6 false false false false false false false false false false true false false false false false false No description of principal activity 2023-03-01 Sage Accounts Production Advanced 2023 - FRS102_2023 45,838 125 45,963 30,184 7,741 37,925 8,038 15,654 xbrli:pure xbrli:shares iso4217:GBP 8916555 2023-03-01 2024-02-29 8916555 2024-02-29 8916555 2023-02-28 8916555 2022-03-01 2023-02-28 8916555 2023-02-28 8916555 2022-02-28 8916555 core:NetGoodwill 2023-03-01 2024-02-29 8916555 core:PlantMachinery 2023-03-01 2024-02-29 8916555 bus:OrdinaryShareClass1 2023-03-01 2024-02-29 8916555 bus:Director1 2023-03-01 2024-02-29 8916555 core:WithinOneYear 2024-02-29 8916555 core:WithinOneYear 2023-02-28 8916555 core:NetGoodwill 2024-02-29 8916555 core:PlantMachinery 2023-02-28 8916555 core:PlantMachinery 2024-02-29 8916555 core:AfterOneYear 2024-02-29 8916555 core:AfterOneYear 2023-02-28 8916555 core:ShareCapital 2024-02-29 8916555 core:ShareCapital 2023-02-28 8916555 core:RetainedEarningsAccumulatedLosses 2024-02-29 8916555 core:RetainedEarningsAccumulatedLosses 2023-02-28 8916555 core:PlantMachinery 2023-02-28 8916555 bus:Director1 2023-02-28 8916555 bus:Director1 2024-02-29 8916555 bus:Director1 2022-02-28 8916555 bus:Director1 2023-02-28 8916555 bus:Director1 2022-03-01 2023-02-28 8916555 bus:SmallEntities 2023-03-01 2024-02-29 8916555 bus:AuditExempt-NoAccountantsReport 2023-03-01 2024-02-29 8916555 bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-29 8916555 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 8916555 bus:FullAccounts 2023-03-01 2024-02-29 8916555 bus:OrdinaryShareClass1 2024-02-29 8916555 bus:OrdinaryShareClass1 2023-02-28 8916555 core:IntangibleAssetsOtherThanGoodwill 2023-03-01 2024-02-29 8916555 core:IntangibleAssetsOtherThanGoodwill 2024-02-29
COMPANY REGISTRATION NUMBER: 8916555
Andrew Riley Optometry Ltd
Filleted Unaudited Financial Statements
29 February 2024
Andrew Riley Optometry Ltd
Statement of Financial Position
29 February 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
6
8,038
15,654
Current assets
Stocks
18,447
16,354
Debtors
7
14,274
13,604
Cash at bank and in hand
58,150
70,416
--------
---------
90,871
100,374
Creditors: amounts falling due within one year
8
34,682
28,351
--------
---------
Net current assets
56,189
72,023
--------
--------
Total assets less current liabilities
64,227
87,677
Creditors: amounts falling due after more than one year
9
28,657
43,247
Provisions
883
2,189
--------
--------
Net assets
34,687
42,241
--------
--------
Capital and reserves
Called up share capital
10
1
1
Profit and loss account
34,686
42,240
--------
--------
Shareholders funds
34,687
42,241
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 29 February 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Andrew Riley Optometry Ltd
Statement of Financial Position (continued)
29 February 2024
These financial statements were approved by the board of directors and authorised for issue on 12 September 2024 , and are signed on behalf of the board by:
Mr A D J Riley
Director
Company registration number: 8916555
Andrew Riley Optometry Ltd
Notes to the Financial Statements
Year ended 29 February 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Cottage, Clotton, Tarporley, Cheshire, CW6 0EG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
25% straight line
Other Intangible assets
-
25% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2023: 8 ).
5. Intangible assets
Goodwill
Other intangible assets
Total
£
£
£
Cost
At 1 March 2023 and 29 February 2024
15,000
2,704
17,704
--------
-------
--------
Amortisation
At 1 March 2023 and 29 February 2024
15,000
2,704
17,704
--------
-------
--------
Carrying amount
At 29 February 2024
--------
-------
--------
At 28 February 2023
--------
-------
--------
6. Tangible assets
Plant and machinery
£
Cost
At 1 March 2023
45,838
Additions
125
--------
At 29 February 2024
45,963
--------
Depreciation
At 1 March 2023
30,184
Charge for the year
7,741
--------
At 29 February 2024
37,925
--------
Carrying amount
At 29 February 2024
8,038
--------
At 28 February 2023
15,654
--------
7. Debtors
2024
2023
£
£
Trade debtors
10,333
6,181
Corporation tax repayable
3,554
Other debtors
3,941
3,869
--------
--------
14,274
13,604
--------
--------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
10,088
9,648
Trade creditors
8,623
8,947
Accruals and deferred income
1,700
1,600
Corporation tax
8,206
Social security and other taxes
1,485
712
Obligations under finance leases and hire purchase contracts
4,220
4,220
Director loan accounts
1
3,677
Other creditors
359
( 453)
--------
--------
34,682
28,351
--------
--------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
13,885
24,255
Obligations under finance leases and hire purchase contracts
14,772
18,992
--------
--------
28,657
43,247
--------
--------
10. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
11. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward
Amounts repaid
Balance outstanding
£
£
£
Mr A D J Riley
( 3,677)
3,676
( 1)
-------
-------
----
2023
Balance brought forward
Amounts repaid
Balance outstanding
£
£
£
Mr A D J Riley
( 2,912)
( 765)
( 3,677)
-------
----
-------