Acorah Software Products - Accounts Production 15.0.600 false true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 11414927 Mr Oliver Cloke iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11414927 2023-06-30 11414927 2024-06-30 11414927 2023-07-01 2024-06-30 11414927 frs-core:CurrentFinancialInstruments 2024-06-30 11414927 frs-core:ComputerEquipment 2023-07-01 2024-06-30 11414927 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-07-01 2024-06-30 11414927 frs-core:FurnitureFittings 2024-06-30 11414927 frs-core:FurnitureFittings 2023-07-01 2024-06-30 11414927 frs-core:FurnitureFittings 2023-06-30 11414927 frs-core:OtherResidualIntangibleAssets 2024-06-30 11414927 frs-core:OtherResidualIntangibleAssets 2023-07-01 2024-06-30 11414927 frs-core:OtherResidualIntangibleAssets 2023-06-30 11414927 frs-core:PlantMachinery 2024-06-30 11414927 frs-core:PlantMachinery 2023-07-01 2024-06-30 11414927 frs-core:PlantMachinery 2023-06-30 11414927 frs-core:ShareCapital 2024-06-30 11414927 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 11414927 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 11414927 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 11414927 frs-bus:SmallEntities 2023-07-01 2024-06-30 11414927 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 11414927 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 11414927 frs-bus:Director1 2023-07-01 2024-06-30 11414927 frs-countries:EnglandWales 2023-07-01 2024-06-30 11414927 2022-06-30 11414927 2023-06-30 11414927 2022-07-01 2023-06-30 11414927 frs-core:CurrentFinancialInstruments 2023-06-30 11414927 frs-core:ShareCapital 2023-06-30 11414927 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30 11414927 frs-core:CurrentFinancialInstruments 1 2023-06-30
Registered number: 11414927
Expansive Education Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2024
RED 76 Tax
ICAEW - Chartered Accountants
20-22 Venture West
Greenham Business Park
Newbury
Berkshire
RG19 6HX
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11414927
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 17,500 25,000
Tangible Assets 5 360 539
17,860 25,539
CURRENT ASSETS
Debtors 6 - 10,861
Cash at bank and in hand 10,337 72,539
10,337 83,400
Creditors: Amounts Falling Due Within One Year 7 (23,298 ) (64,909 )
NET CURRENT ASSETS (LIABILITIES) (12,961 ) 18,491
TOTAL ASSETS LESS CURRENT LIABILITIES 4,899 44,030
NET ASSETS 4,899 44,030
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 4,799 43,930
SHAREHOLDERS' FUNDS 4,899 44,030
Page 1
Page 2
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Oliver Cloke
Director
30/08/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Expansive Education Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11414927 . The registered office is 20-22 Venture West Greenham Business Park, Newbury, RG19 6HX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Straight line
Fixtures & Fittings 25% Straight line
Computer Equipment 25% Straight line
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 3)
3 3
4. Intangible Assets
Other
£
Cost
As at 1 July 2023 30,000
As at 30 June 2024 30,000
Amortisation
As at 1 July 2023 5,000
Provided during the period 7,500
As at 30 June 2024 12,500
Net Book Value
As at 30 June 2024 17,500
As at 1 July 2023 25,000
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost
As at 1 July 2023 395 324 719
As at 30 June 2024 395 324 719
Depreciation
As at 1 July 2023 99 81 180
Provided during the period 98 81 179
As at 30 June 2024 197 162 359
Net Book Value
As at 30 June 2024 198 162 360
As at 1 July 2023 296 243 539
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors - 10,574
VAT - 287
- 10,861
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors - (1 )
Corporation tax (7,204 ) 15,996
Other taxes and social security - 9,882
Parent deposits received - - 17,616
Accruals and deferred income 1,800 -
Director's loan account 28,702 21,416
23,298 64,909
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5