Eastwood Demolition Limited NI631127 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is the undertaking of demolition and asbestos removal contracts. Digita Accounts Production Advanced 6.30.9574.0 true true true false NI631127 2023-01-01 2023-12-31 NI631127 2023-12-31 NI631127 bus:OrdinaryShareClass1 2023-12-31 NI631127 core:RetainedEarningsAccumulatedLosses 2023-12-31 NI631127 core:ShareCapital 2023-12-31 NI631127 core:CurrentFinancialInstruments 2023-12-31 NI631127 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 NI631127 core:Non-currentFinancialInstruments 2023-12-31 NI631127 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 NI631127 core:OtherPropertyPlantEquipment 2023-12-31 NI631127 bus:SmallEntities 2023-01-01 2023-12-31 NI631127 bus:Audited 2023-01-01 2023-12-31 NI631127 bus:FullAccounts 2023-01-01 2023-12-31 NI631127 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 NI631127 bus:RegisteredOffice 2023-01-01 2023-12-31 NI631127 bus:Director1 2023-01-01 2023-12-31 NI631127 bus:Director2 2023-01-01 2023-12-31 NI631127 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 NI631127 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 NI631127 core:MotorVehicles 2023-01-01 2023-12-31 NI631127 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 NI631127 core:PlantMachinery 2023-01-01 2023-12-31 NI631127 1 2023-01-01 2023-12-31 NI631127 countries:NorthernIreland 2023-01-01 2023-12-31 NI631127 2022-12-31 NI631127 core:OtherPropertyPlantEquipment 2022-12-31 NI631127 2022-01-01 2022-12-31 NI631127 2022-12-31 NI631127 bus:OrdinaryShareClass1 2022-12-31 NI631127 core:RetainedEarningsAccumulatedLosses 2022-12-31 NI631127 core:ShareCapital 2022-12-31 NI631127 core:CurrentFinancialInstruments 2022-12-31 NI631127 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 NI631127 core:Non-currentFinancialInstruments 2022-12-31 NI631127 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 NI631127 core:OtherPropertyPlantEquipment 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI631127

Eastwood Demolition Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2023

 

Eastwood Demolition Limited

Contents

Company Information

1

Statement of Directors' Responsibilities

2

Balance Sheet

3

Notes to the Financial Statements

4 to 9

 

Eastwood Demolition Limited

Company Information

Directors

Mr John M Eastwood

Mrs Suzanne Eastwood

Registered office

137 Shore Road
Newtownabbey
Co. Antrim
BT37 9SY

Solicitors

McEvoy Sheridan Solicitors
344 Ormeau road
Belfast
BT7 2HL

Auditors

McKeague Morgan & Company
Chartered Accountants & Statutory Auditors
27 College Gardens
Belfast
BT9 6BS

 

Eastwood Demolition Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006 and in accordance with FRS 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Eastwood Demolition Limited

(Registration number: NI631127)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

477,322

341,704

Current assets

 

Stocks

5

177,208

176,215

Debtors

6

844,599

926,824

Cash at bank and in hand

 

1,916,249

1,973,394

 

2,938,056

3,076,433

Creditors: Amounts falling due within one year

7

(243,444)

(364,834)

Net current assets

 

2,694,612

2,711,599

Total assets less current liabilities

 

3,171,934

3,053,303

Creditors: Amounts falling due after more than one year

7

(60,312)

(50,833)

Provisions for liabilities

(97,835)

(38,012)

Net assets

 

3,013,787

2,964,458

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

3,013,587

2,964,258

Total equity

 

3,013,787

2,964,458

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 June 2024 and signed on its behalf by:
 

.........................................

Mrs Suzanne Eastwood
Director

 

Eastwood Demolition Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
137 Shore Road
Newtownabbey
Co. Antrim
BT37 9SY

These financial statements were authorised for issue by the Board on 27 June 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Audit report

The Independent Auditors' Report was unqualified and the auditor did not draw attention to any matters by way of emphasis. The name of the Senior Statutory Auditor who signed the audit report on 27 June 2024 was Mr Nicholas McKeague, who signed for and on behalf of McKeague Morgan & Company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Eastwood Demolition Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

2

Accounting policies (continued)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded in the company’s functional currency by applying the spot exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign
currencies are retranslated at the rate of exchange ruling at the balance sheet date. All differences are taken to the profit and loss account.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business and where receivable within one year are recorded at transaction price.

Trade debtors receivable after more than one year are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

 

Eastwood Demolition Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Eastwood Demolition Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 23 (2022 - 25).

4

Tangible assets

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2023

2,386,899

2,386,899

Additions

299,395

299,395

Disposals

(93,000)

(93,000)

At 31 December 2023

2,593,294

2,593,294

Depreciation

At 1 January 2023

2,045,195

2,045,195

Charge for the year

163,777

163,777

Eliminated on disposal

(93,000)

(93,000)

At 31 December 2023

2,115,972

2,115,972

Carrying amount

At 31 December 2023

477,322

477,322

At 31 December 2022

341,704

341,704

 

Eastwood Demolition Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

5

Stocks

2023
£

2022
£

Work in progress

158,956

159,373

Other inventories

18,252

16,842

177,208

176,215

6

Debtors

2023
£

2022
£

Trade debtors

312,840

380,776

Amounts owed by group companies

359,069

374,950

Prepayments and accrued income

10,299

17,019

Other debtors

162,391

154,079

844,599

926,824

7

Creditors

2023
£

2022
£

Due within one year

HP and finance lease liabilities

59,584

78,334

Trade creditors

87,603

157,662

Amounts owed to group companies

50,967

67,978

Taxation and social security

28,445

23,598

Other creditors

4,883

6,163

Accruals and deferred income

11,962

31,099

243,444

364,834

Due after one year

Obligations under finance leases

60,312

50,833

 

Eastwood Demolition Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

200

200

200

200

         

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

HP and finance lease liabilities

59,584

78,334

2023
£

2022
£

Non-current loans and borrowings

HP and finance lease liabilities

60,312

50,833

10

Related party transactions

The directors have taken advantage of the exemption from disclosing related party transactions with other wholly owned group companies, in accordance with FRS102.

11

Parent and ultimate parent undertaking

Eastwood Demolition Limited is a 100% owned subsidiary of Eastwood Group Holdings Limited.

 The company's immediate parent is Eastwood Group Holdings Limited, incorporated in Northern Ireland.

 The ultimate controlling party is Mrs Suzanne Eastwood.