31 16 September 2024 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 07887338 2023-01-01 2023-12-31 07887338 2023-12-31 07887338 2022-12-31 07887338 2022-01-01 2022-12-31 07887338 2022-12-31 07887338 2021-12-31 07887338 core:PlantMachinery 2023-01-01 2023-12-31 07887338 core:FurnitureFittings 2023-01-01 2023-12-31 07887338 bus:Director1 2023-01-01 2023-12-31 07887338 core:WithinOneYear 2023-12-31 07887338 core:WithinOneYear 2022-12-31 07887338 core:ShareCapital 2023-12-31 07887338 core:ShareCapital 2022-12-31 07887338 core:RetainedEarningsAccumulatedLosses 2023-12-31 07887338 core:RetainedEarningsAccumulatedLosses 2022-12-31 07887338 core:BetweenOneFiveYears 2023-12-31 07887338 core:BetweenOneFiveYears 2022-12-31 07887338 bus:SmallEntities 2023-01-01 2023-12-31 07887338 bus:Audited 2023-01-01 2023-12-31 07887338 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 07887338 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 07887338 bus:AbridgedAccounts 2023-01-01 2023-12-31 07887338 core:ComputerEquipment 2023-01-01 2023-12-31
STATEMENT OF CONSENT TO PREPARE ABRIDGED FINANCIAL STATEMENTS
All of the members of Worth Gardening Limited have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 December 2023 in accordance with Section 444(2A) of the Companies Act 2006.
COMPANY REGISTRATION NUMBER: 07887338
WORTH GARDENING LIMITED
FILLETED ABRIDGED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 December 2023
WORTH GARDENING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
YEAR ENDED 31 DECEMBER 2023
The directors are responsible for preparing the directors' report and the abridged financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare abridged financial statements for each financial year. Under that law the directors have elected to prepare the abridged financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the abridged financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these abridged financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - prepare the abridged financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the abridged financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
WORTH GARDENING LIMITED
ABRIDGED STATEMENT OF FINANCIAL POSITION
31 December 2023
2023
2022
Note
£
£
£
£
Fixed assets
Tangible assets
5
10,320
11,659
Current assets
Stocks
1,413,748
1,600,176
Debtors
13,943
31,611
Cash at bank and in hand
22,946
10,162
--------------
--------------
1,450,637
1,641,949
Creditors: amounts falling due within one year
541,437
836,945
--------------
--------------
Net current assets
909,200
805,004
------------
------------
Total assets less current liabilities
919,520
816,663
------------
------------
Net assets
919,520
816,663
------------
------------
Capital and reserves
Called up share capital
1,400
1,400
Profit and loss account
918,120
815,263
------------
------------
Shareholders funds
919,520
816,663
------------
------------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
These abridged financial statements were approved by the board of directors and authorised for issue on 16 September 2024 , and are signed on behalf of the board by:
H M Glendenning
Director
Company registration number: 07887338
WORTH GARDENING LIMITED
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2023
1. General Information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 27 First Avenue, Pensnett Estate, Kingswinford, DY6 7TZ.
2. Statement of Compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting Policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
15% reducing balance
Fixtures & Fittings
-
15% reducing balance
Computer Equipment
-
33% reducing balance
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes shipping and import duty and payments for orders that had not been delivered at the year end.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee Numbers
The average number of persons employed by the company during the year amounted to 31 (2022: 40 ).
5. Tangible Assets
£
Cost
At 1 January 2023
59,755
Additions
831
------------
At 31 December 2023
60,586
------------
Depreciation
At 1 January 2023
48,096
Charge for the year
2,170
------------
At 31 December 2023
50,266
------------
Carrying amount
At 31 December 2023
10,320
------------
At 31 December 2022
11,659
------------
6. Operating Leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2023
2022
£
£
Not later than 1 year
131,703
131,703
Later than 1 year and not later than 5 years
10,483
136,277
------------
------------
142,186
267,980
------------
------------
7. Contingencies
A debenture dated 25 May 2012 has been created for securing all monies due or to become due from the company to Garland Products Limited on certain assets of the company.
8. Summary Audit Opinion
The auditor's report dated 16 September 2024 was unqualified .
The senior statutory auditor was David J Hanby , for and on behalf of Langard Lifford Hall Limited .
9. Related Party Transactions
Garland Products Limited owns 75% of the issued share capital of the company. During the year, the company sold goods for a value of £3,137,803 (2022 : £3,647,333) to Garland Products Limited and purchased goods of a value of £2,010,330 (2022 : £2,896,435). Included within creditors are amounts owed to the parent company, Garland Products Limited of £446,726 (2022 : £716,068).
10. Controlling Party
The company's ultimate parent company is Garland Products Limited , a company incorporated in the United Kingdom whose registered office is 27 First Avenue, Pensnett Estate, Kingswinford, DY6 7TZ. The financial statements of Garland Products Limited can be obtained from Companies House.