16 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 360,670 360,670 360,670 xbrli:pure xbrli:shares iso4217:GBP 05214035 2023-01-01 2023-12-31 05214035 2023-12-31 05214035 2022-12-31 05214035 2022-01-01 2022-12-31 05214035 2022-12-31 05214035 2021-12-31 05214035 core:PlantMachinery 2023-01-01 2023-12-31 05214035 core:FurnitureFittings 2023-01-01 2023-12-31 05214035 core:MotorVehicles 2023-01-01 2023-12-31 05214035 bus:Director1 2023-01-01 2023-12-31 05214035 core:PlantMachinery 2022-12-31 05214035 core:FurnitureFittings 2022-12-31 05214035 core:MotorVehicles 2022-12-31 05214035 core:PlantMachinery 2023-12-31 05214035 core:FurnitureFittings 2023-12-31 05214035 core:MotorVehicles 2023-12-31 05214035 core:WithinOneYear 2023-12-31 05214035 core:WithinOneYear 2022-12-31 05214035 core:ShareCapital 2023-12-31 05214035 core:ShareCapital 2022-12-31 05214035 core:RetainedEarningsAccumulatedLosses 2023-12-31 05214035 core:RetainedEarningsAccumulatedLosses 2022-12-31 05214035 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 05214035 core:Non-currentFinancialInstruments 2023-12-31 05214035 core:Non-currentFinancialInstruments 2022-12-31 05214035 core:PlantMachinery 2022-12-31 05214035 core:FurnitureFittings 2022-12-31 05214035 bus:SmallEntities 2023-01-01 2023-12-31 05214035 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 05214035 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 05214035 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05214035 bus:FullAccounts 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: 05214035
HPI Energy Services Ltd
Filleted Unaudited Financial Statements
For the year ended
31 December 2023
HPI Energy Services Ltd
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
7,480
6,382
Investments
6
360,670
360,670
----------
----------
368,150
367,052
Current assets
Debtors
7
1,858,813
1,310,780
Cash at bank and in hand
253,766
308,654
-------------
-------------
2,112,579
1,619,434
Creditors: amounts falling due within one year
8
1,595,348
1,281,403
-------------
-------------
Net current assets
517,231
338,031
----------
----------
Total assets less current liabilities
885,381
705,083
----------
----------
Net assets
885,381
705,083
----------
----------
Capital and reserves
Called up share capital
3,300,480
3,300,480
Profit and loss account
( 2,415,099)
( 2,595,397)
-------------
-------------
Shareholders funds
885,381
705,083
-------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
HPI Energy Services Ltd
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 6 September 2024 , and are signed on behalf of the board by:
J J Wheelwright
Director
Company registration number: 05214035
HPI Energy Services Ltd
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Units 1-4, Gallagher Enterprise Park, Runcorn Road, Lincoln, LN6 3QP, Lincolnshire.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to continue trading over the next 12 months and that no material uncertainties exist. Therefore, the accounts have been prepared on a going concern basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% straight line
Fixtures and fittings
-
33% straight line
Motor vehicles
-
25% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 16 (2022: 19 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2023
42,423
64,776
7,800
114,999
Additions
2,769
2,796
5,565
---------
---------
-------
----------
At 31 December 2023
45,192
67,572
7,800
120,564
---------
---------
-------
----------
Depreciation
At 1 January 2023
41,666
59,151
7,800
108,617
Charge for the year
762
3,705
4,467
---------
---------
-------
----------
At 31 December 2023
42,428
62,856
7,800
113,084
---------
---------
-------
----------
Carrying amount
At 31 December 2023
2,764
4,716
7,480
---------
---------
-------
----------
At 31 December 2022
757
5,625
6,382
---------
---------
-------
----------
6. Investments
Shares in group undertakings
£
Cost
At 1 January 2023 and 31 December 2023
360,670
----------
Impairment
At 1 January 2023 and 31 December 2023
----------
Carrying amount
At 31 December 2023
360,670
----------
At 31 December 2022
360,670
----------
The company's investments at the Statement of Financial Position date in the share capital of companies include the following:
HPI Ghana Ltd
Registered Office: HNO 574/3 Asylum Down, Coconut Avenue, Accra, PO Box 20841-ACCRA Nature of Business: On-shore & off-shore gas field services
Class of Shares: Ordinary
Holding %: 100.00
Aggregate capital and reserves: (£88,005) (2022: (£131))
Profit/(loss) for the year: (£87,899) (2022: £(93,498))
HPI Energy Egypt
Registered Office: Banafseg 1, 1st Settlement New Cairo, Cairo, Egypt Nature of Business: On-shore & off-shore gas field services
Class of Shares: Ordinary
Holding %: 80.00
Aggregate capital and reserves: £100 (2022: £100)
Profit/(loss) for the year: £Nil (2022: (£Nil))
7. Debtors
2023
2022
£
£
Trade debtors
393,584
163,625
Amounts owed by group undertakings and undertakings in which the company has a participating interest
813,438
590,970
Other debtors
651,791
556,185
-------------
-------------
1,858,813
1,310,780
-------------
-------------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
279,609
158,038
Amounts owed to group undertakings and undertakings in which the company has a participating interest
332,207
332,207
Social security and other taxes
73,727
147,564
Other creditors
909,805
643,594
-------------
-------------
1,595,348
1,281,403
-------------
-------------
9. Directors' advances, credits and guarantees
At the year end the directors owed the company £810 (2022: The company owed the directors £56,268).
10. Controlling party
The ultimate parent company of this company is HPI Energy Services LLC which is incorporated in Texas, United States of America. HPI Energy Services Ltd is included by full consolidation in the consolidated financial statements of the parent, HPI Energy Services LLC. The registered office address of HPI Energy Services LLC is 15535 West Hardy Road, Houston TX 77060.