2 01/06/2023 31/05/2024 2024-05-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-06-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 11370743 2023-06-01 2024-05-31 11370743 2024-05-31 11370743 2023-05-31 11370743 2022-06-01 2023-05-31 11370743 2023-05-31 11370743 2022-05-31 11370743 core:PlantMachinery 2023-06-01 2024-05-31 11370743 core:MotorVehicles 2023-06-01 2024-05-31 11370743 bus:RegisteredOffice 2023-06-01 2024-05-31 11370743 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 11370743 bus:Director1 2023-06-01 2024-05-31 11370743 bus:Director2 2023-06-01 2024-05-31 11370743 core:PlantMachinery 2023-05-31 11370743 core:MotorVehicles 2023-05-31 11370743 core:PlantMachinery 2024-05-31 11370743 core:MotorVehicles 2024-05-31 11370743 core:WithinOneYear 2024-05-31 11370743 core:WithinOneYear 2023-05-31 11370743 core:AfterOneYear 2024-05-31 11370743 core:AfterOneYear 2023-05-31 11370743 core:ShareCapital 2024-05-31 11370743 core:ShareCapital 2023-05-31 11370743 core:RetainedEarningsAccumulatedLosses 2024-05-31 11370743 core:RetainedEarningsAccumulatedLosses 2023-05-31 11370743 core:PlantMachinery 2023-05-31 11370743 core:MotorVehicles 2023-05-31 11370743 bus:Director1 2023-05-31 11370743 bus:Director1 2024-05-31 11370743 bus:Director2 2023-05-31 11370743 bus:Director2 2024-05-31 11370743 bus:Director1 2022-05-31 11370743 bus:Director1 2023-05-31 11370743 bus:Director2 2023-05-31 11370743 bus:Director1 2022-06-01 2023-05-31 11370743 bus:Director2 2022-06-01 2023-05-31 11370743 bus:SmallEntities 2023-06-01 2024-05-31 11370743 bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 11370743 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 11370743 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 11370743 bus:FullAccounts 2023-06-01 2024-05-31 11370743 1 2023-06-01 2024-05-31
Company registration number: 11370743
Krismac Groundworks Ltd
Unaudited filleted financial statements
31 May 2024
Krismac Groundworks Ltd
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Krismac Groundworks Ltd
Directors and other information
Directors Mr K Mcnamara
Mrs L P Mcnamara
Company number 11370743
Registered office 1 Maeshyfryd
Aberdare
Rhondda Cynon Taff
CF44 0DH
Accountants Beverley & Williams Accountants Ltd
Unit A, St Davids House
Feeder Row
Cwmcarn
Newport, Gwent
NP11 7ED
Krismac Groundworks Ltd
Statement of financial position
31 May 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 27,702 45,979
_______ _______
27,702 45,979
Current assets
Stocks 13,207 -
Debtors 6 15,158 24,311
Cash at bank and in hand 215,992 164,590
_______ _______
244,357 188,901
Creditors: amounts falling due
within one year 7 ( 65,267) ( 57,262)
_______ _______
Net current assets 179,090 131,639
_______ _______
Total assets less current liabilities 206,792 177,618
Creditors: amounts falling due
after more than one year 8 ( 9,167) ( 19,167)
Provisions for liabilities ( 6,925) ( 8,736)
_______ _______
Net assets 190,700 149,715
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 190,698 149,713
_______ _______
Shareholders funds 190,700 149,715
_______ _______
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 28 August 2024 , and are signed on behalf of the board by:
Mr K Mcnamara
Director
Company registration number: 11370743
Krismac Groundworks Ltd
Notes to the financial statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 Maeshyfryd, Aberdare, Rhondda Cynon Taff, CF44 0DH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % straight line
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Tangible assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 June 2023 2,048 64,890 66,938
Additions 1,000 11,900 12,900
Disposals - ( 36,490) ( 36,490)
_______ _______ _______
At 31 May 2024 3,048 40,300 43,348
_______ _______ _______
Depreciation
At 1 June 2023 1,207 19,752 20,959
Charge for the year 576 6,275 6,851
Disposals - ( 12,164) ( 12,164)
_______ _______ _______
At 31 May 2024 1,783 13,863 15,646
_______ _______ _______
Carrying amount
At 31 May 2024 1,265 26,437 27,702
_______ _______ _______
At 31 May 2023 841 45,138 45,979
_______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 10,559 18,824
Other debtors 4,599 5,487
_______ _______
15,158 24,311
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loan 10,000 10,000
Trade creditors - 10,635
Corporation tax 43,709 24,586
Other creditors 11,558 12,041
_______ _______
65,267 57,262
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loan 9,167 19,167
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr K Mcnamara ( 5,158) 44,457 ( 40,000) ( 701)
Mrs L P Mcnamara ( 5,158) 39,457 ( 35,000) ( 701)
_______ _______ _______ _______
( 10,316) 83,914 ( 75,000) ( 1,402)
_______ _______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr K Mcnamara ( 603) 35,445 ( 40,000) ( 5,158)
Mrs L P Mcnamara - 24,842 ( 30,000) ( 5,158)
_______ _______ _______ _______
( 603) 60,287 ( 70,000) ( 10,316)
_______ _______ _______ _______
10. Controlling party
The company is under the control of the directors.