D Jones Films and Television Ltd 09332343 false 2022-12-01 2023-11-30 2023-11-30 The principal activity of the company is that of TV and film production. Digita Accounts Production Advanced 6.30.9574.0 true true 09332343 2022-12-01 2023-11-30 09332343 2023-11-30 09332343 bus:OrdinaryShareClass1 2023-11-30 09332343 core:CurrentFinancialInstruments 2023-11-30 09332343 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 09332343 core:Non-currentFinancialInstruments 2023-11-30 09332343 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 09332343 core:FurnitureFittings 2023-11-30 09332343 core:LandBuildings core:OwnedOrFreeholdAssets 2023-11-30 09332343 bus:SmallEntities 2022-12-01 2023-11-30 09332343 bus:AuditExemptWithAccountantsReport 2022-12-01 2023-11-30 09332343 bus:FilletedAccounts 2022-12-01 2023-11-30 09332343 bus:SmallCompaniesRegimeForAccounts 2022-12-01 2023-11-30 09332343 bus:RegisteredOffice 2022-12-01 2023-11-30 09332343 bus:Director1 2022-12-01 2023-11-30 09332343 bus:Director2 2022-12-01 2023-11-30 09332343 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 09332343 bus:PrivateLimitedCompanyLtd 2022-12-01 2023-11-30 09332343 core:FurnitureFittings 2022-12-01 2023-11-30 09332343 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-01 2023-11-30 09332343 countries:EnglandWales 2022-12-01 2023-11-30 09332343 2022-11-30 09332343 core:FurnitureFittings 2022-11-30 09332343 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-30 09332343 2021-12-01 2022-11-30 09332343 2022-11-30 09332343 bus:OrdinaryShareClass1 2022-11-30 09332343 core:CurrentFinancialInstruments 2022-11-30 09332343 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 09332343 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2022-11-30 09332343 core:Non-currentFinancialInstruments 2022-11-30 09332343 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 09332343 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2022-11-30 09332343 core:FurnitureFittings 2022-11-30 09332343 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-30 09332343 core:PreviouslyStatedAmount 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09332343

D Jones Films and Television Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2023

 

D Jones Films and Television Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

D Jones Films and Television Ltd

Company Information

Directors

Mr G D Jones

Mr T T Hoang

Registered office

Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

Accountants

Newsham Hanson Accountants Limited
Accountants and Business Advisors
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

D Jones Films and Television Ltd

(Registration number: 09332343)
Balance Sheet as at 30 November 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

464,436

454,542

Current assets

 

Debtors

5

77,373

11,420

Cash at bank and in hand

 

386

24,897

 

77,759

36,317

Creditors: Amounts falling due within one year

6

(283,743)

(366,772)

Net current liabilities

 

(205,984)

(330,455)

Total assets less current liabilities

 

258,452

124,087

Creditors: Amounts falling due after more than one year

6

(39,055)

(20,667)

Net assets

 

219,397

103,420

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

219,297

103,320

Shareholders' funds

 

219,397

103,420

For the financial year ending 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 August 2024 and signed on its behalf by:
 

.........................................
Mr G D Jones
Director

 

D Jones Films and Television Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

These financial statements were authorised for issue by the Board on 21 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

D Jones Films and Television Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% Reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

D Jones Films and Television Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2022 - 5).

 

D Jones Films and Television Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 December 2022

454,542

1,554

456,096

Additions

8,769

1,499

10,268

At 30 November 2023

463,311

3,053

466,364

Depreciation

At 1 December 2022

-

1,554

1,554

Charge for the year

-

374

374

At 30 November 2023

-

1,928

1,928

Carrying amount

At 30 November 2023

463,311

1,125

464,436

At 30 November 2022

454,542

-

454,542

Included within the net book value of land and buildings above is £463,311 (2022 - £454,542) in respect of freehold land and buildings.
 

5

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

24,724

-

Amounts owed by related parties

34,282

-

Prepayments

 

1,405

1,420

Other debtors

 

16,962

10,000

   

77,373

11,420

 

D Jones Films and Television Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

8

24,667

8,000

Trade creditors

 

378

2,340

Amounts owed to related parties

178,978

343,403

Taxation and social security

 

15,270

8,683

Other creditors

 

64,450

4,346

 

283,743

366,772

Due after one year

 

Loans and borrowings

8

39,055

20,667

 

D Jones Films and Television Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

39,055

20,667

7

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary share of £1 each

1

1

1

1

       

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

39,055

20,667

Current loans and borrowings

2023
£

2022
£

Bank borrowings

24,667

8,000

9

Control

The company is controlled by the director, Mr G D Jones, who owns 65% of the called up share capital.