Company registration number: 03098541
Unaudited financial statements
for the year ended 31 December 2023
for
Ellis Irrigation Limited
Pages for filing with the Registrar
Company registration number: 03098541
Ellis Irrigation Limited
Balance sheet
as at 31 December 2023
31 Dec 23 31 Dec 22
Note £ £ £ £
Fixed assets
Tangible assets 4 107,655 73,154
107,655 73,154
Current assets
Stocks 225,208 179,001
Debtors 163,642 215,942
Cash at bank and in hand 133,937 95,762
522,787 490,705
Creditors: amounts falling due within
one year
(107,437) (91,150)
Net current assets 415,350 399,555
Total assets less current liabilities 523,005 472,709
Provisions for liabilities (7,227) (4,022)
NET ASSETS 515,778 468,687
Capital and reserves
Called up share capital 2 2
Profit and loss account 515,776 468,685
TOTAL EQUITY 515,778 468,687
The company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies for the year ended 31 December 2023.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities to comply with the Companies Act 2006 in respect to accounting records and the preparation of financial statements.
1
Company registration number: 03098541
Ellis Irrigation Limited
Balance sheet - continued
as at 31 December 2023
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered to the Registrar.
These financial statements were approved by the Board of directors and authorised for issue on 18 September 2024 and signed on its behalf by:
R Ellis, Director
18 September 2024
2
Ellis Irrigation Limited
Notes to the financial statements
for the year ended 31 December 2023
1 Company information
The company is registered in England and Wales. Its registered number is 03098541. The company is limited by shares. Its registered office is Unit D10 Upper Lounge, Pinetrees Road, Norwich, NR7 9BB.
2 Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” including the provisions of Section 1A “Small Entities” and the Companies Act 2006. The financial statements have been prepared under the historic cost convention.
Going concern
In preparing these financial statements, the directors have assessed whether there are any material uncertainties related to events or conditions that cast significant doubt upon the company's ability to continue as a going concern. In making this assessment, the directors take into account all available information about the future which is at least 12 months from the date that the financial statements are authorised for issue.
The directors consider that the company has adequate resources to continue in business for the foreseeable future and that it is appropriate to adopt the going concern basis in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, Value Added Tax and other sales taxes.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc.:
Improvements to property - 20% straight line
Plant and machinery - 15% reducing balance
Fixtures & fittings - 10% reducing balance
Motor vehicles - 15% reducing balance
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
3
Ellis Irrigation Limited
Notes to the financial statements - continued
for the year ended 31 December 2023
2 Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred taxation. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that been enacted or substantively enacted by the balance sheet date and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probably that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit and loss in the period to which they relate.
3 Average number of employees
During the year the average number of employees was 5 (2022 - 5).
4 Tangible fixed assets
Plant and
machinery
etc.
£
Cost
At 1 January 2023 223,243
Additions 53,204
At 31 December 2023 276,447
Depreciation
At 1 January 2023 150,089
Charge for year 18,703
At 31 December 2023 168,792
4
Ellis Irrigation Limited
Notes to the financial statements - continued
for the year ended 31 December 2023
4 Tangible fixed assets - continued
Net book value
At 31 December 2023 107,655
At 31 December 2022 73,154
5