReserve2024-02-2913226619core:OtherReservesSubtotal2024-02-2913226619core:RetainedEarningsAccumulatedLosses2024-02-2913226619core:ShareCapital2023-02-2813226619core:SharePremium2023-02-2813226619core:RevaluationReserve2023-02-2813226619core:OtherReservesSubtotal2023-02-2813226619core:RetainedEarningsAccumulatedLosses2023-02-2813226619core:LandBuildings2024-02-2913226619core:PlantMachinery2024-02-2913226619core:Vehicles2024-02-2913226619core:FurnitureFittings2024-02-2913226619core:OfficeEquipment2024-02-2913226619core:NetGoodwill2024-02-2913226619core:IntangibleAssetsOtherThanGoodwill2024-02-2913226619core:ListedExchangeTraded2024-02-2913226619core:UnlistedNon-exchangeTraded2024-02-2913226619core:LandBuildings2023-02-2813226619core:PlantMachinery2023-02-2813226619core:Vehicles2023-02-2813226619core:FurnitureFittings2023-02-2813226619core:OfficeEquipment2023-02-2813226619core:NetGoodwill2023-02-2813226619core:IntangibleAssetsOtherThanGoodwill2023-02-2813226619core:ListedExchangeTraded2023-02-2813226619core:UnlistedNon-exchangeTraded2023-02-2813226619core:LandBuildings2023-03-012024-02-2913226619core:PlantMachinery2023-03-012024-02-2913226619core:Vehicles2023-03-012024-02-2913226619core:FurnitureFittings2023-03-012024-02-2913226619core:OfficeEquipment2023-03-012024-02-2913226619core:NetGoodwill2023-03-012024-02-2913226619core:IntangibleAssetsOtherThanGoodwill2023-03-012024-02-2913226619core:ListedExchangeTraded2023-03-012024-02-2913226619core:UnlistedNon-exchangeTraded2023-03-012024-02-2913226619core:MoreThanFiveYears2023-03-012024-02-2913226619core:Non-currentFinancialInstruments2024-02-2913226619core:Non-currentFinancialInstruments2023-02-2813226619dpl:CostSales2023-03-012024-02-2913226619dpl:DistributionCosts2023-03-012024-02-2913226619core:LandBuildings2023-03-012024-02-2913226619core:PlantMachinery2023-03-012024-02-2913226619core:Vehicles2023-03-012024-02-2913226619core:FurnitureFittings2023-03-012024-02-2913226619core:OfficeEquipment2023-03-012024-02-2913226619dpl:AdministrativeExpenses2023-03-012024-02-2913226619core:NetGoodwill2023-03-012024-02-2913226619core:IntangibleAssetsOtherThanGoodwill2023-03-012024-02-2913226619dpl:GroupUndertakings2023-03-012024-02-2913226619dpl:ParticipatingInterests2023-03-012024-02-2913226619dpl:GroupUndertakingscore:ListedExchangeTraded2023-03-012024-02-2913226619core:ListedExchangeTraded2023-03-012024-02-2913226619dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-03-012024-02-2913226619core:UnlistedNon-exchangeTraded2023-03-012024-02-2913226619dpl:CostSales2022-03-012023-02-2813226619dpl:DistributionCosts2022-03-012023-02-2813226619core:LandBuildings2022-03-012023-02-2813226619core:PlantMachinery2022-03-012023-02-2813226619core:Vehicles2022-03-012023-02-2813226619core:FurnitureFittings2022-03-012023-02-2813226619core:OfficeEquipment2022-03-012023-02-2813226619dpl:AdministrativeExpenses2022-03-012023-02-2813226619core:NetGoodwill2022-03-012023-02-2813226619core:IntangibleAssetsOtherThanGoodwill2022-03-012023-02-2813226619dpl:GroupUndertakings2022-03-012023-02-2813226619dpl:ParticipatingInterests2022-03-012023-02-2813226619dpl:GroupUndertakingscore:ListedExchangeTraded2022-03-012023-02-2813226619core:ListedExchangeTraded2022-03-012023-02-2813226619dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-03-012023-02-2813226619core:UnlistedNon-exchangeTraded2022-03-012023-02-2813226619core:NetGoodwill2024-02-2913226619core:IntangibleAssetsOtherThanGoodwill2024-02-2913226619core:LandBuildings2024-02-2913226619core:PlantMachinery2024-02-2913226619core:Vehicles2024-02-2913226619core:FurnitureFittings2024-02-2913226619core:OfficeEquipment2024-02-2913226619core:AfterOneYear2024-02-2913226619core:WithinOneYear2024-02-2913226619core:ListedExchangeTraded2024-02-2913226619core:UnlistedNon-exchangeTraded2024-02-2913226619core:ShareCapital2024-02-2913226619core:SharePremium2024-02-2913226619core:RevaluationReserve2024-02-2913226619core:OtherReservesSubtotal2024-02-2913226619core:RetainedEarningsAccumulatedLosses2024-02-2913226619core:NetGoodwill2023-02-2813226619core:IntangibleAssetsOtherThanGoodwill2023-02-2813226619core:LandBuildings2023-02-2813226619core:PlantMachinery2023-02-2813226619core:Vehicles2023-02-2813226619core:FurnitureFittings2023-02-2813226619core:OfficeEquipment2023-02-2813226619core:AfterOneYear2023-02-2813226619core:WithinOneYear2023-02-2813226619core:ListedExchangeTraded2023-02-2813226619core:UnlistedNon-exchangeTraded2023-02-2813226619core:ShareCapital2023-02-2813226619core:SharePremium2023-02-2813226619core:RevaluationReserve2023-02-2813226619core:OtherReservesSubtotal2023-02-2813226619core:RetainedEarningsAccumulatedLosses2023-02-2813226619core:NetGoodwill2022-03-0113226619core:IntangibleAssetsOtherThanGoodwill2022-03-0113226619core:LandBuildings2022-03-0113226619core:PlantMachinery2022-03-0113226619core:Vehicles2022-03-0113226619core:FurnitureFittings2022-03-0113226619core:OfficeEquipment2022-03-0113226619core:AfterOneYear2022-03-0113226619core:WithinOneYear2022-03-0113226619core:ListedExchangeTraded2022-03-0113226619core:UnlistedNon-exchangeTraded2022-03-0113226619core:ShareCapital2022-03-0113226619core:SharePremium2022-03-0113226619core:RevaluationReserve2022-03-0113226619core:OtherReservesSubtotal2022-03-0113226619core:RetainedEarningsAccumulatedLosses2022-03-0113226619core:AfterOneYear2023-03-012024-02-2913226619core:WithinOneYear2023-03-012024-02-2913226619core:Non-currentFinancialInstrumentscore:CostValuation2023-03-012024-02-2913226619core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-03-012024-02-2913226619core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-03-012024-02-2913226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-03-012024-02-2913226619core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-03-012024-02-2913226619core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-03-012024-02-2913226619core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-03-012024-02-2913226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-03-012024-02-2913226619core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-03-012024-02-2913226619core:Non-currentFinancialInstrumentscore:CostValuation2024-02-2913226619core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-2913226619core:Non-currentFinancialInstrumentscore:CostValuation2023-02-2813226619core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-02-2813226619core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-02-2813226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-02-2813226619core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-02-2813226619core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-02-2813226619core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-02-2813226619core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-02-2813226619core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-02-2813226619bus:Director12023-03-012024-02-2913226619bus:Director22023-03-012024-02-29

VALUE OPTIMISED RETROFIT LIMITED

Registered Number
13226619
(England and Wales)

Unaudited Financial Statements for the Year ended
29 February 2024

VALUE OPTIMISED RETROFIT LIMITED
Company Information
for the year from 1 March 2023 to 29 February 2024

Directors

HIND-MADDERS, Emma Frances
MADDERS, Craig Paul

Registered Address

56 Redcatch Road
Bristol
BS4 2EY

Place of Business

Bristol North Baths

Gloucester Road

Bristol

BS7 8BN


Registered Number

13226619 (England and Wales)
VALUE OPTIMISED RETROFIT LIMITED
Balance Sheet as at
29 February 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets51,14149,416
51,14149,416
Current assets
Debtors201,060116,630
Cash at bank and on hand17,68059,740
218,740176,370
Creditors amounts falling due within one year(141,330)(76,742)
Net current assets (liabilities)77,41099,628
Total assets less current liabilities128,551149,044
Creditors amounts falling due after one year(20,578)(21,500)
Net assets107,973127,544
Capital and reserves
Profit and loss account107,973127,544
Shareholders' funds107,973127,544
The financial statements were approved and authorised for issue by the Board of Directors on 22 August 2024, and are signed on its behalf by:
MADDERS, Craig Paul
Director
Registered Company No. 13226619
VALUE OPTIMISED RETROFIT LIMITED
Notes to the Financial Statements
for the year ended 29 February 2024

1.Average number of employees

20242023
Average number of employees during the year114