John McCabe Motors Limited NI023283 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is service and retail of motor vehicles Digita Accounts Production Advanced 6.30.9574.0 true true NI023283 2023-01-01 2023-12-31 NI023283 2023-12-31 NI023283 bus:OrdinaryShareClass1 2023-12-31 NI023283 core:RetainedEarningsAccumulatedLosses 2023-12-31 NI023283 core:ShareCapital 2023-12-31 NI023283 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 NI023283 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 NI023283 core:CurrentFinancialInstruments 2023-12-31 NI023283 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 NI023283 core:Non-currentFinancialInstruments 2023-12-31 NI023283 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 NI023283 core:LandBuildings 2023-12-31 NI023283 core:MotorVehicles 2023-12-31 NI023283 core:OtherPropertyPlantEquipment 2023-12-31 NI023283 1 2023-12-31 NI023283 bus:SmallEntities 2023-01-01 2023-12-31 NI023283 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 NI023283 bus:FullAccounts 2023-01-01 2023-12-31 NI023283 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 NI023283 bus:RegisteredOffice 2023-01-01 2023-12-31 NI023283 bus:CompanySecretary1 2023-01-01 2023-12-31 NI023283 bus:Director1 2023-01-01 2023-12-31 NI023283 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 NI023283 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 NI023283 core:LandBuildings 2023-01-01 2023-12-31 NI023283 core:MotorVehicles 2023-01-01 2023-12-31 NI023283 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 NI023283 1 2023-01-01 2023-12-31 NI023283 countries:AllCountries 2023-01-01 2023-12-31 NI023283 2022-12-31 NI023283 core:LandBuildings 2022-12-31 NI023283 core:MotorVehicles 2022-12-31 NI023283 core:OtherPropertyPlantEquipment 2022-12-31 NI023283 2022-01-01 2022-12-31 NI023283 2022-12-31 NI023283 bus:OrdinaryShareClass1 2022-12-31 NI023283 core:RetainedEarningsAccumulatedLosses 2022-12-31 NI023283 core:ShareCapital 2022-12-31 NI023283 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 NI023283 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 NI023283 core:CurrentFinancialInstruments 2022-12-31 NI023283 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 NI023283 core:Non-currentFinancialInstruments 2022-12-31 NI023283 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 NI023283 core:LandBuildings 2022-12-31 NI023283 core:MotorVehicles 2022-12-31 NI023283 core:OtherPropertyPlantEquipment 2022-12-31 NI023283 1 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI023283

John McCabe Motors Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2023

 

John McCabe Motors Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

John McCabe Motors Limited

Company Information

Director

Mr John McCabe

Company secretary

Mrs Lorraine M McCabe

Registered office

45-47 Rosetta Road
BELFAST
BT6 0LR

Solicitors

O'Hare Solicitors
St Georges Building
37-41 High Street
Belfast
BT1 2AB

Accountants

McKeague Morgan & Company
Chartered Accountants
27 College Gardens
Belfast
BT9 6BS

 

John McCabe Motors Limited

(Registration number: NI023283)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

250,813

223,444

Current assets

 

Stocks

5

213,888

191,537

Debtors

6

22,519

23,417

Cash at bank and in hand

 

179,900

201,336

 

416,307

416,290

Creditors: Amounts falling due within one year

7

(83,069)

(99,046)

Net current assets

 

333,238

317,244

Total assets less current liabilities

 

584,051

540,688

Creditors: Amounts falling due after more than one year

7

(46,761)

(50,834)

Provisions for liabilities

(11,909)

(2,764)

Net assets

 

525,381

487,090

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

525,379

487,088

Total equity

 

525,381

487,090

 

John McCabe Motors Limited

(Registration number: NI023283)
Balance Sheet as at 31 December 2023

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 August 2024
 

.........................................

Mr John McCabe
Director

 

John McCabe Motors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
45-47 Rosetta Road
BELFAST
BT6 0LR

These financial statements were authorised for issue by the director on 28 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

John McCabe Motors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold land and buildings

2% straight line

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

John McCabe Motors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

John McCabe Motors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

2

Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2022 - 8).

 

John McCabe Motors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2023

255,990

-

59,711

315,701

Additions

-

37,313

723

38,036

At 31 December 2023

255,990

37,313

60,434

353,737

Depreciation

At 1 January 2023

47,731

-

44,526

92,257

Charge for the year

5,080

1,944

3,643

10,667

At 31 December 2023

52,811

1,944

48,169

102,924

Carrying amount

At 31 December 2023

203,179

35,369

12,265

250,813

At 31 December 2022

208,259

-

15,185

223,444

Included within the net book value of land and buildings above is £203,179 (2022 - £208,259) in respect of freehold land and buildings.
 

5

Stocks

2023
£

2022
£

Other inventories

213,888

191,537

 

John McCabe Motors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

6

Debtors

2023
£

2022
£

Trade debtors

14,860

16,740

Prepayments

7,599

6,466

Other debtors

60

211

22,519

23,417

7

Creditors

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

9

10,000

29,930

HP and finance lease liabilities

 

4,199

-

Trade creditors

 

13,129

12,367

Corporation tax liability

 

9,311

15,920

Taxation and social security

 

5,644

5,619

Other creditors

 

3,288

2,668

Loans from directors

 

14,480

13,630

Accruals and deferred income

 

23,018

18,912

 

83,069

99,046

Due after one year

 

Loans and borrowings

9

18,889

50,834

Obligations under finance leases

 

27,872

-

 

46,761

50,834

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         
 

John McCabe Motors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,000

29,930

Hire purchase contracts

4,199

-

14,199

29,930

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

18,889

50,834

Hire purchase contracts

27,872

-

46,761

50,834

Bank borrowings

A bounce bank loan is denominated in sterling with a commercial interest rate, and the final instalment is due on 30 June 2026. The carrying amount at year end is £28,889 (2022 - £39,950).

The government has quaranteed 100% of the bounce back loan.

The bank loan was repaid in full during the year. The carrying amount at year end is £Nil (2022 - £40,814).