Acorah Software Products - Accounts Production 15.0.600 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 06419194 Mr S Butters Mrs O Butters iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06419194 2022-12-31 06419194 2023-12-31 06419194 2023-01-01 2023-12-31 06419194 frs-core:CurrentFinancialInstruments 2023-12-31 06419194 frs-core:Non-currentFinancialInstruments 2023-12-31 06419194 frs-core:NetGoodwill 2023-12-31 06419194 frs-core:NetGoodwill 2023-01-01 2023-12-31 06419194 frs-core:NetGoodwill 2022-12-31 06419194 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 06419194 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 06419194 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 06419194 frs-core:MotorVehicles 2023-12-31 06419194 frs-core:MotorVehicles 2023-01-01 2023-12-31 06419194 frs-core:MotorVehicles 2022-12-31 06419194 frs-core:PlantMachinery 2023-12-31 06419194 frs-core:PlantMachinery 2023-01-01 2023-12-31 06419194 frs-core:PlantMachinery 2022-12-31 06419194 frs-core:ShareCapital 2023-12-31 06419194 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 06419194 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06419194 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 06419194 frs-bus:SmallEntities 2023-01-01 2023-12-31 06419194 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 06419194 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06419194 frs-bus:Director1 2023-01-01 2023-12-31 06419194 frs-bus:Director1 2022-12-31 06419194 frs-bus:Director1 2023-12-31 06419194 frs-bus:CompanySecretary1 2023-01-01 2023-12-31 06419194 frs-countries:EnglandWales 2023-01-01 2023-12-31 06419194 2021-12-31 06419194 2022-12-31 06419194 2022-01-01 2022-12-31 06419194 frs-core:CurrentFinancialInstruments 2022-12-31 06419194 frs-core:Non-currentFinancialInstruments 2022-12-31 06419194 frs-core:ShareCapital 2022-12-31 06419194 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 06419194
Hadley Reclaim Limited
Financial Statements
For The Year Ended 31 December 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06419194
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1 16,157
Tangible Assets 5 307,198 301,838
307,199 317,995
CURRENT ASSETS
Stocks 6 270,837 268,250
Debtors 7 1,356,044 487,844
Investments 8 1 1
Cash at bank and in hand 1,084,607 1,417,354
2,711,489 2,173,449
Creditors: Amounts Falling Due Within One Year 9 (424,914 ) (303,290 )
NET CURRENT ASSETS (LIABILITIES) 2,286,575 1,870,159
TOTAL ASSETS LESS CURRENT LIABILITIES 2,593,774 2,188,154
NET ASSETS 2,593,774 2,188,154
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 2,593,674 2,188,054
SHAREHOLDERS' FUNDS 2,593,774 2,188,154
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr S Butters
Director
18th September 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Hadley Reclaim Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06419194 . The registered office is Hadley Cottage Farm, Hadley End Yoxall, Burton On Trent, Staffordshire, DE13 8PG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 16 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0%
Plant & Machinery 15% on reducing balance
Motor Vehicles 25% on reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2022: 6)
6 6
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2023 258,500
As at 31 December 2023 258,500
Amortisation
As at 1 January 2023 242,343
Provided during the period 16,156
As at 31 December 2023 258,499
Net Book Value
As at 31 December 2023 1
As at 1 January 2023 16,157
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 January 2023 224,602 31,764 163,345 419,711
Additions - 542 33,000 33,542
Disposals - - (17,900 ) (17,900 )
As at 31 December 2023 224,602 32,306 178,445 435,353
Depreciation
As at 1 January 2023 - 20,015 97,858 117,873
Provided during the period - 1,844 24,051 25,895
Disposals - - (15,613 ) (15,613 )
As at 31 December 2023 - 21,859 106,296 128,155
Net Book Value
As at 31 December 2023 224,602 10,447 72,149 307,198
As at 1 January 2023 224,602 11,749 65,487 301,838
Page 4
Page 5
6. Stocks
2023 2022
£ £
Stock 270,837 268,250
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 45,635 9,535
Prepayments and accrued income 12,079 6,978
Director's loan account 970,714 352,397
1,028,428 368,910
Due after more than one year
Corporation tax recoverable assets 327,616 118,934
1,356,044 487,844
8. Current Asset Investments
2023 2022
£ £
Unlisted investments 1 1
9. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 23,694 8,938
Corporation tax 351,508 244,535
Other taxes and social security 2,470 951
VAT 39,631 35,745
Accruals and deferred income 7,611 13,121
424,914 303,290
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2023 Amounts advanced Amounts repaid Amounts written off As at 31 December 2023
£ £ £ £ £
Mr Stuart Butters 352,397 618,317 - - 970,714
The above loan is unsecured and repayable on demand. Interest has been charged at the official rate on the outstanding balance during the year. 
Page 5