Hurlingham Estates Limited 02247773 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is Property Leasing Digita Accounts Production Advanced 6.30.9574.0 true 02247773 2023-06-01 2024-05-31 02247773 2024-05-31 02247773 core:CurrentFinancialInstruments 2024-05-31 02247773 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 02247773 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-31 02247773 core:OtherPropertyPlantEquipment 2024-05-31 02247773 bus:SmallEntities 2023-06-01 2024-05-31 02247773 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 02247773 bus:FilletedAccounts 2023-06-01 2024-05-31 02247773 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 02247773 bus:RegisteredOffice 2023-06-01 2024-05-31 02247773 bus:Director1 2023-06-01 2024-05-31 02247773 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 02247773 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-01 2024-05-31 02247773 core:OfficeEquipment 2023-06-01 2024-05-31 02247773 core:OtherPropertyPlantEquipment 2023-06-01 2024-05-31 02247773 core:PlantMachinery 2023-06-01 2024-05-31 02247773 countries:EnglandWales 2023-06-01 2024-05-31 02247773 2023-05-31 02247773 core:LandBuildings core:OwnedOrFreeholdAssets 2023-05-31 02247773 core:OtherPropertyPlantEquipment 2023-05-31 02247773 2022-06-01 2023-05-31 02247773 2023-05-31 02247773 core:CurrentFinancialInstruments 2023-05-31 02247773 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 02247773 core:LandBuildings core:OwnedOrFreeholdAssets 2023-05-31 02247773 core:OtherPropertyPlantEquipment 2023-05-31 02247773 core:RevaluationReserve 2022-06-01 2023-05-31 iso4217:GBP xbrli:pure

Registration number: 02247773

Hurlingham Estates Limited
Annual Report and
Unaudited Financial Statements

31 May 2024

 

Hurlingham Estates Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Hurlingham Estates Limited

Balance Sheet
31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

7,821,388

7,821,817

Current assets

 

Debtors

5

31,774

24,105

Cash at bank and in hand

 

1,287,066

1,182,740

 

1,318,840

1,206,845

Creditors: Amounts falling due within one year

6

(274,169)

(222,153)

Net current assets

 

1,044,671

984,692

Total assets less current liabilities

 

8,866,059

8,806,509

Provisions for liabilities

(292,330)

(292,330)

Net assets

 

8,573,729

8,514,179

Capital and reserves

 

Called up share capital

500,000

500,000

Revaluation reserve

887,949

887,949

Retained earnings

7,185,780

7,126,230

Shareholders' funds

 

8,573,729

8,514,179

For the financial year ending 31 May 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Hurlingham Estates Limited

Balance Sheet
31 May 2024

Approved and authorised by the Board on 13 September 2024 and signed on its behalf by:
 

.........................................
R Staples
Director

Company Registration Number: 02247773

 

Hurlingham Estates Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

1

General information

The Company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Townhead
Slaidburn
Clitheroe
Lancashire
BB7 3EU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Hurlingham Estates Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

20% Straight Line

Plant and Machinery

20% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Hurlingham Estates Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 3 (2023 - 2).

 

Hurlingham Estates Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

4

Tangible assets

Land and buildings
£

Other tangible assets
 £

Total
£

Cost or valuation

At 1 June 2023

7,820,754

6,411

7,827,165

At 31 May 2024

7,820,754

6,411

7,827,165

Depreciation

At 1 June 2023

-

5,348

5,348

Charge for the year

-

429

429

At 31 May 2024

-

5,777

5,777

Carrying amount

At 31 May 2024

7,820,754

634

7,821,388

At 31 May 2023

7,820,754

1,063

7,821,817

Included within the net book value of land and buildings above is £7,820,754 (2023 - £7,820,754) in respect of freehold land and buildings.
 

5

Debtors

Current

2024
£

2023
£

Trade debtors

21,071

20,443

Prepayments

10,263

3,336

Other debtors

440

326

 

31,774

24,105

 

Hurlingham Estates Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

11,994

4,607

Taxation and social security

160,209

116,176

Accruals and deferred income

71,136

70,672

Other creditors

30,830

30,698

274,169

222,153

7

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on revaluation of other assets

(70,057)

(70,057)

8

Related party transactions

Directors' remuneration

The directors are remunerated by the company. The directors consider that their remuneration meets the criteria of being under normal market conditions.