Registered number
13455313
XO Music Ltd
Filleted Accounts
31 March 2024
XO Music Ltd
Registered number: 13455313
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 9,155 8,377
Current assets
Debtors 4 32,231 17,068
Cash at bank and in hand 36,281 52,034
68,512 69,102
Creditors: amounts falling due within one year 5 (30,358) (29,941)
Net current assets 38,154 39,161
Total assets less current liabilities 47,309 47,538
Creditors: amounts falling due after more than one year 6 (6,000) (10,000)
Net assets 41,309 37,538
Capital and reserves
Called up share capital 1 1
Profit and loss account 41,308 37,537
Shareholders' funds 41,309 37,538
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
_______________________
Jamie Griffiths
Director
Approved by the board on 13 September 2024
XO Music Ltd
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% Reducing balance
Fixtures, fittings, tools and equipment 25% Reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2023 11,170
Additions 3,830
At 31 March 2024 15,000
Depreciation
At 1 April 2023 2,793
Charge for the year 3,052
At 31 March 2024 5,845
Net book value
At 31 March 2024 9,155
At 31 March 2023 8,377
4 Debtors 2024 2023
£ £
Trade debtors 32,231 17,068
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 654 67
Taxation and social security costs 769 19,802
PAYE 10,505 -
VAT 6,736 -
Directors loan 10,913 8,872
Accruals 781 1,200
30,358 29,941
6 Creditors: amounts falling due after one year 2024 2023
£ £
Other creditors 6,000 10,000
7 Other information
XO Music Ltd is a private company limited by shares and incorporated in England. Its registered office is:
17 Curtis Close
Mill End
Ricjkmansworth
WD3 8QA
XO Music Ltd 13455313 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts July 2024 Jamie Griffiths No description of principal activity 13455313 2022-07-01 2023-03-31 13455313 core:WithinOneYear 2023-03-31 13455313 core:AfterOneYear 2023-03-31 13455313 core:ShareCapital 2023-03-31 13455313 core:RetainedEarningsAccumulatedLosses 2023-03-31 13455313 2023-04-01 2024-03-31 13455313 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 13455313 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 13455313 bus:Director40 2023-04-01 2024-03-31 13455313 1 2023-04-01 2024-03-31 13455313 2 2023-04-01 2024-03-31 13455313 core:PlantMachinery 2023-04-01 2024-03-31 13455313 countries:England 2023-04-01 2024-03-31 13455313 bus:FRS102 2023-04-01 2024-03-31 13455313 bus:FilletedAccounts 2023-04-01 2024-03-31 13455313 2024-03-31 13455313 core:WithinOneYear 2024-03-31 13455313 core:AfterOneYear 2024-03-31 13455313 core:ShareCapital 2024-03-31 13455313 core:RetainedEarningsAccumulatedLosses 2024-03-31 13455313 core:PlantMachinery 2024-03-31 13455313 2023-03-31 13455313 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure