2023-02-01 2024-01-31 2024-01-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 07518362 2024-01-31 07518362 2023-01-31 07518362 2022-01-31 07518362 2023-02-01 2024-01-31 07518362 2022-02-01 2023-01-31 07518362 uk-cd-pres:AllEntityOfficers 2023-02-01 2024-01-31 07518362 uk-cd-pres:AllEntityOfficers 2022-02-01 2023-01-31 07518362 uk-cd-pres:CompanySecretary1 2023-02-01 2024-01-31 07518362 uk-cd-pres:CompanySecretaryDirector1 2023-02-01 2024-01-31 07518362 uk-cd-pres:CompanySecretaryDirector1 2024-01-31 07518362 uk-cd-pres:Director1 2023-02-01 2024-01-31 07518362 uk-cd-pres:Director1 2024-01-31 07518362 uk-cd-pres:AllOrdinaryShares 2024-01-31 07518362 uk-cd-pres:AllPreferenceShares 2024-01-31 07518362 uk-cd-pres:AllOrdinaryShares 2023-01-31 07518362 uk-cd-pres:AllPreferenceShares 2023-01-31 07518362 uk-cd-pres:AllOrdinaryShares 2023-02-01 2024-01-31 07518362 uk-cd-pres:AllPreferenceShares 2023-02-01 2024-01-31 07518362 uk-cd-pres:AllOrdinaryShares 2022-02-01 2023-01-31 07518362 uk-cd-pres:AllPreferenceShares 2022-02-01 2023-01-31 07518362 uk-cd-pres:RegisteredOffice 2023-02-01 2024-01-31 07518362 uk-cd-pres:EntityAccountantsOrAuditors 2024-01-31 07518362 uk-cd-pres:EntityAccountantsOrAuditors 2023-02-01 2024-01-31 07518362 uk-cd-pres:EntityAccountantsOrAuditors 2022-02-01 2023-01-31 07518362 uk-cd-pres:EntityBankers 2023-02-01 2024-01-31 07518362 uk-cd-pres:EntityLawyersOrLegalAdvisers 2023-02-01 2024-01-31 07518362 uk-countries:UnitedKingdom 2023-02-01 2024-01-31 07518362 uk-countries:Europe 2023-02-01 2024-01-31 07518362 uk-countries:NorthAmerica 2023-02-01 2024-01-31 07518362 uk-countries:OtherCountriesRegions 2023-02-01 2024-01-31 07518362 uk-countries:UnitedKingdom 2022-02-01 2023-01-31 07518362 uk-countries:Europe 2022-02-01 2023-01-31 07518362 uk-countries:NorthAmerica 2022-02-01 2023-01-31 07518362 uk-countries:OtherCountriesRegions 2022-02-01 2023-01-31 07518362 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2023-02-01 2024-01-31 07518362 uk-gaap-pt:LeasedTangibleFixedAssets 2023-02-01 2024-01-31 07518362 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2022-02-01 2023-01-31 07518362 uk-gaap-pt:LeasedTangibleFixedAssets 2022-02-01 2023-01-31 07518362 uk-gaap-pt:OwnedAssets 2023-02-01 2024-01-31 07518362 uk-gaap-pt:LeasedAssets 2023-02-01 2024-01-31 07518362 uk-gaap-pt:OwnedAssets 2022-02-01 2023-01-31 07518362 uk-gaap-pt:LeasedAssets 2022-02-01 2023-01-31 07518362 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-01-31 07518362 uk-gaap-pt:LeasedAssetsHeldAsLessee 2023-01-31 07518362 uk-gaap-pt:LeasedAssetsHeldAsLessee 2023-02-01 2024-01-31 07518362 uk-gaap-pt:LeasedAssetsHeldAsLessee 2022-02-01 2023-01-31 07518362 uk-gaap-pt:NetGoodwill 2023-01-31 07518362 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2023-01-31 07518362 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2023-01-31 07518362 uk-gaap-pt:OtherResidualIntangibleAssets 2023-01-31 07518362 uk-gaap-pt:NetGoodwill 2023-02-01 2024-01-31 07518362 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2023-02-01 2024-01-31 07518362 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2023-02-01 2024-01-31 07518362 uk-gaap-pt:OtherResidualIntangibleAssets 2023-02-01 2024-01-31 07518362 uk-gaap-pt:NetGoodwill 2024-01-31 07518362 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-01-31 07518362 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-31 07518362 uk-gaap-pt:OtherResidualIntangibleAssets 2024-01-31 07518362 uk-gaap-pt:Buildings 2023-02-01 2024-01-31 07518362 uk-gaap-pt:Land 2023-02-01 2024-01-31 07518362 uk-gaap-pt:LandBuildings 2023-01-31 07518362 uk-gaap-pt:PlantMachinery 2023-01-31 07518362 uk-gaap-pt:FurnitureFittings 2023-01-31 07518362 uk-gaap-pt:FurnitureFittings 2023-01-31 07518362 uk-gaap-pt:OfficeEquipment 2023-01-31 07518362 uk-gaap-pt:Vehicles 2023-01-31 07518362 uk-gaap-pt:LandBuildings 2023-02-01 2024-01-31 07518362 uk-gaap-pt:PlantMachinery 2023-02-01 2024-01-31 07518362 uk-gaap-pt:FurnitureFittings 2023-02-01 2024-01-31 07518362 uk-gaap-pt:FurnitureFittings 2023-02-01 2024-01-31 07518362 uk-gaap-pt:OfficeEquipment 2023-02-01 2024-01-31 07518362 uk-gaap-pt:Vehicles 2023-02-01 2024-01-31 07518362 uk-gaap-pt:LandBuildings 2024-01-31 07518362 uk-gaap-pt:PlantMachinery 2024-01-31 07518362 uk-gaap-pt:FurnitureFittings 2024-01-31 07518362 uk-gaap-pt:OfficeEquipment 2024-01-31 07518362 uk-gaap-pt:Vehicles 2024-01-31 07518362 uk-gaap-ptx:AdministrativeExpenses 2023-02-01 2024-01-31 07518362 uk-gaap-ptx:AdministrativeExpenses 2022-02-01 2023-01-31 07518362 uk-gaap-ptx:CostSales 2023-02-01 2024-01-31 07518362 uk-gaap-ptx:CostSales 2022-02-01 2023-01-31 07518362 uk-gaap-ptx:DistributionCosts 2023-02-01 2024-01-31 07518362 uk-gaap-ptx:DistributionCosts 2022-02-01 2023-01-31 07518362 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-01-31 07518362 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2023-01-31 07518362 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-01-31 07518362 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2023-01-31 07518362 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-01-31 07518362 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2023-01-31 07518362 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-01-31 07518362 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2023-01-31 07518362 uk-gaap-pt:CurrentFinancialInstruments 2024-01-31 07518362 uk-gaap-pt:CurrentFinancialInstruments 2023-01-31 07518362 uk-gaap-pt:WithinOneYear 2024-01-31 07518362 uk-gaap-pt:BetweenOneTwoYears 2024-01-31 07518362 uk-gaap-pt:BetweenTwoFiveYears 2024-01-31 07518362 uk-gaap-pt:MoreThanFiveYears 2024-01-31 07518362 uk-gaap-pt:AfterOneYear 2024-01-31 07518362 uk-gaap-pt:WithinOneYear 2023-01-31 07518362 uk-gaap-pt:BetweenOneTwoYears 2023-01-31 07518362 uk-gaap-pt:BetweenTwoFiveYears 2023-01-31 07518362 uk-gaap-pt:MoreThanFiveYears 2023-01-31 07518362 uk-gaap-pt:AfterOneYear 2023-01-31 07518362 uk-gaap-pt:ShareCapital 2024-01-31 07518362 uk-gaap-pt:SharePremium 2024-01-31 07518362 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2024-01-31 07518362 uk-gaap-pt:RevaluationReserve 2024-01-31 07518362 uk-gaap-pt:OtherReservesSubtotal 2024-01-31 07518362 uk-gaap-pt:ShareCapital 2023-01-31 07518362 uk-gaap-pt:SharePremium 2023-01-31 07518362 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2023-01-31 07518362 uk-gaap-pt:RevaluationReserve 2023-01-31 07518362 uk-gaap-pt:OtherReservesSubtotal 2023-01-31 07518362 1 2023-02-01 2024-01-31 07518362 2 2023-02-01 2024-01-31 07518362 uk-cd-pres:FRS102 2023-02-01 2024-01-31 07518362 uk-cd-pres:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 07518362 uk-cd-pres:FullAccounts 2023-02-01 2024-01-31 07518362 uk-cd-pres:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Maidstone Laser Ltd
 
 
Company Registration Number
07518362
 
 
Report of the Directors and
Abridged Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/02/2023
 
End date 31/01/2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Maidstone Laser Ltd
 
Contents of the Financial Statements
for the Period Ended 31 January 2024
 
 
Page
Company Information 3
 
Report of the Accountants 4
 
Abridged Balance Sheet 5 - 6
 
Notes to the Financial Statements 7 - 10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Maidstone Laser Ltd
 
Company Information
for the Period Ended 31 January 2024
 
Directors Mrs R J Hooper
 
Company secretary Steve Hooper
 
Registered office 24 Downsview
Chatham
Kent
ME5 0AP
 
Company Registration Number 07518362
 
Accountants Name B R Pusser & Co Ltd
Address 24 Downsview
Chatham
Kent
ME5 0AP
 
Bankers Name Bank of Scotland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Maidstone Laser Ltd
 
Accountants' Report
for the Period Ended 31 January 2024
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 January 2024. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 January 2024 as set out on pages 3 to 10 which comprise of the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
B R Pusser & Co Ltd
24 Downsview
Chatham
Kent
ME5 0AP
 
Date 2024-09-17
Page 4
Maidstone Laser Ltd
Balance Sheet
for the Period Ended 31 January 2024
Company registration number 07518362
2024 2023
Notes £ £
Fixed assets
Intangible fixed assets 2 32,020 32,020
_______ _______
Total fixed assets 29,410 30,635
Current assets
Cash at bank and in hand 4,264 28,190
_______ _______
Total current assets/(liabilities) 4,264 28,190
Creditors
Creditors - amounts falling
due within one year 5 2,945 31,898
_______ _______
Net current assets 1,319 (3,708)
_______ _______
Total assets less current liabilities 30,729 26,927
_______ _______
Creditors - amounts falling
due after more than one year 6 2,928 5,236
_______ _______
Long term creditors 2,928 5,236
_____ _____
Net assets/(liabilities) 27,801 21,691
Capital and reserves
Called up share capital 7 1 1
Profit and loss account 8 27,800 21,690
_____ _____
Total shareholders funds 27,801 21,691
 
 
 
 
 
 
 
 
 
Page 5
Maidstone Laser Ltd
 
Balance Sheet
for the Period Ended 31 January 2024
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The option not to file the profit and loss account has been taken.
 
For the year ending 31 January 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The members have agreed to the preparation of abridged accounts.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2024-09-17
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name Mrs R J Hooper
 
The notes form part of these financial statements
Average number of employees during period 3
 
 
 
 
 
 
 
Page 6
Maidstone Laser Ltd
Notes to the Financial Statements
for the Period Ended 31 January 2024
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Going Concern
The company has a deficit on shareholders' funds and relies upon the support of its shareholders and creditors,which has been confirmed for a period of at least twelve months from the approval of the financial statements.Accordingly the directors have prepared the financial statements on the going concern basis.
Tangible fixed assets Depreciation
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives, not to exceed twenty years. Impairment of intangible assets is only reviewed where circumstance indicate that the carrying value of an asset may not be fully recoverable.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
Maidstone Laser Ltd
Notes to the Financial Statements
for the Period Ended 31 January 2024
2. Intangible fixed assets Goodwill Total
Cost £ £
At 1 February 2023 50,000 50,000
_____ _____
At 31 January 2024 50,000 50,000
Amortisation
At 1 February 2023 17,980 17,980
_____ _____
At 31 January 2024 17,980 17,980
Net book value
At 31 January 2024 32,020 32,020
At 31 January 2023 32,020 32,020
 
3. Tangible fixed assets
Plant and Office Total
machinery equipment
Cost £ £ £
At 1 February 2023 102,287 5,093 107,380
______ ____ ______
At 31 January 2024 102,287 5,093 107,380
Depreciation
At 1 February 2023 103,672 5,093 108,765
Charge for year 1,225 1,225
______ ____ ______
At 31 January 2024 104,897 5,093 109,990
Net book value
At 31 January 2024 (2,610) 0 (2,610)
At 31 January 2023 (1,385) 0 (1,385)
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 8
Maidstone Laser Ltd
Notes to the Financial Statements
for the Period Ended 31 January 2024
4. Debtors 2024 2023
_ _
Total
5. Creditors amounts falling due within one year 2024 2023
Trade creditors 1,500 31,898
Corporation tax 1,445
____ _____
Total 2,945 31,898
6. Creditors amounts falling due after more than one year 2024 2023
Bank loans 2,928 5,236
____ ____
Total 2,928 5,236
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Maidstone Laser Ltd
Notes to the Financial Statements
for the Period Ended 31 January 2024
7. Share capital 2024 2023
Authorised type Par value £ £
Ordinary 1 1 1
_ _
Total 1 1
Allotted, called up and paid £ £
Ordinary 1 1
_ _
Total 1 1
8. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 February 2023 21,690
Profit/(Loss) for year 15,265
Dividends paid 9,155
_____
Retained Profit/(Loss) at 31 January 2024 27,800
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 10