Registered number
06283094
Scarbrook Plumbing and Heating Limited
Unaudited Filleted Accounts
31 December 2023
Scarbrook Plumbing and Heating Limited
Registered number: 06283094
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 232,030 107,377
Investments 4 75 75
232,105 107,452
Current assets
Debtors 5 1,040,034 1,172,870
Cash at bank and in hand 207,522 612,991
1,247,556 1,785,861
Creditors: amounts falling due within one year 6 (683,279) (945,804)
Net current assets 564,277 840,057
Total assets less current liabilities 796,382 947,509
Creditors: amounts falling due after more than one year 7 (30,388) (50,702)
Net assets 765,994 896,807
Capital and reserves
Called up share capital 2 2
Profit and loss account 765,991 896,804
Capital redemption reserve 1 1
Shareholders' funds 765,994 896,807
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A Exley
Director
Approved by the board on 12 September 2024
Scarbrook Plumbing and Heating Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 20 19
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2023 168,928 168,660 337,588
Additions - 224,540 224,540
At 31 December 2023 168,928 393,200 562,128
Depreciation
At 1 January 2023 159,728 70,483 230,211
Charge for the year 1,587 98,300 99,887
At 31 December 2023 161,315 168,783 330,098
Net book value
At 31 December 2023 7,613 224,417 232,030
At 31 December 2022 9,200 98,177 107,377
4 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 January 2023 75
At 31 December 2023 75
5 Debtors 2023 2022
£ £
Trade debtors 926,470 1,064,055
Amounts owed by group undertakings and undertakings in which the company has a participating interest 30,000 26,566
Other debtors 83,564 82,249
1,040,034 1,172,870
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts - 175
Obligations under finance lease and hire purchase contracts 55,337 42,898
Trade creditors 593,173 782,021
Amounts owed to group undertakings and undertakings in which the company has a participating interest 12,563 3,389
Taxation and social security costs 7,811 107,246
Other creditors 14,395 10,075
683,279 945,804
7 Creditors: amounts falling due after one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 30,388 50,702
8 Other information
Scarbrook Plumbing and Heating Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 4 Jupiter Business Park
Bentley Road
Doncaster
DN5 9TJ
Scarbrook Plumbing and Heating Limited 06283094 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 A Exley No description of principal activity 06283094 2022-01-01 2022-12-31 06283094 core:WithinOneYear 2022-12-31 06283094 core:AfterOneYear 2022-12-31 06283094 core:ShareCapital 2022-12-31 06283094 core:RetainedEarningsAccumulatedLosses 2022-12-31 06283094 2023-01-01 2023-12-31 06283094 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06283094 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 06283094 bus:Director40 2023-01-01 2023-12-31 06283094 1 2023-01-01 2023-12-31 06283094 2 2023-01-01 2023-12-31 06283094 core:PlantMachinery 2023-01-01 2023-12-31 06283094 core:Vehicles 2023-01-01 2023-12-31 06283094 countries:England 2023-01-01 2023-12-31 06283094 bus:FRS102 2023-01-01 2023-12-31 06283094 bus:FilletedAccounts 2023-01-01 2023-12-31 06283094 2023-12-31 06283094 core:WithinOneYear 2023-12-31 06283094 core:AfterOneYear 2023-12-31 06283094 core:ShareCapital 2023-12-31 06283094 core:RetainedEarningsAccumulatedLosses 2023-12-31 06283094 core:PlantMachinery 2023-12-31 06283094 core:Vehicles 2023-12-31 06283094 2022-12-31 06283094 core:PlantMachinery 2022-12-31 06283094 core:Vehicles 2022-12-31 iso4217:GBP xbrli:pure