D & M Jones Developers Ltd 10126663 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is building and construction services. Digita Accounts Production Advanced 6.30.9574.0 true true 10126663 2023-05-01 2024-04-30 10126663 2024-04-30 10126663 bus:OrdinaryShareClass1 2024-04-30 10126663 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-04-30 10126663 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-04-30 10126663 core:CurrentFinancialInstruments 2024-04-30 10126663 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 10126663 core:Non-currentFinancialInstruments 2024-04-30 10126663 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 10126663 core:Goodwill 2024-04-30 10126663 core:MotorVehicles 2024-04-30 10126663 core:OfficeEquipment 2024-04-30 10126663 core:PlantMachinery 2024-04-30 10126663 bus:SmallEntities 2023-05-01 2024-04-30 10126663 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 10126663 bus:FilletedAccounts 2023-05-01 2024-04-30 10126663 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 10126663 bus:RegisteredOffice 2023-05-01 2024-04-30 10126663 bus:Director1 2023-05-01 2024-04-30 10126663 bus:Director2 2023-05-01 2024-04-30 10126663 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 10126663 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 10126663 core:Goodwill 2023-05-01 2024-04-30 10126663 core:MotorVehicles 2023-05-01 2024-04-30 10126663 core:OfficeEquipment 2023-05-01 2024-04-30 10126663 core:PlantMachinery 2023-05-01 2024-04-30 10126663 countries:AllCountries 2023-05-01 2024-04-30 10126663 2023-04-30 10126663 core:Goodwill 2023-04-30 10126663 core:MotorVehicles 2023-04-30 10126663 core:OfficeEquipment 2023-04-30 10126663 core:PlantMachinery 2023-04-30 10126663 2022-05-01 2023-04-30 10126663 2023-04-30 10126663 bus:OrdinaryShareClass1 2023-04-30 10126663 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-04-30 10126663 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-04-30 10126663 core:CurrentFinancialInstruments 2023-04-30 10126663 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 10126663 core:Non-currentFinancialInstruments 2023-04-30 10126663 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 10126663 core:MotorVehicles 2023-04-30 10126663 core:OfficeEquipment 2023-04-30 10126663 core:PlantMachinery 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10126663

D & M Jones Developers Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2024

 

D & M Jones Developers Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

D & M Jones Developers Ltd

Company Information

Directors

Mrs Anna Jones

Mr Daniel Jones

Registered office

Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

Accountants

King Morter Proud & Co Limited
Chartered Accountants
Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

 

D & M Jones Developers Ltd

(Registration number: 10126663)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

245,756

227,845

Current assets

 

Stocks

6

5,250

15,250

Debtors

7

113,587

94,398

Cash at bank and in hand

 

141,520

68,106

 

260,357

177,754

Creditors: Amounts falling due within one year

8

(206,074)

(130,601)

Net current assets

 

54,283

47,153

Total assets less current liabilities

 

300,039

274,998

Creditors: Amounts falling due after more than one year

8

(26,182)

(42,038)

Provisions for liabilities

(46,694)

(43,291)

Net assets

 

227,163

189,669

Capital and reserves

 

Called up share capital

9

1

1

Retained earnings

227,162

189,668

Shareholders' funds

 

227,163

189,669

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 August 2024 and signed on its behalf by:
 

 

D & M Jones Developers Ltd

(Registration number: 10126663)
Balance Sheet as at 30 April 2024

.........................................
Mr Daniel Jones
Director

 

D & M Jones Developers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

These financial statements were authorised for issue by the Board on 8 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

D & M Jones Developers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

10% per annum on cost

Office equipment

25% per annum on cost

Motor vehicles

10% per annum on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

D & M Jones Developers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

D & M Jones Developers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 2).

 

D & M Jones Developers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2023

22,000

22,000

At 30 April 2024

22,000

22,000

Amortisation

At 1 May 2023

22,000

22,000

At 30 April 2024

22,000

22,000

Carrying amount

At 30 April 2024

-

-

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2023

322,251

728

15,163

338,142

Additions

44,633

4,174

62,656

111,463

At 30 April 2024

366,884

4,902

77,819

449,605

Depreciation

At 1 May 2023

108,235

546

1,516

110,297

Charge for the year

75,491

2,451

15,610

93,552

At 30 April 2024

183,726

2,997

17,126

203,849

Carrying amount

At 30 April 2024

183,158

1,905

60,693

245,756

At 30 April 2023

214,016

182

13,647

227,845

6

Stocks

2024
£

2023
£

Work in progress

5,250

15,250

 

D & M Jones Developers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

7

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

76,109

44,554

Amounts owed by related parties

12

239

39

Other debtors

 

37,239

49,805

   

113,587

94,398

 

D & M Jones Developers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

5,246

9,571

Trade creditors

 

96,488

76,834

Taxation and social security

 

28,741

13,585

Accruals and deferred income

 

2,600

-

Other creditors

 

72,999

30,611

 

206,074

130,601

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

26,182

42,038

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £0.01 each

100

1

100

1

       

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

22,240

32,388

Hire purchase contracts

3,942

9,650

26,182

42,038

Current loans and borrowings

 

D & M Jones Developers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

2024
£

2023
£

Hire purchase contracts

5,246

9,571

11

Dividends

   

2024

 

2023

   

£

 

£

Interim dividend of £70,000.00 (2023 - £70,000.00)

 

70,000

 

70,000

         

12

Related party transactions

 

D & M Jones Developers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

25,140

24,252

Contributions paid to money purchase schemes

25,043

4,510

50,183

28,762