Ss Philip and James Retirement Home Limited 05814974 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of a retirement home. Digita Accounts Production Advanced 6.30.9574.0 true true 05814974 2023-04-01 2024-03-31 05814974 2024-03-31 05814974 bus:OrdinaryShareClass1 2024-03-31 05814974 core:CurrentFinancialInstruments 2024-03-31 05814974 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05814974 core:Non-currentFinancialInstruments 2024-03-31 05814974 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05814974 core:FurnitureFittingsToolsEquipment 2024-03-31 05814974 core:LandBuildings 2024-03-31 05814974 bus:SmallEntities 2023-04-01 2024-03-31 05814974 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05814974 bus:FilletedAccounts 2023-04-01 2024-03-31 05814974 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05814974 bus:RegisteredOffice 2023-04-01 2024-03-31 05814974 bus:CompanySecretaryDirector1 2023-04-01 2024-03-31 05814974 bus:Director1 2023-04-01 2024-03-31 05814974 bus:Director3 2023-04-01 2024-03-31 05814974 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 05814974 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05814974 core:FurnitureFittings 2023-04-01 2024-03-31 05814974 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 05814974 core:LandBuildings 2023-04-01 2024-03-31 05814974 core:MotorVehicles 2023-04-01 2024-03-31 05814974 countries:EnglandWales 2023-04-01 2024-03-31 05814974 2023-03-31 05814974 core:FurnitureFittingsToolsEquipment 2023-03-31 05814974 core:LandBuildings 2023-03-31 05814974 2022-04-01 2023-03-31 05814974 2023-03-31 05814974 bus:OrdinaryShareClass1 2023-03-31 05814974 core:CurrentFinancialInstruments 2023-03-31 05814974 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 05814974 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-03-31 05814974 core:Non-currentFinancialInstruments 2023-03-31 05814974 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 05814974 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2023-03-31 05814974 core:FurnitureFittingsToolsEquipment 2023-03-31 05814974 core:LandBuildings 2023-03-31 05814974 core:PreviouslyStatedAmount 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05814974

Ss Philip and James Retirement Home Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Ss Philip and James Retirement Home Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Ss Philip and James Retirement Home Limited

Company Information

Directors

T D Craig

P Clarke

M T Craig

Company secretary

P Clarke

Registered office

9 Priory Road
Keynsham
Bristol
BS31 2BX

Accountants

Newsham Hanson Accountants Limited
Accountants and Business Advisors
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

Ss Philip and James Retirement Home Limited

(Registration number: 05814974)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,440,157

1,476,043

Current assets

 

Stocks

5

800

750

Debtors

6

5,429

3,983

Cash at bank and in hand

 

81,391

75,248

 

87,620

79,981

Creditors: Amounts falling due within one year

7

(145,128)

(126,821)

Net current liabilities

 

(57,508)

(46,840)

Total assets less current liabilities

 

1,382,649

1,429,203

Creditors: Amounts falling due after more than one year

7

(345,535)

(382,973)

Provisions for liabilities

(8,854)

(10,718)

Net assets

 

1,028,260

1,035,512

Capital and reserves

 

Called up share capital

8

1,000

1,000

Share premium reserve

596,328

596,328

Retained earnings

430,932

438,184

Shareholders' funds

 

1,028,260

1,035,512

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 September 2024 and signed on its behalf by:
 

 

Ss Philip and James Retirement Home Limited

(Registration number: 05814974)
Balance Sheet as at 31 March 2024

.........................................
T D Craig
Director

 

Ss Philip and James Retirement Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Priory Road
Keynsham
Bristol
BS31 2BX

These financial statements were authorised for issue by the Board on 17 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Ss Philip and James Retirement Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% reducing balance basis

Fixtures and fittings

15% reducing balance basis

Motor vehicles

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Ss Philip and James Retirement Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 52 (2023 - 50).

 

Ss Philip and James Retirement Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2023

1,754,989

148,836

1,903,825

Additions

-

7,525

7,525

At 31 March 2024

1,754,989

156,361

1,911,350

Depreciation

At 1 April 2023

326,332

101,450

427,782

Charge for the year

35,100

-

35,100

Eliminated on disposal

-

8,311

8,311

At 31 March 2024

361,432

109,761

471,193

Carrying amount

At 31 March 2024

1,393,557

46,600

1,440,157

At 31 March 2023

1,428,657

47,386

1,476,043

Included within the net book value of land and buildings above is £1,393,557 (2023 - £1,428,657) in respect of freehold land and buildings.
 

5

Stocks

2024
£

2023
£

Finished goods and goods for resale

800

750

6

Debtors

Current

2024
£

2023
£

Prepayments

5,429

3,983

 

5,429

3,983

 

Ss Philip and James Retirement Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and overdrafts

9

52,091

50,608

Trade creditors

 

4,890

1,424

Amounts owed to related parties

3,394

3,394

Taxation and social security

 

13,000

8,539

Other creditors

 

71,753

62,856

 

145,128

126,821

Due after one year

 

Loans and borrowings

9

345,535

382,973

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

345,535

382,973

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary share of £1 each

1,000

1,000

1,000

1,000

       
 

Ss Philip and James Retirement Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

345,535

382,973

Current loans and borrowings

2024
£

2023
£

Bank borrowings

52,091

50,608

10

Control

The company is controlled by the directors, who own 100% of the called up share capital.