Acorah Software Products - Accounts Production 15.0.600 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 10528305 Mr Edward China Mrs Imogen China iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10528305 2022-12-31 10528305 2023-12-31 10528305 2023-01-01 2023-12-31 10528305 frs-core:CurrentFinancialInstruments 2023-12-31 10528305 frs-core:Non-currentFinancialInstruments 2023-12-31 10528305 frs-core:ComputerEquipment 2023-12-31 10528305 frs-core:ComputerEquipment 2023-01-01 2023-12-31 10528305 frs-core:ComputerEquipment 2022-12-31 10528305 frs-core:FurnitureFittings 2023-12-31 10528305 frs-core:FurnitureFittings 2023-01-01 2023-12-31 10528305 frs-core:FurnitureFittings 2022-12-31 10528305 frs-core:ShareCapital 2023-12-31 10528305 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 10528305 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 10528305 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 10528305 frs-bus:SmallEntities 2023-01-01 2023-12-31 10528305 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 10528305 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 10528305 frs-bus:Director1 2023-01-01 2023-12-31 10528305 frs-bus:Director2 2023-01-01 2023-12-31 10528305 frs-countries:EnglandWales 2023-01-01 2023-12-31 10528305 2021-12-31 10528305 2022-12-31 10528305 2022-01-01 2022-12-31 10528305 frs-core:CurrentFinancialInstruments 2022-12-31 10528305 frs-core:Non-currentFinancialInstruments 2022-12-31 10528305 frs-core:ShareCapital 2022-12-31 10528305 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 10528305
Illuminate.Tv Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Poolemead Accountants (Winchester) Ltd
Chartered Accountants & Business Advisors
Tremain House, 8 Maple Drive
Kings Worthy
Winchester
Hampshire
SO23 7NG
Balance Sheet
Registered number: 10528305
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 11,100 2,490
11,100 2,490
CURRENT ASSETS
Debtors 5 11,631 38,095
Cash at bank and in hand 11,664 958
23,295 39,053
Creditors: Amounts Falling Due Within One Year 6 (113,283 ) (116,196 )
NET CURRENT ASSETS (LIABILITIES) (89,988 ) (77,143 )
TOTAL ASSETS LESS CURRENT LIABILITIES (78,888 ) (74,653 )
Creditors: Amounts Falling Due After More Than One Year 7 (27,217 ) (29,965 )
NET LIABILITIES (106,105 ) (104,618 )
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account (106,205 ) (104,718 )
SHAREHOLDERS' FUNDS (106,105) (104,618)
Page 0
Page 1
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Edward China
Director
18/09/2024
The notes on pages 2 to 4 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Illuminate.Tv Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10528305 . The registered office is Tremain House 8 Maple Drive, Kings Worthy, Winchester, Hampshire, SO23 7NG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Straight-line
Computer Equipment 33.3% Straight-line
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 1)
1 1
Page 2
Page 3
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2023 - 7,470 7,470
Additions 14,800 - 14,800
As at 31 December 2023 14,800 7,470 22,270
Depreciation
As at 1 January 2023 - 4,980 4,980
Provided during the period 3,700 2,490 6,190
As at 31 December 2023 3,700 7,470 11,170
Net Book Value
As at 31 December 2023 11,100 - 11,100
As at 1 January 2023 - 2,490 2,490
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 1,587 1,587
Other debtors - 49
Amounts owed by associates 10,044 36,459
11,631 38,095
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 6,919 47,808
Bank loans and overdrafts 10,239 9,817
VAT 25,341 23,381
Other creditors 1,516 -
Directors' loan accounts 59,586 35,190
Amounts owed to associates 9,682 -
113,283 116,196
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 27,217 29,965
The company has a Government guaranteed bounce-back loan repayable over fiive years. Interest is fixed at 2.5% for the duration of the loan.
Page 3
Page 4
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 4