Complete Engineering Services (Carlisle) Limited 04661764 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is general and precision engineering. Digita Accounts Production Advanced 6.30.9574.0 true 04661764 2023-05-01 2024-04-30 04661764 2024-04-30 04661764 core:RetainedEarningsAccumulatedLosses 2024-04-30 04661764 core:ShareCapital 2024-04-30 04661764 core:CurrentFinancialInstruments 2024-04-30 04661764 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 04661764 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 04661764 core:Goodwill 2024-04-30 04661764 core:FurnitureFittingsToolsEquipment 2024-04-30 04661764 core:LandBuildings 2024-04-30 04661764 core:MotorVehicles 2024-04-30 04661764 core:OtherPropertyPlantEquipment 2024-04-30 04661764 bus:SmallEntities 2023-05-01 2024-04-30 04661764 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 04661764 bus:FilletedAccounts 2023-05-01 2024-04-30 04661764 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 04661764 bus:RegisteredOffice 2023-05-01 2024-04-30 04661764 bus:CompanySecretaryDirector1 2023-05-01 2024-04-30 04661764 bus:Director2 2023-05-01 2024-04-30 04661764 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04661764 core:Goodwill 2023-05-01 2024-04-30 04661764 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 04661764 core:LandBuildings 2023-05-01 2024-04-30 04661764 core:LeaseholdImprovements 2023-05-01 2024-04-30 04661764 core:MotorVehicles 2023-05-01 2024-04-30 04661764 core:OfficeEquipment 2023-05-01 2024-04-30 04661764 core:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 04661764 core:PlantMachinery 2023-05-01 2024-04-30 04661764 countries:EnglandWales 2023-05-01 2024-04-30 04661764 2023-04-30 04661764 core:Goodwill 2023-04-30 04661764 core:FurnitureFittingsToolsEquipment 2023-04-30 04661764 core:LandBuildings 2023-04-30 04661764 core:MotorVehicles 2023-04-30 04661764 core:OtherPropertyPlantEquipment 2023-04-30 04661764 2022-05-01 2023-04-30 04661764 2023-04-30 04661764 core:RetainedEarningsAccumulatedLosses 2023-04-30 04661764 core:ShareCapital 2023-04-30 04661764 core:CurrentFinancialInstruments 2023-04-30 04661764 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 04661764 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 04661764 core:FurnitureFittingsToolsEquipment 2023-04-30 04661764 core:LandBuildings 2023-04-30 04661764 core:MotorVehicles 2023-04-30 04661764 core:OtherPropertyPlantEquipment 2023-04-30 iso4217:GBP xbrli:pure

Company Registration number: 04661764

Complete Engineering Services
(Carlisle) Limited

Annual Report and Unaudited
Financial Statements


for the Year Ended 30 April 2024

 

Complete Engineering Services (Carlisle) Limited

Contents

Pages

Balance sheet

1 to 2

Notes to the financial statements

3 to 8

 

Complete Engineering Services (Carlisle) Limited

Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

664,456

550,161

Current assets

 

Stocks

208,909

137,411

Debtors

6

227,314

271,527

Cash at bank and in hand

 

329,855

306,703

 

766,078

715,641

Creditors: Amounts falling due within one year

7

(281,685)

(192,443)

Net current assets

 

484,393

523,198

Total assets less current liabilities

 

1,148,849

1,073,359

Creditors: Amounts falling due after more than one year

7

(27,717)

(35,076)

Provisions for liabilities

(165,596)

(103,746)

Net assets

 

955,536

934,537

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

954,536

933,537

Shareholders' funds

 

955,536

934,537

 

Complete Engineering Services (Carlisle) Limited

Balance Sheet as at 30 April 2024 (continued)

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 September 2024 and signed on its behalf by:
 

.........................................
Mr A J Monkhouse
Company secretary and director

.........................................
Mr A S Walker
Director

Company registration number: 04661764

 

Complete Engineering Services (Carlisle) Limited

Notes to the financial statements for the Year Ended 30 April 2024

1

GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Holme End Farm
Crosby-on-Eden
Carlisle
CA6 4RA

These financial statements were authorised for issue by the Board on 4 September 2024.

2

ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Complete Engineering Services (Carlisle) Limited

Notes to the financial statements for the Year Ended 30 April 2024 (continued)

2

ACCOUNTING POLICIES (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
 

The current Corporation Tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

10% straight line

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

Equipment

15% reducing balance / 3 yrs straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Complete Engineering Services (Carlisle) Limited

Notes to the financial statements for the Year Ended 30 April 2024 (continued)

2

ACCOUNTING POLICIES (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Hire purchase and finance leases

Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Complete Engineering Services (Carlisle) Limited

Notes to the financial statements for the Year Ended 30 April 2024 (continued)

2

ACCOUNTING POLICIES (continued)

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price.
 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

STAFF NUMBERS

The average number of persons employed by the company (including directors) during the year, was 18 (2023 - 17).

4

INTANGIBLE ASSETS

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2023

60,000

60,000

At 30 April 2024

60,000

60,000

Amortisation

At 1 May 2023

60,000

60,000

At 30 April 2024

60,000

60,000

Carrying amount

At 30 April 2024

-

-

 

Complete Engineering Services (Carlisle) Limited

Notes to the financial statements for the Year Ended 30 April 2024 (continued)

5

TANGIBLE ASSETS

Improvements to property
£

Equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 May 2023

41,156

64,218

63,693

1,070,108

1,239,175

Additions

7,407

12,396

-

216,498

236,301

Disposals

(1,680)

(711)

-

(43,001)

(45,392)

At 30 April 2024

46,883

75,903

63,693

1,243,605

1,430,084

Depreciation

At 1 May 2023

34,911

56,876

7,459

589,768

689,014

Charge for the year

1,204

5,236

14,058

97,373

117,871

Eliminated on disposal

(1,680)

(386)

-

(39,191)

(41,257)

At 30 April 2024

34,435

61,726

21,517

647,950

765,628

Carrying amount

At 30 April 2024

12,448

14,177

42,176

595,655

664,456

At 30 April 2023

6,245

7,342

56,234

480,340

550,161

 

Complete Engineering Services (Carlisle) Limited

Notes to the financial statements for the Year Ended 30 April 2024 (continued)

6

DEBTORS

Current

2024
£

2023
£

Trade debtors

212,326

255,578

Prepayments

14,988

15,949

 

227,314

271,527

7

CREDITORS

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Loans and borrowings

40,026

12,026

Trade creditors

87,121

125,034

Amounts owed to group undertakings and undertakings in which the company has a participating interest

55,717

15,318

Taxation and social security

89,022

31,476

Accruals and deferred income

2,800

3,400

Other creditors

6,999

5,189

281,685

192,443


Included within creditors due under one year is £40,026 (2023: £12,026) of hire purchase agreements which are secured on the tangible fixed assets of the company.

Creditors: amounts falling due after more than one year

2024
£

2023
£

Due after one year

Loans and borrowings

27,717

35,076


Included within creditors due under over year is £27,717 (2023: £35,076) of hire purchase agreements which are secured on the tangible fixed assets of the company.