0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 3,382,624 3,382,624 3,382,624 xbrli:pure xbrli:shares iso4217:GBP 09890458 2023-01-01 2023-12-31 09890458 2023-12-31 09890458 2022-12-31 09890458 2022-01-01 2022-12-31 09890458 2022-12-31 09890458 2021-12-31 09890458 bus:Director1 2023-01-01 2023-12-31 09890458 bus:Director2 2023-01-01 2023-12-31 09890458 core:WithinOneYear 2023-12-31 09890458 core:WithinOneYear 2022-12-31 09890458 core:AfterOneYear 2022-12-31 09890458 core:ShareCapital 2023-12-31 09890458 core:ShareCapital 2022-12-31 09890458 core:RetainedEarningsAccumulatedLosses 2023-12-31 09890458 core:RetainedEarningsAccumulatedLosses 2022-12-31 09890458 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 09890458 core:Non-currentFinancialInstruments 2023-12-31 09890458 core:Non-currentFinancialInstruments 2022-12-31 09890458 bus:SmallEntities 2023-01-01 2023-12-31 09890458 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 09890458 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 09890458 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09890458 bus:FullAccounts 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: 09890458
Legacy Capital Limited
Filleted Unaudited Financial Statements
31 December 2023
Legacy Capital Limited
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
Fixed assets
Investments
4
3,382,624
3,382,624
Current assets
Debtors
5
4,363,626
4,363,626
Cash at bank and in hand
593
4,989
------------
------------
4,364,219
4,368,615
Creditors: amounts falling due within one year
6
8,293,358
8,051,009
------------
------------
Net current liabilities
3,929,139
3,682,394
------------
------------
Total assets less current liabilities
( 546,515)
( 299,770)
Creditors: amounts falling due after more than one year
7
235,887
---------
---------
Net liabilities
( 546,515)
( 535,657)
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
( 546,615)
( 535,757)
---------
---------
Shareholders deficit
( 546,515)
( 535,657)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Legacy Capital Limited
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 16 September 2024 , and are signed on behalf of the board by:
R Singhpathom
S Singhpathom
Director
Director
Company registration number: 09890458
Legacy Capital Limited
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4 Broadgate, Broadway Business Park, Chadderton, Oldham, OL9 9XA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the going concern basis despite the fact that the company has net liabilities. The directors believe this basis is appropriate as they have indicated their continued support for the foreseeable future. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The parent company have confirmed continued support and consider the company retains sufficient working capital to continue trading for the foreseeable future.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements There are no judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have a significant effect on the amounts recognised in the financial statements. Key sources of estimation uncertainty Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Investments
Shares in group undertakings
£
Cost
At 1 January 2023 and 31 December 2023
3,382,624
------------
Impairment
At 1 January 2023 and 31 December 2023
------------
Carrying amount
At 31 December 2023
3,382,624
------------
At 31 December 2022
3,382,624
------------
5. Debtors
2023
2022
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
4,363,626
4,363,626
------------
------------
6. Creditors: amounts falling due within one year
2023
2022
£
£
Amounts owed to group undertakings
2,430,685
1,988,321
Related party loan
5,859,929
6,059,944
Other creditors
2,744
2,744
------------
------------
8,293,358
8,051,009
------------
------------
7. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
235,887
----
---------
The bank loan is secured by way of a charge over the assets of the company, an intercompany guarantee from the subsidiary company and a charge over the subsidiary's assets.
8. Related party transactions
Included within debtors due within one year are balances of £4,363,526 (2022: £4,363,526) and £100 (2022: £100) due from Obbligato Hotels Limited and Excel Key International Limited. These balances are unsecured, interest free and repayable on demand. Included within creditors payable within one year are balances of £2,430,685 (202: £1,988,321) due to Hawkwell House Hotel Limited. These balances are unsecured, interest free and repayable on demand. Obbligato Hotels Limited and Hawkwell House Hotel Limited are wholly owned subsidiaries within the group, whilst Excel Key International Limited is the parent company, incorporated in Hong Kong. Also included within creditors due within one year is £5,859,929 (2022: £6,059,944) due to Sun Shine Worldwide Group Co Ltd, a company incorporated in the British Virgin Islands. R & S Singhpathom , the directors, have a significant beneficial interest in this company. This balance is unsecured, interest free and repayable on demand.
9. Controlling party
The company is a wholly owned subsidiary of Excel Key International Limited, a company incorporated in Hong Kong, which is also the ultimate parent company.