Acorah Software Products - Accounts Production 14.5.601 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 NI657644 Mrs Anne Hanna Mr Roy Hanna Mr Mark Hanna iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI657644 2022-12-31 NI657644 2023-12-31 NI657644 2023-01-01 2023-12-31 NI657644 frs-core:CurrentFinancialInstruments 2023-12-31 NI657644 frs-core:NetGoodwill 2023-12-31 NI657644 frs-core:NetGoodwill 2023-01-01 2023-12-31 NI657644 frs-core:NetGoodwill 2022-12-31 NI657644 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 NI657644 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 NI657644 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 NI657644 frs-core:PlantMachinery 2023-12-31 NI657644 frs-core:PlantMachinery 2023-01-01 2023-12-31 NI657644 frs-core:PlantMachinery 2022-12-31 NI657644 frs-core:ShareCapital 2023-12-31 NI657644 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 NI657644 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 NI657644 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 NI657644 frs-bus:SmallEntities 2023-01-01 2023-12-31 NI657644 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 NI657644 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 NI657644 frs-bus:Director1 2023-01-01 2023-12-31 NI657644 frs-bus:Director2 2023-01-01 2023-12-31 NI657644 frs-bus:Director3 2023-01-01 2023-12-31 NI657644 frs-countries:NorthernIreland 2023-01-01 2023-12-31 NI657644 2021-12-31 NI657644 2022-12-31 NI657644 2022-01-01 2022-12-31 NI657644 frs-core:CurrentFinancialInstruments 2022-12-31 NI657644 frs-core:ShareCapital 2022-12-31 NI657644 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: NI657644
Roy Hanna Motors Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Nugent Chartered Accountants
33b Church Street
Antrim
Co. Antrim
BT41 4BE
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: NI657644
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 11,500 13,800
Tangible Assets 5 23,115 22,213
34,615 36,013
CURRENT ASSETS
Stocks 6 1,293,715 1,054,400
Debtors 7 23,363 -
Cash at bank and in hand 22,460 21,502
1,339,538 1,075,902
Creditors: Amounts Falling Due Within One Year 8 (792,031 ) (724,208 )
NET CURRENT ASSETS (LIABILITIES) 547,507 351,694
TOTAL ASSETS LESS CURRENT LIABILITIES 582,122 387,707
NET ASSETS 582,122 387,707
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 582,022 387,607
SHAREHOLDERS' FUNDS 582,122 387,707
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Anne Hanna
Director
Mr Roy Hanna
Director
Mr Mark Hanna
Director
19/09/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Roy Hanna Motors Limited is a private company, limited by shares, incorporated in Northern Ireland, registered number NI657644 . The registered office is 33b Church Street, Antrim, Co Antrim, BT41 4BE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of ten years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Reducing balance
Plant & Machinery 20% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2022: 12)
13 12
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2023 23,000
As at 31 December 2023 23,000
Amortisation
As at 1 January 2023 9,200
Provided during the period 2,300
As at 31 December 2023 11,500
Net Book Value
As at 31 December 2023 11,500
As at 1 January 2023 13,800
Page 4
Page 5
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Total
£ £ £
Cost
As at 1 January 2023 12,650 17,082 29,732
Additions - 3,518 3,518
As at 31 December 2023 12,650 20,600 33,250
Depreciation
As at 1 January 2023 - 7,519 7,519
Provided during the period - 2,616 2,616
As at 31 December 2023 - 10,135 10,135
Net Book Value
As at 31 December 2023 12,650 10,465 23,115
As at 1 January 2023 12,650 9,563 22,213
6. Stocks
2023 2022
£ £
Stock 1,293,715 1,054,400
7. Debtors
2023 2022
£ £
Due within one year
VAT 23,363 -
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 129,718 129,935
Bank loans and overdrafts 111,103 47,968
Corporation tax 62,066 49,711
Other taxes and social security 3,042 3,782
VAT - 11,027
Accruals and deferred income 972 1,645
Directors' loan accounts 485,130 480,140
792,031 724,208
Page 5
Page 6
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 6