Factory Finish Limited 04754979 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is motor vehicle painters Digita Accounts Production Advanced 6.30.9574.0 true 04754979 2023-06-01 2024-05-31 04754979 2024-05-31 04754979 core:RetainedEarningsAccumulatedLosses 2024-05-31 04754979 core:ShareCapital 2024-05-31 04754979 core:CurrentFinancialInstruments 2024-05-31 04754979 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 04754979 core:Non-currentFinancialInstruments 2024-05-31 04754979 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 04754979 core:FurnitureFittingsToolsEquipment 2024-05-31 04754979 core:MotorVehicles 2024-05-31 04754979 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-05-31 04754979 bus:SmallEntities 2023-06-01 2024-05-31 04754979 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 04754979 bus:FilletedAccounts 2023-06-01 2024-05-31 04754979 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 04754979 bus:RegisteredOffice 2023-06-01 2024-05-31 04754979 bus:CompanySecretaryDirector2 2023-06-01 2024-05-31 04754979 bus:Director1 2023-06-01 2024-05-31 04754979 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 04754979 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 04754979 core:MotorVehicles 2023-06-01 2024-05-31 04754979 core:OfficeEquipment 2023-06-01 2024-05-31 04754979 core:PlantMachinery 2023-06-01 2024-05-31 04754979 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-06-01 2024-05-31 04754979 countries:EnglandWales 2023-06-01 2024-05-31 04754979 2023-05-31 04754979 core:FurnitureFittingsToolsEquipment 2023-05-31 04754979 core:MotorVehicles 2023-05-31 04754979 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-05-31 04754979 2022-06-01 2023-05-31 04754979 2023-05-31 04754979 core:RetainedEarningsAccumulatedLosses 2023-05-31 04754979 core:ShareCapital 2023-05-31 04754979 core:CurrentFinancialInstruments 2023-05-31 04754979 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 04754979 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-05-31 04754979 core:Non-currentFinancialInstruments 2023-05-31 04754979 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 04754979 core:FurnitureFittingsToolsEquipment 2023-05-31 04754979 core:MotorVehicles 2023-05-31 04754979 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-05-31 04754979 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-06-01 2023-05-31 04754979 2022-05-31 04754979 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-05-31 iso4217:GBP xbrli:pure

Registration number: 04754979

Factory Finish Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2024

 

Factory Finish Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Factory Finish Limited

(Registration number: 04754979)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

6,012

7,083

Current assets

 

Stocks

5

720

647

Debtors

6

9,691

12,712

Cash at bank and in hand

 

726

502

 

11,137

13,861

Creditors: Amounts falling due within one year

7

(12,290)

(13,997)

Net current liabilities

 

(1,153)

(136)

Total assets less current liabilities

 

4,859

6,947

Creditors: Amounts falling due after more than one year

7

(3,500)

(5,500)

Provisions for liabilities

(1,142)

(1,346)

Net assets

 

217

101

Capital and reserves

 

Called up share capital

2

2

Retained earnings

215

99

Shareholders' funds

 

217

101

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 August 2024 and signed on its behalf by:
 

 

Factory Finish Limited

(Registration number: 04754979)
Balance Sheet as at 31 May 2024

.........................................
Mr I H Wood
Director

.........................................
Mrs C Wood
Company secretary and director

 

Factory Finish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 South Street
Owston Ferry
Doncaster
South Yorkshire
DN9 1RP

These financial statements were authorised for issue by the Board on 30 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Factory Finish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33.3% reducing balance

Motor vehicles

15% reducing balance

Plant and machinery

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Factory Finish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Factory Finish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2023

14,697

18,054

32,751

At 31 May 2024

14,697

18,054

32,751

Depreciation

At 1 June 2023

14,123

11,545

25,668

Charge for the year

95

976

1,071

At 31 May 2024

14,218

12,521

26,739

Carrying amount

At 31 May 2024

479

5,533

6,012

At 31 May 2023

574

6,509

7,083

5

Stocks

2024
£

2023
£

Other inventories

720

647

6

Debtors

2024
£

2023
£

Trade debtors

2,082

3,888

Other debtors

7,609

8,776

Prepayments

-

48

9,691

12,712

 

Factory Finish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

3,926

5,484

Corporation tax

 

6,301

6,190

Accrued expenses

 

2,063

2,323

 

12,290

13,997

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

3,500

5,500

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

3,500

5,500

Current loans and borrowings

2024
£

2023
£

Bank borrowings

2,000

2,000

Bank overdrafts

1,926

3,484

3,926

5,484

9

Related party transactions

Loans to related parties

2024

Key management
£

Total
£

At start of period

6,024

6,024

Repaid

(446)

(446)

At end of period

5,578

5,578

 

Factory Finish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

2023

Key management
£

Total
£

At start of period

8,154

8,154

Repaid

(2,130)

(2,130)

At end of period

6,024

6,024