ADELPHI GRAPHICS LIMITED 01346131 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of photo-typesetting and reprographic artwork Digita Accounts Production Advanced 6.30.9574.0 true 01346131 2023-01-01 2023-12-31 01346131 2023-12-31 01346131 bus:OrdinaryShareClass1 2023-12-31 01346131 core:CurrentFinancialInstruments 2023-12-31 01346131 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 01346131 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 01346131 core:FurnitureFittingsToolsEquipment 2023-12-31 01346131 core:OtherPropertyPlantEquipment 2023-12-31 01346131 bus:SmallEntities 2023-01-01 2023-12-31 01346131 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 01346131 bus:FilletedAccounts 2023-01-01 2023-12-31 01346131 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 01346131 bus:RegisteredOffice 2023-01-01 2023-12-31 01346131 bus:Director1 2023-01-01 2023-12-31 01346131 bus:Director2 2023-01-01 2023-12-31 01346131 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 01346131 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 01346131 core:FurnitureFittings 2023-01-01 2023-12-31 01346131 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 01346131 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 01346131 core:PlantMachinery 2023-01-01 2023-12-31 01346131 countries:EnglandWales 2023-01-01 2023-12-31 01346131 2022-12-31 01346131 core:FurnitureFittingsToolsEquipment 2022-12-31 01346131 core:OtherPropertyPlantEquipment 2022-12-31 01346131 2022-01-01 2022-12-31 01346131 2022-12-31 01346131 bus:OrdinaryShareClass1 2022-12-31 01346131 core:CurrentFinancialInstruments 2022-12-31 01346131 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 01346131 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 01346131 core:FurnitureFittingsToolsEquipment 2022-12-31 01346131 core:OtherPropertyPlantEquipment 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01346131

ADELPHI GRAPHICS LIMITED

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 December 2023

 

ADELPHI GRAPHICS LIMITED

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

ADELPHI GRAPHICS LIMITED

Company Information

Directors

Mr A Sawyer

Mr D Bloomfield

Registered office

52-54 Roseberry Avenue
London
EC1R 4RP

Accountants

Mawson Breskal & Co
Chartered Accountants
6 Parkgate Avenue
Barnet
Herts
EN4 0NR

 

ADELPHI GRAPHICS LIMITED

(Registration number: 01346131)
Abridged Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

47,924

59,907

Current assets

 

Debtors

5

58,622

99,163

Cash at bank and in hand

 

49,855

84,051

 

108,477

183,214

Prepayments and accrued income

 

2,221

1,113

Creditors: Amounts falling due within one year

(150,429)

(182,535)

Net current (liabilities)/assets

 

(39,731)

1,792

Total assets less current liabilities

 

8,193

61,699

Creditors: Amounts falling due after more than one year

(15,710)

(44,821)

Provisions for liabilities

(9,106)

(11,382)

Accruals and deferred income

 

(6,679)

(7,227)

Net liabilities

 

(23,302)

(1,731)

Capital and reserves

 

Called up share capital

6

15,000

15,000

Retained earnings

(38,302)

(16,731)

Shareholders' deficit

 

(23,302)

(1,731)

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 June 2024 and signed on its behalf by:
 

 

ADELPHI GRAPHICS LIMITED

(Registration number: 01346131)
Abridged Balance Sheet as at 31 December 2023

.........................................
Mr A Sawyer
Director

 

ADELPHI GRAPHICS LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
52-54 Roseberry Avenue
London
EC1R 4RP
United Kingdom

The principal place of business is:
52-54 Roseberry Avenue
London
EC1R 4RP
United Kingdom

These financial statements were authorised for issue by the Board on 27 June 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants relating to revenue are recognised in the profit and loss account on systematic basis over the periods in wihch the entity recognised the related costs for which the grant is intended to compensate.
Grants that are received in respect of expenses or losses already incurred by the entity are recognised in the profit and loss account in the period when the grant becomes receivable.

 

ADELPHI GRAPHICS LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Fixtures, fittings and equipment

15% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

ADELPHI GRAPHICS LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

ADELPHI GRAPHICS LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2022 - 9).

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2023

75,874

317,078

392,952

Additions

4,161

29,404

33,565

Disposals

(45,971)

(107,753)

(153,724)

At 31 December 2023

34,064

238,729

272,793

Depreciation

At 1 January 2023

57,309

275,736

333,045

Charge for the year

5,112

38,853

43,965

Eliminated on disposal

(44,388)

(107,753)

(152,141)

At 31 December 2023

18,033

206,836

224,869

Carrying amount

At 31 December 2023

16,031

31,893

47,924

At 31 December 2022

18,565

41,342

59,907

5

Debtors

Debtors includes £Nil (2022 - £Nil) due after more than one year.

6

Share capital

Allotted, called up and fully paid shares

 

ADELPHI GRAPHICS LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

2023

2022

No.

£

No.

£

Ordinary shares of £1 each

15,000

15,000

15,000

15,000

       

7

Dividends

2023

2022

£

£

Interim dividend of £2.666 (2022 - £8.666) per ordinary share

40,000

130,000

 

 

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £25,296 (2022 - £61,789).

9

Related party transactions

 

ADELPHI GRAPHICS LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

78,093

28,638

Contributions paid to money purchase schemes

16,800

16,800

94,893

45,438