Acorah Software Products - Accounts Production 15.0.600 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 13560694 Mr Dominic Winram iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13560694 2023-03-31 13560694 2024-03-31 13560694 2023-04-01 2024-03-31 13560694 frs-core:CurrentFinancialInstruments 2024-03-31 13560694 frs-core:Non-currentFinancialInstruments 2024-03-31 13560694 frs-core:ComputerEquipment 2023-04-01 2024-03-31 13560694 frs-core:FurnitureFittings 2024-03-31 13560694 frs-core:FurnitureFittings 2023-04-01 2024-03-31 13560694 frs-core:FurnitureFittings 2023-03-31 13560694 frs-core:MotorVehicles 2024-03-31 13560694 frs-core:MotorVehicles 2023-04-01 2024-03-31 13560694 frs-core:MotorVehicles 2023-03-31 13560694 frs-core:PlantMachinery 2024-03-31 13560694 frs-core:PlantMachinery 2023-04-01 2024-03-31 13560694 frs-core:PlantMachinery 2023-03-31 13560694 frs-core:ShareCapital 2024-03-31 13560694 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 13560694 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 13560694 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 13560694 frs-bus:SmallEntities 2023-04-01 2024-03-31 13560694 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 13560694 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 13560694 frs-bus:Director1 2023-04-01 2024-03-31 13560694 frs-bus:Director1 2023-03-31 13560694 frs-bus:Director1 2024-03-31 13560694 frs-countries:EnglandWales 2023-04-01 2024-03-31 13560694 2022-03-31 13560694 2023-03-31 13560694 2022-04-01 2023-03-31 13560694 frs-core:CurrentFinancialInstruments 2023-03-31 13560694 frs-core:Non-currentFinancialInstruments 2023-03-31 13560694 frs-core:ShareCapital 2023-03-31 13560694 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 13560694
Island Windows & The Plastics Depot Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2024
Whitefield Tax Limited
Chartered Certified Accountants and Registered Auditor
Arnold House
2 New Road
Brading
Isle Of Wight
PO36 0DT
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 13560694
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 93,784 55,213
93,784 55,213
CURRENT ASSETS
Stocks 5 61,426 62,453
Debtors 6 118,570 179,503
Cash at bank and in hand 127,618 129,980
307,614 371,936
Creditors: Amounts Falling Due Within One Year 7 (115,168 ) (127,856 )
NET CURRENT ASSETS (LIABILITIES) 192,446 244,080
TOTAL ASSETS LESS CURRENT LIABILITIES 286,230 299,293
Creditors: Amounts Falling Due After More Than One Year 8 (24,485 ) (49,168 )
NET ASSETS 261,745 250,125
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 261,645 250,025
SHAREHOLDERS' FUNDS 261,745 250,125
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Dominic Winram
Director
16 September 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Island Windows & The Plastics Depot Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13560694 . The registered office is Arnold House, 2 New Road, Brading, Sandown, PO36 0DT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing balance
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 25% Reducing balance
Computer Equipment 25% Reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 15 (2023: 14)
15 14
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 April 2023 - 65,395 15,578 80,973
Additions 20,965 51,260 4,104 76,329
Disposals - (10,395 ) - (10,395 )
As at 31 March 2024 20,965 106,260 19,682 146,907
Depreciation
As at 1 April 2023 - 20,099 5,661 25,760
Provided during the period 5,241 22,515 3,505 31,261
Disposals - (3,898 ) - (3,898 )
As at 31 March 2024 5,241 38,716 9,166 53,123
Net Book Value
As at 31 March 2024 15,724 67,544 10,516 93,784
As at 1 April 2023 - 45,296 9,917 55,213
5. Stocks
2024 2023
£ £
Stock 61,426 62,453
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 103,052 168,899
Prepayments and accrued income 13,676 10,604
Director's loan account 1,842 -
118,570 179,503
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 31,181 52,250
Bank loans and overdrafts 24,600 24,792
Corporation tax 67 10,958
Other taxes and social security (Current liabilities - creditors < 1 year) 12,021 8,841
VAT 23,875 689
Other creditors 21,634 10,755
Accruals 1,790 2,600
Director's loan account - 16,971
115,168 127,856
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 24,485 49,168
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2023 Amounts advanced Amounts repaid Amounts written off As at 31 March 2024
£ £ £ £ £
Mr Dominic Winram - 1,842 - - 1,842
The above loan is unsecured, interest free and repayable on demand.
Page 5