PARAGON (PGN) LTD
Director: Leonard Michael Bunn
Registered Office: Suite 4 Brockham House
Smallfield Road
Horley,
England
RH6 9AU
Registered No: 09258525 (England & Wales)
Independent Auditors: Shahmoon & Co
Registered Auditors
6.12 Central House
1 Ballards Lane
London
NW3 1LQ
Financial statements
Information for filing with the registrar
For the year ended 31 December 2023
page
Statement of financial position 1
Notes to the financial statements 2 -7
PARAGON (PGN) LTD
Statement of financial position as at 31 December 2023
31.12.2023 31.12.2022
Notes £ £ £
Fixed assets 5 0 278
Current assets
Debtors 6 113,287 421,084
Cash at bank and in hand 130,359 514,597
243,646 935,681
Creditors: amounts falling due
within one year 7 (237,904) (826,372)
Net current assets 5,742 109,309
Total assets less current liabilities 5,742 109,587
Capital and Reserves
£ £
Called up share capital 8 1,000 1,000
Profit and loss account 4,742 108,587
Shareholders' funds £ 5,742 £ 109,587
-
The accounts have been prepared and delivered in accordance with special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
____________________________
Leonard Michael Bunn
Director
Approved by the Board
18 July 2024
Company number: 09258525
PARAGON (PGN) LTD
Notes to the financial statements for - 31 December 2023
COMPANY INFORMATION
1. Company Information
Paragon (PGN) Ltd (the Company) is a private company limited by shares incorporated in England and Wales. The company's registered number is 09258525. The address of its registered office is Suite 4 Brockham House, Smallfield Road, Horley, RH6 9AU.
The immediate and ultimate controlling party is Live Momentum Ltd, a Company based in Israel. The address of the registered office is Kaplan 2, Tel Aviv, 6473403, Israel.
2. Accounting Policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared on a going concern basis, under historical cost convention and in accordance with the provisions of FRS 102 Section 1A small entities and the Companies Act 2006.
2.2 Going concern
The company has positive equity and positive net current assets. In the period after year end and up to the reporting date the company has enough funds to cover its cash flow requirements and will continues to have the cash flows in the period of the next 12 months. The parent company has guaranteed to continue supporting the company for a period of at least 12 months from the date signing the accounts.
The financial statements are presented in sterling (£).
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
2.3 Financial instruments
The company has chosen to adapt the sections 11 & 12 of FRS 102 in respect of financial instruments:
(i) Financial assets
Basic financial assets including trade and other receivables and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financial transaction, where the transaction is measured at present value of the future receipts discounted at the market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method and are assess for objective evidence of impairment at the end of each reporting period.
(ii) Financial liabilities
Basic financial liabilities including trade and other payable are initially recognised at transaction price unless arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future receipts discounted at a market value of interest debt instruments are subsequently carried at amortised costs using the effective interest rate method.
PARAGON (PGN) LTD
Notes to the financial statements for - 31 December 2023
2. Accounting Policies (continued)
2.4 Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
2.5 Turnover
Turnover represents net invoiced services, excluding VAT.
The company's turnover represents mainly amounts received from third parties on an arm's length basis.
2.6 Revenue Recognition
Revenue is measured at the fair value of the consideration received or receivable for services
rendered during the year.
Revenue is calculated on an arm's length basis.
Revenue is recognised at the earliest time: Either when the invoice is raised or by the end of the year.
2.7 Debtors
Short term debtors that includes trade and other receivables are measured at transaction price, less
any impairment.
2.8 Tangible fixed assets
Fixed assets are disclosed at cost less impairment charge.
Depreciation is provided at the following annual rates in order to write off the assets over their estimated
useful lives:
Leasehold improvement - 10% straight line
Electronic equipment - 25% straight line
Fixtures and fittings - 6% straight line
Computer and software - 33.33% straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted
prospectively if appropriate, or if there is an indication of a significant change since the last
reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Short term debtors that includes trade and other receivables are measured at transaction price, less any impairment.
PARAGON (PGN) LTD
Notes to the financial statements for - 31 December 2023
2. Accounting Policies (continued)
2.9 Creditors
Basic financial liabilities including trade and other payable are measured at transaction price.
2.10 Current & deferred taxation
Deferred taxation is provided using the liability method to take into account timing differences arising from the inclusion of items of expenditure in taxation computations in periods that differ from those in which they are included in the financial statements to the extent that it is probably that an or assets will crystallize in the future.
Provision for deferred taxation is set off against debit balance of deferred taxation.
The current income tax charged is calculated on the basis of the tax rate and laws that have been enacted or substantially enacted by the reporting date in the countries where the company operated and generates income.
2.11 Foreign currencies
Monetary assets and liabilities in foreign currencies are translated into Sterling at the rate of exchange ruling at the Balance Sheet date. Transactions in Foreign currencies are translated into Sterling at the rate of exchange ruling at the date of the transaction.
2.12 Operating leases
Rental paid under operating leases is charged to profit and loss on a straight line basis over the lease term.
2.13 Employee benefits
The company provides a range of benefits to employees, including paid holiday arrangements and defined contribution pension plans.
(i) Short term benefits
Short term benefits, including holiday pay and other similar non-monetary benefits are recognised as an expense in the period in which the service is received.
(ii) Defined contribution pension plans
The company operated a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
PARAGON (PGN) LTD
Notes to the financial statements for - 31 December 2023
2. Accounting Policies (continued)
(iii) Bonus plan
The company operates annual bonus plan for employees and expense is recognised in the profit and loss account when the company has a legal or constructive obligation to make payment under the plan as a result of passed events and reliable estimation of the obligation can be made.
3. Employee information
2023 2022
The average number of employees during the year 6 0
4. Directors emoluments
No remunerations were paid to any of the directors during the year.
5. Fixed assets
Electronic Computer
equipment equipment Total
£ £ £
Cost:
At 1 January 2023 142 907 1,049
Disposals (142) (907) (1,049)
At 31 December 2023 0 0 0
Depreciation:
At 1 January 2023 104 667 771
Charge for the year 38 240 278
Disposals (142) (907) (1,049)
At 31 December 2023 0 0 0
Net book value:
At 31 December 2023 0 0 0
At 31 December 2022 38 240 278
PARAGON (PGN) LTD
Notes to the financial statements for - 31 December 2023
6. Debtors
31.12.2023 31.12.2022
£ £
Trade debtors 0 3
Other debtors 18,477 0
VAT 100 1,058
Prepayments and accrued income 94,710 420,023
113,287 421,084
7. Creditors: amounts falling due within one year
31.12.2023 31.12.2022
£ £
Bank overdraft 0 572
Trade creditors 0 379,642
Corporation Tax 0 2,790
Other creditors and accruals 237,904 443,368
237,904 826,372
8. Share capital
31.12.2023 31.12.2022
£ £
Allotted, called up and fully paid:
1,000 Ordinary shares of £1 each 1,000 1,000
PARAGON (PGN) LTD
Notes to the financial statements for - 31 December 2023
9. Audit report information
As the income statement has been omitted from the filing of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444 (5B) of the Companies Act 2006. The auditor's report was unqualified.
The senior statutory auditor was Mr. Ran Shahmoon
The auditor was Shahmoon & Co.
Date auditor signed accounts: 18 July 2024
Name of director signing accounts: L. M. Bunn
Date director signed accounts: 18 July 2024
10. Related party transactions
Control:
The immediate and ultimate controlling party is Live Momentum Ltd, a Company based in Israel. The address of the registered office is Kaplan 2, Tel Aviv, 6473403, Israel.
The only group of undertakings for which consolidated financial statements are prepared which include Paragon (PGN) Ltd are those of Live Momentum Ltd a company incorporated in Israel.
On 31.1.24 The company's entire share capital was purchased by Mr. Hoang Phu Thinh Nguyen.
Transaction:
The company is exempt from disclosing transactions with related parties that are wholly
owned within the same group in accordance with FRS 102 Section 33(1)A.
11. Post balance sheet events
On 31.1.24 The company's entire share capital was purchased by Mr. Hoang Phu Thinh Nguyen.
PARAGON (PGN) LTD 09258525 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts (tagged by user) October 2023 release 2 Name of director signing accounts: L. M. Bunn No description of principal activity 09258525 2022-01-01 2022-12-31 09258525 core:WithinOneYear 2022-12-31 09258525 core:ShareCapital 2022-12-31 09258525 core:RetainedEarningsAccumulatedLosses 2022-12-31 09258525 2023-01-01 2023-12-31 09258525 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09258525 bus:Audited 2023-01-01 2023-12-31 09258525 bus:Director1 2023-01-01 2023-12-31 09258525 bus:Director40 2023-01-01 2023-12-31 09258525 bus:FRS102 2023-01-01 2023-12-31 09258525 bus:FullAccounts 2023-01-01 2023-12-31 09258525 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 09258525 2023-12-31 09258525 core:WithinOneYear 2023-12-31 09258525 core:ShareCapital 2023-12-31 09258525 core:RetainedEarningsAccumulatedLosses 2023-12-31 09258525 2022-12-31 iso4217:GBP xbrli:pure