Registered number
09363564
Minshall Construction (UK) Limited
Filleted Accounts
31 December 2023
Minshall Construction (UK) Limited
Registered number: 09363564
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 620,226 494,396
Current assets
Stocks 150,505 110,000
Debtors 4 1,681,293 1,834,742
Cash at bank and in hand 16,224 -
1,848,022 1,944,742
Creditors: amounts falling due within one year 5 (1,685,878) (1,723,894)
Net current assets 162,144 220,848
Total assets less current liabilities 782,370 715,244
Creditors: amounts falling due after more than one year 6 (276,850) (327,805)
Net assets 505,520 387,439
Capital and reserves
Called up share capital 80,000 80,000
Profit and loss account 425,520 307,439
Shareholders' funds 505,520 387,439
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
T Minshall
Director
Approved by the board on 18 September 2024
Minshall Construction (UK) Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 10% straight line
Fixture and fittings 10% straight line
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 50 52
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2023 580,294 272,917 853,211
Additions 169,656 68,746 238,402
At 31 December 2023 749,950 341,663 1,091,613
Depreciation
At 1 January 2023 168,831 189,984 358,815
Charge for the year 59,260 53,312 112,572
At 31 December 2023 228,091 243,296 471,387
Net book value
At 31 December 2023 521,859 98,367 620,226
At 31 December 2022 411,463 82,933 494,396
4 Debtors 2023 2022
£ £
Trade debtors 183,853 671,517
Other debtors 1,497,440 1,163,225
1,681,293 1,834,742
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts - 61,324
Trade creditors 1,240,718 1,052,190
Taxation and social security costs 383,262 573,609
Other creditors 61,898 36,771
1,685,878 1,723,894
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 80,850 113,190
Obligations under finance lease and hire purchase contracts 196,000 214,615
276,850 327,805
7 Controlling party
The company is controlled by its directors.
8 Other information
Minshall Construction (UK) Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit One Bert Way
Adderley Road Industrial Estate
Market Drayton
Shropshire
TF9 3SN
Minshall Construction (UK) Limited 09363564 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts July 2024 T Minshall No description of principal activity 09363564 2022-01-01 2022-12-31 09363564 core:WithinOneYear 2022-12-31 09363564 core:AfterOneYear 2022-12-31 09363564 core:ShareCapital 2022-12-31 09363564 core:RetainedEarningsAccumulatedLosses 2022-12-31 09363564 2023-01-01 2023-12-31 09363564 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09363564 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 09363564 bus:Director40 2023-01-01 2023-12-31 09363564 1 2023-01-01 2023-12-31 09363564 2 2023-01-01 2023-12-31 09363564 core:PlantMachinery 2023-01-01 2023-12-31 09363564 core:Vehicles 2023-01-01 2023-12-31 09363564 countries:England 2023-01-01 2023-12-31 09363564 bus:FRS102 2023-01-01 2023-12-31 09363564 bus:FilletedAccounts 2023-01-01 2023-12-31 09363564 2023-12-31 09363564 core:WithinOneYear 2023-12-31 09363564 core:AfterOneYear 2023-12-31 09363564 core:ShareCapital 2023-12-31 09363564 core:RetainedEarningsAccumulatedLosses 2023-12-31 09363564 core:PlantMachinery 2023-12-31 09363564 core:Vehicles 2023-12-31 09363564 2022-12-31 09363564 core:PlantMachinery 2022-12-31 09363564 core:Vehicles 2022-12-31 iso4217:GBP xbrli:pure