Company registration number 01338534 (England and Wales)
TECHNO GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
TECHNO GROUP LIMITED
COMPANY INFORMATION
Directors
Mr C R Melville
Mr F J Moser
Ms R C Reeve
Mr B P Rambaut
(Appointed 20 August 2024)
Secretary
Mr M A Abbott
Company number
01338534
Registered office
Unit 3A, Roman Way
Glebe Farm Industrial Estate
Rugby
Warwickshire
England
CV21 1DB
Auditor
Henton & Co LLP
Stag House
Old London Road
Hertford
Hertfordshire
SG13 7LA
TECHNO GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 29
TECHNO GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 1 -

The directors present the strategic report for the year ended 31 December 2023.

Review of the business

Techno Group Limited specialises in precision machined components and assemblies for high tech sectors, including Aerospace, Defence, Medical, Telecommunications, Sensors, Lasers, Motorsport, Green and Renewable Energy and Quality Commercial Components.

 

Established in 1978, Techno Group has grown through excellence to become a leading supplier of precision engineering. Our two strategically-located manufacturing sites - Technoturn Limited in St. Leonards and Technoset Limited near Rugby - are designed to maximise quality and production performance. We have a large fleet of state of the art CNC Multi Axis turning and milling machining centres equipped to achieve one-hit manufacturing wherever possible.

 

Techno Group's in-house capabilities enable it to supply flexible, high precision machining services to companies across the UK and beyond. By providing total manufacturing solutions, we have become the one-stop partner for many of our customers.

 

The key financial performance indicators for the Group during the year were as follows:

 

 

 

2023

2022

Change

 

 

£

£

%

 

 

 

 

 

Turnover

 

6,784,114

5,664,412

19.8%

Operating profit

 

383,488

583,317

-34.3%

Profit before tax

 

424,281

577,981

-26.6%

 

A positive performance from the two trading entities during 2023 and overall, the Group significantly increased its turnover during the year.

The Director's note the effort, commitment and loyalty shown by staff at both sites in support of Techno-Group in what has still been very difficult trading conditions. The strategic direction set out by the Shareholders and the Groups Directors, coupled with the hard work of all staff has provided a strong and robust platform to grow the businesses and customer base.

Techno-Group have increased capacity at both sites during 2023 with the addition of new machinery including automation and robotics. Technoset continue to operate a 2nd Shift and Technoturn has newly introduced an out of hours capability to increase un-manned production. Capacity at both sites is now significantly increased, allowing for further growth as the opportunities arise.

The strategy to move into other markets sectors and reduce the reliance on the Aerospace Industry continues to be successful with some very exciting opportunities, notably within Renewable Energy Projects.

The desire to push the Group forward has been driven by the vision of the groups Directors and Shareholders. Investment in training, apprenticeships, and operational systems to improve the offering to the wider UK Manufacturing Sector, has allowed Techno-Group become a stronger, dynamic and more courageous business. The groups Directors continue to work closely with the Shareholders to ensure that the succession planning work in previous years continued throughout 2023 and beyond thus ensuring that the businesses have a secure long-term future. We continue to work closely with new and existing customers with research and development of new products whilst seeking to provide solutions and ongoing process improvements.

Techno-Group has seen a overall improvement in its KPI's over the first six months of 2024. Whilst the latest industry wide manufacturing statistics are cautious, we remain encouraged by a number of attractive packages of work and opportunities arising, particularly in new and emerging markets. Staffing, recruitment, and skill levels remained a significant challenge throughout 2023 and will continue to be a major focal point for ongoing improvement.

TECHNO GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -
Principal risks and uncertainties

Business Risk

The Directors consider the group's principal business risk to be the loss of customers through competition, consolidation, or economic conditions. The group mitigates this risk by maintaining competitive pricing, high quality controls and excellent customer service levels.

 

The group also faces the risks associated with the production of high precision components, such as the management of procedures for health and safety. This risk is not judged to be of a material nature as the group has excellent health and safety procedures.

 

The challenges to the Supply Chain and the supply of goods and services required to run our businesses has lessened throughout the year, although we continue to monitor this area closely.

 

Liquidity Risk

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group have sufficient liquid resources to meet the operating needs of the business.

 

Credit Risk

The group places its cash with creditworthy institutions and performs ongoing credit evaluations of its debtors' financial position. New customers who wish to enter into contracts with the group are subject to credit verification procedures and relevant guarantees and undertakings are sought where appropriate. Trade debtors are reviewed on a regular basis and provision is made for doubtful debts when necessary.

 

The carrying amount of cash and debtors represent the maximum credit risk that the group is exposed to.

 

Treasury Operations and Financial Instruments

A financial instrument is a contract that gives rise to a financial asset in one entity and a financial liability (or equity instrument) in another entity. The Group's principal financial instruments include its financial assets and liabilities such as trade debtors and creditors arising directly from operations.

 

Financial instruments are not entered into for speculative purposes.

On behalf of the board

Mr C R Melville
Director
18 September 2024
TECHNO GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2023.

Principal activities

The principal activity of the company and group continued to be that of manufacture of high precision components. Techno Group Limited is the group's holding company.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £81,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C R Melville
Mr F J Moser
Ms R C Reeve
Mr B P Rambaut
(Appointed 20 August 2024)
Auditor

In accordance with the company's articles, a resolution proposing that Henton & Co LLP be reappointed as auditor of the group will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

TECHNO GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr C R Melville
Director
18 September 2024
TECHNO GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TECHNO GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of Techno Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2023 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

TECHNO GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TECHNO GROUP LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

TECHNO GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TECHNO GROUP LIMITED
- 7 -

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, and non-compliance with laws and regulations, our procedures included the following: enquiring of management concerning the company's policies with regards to identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; enquiring of management concerning the company's policies detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; enquiring of management concerning the company's policies in relation to the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations; discussing among the engagement team where fraud might occur in the financial statements and any potential indicators of fraud; and obtaining an understanding of the legal and regulatory framework that the company operates in and focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations of the company. The key laws and regulations we considered in this context included the UK Companies Act 2006, Financial Reporting Standard 102, applicable tax legislation and health and safety laws.

 

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance concerning compliance with such laws and regulations and any actual or potential litigation or claims; inspection of relevant legal correspondence; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK). We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Neil Jones (Senior Statutory Auditor)
For and on behalf of Henton & Co LLP
19 September 2024
Chartered Accountants
Statutory Auditor
Stag House
Old London Road
Hertford
Hertfordshire
SG13 7LA
TECHNO GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 8 -
2023
2022
Notes
£
£
Turnover
3
6,784,114
5,664,412
Cost of sales
(4,889,353)
(3,784,587)
Gross profit
1,894,761
1,879,825
Administrative expenses
(1,521,554)
(1,422,322)
Other operating income
10,281
125,814
Operating profit
4
383,488
583,317
Interest receivable and similar income
8
54,204
-
0
Interest payable and similar expenses
9
(13,411)
(5,336)
Profit before taxation
424,281
577,981
Tax on profit
10
(78,635)
23,615
Profit for the financial year
24
345,646
601,596
Profit for the financial year is all attributable to the owners of the parent company.
TECHNO GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023
- 9 -
2023
2022
£
£
Profit for the year
345,646
601,596
Other comprehensive income
-
-
Total comprehensive income for the year
345,646
601,596
Total comprehensive income for the year is all attributable to the owners of the parent company.
TECHNO GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 10 -
2023
2022
Notes
£
£
£
£
Fixed assets
Goodwill
12
10,000
-
0
Tangible assets
13
3,671,466
3,830,945
3,681,466
3,830,945
Current assets
Stocks
16
946,274
694,879
Debtors
17
1,720,701
1,187,630
Cash at bank and in hand
3,234,572
3,400,523
5,901,547
5,283,032
Creditors: amounts falling due within one year
18
(958,503)
(758,247)
Net current assets
4,943,044
4,524,785
Total assets less current liabilities
8,624,510
8,355,730
Creditors: amounts falling due after more than one year
19
(167,149)
(227,787)
Provisions for liabilities
Deferred tax liability
21
166,884
102,112
(166,884)
(102,112)
Net assets
8,290,477
8,025,831
Capital and reserves
Called up share capital
23
78
78
Capital redemption reserve
24
26
26
Other reserves
24
1,300,000
1,300,000
Profit and loss reserves
24
6,990,373
6,725,727
Total equity
8,290,477
8,025,831

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 18 September 2024 and are signed on its behalf by:
18 September 2024
Mr C R Melville
Director
Company registration number 01338534 (England and Wales)
TECHNO GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2023
31 December 2023
- 11 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
13
2,605,291
2,702,390
Investments
14
235,450
235,450
2,840,741
2,937,840
Current assets
Debtors
17
700,584
226,061
Cash at bank and in hand
2,493,215
1,379,918
3,193,799
1,605,979
Creditors: amounts falling due within one year
18
(16,253)
(38,846)
Net current assets
3,177,546
1,567,133
Total assets less current liabilities
6,018,287
4,504,973
Provisions for liabilities
Deferred tax liability
21
107,067
82,968
(107,067)
(82,968)
Net assets
5,911,220
4,422,005
Capital and reserves
Called up share capital
23
78
78
Capital redemption reserve
24
26
26
Other reserves
24
1,300,000
1,300,000
Profit and loss reserves
24
4,611,116
3,121,901
Total equity
5,911,220
4,422,005

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,570,215 (2022 - £94,366 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 18 September 2024 and are signed on its behalf by:
18 September 2024
Mr C R Melville
Director
Company registration number 01338534 (England and Wales)
TECHNO GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 12 -
Share capital
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2022
78
26
1,300,000
6,227,131
7,527,235
Year ended 31 December 2022:
Profit and total comprehensive income
-
-
-
601,596
601,596
Dividends
11
-
-
-
(103,000)
(103,000)
Balance at 31 December 2022
78
26
1,300,000
6,725,727
8,025,831
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
345,646
345,646
Dividends
11
-
-
-
(81,000)
(81,000)
Balance at 31 December 2023
78
26
1,300,000
6,990,373
8,290,477
TECHNO GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 13 -
Share capital
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2022
78
26
1,300,000
3,130,535
4,430,639
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
-
-
94,366
94,366
Dividends
11
-
-
-
(103,000)
(103,000)
Balance at 31 December 2022
78
26
1,300,000
3,121,901
4,422,005
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
1,570,215
1,570,215
Dividends
11
-
-
-
(81,000)
(81,000)
Balance at 31 December 2023
78
26
1,300,000
4,611,116
5,911,220
TECHNO GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 14 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
252,145
924,146
Interest paid
(13,411)
(5,336)
Net cash inflow from operating activities
238,734
918,810
Investing activities
Purchase of intangible assets
(10,000)
-
Purchase of tangible fixed assets
(344,356)
(1,229,238)
Proceeds from disposal of tangible fixed assets
33,723
8,500
Interest received
54,204
-
0
Net cash used in investing activities
(266,429)
(1,220,738)
Financing activities
Net amount withdrawn by directors
-
(4,451)
Payment of finance leases obligations (net)
(57,256)
283,153
Dividends paid to equity shareholders
(81,000)
(103,000)
Net cash (used in)/generated from financing activities
(138,256)
175,702
Net decrease in cash and cash equivalents
(165,951)
(126,226)
Cash and cash equivalents at beginning of year
3,400,523
3,526,749
Cash and cash equivalents at end of year
3,234,572
3,400,523
TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 15 -
1
Accounting policies
Company information

Techno Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 3a Roman Way, Glebe Farm Industrial Estate, Rugby, Warwickshire, CV21 1DB.

 

The group consists of Techno Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

The group financial statements consolidate the financial statements of the company and its subsidiary undertakings up to 31st December each year. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by the group. All intra-group transactions, balances, income and expenses are eliminated on consolidation.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is measured at the fair value of the consideration received or receivable from the sale of goods and from the rendering of services in the year, net of returns and value added tax.

 

The group recognises turnover when the risks and rewards of ownership have transferred to the buyer, usually on the completion of an order, when the amount of revenue can be measured reliably and it is probable that economic benefits associated to the transaction will flow to the entity.

1.5
Research and development expenditure

Expenditure on research and development is written off in the year in which it is incurred.

TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 16 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is two years.

 

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
See below
Leasehold improvements
over the period of the lease and 10% on cost
Plant and equipment
20% on reducing balance and 10% on cost
Fixtures and fittings
15% on reducing balance
Computers
25% on reducing balance

No depreciation has been provided on the company's freehold property as, in the opinion of the directors, the market value of the property continues to be in excess of or equal to the book value. The company maintains and refurbishes the freehold property to a level which enables the directors to conclude that the expected residual value will be of a level that results in no depreciation being charged.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its estimated selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit or loss.

TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 17 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. For the purposes of the cash flow statement, cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk to changes in value.

1.11
Financial instruments

The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade debtors, trade creditors and other debtors and creditors, loans from banks and other third parties and loans to related parties.

 

Debt instruments like loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method; Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account.

 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the group would receive for the asset if it were to be sold at the reporting date.

 

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.12
Taxation

Taxation expense for the period compromises current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case tax is also recognised in other comprehensive income or directly in equity respectively. Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is the amount of corporation tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the period end.

 

The directors periodically evaluate the position taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. They establish provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.

TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in the periods different from those in which they are recognised in the financial statements.

 

Deferred tax is recognised on all timing differences at the reporting date except for certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing differences.

1.13
Retirement benefits

The group makes contributions to the personal pensions of directors and employees. Contributions payable for the year are charged in the profit and loss account.

1.14
Leases

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

 

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

 

Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Rentals applicable to operating leases where substantially all of the benefits of ownership remain with the lessor are charged to the profit and loss account on a straight line basis over the term of the lease.

1.15
Government grants

Revenue grants to assist general activities are recognised in profit and loss in the period in which they are received.

 

Government grants whose primary condition is that the group should purchase non-current assets are recognised as deferred income in the statement of financial position and transferred to the profit and loss over the useful lives of the related assets.

 

1.16
Foreign exchange

Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 19 -
2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means that actual outcomes could differ from those estimates. The following judgements have had a significant effect on amounts recognised in the financial statements:

 

- The annual depreciation charge is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually.

 

- The group considers the recoverability of the cost of its stock holdings and work in progress and the associated provisioning required. When calculating the stock impairment provision management considers the nature and condition of the stock as well as applying assumptions around future saleability.

 

- The group makes estimates of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

 

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Manufacture of goods
6,784,114
5,664,412
2023
2022
£
£
Turnover analysed by geographical market
United Kingdom
5,138,876
4,445,273
Europe
73,129
95,162
United States of America
235,473
365,547
Asia
1,336,636
758,430
6,784,114
5,664,412
2023
2022
£
£
Other revenue
Interest income
54,204
-
Storage income
1,200
3,300
Grants received
8,871
108,114
TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 20 -
4
Operating profit
2023
2022
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
-
1,010
Government grants
(8,871)
(108,114)
Depreciation of owned tangible fixed assets
420,459
395,145
Depreciation of tangible fixed assets held under finance leases
61,434
23,366
Profit on disposal of tangible fixed assets
(11,781)
(5,637)
Stocks impairment losses recognised or reversed
118,303
82,509
Operating lease charges
89,400
89,400
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
10,460
11,250
Audit of the financial statements of the company's subsidiaries
27,250
23,500
37,710
34,750
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
Directors - parent
3
3
3
3
Directors - subsidiaries
3
3
-
-
Administration
10
12
-
-
Production
52
44
-
-
Total
68
62
3
3
TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
6
Employees
(Continued)
- 21 -

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
£
£
£
£
Wages and salaries
2,404,435
2,095,850
40,417
2,083
Social security costs
217,082
193,998
4,074
183
Pension costs
101,835
75,565
21,906
1,884
2,723,352
2,365,413
66,397
4,150
7
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
25,000
2,083
Company pension contributions to defined contribution schemes
21,723
1,884
46,723
3,967

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2022 - 2).

8
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
54,204
-
0
9
Interest payable and similar expenses
2023
2022
£
£
Interest on finance leases and hire purchase contracts
13,411
5,336
10
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
13,863
-
0
Deferred tax
Origination and reversal of timing differences
64,772
(23,615)
Total tax charge/(credit)
78,635
(23,615)
TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
10
Taxation
(Continued)
- 22 -

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
424,281
577,981
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2022: 19.00%)
106,070
109,816
Tax effect of expenses that are not deductible in determining taxable profit
(2,298)
(1,864)
Tax effect of utilisation of tax losses not previously recognised
(104,573)
(68,083)
Unutilised tax losses carried forward
-
0
148,134
Effect of change in corporation tax rate
(1,149)
-
Permanent capital allowances in excess of depreciation
17,052
(187,061)
Capital grant released
(1,239)
(942)
Accelerated capital allowances and losses
64,772
(23,615)
Taxation charge/(credit)
78,635
(23,615)
11
Dividends
2023
2022
2023
2022
Recognised as distributions to equity holders:
Per share
Per share
Total
Total
£
£
£
£
"A" Ordinary shares
Interim paid
480.00
773.33
36,000
58,000
"B" Ordinary shares
Interim paid
15,000.00
15,000.00
45,000
45,000
Total dividends
Interim dividends paid
81,000
103,000
TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 23 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2023
-
0
Additions
10,000
At 31 December 2023
10,000
Amortisation and impairment
At 1 January 2023 and 31 December 2023
-
0
Carrying amount
At 31 December 2023
10,000
At 31 December 2022
-
0
The company had no intangible fixed assets at 31 December 2023 or 31 December 2022.
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost
At 1 January 2023
1,354,500
31,743
7,949,171
161,803
146,249
9,643,466
Additions
-
0
-
0
321,823
4,703
17,830
344,356
Disposals
-
0
-
0
(289,245)
-
0
-
0
(289,245)
At 31 December 2023
1,354,500
31,743
7,981,749
166,506
164,079
9,698,577
Depreciation and impairment
At 1 January 2023
-
0
31,743
5,586,247
97,818
96,713
5,812,521
Depreciation charged in the year
-
0
-
0
459,224
9,956
12,713
481,893
Eliminated in respect of disposals
-
0
-
0
(267,303)
-
0
-
0
(267,303)
At 31 December 2023
-
0
31,743
5,778,168
107,774
109,426
6,027,111
Carrying amount
At 31 December 2023
1,354,500
-
0
2,203,581
58,732
54,653
3,671,466
At 31 December 2022
1,354,500
-
0
2,362,924
63,985
49,536
3,830,945
TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
13
Tangible fixed assets
(Continued)
- 24 -
Company
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost
At 1 January 2023
1,354,500
10,700
4,124,023
41,202
15,838
5,546,263
Additions
-
0
-
0
174,466
-
0
-
0
174,466
At 31 December 2023
1,354,500
10,700
4,298,489
41,202
15,838
5,720,729
Depreciation and impairment
At 1 January 2023
-
0
10,700
2,780,743
39,499
12,931
2,843,873
Depreciation charged in the year
-
0
-
0
271,165
253
147
271,565
At 31 December 2023
-
0
10,700
3,051,908
39,752
13,078
3,115,438
Carrying amount
At 31 December 2023
1,354,500
-
0
1,246,581
1,450
2,760
2,605,291
At 31 December 2022
1,354,500
-
0
1,343,280
1,703
2,907
2,702,390

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2023
2022
2023
2022
£
£
£
£
Plant and equipment
245,739
307,173
-
0
-
0
14
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
235,450
235,450
TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
14
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2023 and 31 December 2023
235,450
Carrying amount
At 31 December 2023
235,450
At 31 December 2022
235,450
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Technoturn Limited
10-11 Brunel Road, Churchfields Industrial Estate, St Leonards On Sea, East Sussex, TN38 9RT
Ordinary
100.00
Technoset Limited
Unit 3a Roman Way, Glebe Farm Industrial Estate, Rugby, Warwickshire, CV21 1DB
Ordinary
100.00
16
Stocks
Group
Company
2023
2022
2023
2022
£
£
£
£
Raw materials and consumables
198,817
80,922
-
-
Work in progress
81,083
55,623
-
-
Finished goods and goods for resale
666,374
558,334
-
0
-
0
946,274
694,879
-
-
17
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,646,368
1,130,163
-
0
-
0
Amounts owed by group undertakings
-
-
673,872
222,299
Other debtors
26,860
10,858
22,574
-
0
Prepayments and accrued income
47,473
46,609
4,138
3,762
1,720,701
1,187,630
700,584
226,061
TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 26 -
18
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Obligations under finance leases
20
58,748
55,366
-
0
-
0
Trade creditors
537,863
383,294
-
0
3,278
Corporation tax payable
13,863
-
0
-
0
-
0
Other taxation and social security
165,765
122,923
-
18,391
Other creditors
4,493
5,196
4,493
4,493
Accruals and deferred income
177,771
191,468
11,760
12,684
958,503
758,247
16,253
38,846
19
Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Obligations under finance leases
20
167,149
227,787
-
0
-
0
20
Finance lease obligations
Group
Company
2023
2022
2023
2022
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
58,748
55,366
-
0
-
0
In two to five years
167,149
227,787
-
0
-
0
225,897
283,153
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 27 -
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2023
2022
Group
£
£
Accelerated capital allowances
527,618
526,140
Tax losses
(360,734)
(424,028)
166,884
102,112
Liabilities
Liabilities
2023
2022
Company
£
£
Accelerated capital allowances
274,493
290,381
Tax losses
(167,426)
(207,413)
107,067
82,968
Group
Company
2023
2023
Movements in the year:
£
£
Liability at 1 January 2023
102,112
82,968
Charge to profit or loss
64,772
24,099
Liability at 31 December 2023
166,884
107,067

 

22
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
101,835
75,565

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 28 -
23
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
"A" Ordinary shares of £1 each
75
75
75
75
"B" Ordinary shares of £1 each
3
3
3
3
78
78
78
78

The 'B' Ordinary Shares do not carry any voting rights or entitlement to receive notice of any general meeting of the company. The 'B' Ordinary Shares have been treated as equity as they and the 'A' Ordinary Shares carry equal rights to the company's dividends and assets.

24
Reserves
Other reserves

The other reserve is a capital contribution reserve in the form of qualifying consideration and as a result is a distributable reserve.

25
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2023
2022
2023
2022
£
£
£
£
Within one year
89,400
89,400
-
-
Between two and five years
81,952
171,352
-
-
171,352
260,752
-
-
26
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

 

During the year amounts were paid to a director in respect of consultancy services £49,800 (2022 - £4,150). This was on normal commercial terms.

 

As at 31 December 2023 £4,423 was owed by the company to a director (2022 : £4,423). No interest was charged to or by the company in respect of amounts advanced.

TECHNO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 29 -
27
Controlling party

The ultimate controlling party, throughout the current and the previous year is F J Moser, by virtue of his shareholding in the company.

28
Cash generated from group operations
2023
2022
£
£
Profit for the year after tax
345,646
601,596
Adjustments for:
Taxation charged/(credited)
78,635
(23,615)
Finance costs
13,411
5,336
Investment income
(54,204)
-
0
Gain on disposal of tangible fixed assets
(11,781)
(5,637)
Depreciation and impairment of tangible fixed assets
481,893
418,511
Movements in working capital:
Increase in stocks
(251,395)
(149,075)
Increase in debtors
(533,071)
(139,010)
Increase in creditors
183,011
216,040
Cash generated from operations
252,145
924,146
29
Analysis of changes in net funds - group
1 January 2023
Cash flows
31 December 2023
£
£
£
Cash at bank and in hand
3,400,523
(165,951)
3,234,572
Obligations under finance leases
(283,153)
57,256
(225,897)
3,117,370
(108,695)
3,008,675
2023-12-312023-01-01falseCCH SoftwareCCH Accounts Production 2024.200Mr C R MelvilleMr F J MoserMs R C ReeveMr B P RambautMr M A Abbottfalsefalse01338534bus:Consolidated2023-01-012023-12-31013385342023-01-012023-12-3101338534bus:Director12023-01-012023-12-3101338534bus:Director22023-01-012023-12-3101338534bus:Director32023-01-012023-12-3101338534bus:Director42023-01-012023-12-3101338534bus:CompanySecretary12023-01-012023-12-3101338534bus:RegisteredOffice2023-01-012023-12-31013385342023-12-3101338534bus:Consolidated2022-01-012022-12-31013385342022-01-012022-12-3101338534bus:Consolidated2023-12-3101338534core:Goodwillbus:Consolidated2023-12-3101338534core:Goodwillbus:Consolidated2022-12-3101338534bus:Consolidated2022-12-31013385342022-12-3101338534core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3101338534core:LeaseholdImprovementsbus:Consolidated2023-12-3101338534core:PlantMachinerybus:Consolidated2023-12-3101338534core:FurnitureFittingsbus:Consolidated2023-12-3101338534core:ComputerEquipmentbus:Consolidated2023-12-3101338534core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2022-12-3101338534core:LeaseholdImprovementsbus:Consolidated2022-12-3101338534core:PlantMachinerybus:Consolidated2022-12-3101338534core:FurnitureFittingsbus:Consolidated2022-12-3101338534core:ComputerEquipmentbus:Consolidated2022-12-3101338534core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101338534core:LeaseholdImprovements2023-12-3101338534core:PlantMachinery2023-12-3101338534core:FurnitureFittings2023-12-3101338534core:ComputerEquipment2023-12-3101338534core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3101338534core:LeaseholdImprovements2022-12-3101338534core:PlantMachinery2022-12-3101338534core:FurnitureFittings2022-12-3101338534core:ComputerEquipment2022-12-3101338534core:ShareCapitalbus:Consolidated2023-12-3101338534core:ShareCapitalbus:Consolidated2022-12-3101338534core:CapitalRedemptionReservebus:Consolidated2023-12-3101338534core:CapitalRedemptionReservebus:Consolidated2022-12-3101338534core:OtherMiscellaneousReservebus:Consolidated2023-12-3101338534core:OtherMiscellaneousReservebus:Consolidated2022-12-3101338534core:ShareCapital2023-12-3101338534core:ShareCapital2022-12-3101338534core:CapitalRedemptionReserve2023-12-3101338534core:CapitalRedemptionReserve2022-12-3101338534core:OtherMiscellaneousReserve2023-12-3101338534core:OtherMiscellaneousReserve2022-12-3101338534core:RetainedEarningsAccumulatedLosses2023-12-3101338534core:ShareCapitalbus:Consolidated2021-12-3101338534core:CapitalRedemptionReservebus:Consolidated2021-12-3101338534core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-12-3101338534core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3101338534core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3101338534core:ShareCapital2021-12-3101338534core:CapitalRedemptionReserve2021-12-3101338534core:RetainedEarningsAccumulatedLosses2021-12-3101338534core:RetainedEarningsAccumulatedLosses2022-12-3101338534bus:Consolidated2021-12-3101338534core:Goodwill2023-01-012023-12-3101338534core:LandBuildingscore:OwnedOrFreeholdAssets2023-01-012023-12-3101338534core:LeaseholdImprovements2023-01-012023-12-3101338534core:PlantMachinery2023-01-012023-12-3101338534core:FurnitureFittings2023-01-012023-12-3101338534core:ComputerEquipment2023-01-012023-12-3101338534core:UKTaxbus:Consolidated2023-01-012023-12-3101338534core:UKTaxbus:Consolidated2022-01-012022-12-3101338534bus:Consolidated12023-01-012023-12-3101338534bus:Consolidated12022-01-012022-12-3101338534bus:Consolidated22023-01-012023-12-3101338534bus:Consolidated22022-01-012022-12-3101338534core:Goodwillbus:Consolidated2022-12-3101338534core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-01-012023-12-3101338534core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2022-12-3101338534core:LeaseholdImprovementsbus:Consolidated2022-12-3101338534core:PlantMachinerybus:Consolidated2022-12-3101338534core:FurnitureFittingsbus:Consolidated2022-12-3101338534core:ComputerEquipmentbus:Consolidated2022-12-3101338534bus:Consolidated2022-12-3101338534core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3101338534core:LeaseholdImprovements2022-12-3101338534core:PlantMachinery2022-12-3101338534core:FurnitureFittings2022-12-3101338534core:ComputerEquipment2022-12-31013385342022-12-3101338534core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-01-012023-12-3101338534core:LeaseholdImprovementsbus:Consolidated2023-01-012023-12-3101338534core:PlantMachinerybus:Consolidated2023-01-012023-12-3101338534core:FurnitureFittingsbus:Consolidated2023-01-012023-12-3101338534core:ComputerEquipmentbus:Consolidated2023-01-012023-12-3101338534core:CurrentFinancialInstruments2023-12-3101338534core:CurrentFinancialInstruments2022-12-3101338534core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3101338534core:CurrentFinancialInstrumentsbus:Consolidated2022-12-3101338534core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3101338534core:Non-currentFinancialInstrumentsbus:Consolidated2022-12-3101338534core:Non-currentFinancialInstruments2023-12-3101338534core:Non-currentFinancialInstruments2022-12-3101338534core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3101338534core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-12-3101338534core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101338534core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101338534core:WithinOneYearbus:Consolidated2023-12-3101338534core:WithinOneYearbus:Consolidated2022-12-3101338534core:WithinOneYear2023-12-3101338534core:WithinOneYear2022-12-3101338534core:BetweenTwoFiveYearsbus:Consolidated2023-12-3101338534core:BetweenTwoFiveYearsbus:Consolidated2022-12-3101338534core:BetweenTwoFiveYears2023-12-3101338534core:BetweenTwoFiveYears2022-12-3101338534bus:PrivateLimitedCompanyLtd2023-01-012023-12-3101338534bus:FRS1022023-01-012023-12-3101338534bus:Audited2023-01-012023-12-3101338534bus:ConsolidatedGroupCompanyAccounts2023-01-012023-12-3101338534bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP