|
|
FOR THE YEAR ENDED |
|
|
FINANCIAL STATEMENTS |
Contents |
Pages |
Officers and professional advisers |
1 |
Directors' report |
2 |
Statement of income and retained earnings |
3 |
Statement of financial position |
4 to 5 |
Notes to the financial statements |
6 to 10 |
Report to the board of directors on the preparation of the unaudited statutory financial statements |
12 |
|
OFFICERS AND PROFESSIONAL ADVISERS |
The board of directors |
|
|
|
Company secretary |
|
Registered office |
|
|
|
|
|
|
|
|
|
Accountants |
|
Accountants |
|
The Old Mill |
|
Blisworth Hill Farm |
|
Stoke Road |
|
Blisworth |
|
Northampton |
|
NN7 3DB |
|
Bankers |
|
3-4 Market Street |
|
Kettering |
|
NN16 0AH |
|
|
DIRECTORS' REPORT |
|
|
|
|
|
|
Director |
Director |
|
STATEMENT OF INCOME AND RETAINED EARNINGS |
2023 |
2022 |
|
Note |
£ |
£ |
Turnover |
|
|
Cost of sales |
|
|
--------- |
------------ |
|
Gross profit |
|
|
Distribution costs |
|
|
Administrative expenses |
|
|
--------- |
--------- |
|
Operating profit |
|
|
Other interest receivable and similar income |
|
|
|
Interest payable and similar expenses |
|
|
|
--------- |
--------- |
||
Profit before taxation |
5 |
|
|
Tax on profit |
|
|
--------- |
--------- |
|
Profit for the financial year and total comprehensive income |
|
|
--------- |
--------- |
|
Dividends paid and payable |
(
|
(
|
Retained earnings at the start of the year |
|
|
--------- |
--------- |
|
Retained earnings at the end of the year |
|
|
--------- |
--------- |
|
|
STATEMENT OF FINANCIAL POSITION |
2023 |
2022 |
||
Note |
£ |
£ |
£ |
Tangible assets |
6 |
|
|
|
Stocks |
|
|
||
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
||
--------- |
------------ |
|||
|
|
|||
Creditors: amounts falling due within one year |
8 |
|
|
|
--------- |
------------ |
|||
Net current assets |
|
|
||
--------- |
------------ |
|||
Total assets less current liabilities |
|
|
||
Creditors: amounts falling due after more than one year |
9 |
|
|
|
Provisions |
|
|
|
--------- |
------------ |
||
Net assets |
|
|
|
--------- |
------------ |
||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
||
Shareholders funds |
|
|
|
--------- |
--------- |
||
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
|
Director |
Director |
|
NOTES TO THE FINANCIAL STATEMENTS |
Fixtures and fittings |
- |
|
|
Motor vehicles |
- |
|
|
Equipment |
- |
|
|
2023 |
2022 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
-------- |
-------- |
|
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
||||
At 30 December 2022 |
|
|
|
|
Additions |
|
– |
|
|
-------- |
--------- |
-------- |
--------- |
|
At 29 December 2023 |
|
|
|
|
-------- |
--------- |
-------- |
--------- |
|
Depreciation |
||||
At 30 December 2022 |
|
|
|
|
Charge for the year |
|
|
|
|
-------- |
--------- |
-------- |
--------- |
|
At 29 December 2023 |
|
|
|
|
-------- |
--------- |
-------- |
--------- |
|
Carrying amount |
||||
At 29 December 2023 |
|
|
|
|
-------- |
--------- |
-------- |
--------- |
|
At 29 December 2022 |
|
|
|
176,149
|
-------- |
--------- |
-------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2023 |
|||||
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
£ |
£ |
£ |
£ |
||
|
|
|
(
|
|
|
--------- |
--------- |
--------- |
--------- |
||
2022 |
|||||
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
£ |
£ |
£ |
£ |
||
|
|
|
(
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
MANAGEMENT INFORMATION |
|
REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF
|