LUMENIS BE (UK) LIMITED |
|
Notes to the Financial Statements - 31 December 2023 |
|
|
COMPANY INFORMATION |
|
1. |
Company Information |
|
Lumenis BE (UK) Limited is a private limited company incorporated and domiciled in England & Wales. The address of its registered office is Unit 15 Valley Business Centre, Gordon Road, High Wycombe, HP13 6EQ. |
|
The company is a wholly owned subsidiary of Lumenis BE Ltd, a company registered in Israel. |
|
2. |
Accounting Policies |
2.1 |
Basis of accounting |
|
The financial statements have been prepared on a going concern basis, under historical cost convention. |
|
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. |
|
2.2 |
Financial instruments |
|
The company has chosen to adapt the sections 11 & 12 of FRS 102 in respect of financial instruments: |
|
(i) Financial assets |
|
Basic financial assets including trade and other receivables and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financial transaction, where the transaction is measured at present value of the future receipts discounted at the market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method and are assess for objective evidence of impairment at the end of each reporting period. |
|
(ii) Financial liabilities |
|
Basic financial liabilities including trade and other payable are initially recognised at transaction price unless arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future receipts discounted at a market value of interest debt instruments are subsequently carried at amortised costs using the effective interest rate method. |
|
2.3 |
Going concern |
|
The company has a positive capital and reserve and positive net current assets. |
|
The company is profitable and will continue to be profitable in the future as according to the group TP policy, the company is entitled to a fixed margin on the services provided to the parent company. The company and the Lumenis group are both operationally and financially inextricably linked. Having considered the post year trading and financial results of the group and the group's cash reserves, and after making enquiries of the directors of the parent undertaking, the directors have reasonable expectations that the company and the group have adequate resources to continue an operational existence and meet their liabilities for a period of at least 12 months from the date these financial statements were approved. |
|
On the basis of the above, the directors consider it appropriate to prepare the financial statement on a going concern basis. |
|
LUMENIS BE (UK) LIMITED |
|
Notes to the Financial Statements - 31 December 2023 |
|
|
2. |
Accounting Policies (continued) |
|
2.4 |
Turnover |
|
Turnover represents net invoiced value of goods and services excluding VAT and shown net of returns, rebates and discounts. |
|
2.5 |
Revenue Recognition |
|
The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. |
|
|
|
Revenue from the sale of goods is recognised when all the significant risks and rewards of ownership of the goods have passed to the buyer and the seller no longer retains continual managerial involvement. The delivery date is usually the date on which ownership passes. |
|
|
|
|
Revenues from term licences and maintenance arrangements are deferred and recognized on a straight-line basis over the life of the related licences and maintenance agreements. |
|
2.6 |
Plant and machinery |
|
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation net of depreciation and any impairment losses. |
|
Depreciation is provided at the following annual rates in order to write off the assets over their estimated useful lives: |
|
|
Office equipment & computers |
33% straight line |
|
Demo equipment |
33% straight line |
|
2.7 |
Inventory |
|
Inventory is value at the lower of cost and net realisable value, and after making due provision for slow moving and damaged items. |
|
2.8 |
Debtors |
|
Short term debtors that includes trade and other receivables are measured at transaction price, less any impairment. |
|
2.9 |
Creditors |
|
Basic financial liabilities including trade and other payable, amounts due to group companies are measured at transaction price. |
|
LUMENIS BE (UK) LIMITED |
|
Notes to the Financial Statements - 31 December 2023 |
|
|
2. |
Accounting Policies (continued) |
|
2.10 |
Current & deferred taxation |
|
Deferred taxation is provided using the liability method to take into account timing from the inclusion of items of expenditure in taxation computations in periods that differ from those differences arising in which they are included in the financial statements to the extent that it is probably that an or assets will crystallize in the future. |
|
Provision for deferred taxation is set off against debit balance of deferred taxation. |
|
The current income tax charged is calculated on the basis of the tax rate and laws that have been enacted or substantially enacted by the reporting date in the countries where the company operated and generates income. |
|
2.11 |
Foreign currencies |
|
Assets and liabilities in foreign currencies are translated into Sterling at the rate of exchange ruling at the Balance Sheet date. Transaction in Foreign currencies are translated into Sterling at the rate of exchange ruling at the date of the transaction. |
|
2.12 |
Employee benefits |
|
The company provides a range of benefits to employees, including annual bonus arrangements, paid holiday arrangements and defined contribution pension plans. |
|
(i) Short term benefits |
|
Short term benefits, including holiday pay and other similar non-monetary benefits are recognised as an expense in the period in which the service is received. |
|
(ii) Defined contribution pension plans |
|
The company operated a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. |
|
(iii) Annual Bonus Plan |
|
The company operates an annual bonus plan for employees, and expense is recognised in the profit and loss account when the company has a legal or constructive obligation to make payments under the plan as a result of past events and reliable estimation of the obligation can be made. |
|
3. |
Employees |
|
|
|
|
|
|
|
2023 |
|
2022 |
|
|
Average number of employees |
23 |
|
20 |
|
|
|
|
|
|
|
|
|
|
|
No renumeration was paid to the directors during the year. |
|
LUMENIS BE (UK) LIMITED |
|
Notes to the Financial Statements - 31 December 2023 |
|
7. |
Creditors: amounts falling due |
|
within one year |
|
|
|
|
31.12.2023 |
|
31.12.2022 |
|
|
|
|
£ |
|
£ |
|
|
Trade creditors |
7,449 |
|
148,270 |
|
Amount owed to parent undertaking |
1,175,420 |
|
1,594,987 |
|
Group company |
11,555 |
|
- |
|
Other taxation and social security |
18,805 |
|
36,880 |
|
Corporation tax |
137,451 |
|
15,813 |
|
Other creditors |
3,889 |
|
9,362 |
|
Accruals and deferred revenue |
1,037,044 |
|
1,011,415 |
|
|
|
|
2,391,613 |
|
2,816,727 |
|
|
|
|
|
|
|
8. |
Creditors: amounts falling due |
|
after one year |
|
|
|
|
31.12.2023 |
|
31.12.2022 |
|
|
|
|
£ |
|
£ |
|
|
Deferred revenue |
79,458 |
|
115,729 |
|
|
|
|
79,458 |
|
115,729 |
|
|
|
|
|
|
|
9. |
Deferred tax liabiliy |
|
|
|
|
|
31.12.2023 |
|
31.12.2022 |
|
|
|
|
£ |
|
£ |
|
|
Movement during the year: |
|
At 31 December 2022 |
148,334 |
|
10,413 |
|
Released from profit and loss account |
97,570 |
|
137,921 |
|
At 31 December 2023 |
245,904 |
|
148,334 |
|
|
|
|
|
|
|
|
|
|
|
|
31.12.2023 |
|
31.12.2022 |
|
|
|
|
£ |
|
£ |
|
The deferred tax liability is relating to: |
|
Capital allowances in excess of depreciation |
245,904 |
|
148,334 |
|
|
|
|
245,904 |
|
148,334 |
|
|
|
|
|
|
|
10. |
Share capital |
|
|
|
|
31.12.2023 |
31.12.2022 |
|
|
|
|
£ |
|
£ |
|
Allotted, called up and fully paid |
|
11 Ordinary shares of £1 |
11 |
|
11 |
|
|
|
|
|
|
|
|
LUMENIS BE (UK) LIMITED |
|
Notes to the Financial Statements - 31 December 2023 |
|
11. |
Audit report information |
|
As the income statement has been omitted from the filing of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444 (5B) of the Companies Act 2006. The auditor's report was unqualified. |
|
The senior statutory auditor was Mr Josef Cohen |
|
The auditor was Levy Cohen & Co |
|
Date auditor signed accounts: 4 September 2024 |
|
Name of director signing accounts: N. saab |
|
Date director signed accounts: 4 September 2024 |
|
12. |
Related party transactions |
|
|
Control: |
|
The immediate parent company is Lumenis BE Ltd a company incorporated and registered in Israel whose address is: Hakidma 9, Yokne'am Illit, Israel. The utimate parent company is EQT AB a company incorporated and registered in Sweden and listed on the Nasdaq Stockholm. |
|
Lumenis BE Ltd is the smallest and largest group to prepare consolidated accounts that can be obtained from its registered office. |
|
|
Transaction: |
|
The company is exempt from disclosing transactions with related parties that are wholly owned within the same group in accordance with FRS 102 Section 33(1)A. |
|
13. |
Commitment |
|
The company does not have any commitment as at 31 December 2023. |