Company registration number 8813899 (England and Wales)
PRIME STEAK & GRILL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
PAGES FOR FILING WITH REGISTRAR
PRIME STEAK & GRILL LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
PRIME STEAK & GRILL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2024
30 April 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
748,315
206,952
Current assets
Stocks
109,686
99,113
Debtors
5
340,824
592,152
Cash at bank and in hand
3,019,091
2,993,376
3,469,601
3,684,641
Creditors: amounts falling due within one year
6
(3,062,744)
(1,624,545)
Net current assets
406,857
2,060,096
Total assets less current liabilities
1,155,172
2,267,048
Provisions for liabilities
(33,572)
60,834
Net assets
1,121,600
2,327,882
Capital and reserves
Called up share capital
3
3
Profit and loss reserves
1,121,597
2,327,879
Total equity
1,121,600
2,327,882
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 11 September 2024 and are signed on its behalf by:
F Pacelli
Director
Company Registration No. 8813899
PRIME STEAK & GRILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
- 2 -
1
Accounting policies
Company information
Prime Steak & Grill Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Bonhill Street, London, EC2A 4DJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which rounded to the nearest £.
The financial statements have been prepared on the historical cost convention except for the modification to a fair value basis for certain financial instruments as specified in the accounting policies below.
1.2
Going concern
The directors have reviewed current available resources and considered relevant information including reviewing the cash flow requirements of the company. On that basis, the directors have prepared these financial statements on the going concern basis.
1.3
Turnover
Turnover is recognised when it is earned and no significant uncertainty exists as to its realisation or collection. Revenue from restaurant sales (food and beverages) is recognised upon rendering of service, net of VAT and discounts.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
over 10 years
Plant and machinery
25% straight line
Fixtures, fittings & equipment
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount which is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the income statement.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
PRIME STEAK & GRILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
1
Accounting policies
(Continued)
- 3 -
1.7
Cash at bank and in hand
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. It only has financial assets and financial liabilities of a kind that qualify as basic financial instruments.
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method less any impairment.
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or the risks and rewards of ownership are transferred.
Basic financial Liabilities
Basic financial liabilities, including trade and other payables are initially recognised at transaction price.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
PRIME STEAK & GRILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.
Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
1.11
Employee benefits
The company operates a defined contribution scheme for its employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension costs charge represents contributions payable for the period by the company to the fund.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to income statement on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
158
130
PRIME STEAK & GRILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
- 5 -
4
Tangible fixed assets
Leasehold improve-
Plant and machinery
Total
ments
etc
£
£
£
Cost
At 1 May 2023
380,852
2,207,465
2,588,317
Additions
227,678
507,628
735,306
At 30 April 2024
608,530
2,715,093
3,323,623
Depreciation and impairment
At 1 May 2023
282,958
2,111,265
2,394,223
Depreciation charged in the year
48,823
132,262
181,085
At 30 April 2024
331,781
2,243,527
2,575,308
Carrying amount
At 30 April 2024
276,749
471,566
748,315
At 30 April 2023
102,894
104,058
206,952
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
48,200
152,422
Amounts owed by group undertakings
12,808
Other debtors
292,624
426,922
340,824
592,152
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
880,150
844,909
Amounts owed to group undertakings
1,377,467
Corporation tax
108,697
Other taxation and social security
397,050
349,311
Other creditors
408,077
321,628
3,062,744
1,624,545
PRIME STEAK & GRILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
- 6 -
7
Operating lease commitments
The company has leases on its operating units until 2043; the future commitments under these lease amount to £6,757,746 (2023: £5,844,600 ).
8
Control
The company is a wholly owned subsidiary of PSG Restaurant Group Limited whose registered office is 9 Bonhill Street, London EC2A 4DJ. The holding company is under the control of the directors.
9
Related party transactions
During the year, the company paid the management charge of £120,000 (2023: £107,200) to the company with the common control.