Registered number
04043845
Jigsaw Cloud Limited
Filleted Accounts
31 December 2023
Jigsaw Cloud Limited
Registered number: 04043845
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 16,173 8,844
Investments 4 376 376
16,549 9,220
Current assets
Debtors 5 1,188,116 1,956,572
Cash at bank and in hand 313,831 45
1,501,947 1,956,617
Creditors: amounts falling due within one year 6 (2,306,217) (3,448,473)
Net current liabilities (804,270) (1,491,856)
Total assets less current liabilities (787,721) (1,482,636)
Creditors: amounts falling due after more than one year 7 (235,330) (19,308)
Net liabilities (1,023,051) (1,501,944)
Capital and reserves
Called up share capital 10 10
Profit and loss account (1,023,061) (1,501,954)
Shareholders' funds (1,023,051) (1,501,944)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Paul Rae
Director
Approved by the board on 15 May 2024
Jigsaw Cloud Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Furniture, fixtures and fittings 15% reducing balance
Computer and office equipment 3 year straight line
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 19 13
3 Tangible fixed assets
Computer & office equipment Furniture, fixtures & fittings Total
£ £ £
Cost
At 1 January 2023 112,596 29,112 141,708
Additions - 10,183 10,183
At 31 December 2023 112,596 39,295 151,891
Depreciation
At 1 January 2023 112,596 20,268 132,864
Charge for the year - 2,854 2,854
At 31 December 2023 112,596 23,122 135,718
Net book value
At 31 December 2023 - 16,173 16,173
At 31 December 2022 - 8,844 8,844
4 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 January 2023 376
At 31 December 2023 376
Details of subsidiaries are given in 'Related party transcations'
5 Debtors 2023 2022
£ £
Trade debtors 580,144 1,395,344
Other debtors 607,972 561,228
1,188,116 1,956,572
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts - 83,965
Other loans 10,000 55,559
Trade creditors 453,256 579,990
Accruals 66,750 289,168
Taxation and social security costs 354,424 467,226
Other creditors 1,421,787 1,972,565
2,306,217 3,448,473
7 Creditors: amounts falling due after one year 2023 2022
£ £
Other loans 235,330 19,308
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Paul Rae
[Loan 1] 561,228 46,744 - 607,972
561,228 46,744 - 607,972
9 Related party transactions
Jigsaw Cloud Ltd holds 100% of the share capital of Jigsaw Cloud (Pty) Ltd (100 Rand), a
company registered in South Africa on 23 November 2018.

Jigsaw Cloud Ltd holds 100% of the share capital of Jigsaw Cloud (Ireland) Ltd (1 Euro), a
company registered in Ireland on 29 May 2018.

Jigsaw Cloud Ltd holds 50% of the share capital of Jigsaw Cloud Inc (500 USD), a company
registered in USA on 10/01/2018.

None of these company traded during the period covered by these accounts.
10 Controlling party
Paul Rae is the controlling parties by virtue of holding 100% of the company's share capital.
11 Other information
Jigsaw Cloud Limited is a private company limited by shares and incorporated in England. Its registered office is:
Castle Hill House
Castle Hill
Windsor
Berkshire
SL4 1PD
Jigsaw Cloud Limited 04043845 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 Paul Rae No description of principal activity 04043845 2022-01-01 2022-12-31 04043845 core:WithinOneYear 2022-12-31 04043845 core:AfterOneYear 2022-12-31 04043845 core:ShareCapital 2022-12-31 04043845 core:RetainedEarningsAccumulatedLosses 2022-12-31 04043845 2023-01-01 2023-12-31 04043845 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04043845 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 04043845 bus:Director40 2023-01-01 2023-12-31 04043845 1 2023-01-01 2023-12-31 04043845 2 2023-01-01 2023-12-31 04043845 core:PlantMachinery 2023-01-01 2023-12-31 04043845 core:Vehicles 2023-01-01 2023-12-31 04043845 bus:Director1 2023-01-01 2023-12-31 04043845 bus:Director1 1 2023-01-01 2023-12-31 04043845 countries:England 2023-01-01 2023-12-31 04043845 bus:FRS102 2023-01-01 2023-12-31 04043845 bus:FilletedAccounts 2023-01-01 2023-12-31 04043845 2023-12-31 04043845 core:WithinOneYear 2023-12-31 04043845 core:AfterOneYear 2023-12-31 04043845 core:ShareCapital 2023-12-31 04043845 core:RetainedEarningsAccumulatedLosses 2023-12-31 04043845 core:PlantMachinery 2023-12-31 04043845 core:Vehicles 2023-12-31 04043845 bus:Director1 1 2023-12-31 04043845 2022-12-31 04043845 core:PlantMachinery 2022-12-31 04043845 core:Vehicles 2022-12-31 04043845 bus:Director1 1 2022-12-31 iso4217:GBP xbrli:pure