Company registration number 06401886 (England and Wales)
HSC INVESTMENTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
HSC INVESTMENTS LIMITED
COMPANY INFORMATION
Directors
John Cavill
Mark Knight
Secretary
Infrastructure Managers Limited
Company number
06401886
Registered office
Cannon Place
78 Cannon Street
London
EC4N 6AF
Independent Auditors
PricewaterhouseCoopers LLP
Chartered Accountants & Statutory Auditors
Atria One
144 Morrison Street
Edinburgh
EH3 8EX
HSC INVESTMENTS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditors' report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 19
HSC INVESTMENTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 1 -

The directors present their strategic report on HSC Investments Limited ("the Company") for the year ended 31 December 2023.

Principal objectives and strategies

The Company's principal objectives are to invest in special purpose companies set up under the Government's Private Finance Initiative scheme and other related investment activities.

Review of the business

The Company has performed in line with directors' expectations and model forecasts with the results for the year detailed in the Directors' Report.

 

Future developments

The directors intend for the Company to continue to hold its interests in the investments.

Principal risks and uncertainties

 

Risk of underlying asset not performing

To manage this risk the key performance indicators of all the Company's investments are regularly monitored.

 

Going Concern

These financial statements have been prepared on the going concern basis for the reasons set out in the Accounting Policies.

 

Climate Change

The directors recognise that it is important to disclose their view of the impact of climate change on the company. As a holding company, the company itself does not trade. The company's subsidiary holds key operational contracts which are long-term and with a small number of known counterparties. In most cases, the cash flows from these contracts can be predicted with reasonable certainty for at least the medium-term. Having considered the company's operations, including the operations of its subsidiary, its contracted rights and obligations and forecast cash flows, there is not expected to be a significant impact upon the company's operational or financial performance arising from climate change.

Key performance indicators

In its role as a holding company there are no key performance indicators for the directors to monitor. However, from a group point of view the performance of the investments is assessed every six months by testing the cash resources against the bank lending covenants. The key indicator being the debt service cover ratio.

 

S172 Statement

The directors of the Company consider that they have adhered to the requirements of section 172 of the Companies Act 2006 (the 'Act') and have, in good faith, acted in a way that they consider would be most likely to promote the success of the Company for the benefit of its shareholder and have had regard to and recognised the importance of considering all stakeholders and other matters (as set out in s.172(1) (a-f) of the Act) in its decision making. Taking into account the relative size of the Company and its part of the wider BIIF Holdco Limited Group (the 'Group'), it is considered reasonable that the decision making is handled by the Group Board which promotes full and effective interaction across all levels of the Group to support the delivery of strategic and business objectives within a framework of best corporate governance practice.

 

Principal decisions

For the year ended 31 December 2023 the Board made no principal decisions. While s.172(1) also requires consideration of all stakeholders, including employees and suppliers, the Company is an intermediate holding company and has no direct activities with external counterparties nor does it have any employees.

 

HSC INVESTMENTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -

By order of the board

Mark Knight
Director
30 May 2024
HSC INVESTMENTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -

The directors present their report and the audited Annual Report and Financial Statements of HSC Investments Limited ("the Company") for the year ended 31 December 2023.

Results and dividends

The profit for the financial year, after taxation, amounted to £1,121,500 (2022: £1,794,532).

 

The profit for the financial year will be transferred to reserves.

 

The directors are satisfied with the overall performance of the Company and do not foresee any significant change in the Company's activities in the coming financial year.

 

Ordinary dividends were paid amounting to £408,762 (2022: 553,640). The directors do not recommend

payment of a further dividend.

Directors

The directors who held office during the year and up to the date of approval of the financial statements were as follows:

John Cavill
Peter Sheldrake
(Resigned 14 November 2023)
Mark Knight
(Appointed 14 November 2023)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Auditors

The auditors, PricewaterhouseCoopers LLP, are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditors

In the case of each director in office at the date the Directors' Report is approved:

 

This report was approved by the board of directors on 30 May 2024 and signed by order of the board by:
James Cornock
For and on behalf of Infrastructure Managers Limited
Secretary
30 May 2024
HSC INVESTMENTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements, the directors are required to:

 

 

They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.

 

 

The financial statements were approved and signed by the director and authorised for issue on 30 May 2024

 

 

 

 

Mark Knight

Director                        

 

HSC INVESTMENTS LIMITED
INDEPENDENT AUDITORS' REPORT
TO THE MEMBERS OF HSC INVESTMENTS LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2023
- 5 -
Report on the Audit of the Financial Statements
Opinion

In our opinion, HSC Investments Limited's financial statements:

 

 

 

 

We have audited the financial statements, included within the Annual Report and Financial Statements (the "Annual Report"), which comprise: the Statement of financial position as 31 December 2023; the Statement of comprehensive income and the Statement of changes in equity for the year then ended; and the Notes to the financial statements, which include a description of the significant accounting policies.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Independence

We remained independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Conclusions relating to going concern

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the Company's ability to continue as a going concern.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

HSC INVESTMENTS LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF HSC INVESTMENTS LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -

Reporting on other information

 

The other information comprises all of the information in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.

With respect to the Strategic Report and Directors' Report, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.

Strategic Report and Directors Report

In our opinion, based on the work undertaken in the course of our audit the information given in the strategic report and the directors' report for the year ended 31 December 2023 is consistent with the financial statements; and has been prepared in accordance with applicable legal requirements.

 

In light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we do not identify any material misstatements in the Strategic Report and Directors' Report.

Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

HSC INVESTMENTS LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF HSC INVESTMENTS LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the company and industry, we identified that the principal risks of non­ compliance with laws and regulations related to the Companies Act 2006 and UK tax legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries and the risk of management bias in accounting estimates. Audit procedures performed by the engagement team included:

 

 

 

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.

Use of this report

This report, including the opinions, has been prepared for and only for the Company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

Other required reporting

 

Companies Act 2006 exception reporting

Under the Companies Act 2006 we are required to report to you if, in our opinion:

 

 

 

 

 

We have no exceptions to report arising from this responsibility.

HSC INVESTMENTS LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF HSC INVESTMENTS LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2023
- 8 -

 

 

Paul Cheshire (Senior Statutory Auditor)
For and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Edinburgh
30 May 2024
HSC INVESTMENTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023
- 9 -
2023
2022
Notes
£
£
Interest receivable and similar income
5
1,226,739
1,371,774
Interest payable and similar expenses
6
(105,239)
(105,239)
Profit before taxation
1,121,500
1,266,535
Tax on profit
7
-
0
527,997
Profit for the financial year
1,121,500
1,794,532

This income statement has been prepared on the basis that all operations are continuing operations.

The notes on pages 12 to 19 form part of these financial statements.

HSC INVESTMENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023
31 December 2023
- 10 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investments
9
14,424,838
14,424,838
Current assets
Debtors: amounts falling due within one year
10
-
0
1
Creditors: amounts falling due within one year
11
(5,723,290)
(6,436,029)
Net current liabilities
(5,723,290)
(6,436,028)
Net assets
8,701,548
7,988,810
Capital and reserves
Called up share capital
13
2
2
Profit and loss reserve
8,701,546
7,988,808
Total shareholders' funds
8,701,548
7,988,810

The notes on pages 12 to 19 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 30 May 2024 and are signed on its behalf by:
Mark Knight
Director
Company registration number 06401886 (England and Wales)
HSC INVESTMENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 11 -
Called up share capital
Profit and loss reserve
Total
Notes
£
£
£
Balance at 1 January 2022
2
6,747,916
6,747,918
Year ended 31 December 2022:
Profit and total comprehensive income for the financial year
-
1,794,532
1,794,532
Dividends
8
-
(553,640)
(553,640)
Balance at 31 December 2022
2
7,988,808
7,988,810
Year ended 31 December 2023:
Profit and total comprehensive income for the financial year
-
1,121,500
1,121,500
Dividends
8
-
(408,762)
(408,762)
Balance at 31 December 2023
2
8,701,546
8,701,548

The notes on pages 12 to 19 form part of these financial statements.

HSC INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 12 -
1
Accounting policies
Company information

HSC Investments Limited ("the Company") is a private company limited by shares and is incorporated and domiciled in England. The address of its registered office is Cannon Place, 78 Cannon Street, London, EC4N 6AF.

 

The principal activity of the Company during the year was an investment holding company.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain financial assets and liabilities. The principal accounting policies adopted are set out below and have been consistently applied to the years presented, unless otherwise stated.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

HSC Investments Limited is a wholly owned subsidiary of BIIF Holdco Limited and the results of HSC Investments Limited are included in the consolidated financial statements of BIIF Holdco Limited which are available from Cannon Place, 78 Cannon Street, London, EC4N 6AF.

HSC INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 13 -
1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

The company is in a net current liability position of £5,723,290 (2022: £6,436,028) as a result of the intercompany balance with BIIF BidCo Limited. On 27 July 2022, a loan agreement was executed between HSC Investments Limited and BIIF BidCo Limited. This agreement confirmed that the outstanding intercompany balance has no fixed repayment date and the directors of HSC Investments Limited may make repayments at their discretion.

 

Cash flow forecasts are prepared for the underlying investments looking over the expected life of the assets and so including the 12 month period from the date the financial statements are signed. In drawing up these forecasts, the directors have made assumptions based upon their view of the current and future economic conditions, that will prevail over the forecast period.

 

The Company's cash flows are dependent on the performance of its investments. After reviewing the performance of the investments, which is done on a regular basis, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.

 

In light of this, the directors continue to adopt the going concern basis of accounting in preparing the Company's annual financial statements.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

 

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

HSC INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 14 -
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors , cash and bank balances, are initially measured at transaction price including transaction costs and debtors are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial instruments are subsequently measured at fair value, with any changes recognised in the Statement of Comprehensive Income, with the exception of hedging instruments in a designated hedging relationship.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HSC INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including Creditors, bank loans, loans from fellow group are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value at each reporting date. The fair values of the derivatives have been calculated by discounting the fixed cash flows at forecasted forward interest rates over the term of the financial instrument. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HSC INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Impairment of assets

The carrying value of those assets recorded in the Company's Statement of Financial Position, at amortised cost less any impairment losses, could be materially reduced where circumstances exist which might indicate that an asset has been impaired and an impairment review is performed. Impairment reviews consider the fair value and/or value in use of the potentially impaired asset or assets and compare that with the carrying value of the asset or assets in the Statement of Financial Position. Any reduction in value arising from such a review would be recorded in the Statement of Comprehensive Income. Impairment reviews involve the significant use of assumptions. Consideration has to be given as to the price that could be obtained for the asset or assets, or in relation to a consideration of value in use, estimates of the future cash flows that could be generated by the potentially impaired asset or assets, together with a consideration of an appropriate discount rate to apply to those cash flows.

 

3
Auditors' remuneration

The audit fee of £4,000 (2022: £3,740) was borne by the parent company BIIF Bidco Limited and was not recharged.

 

4
Employees

The average number of persons employed by the company during the financial year, including the directors, amounted to nil (2022: nil). The directors did not receive any remuneration from the Company during the year (2022: £nil).

5
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest receivable from group companies
817,977
818,135
Income from fixed asset investments
Income from shares in group undertakings
408,762
553,639
1,226,739
1,371,774
HSC INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 17 -
6
Interest payable and similar expenses
2023
2022
£
£
Other interest payable and similar expenses
105,239
105,239
7
Taxation on profit
2023
2022
£
£
Current tax
Adjustments in respect of prior periods
-
0
(527,997)

In 2021 an increase in the corporation tax rate to 25% with effect from 1 April 2023 was substantively enacted. The 23.5% rate used above reflects 9 months of this new rate and 3 months of the previous rate of 19%.

 

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
1,121,500
1,266,535
Expected tax charge based on the standard rate of corporation tax in the UK of 23.52% (2022: 19.00%)
263,783
240,642
Tax effect of income not taxable in determining taxable profit
(96,143)
(105,192)
Adjustments in respect of prior years
-
0
(527,997)
Group relief
(167,640)
(135,450)
Taxation charge/(credit) for the year
-
(527,997)

Current tax includes a credit of £nil (2022: £527,997) that represents historic group relief balances written off as part of a group wide exercise.

8
Dividends
2023
2022
2023
2022
Per share
Per share
Total
Total
£
£
£
£
Ordinary Shares
Interim paid
204,381.00
276,820.00
408,762
553,640

Dividends paid during the year (excluding those for which a liability existed at the end of the prior year).

HSC INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 18 -
9
Fixed asset investments
2023
2022
Notes
£
£
Investments in subsidiaries
6,031,615
6,031,615
Loans to subsidiaries
8,393,223
8,393,223
14,424,838
14,424,838

On 25 November 2007 the Company purchased 49% of the issued share capital of Schools Capital Limited (registered office Cannon Place, 78 Cannon Street, London, United Kingdom, EC4N 6AF). The Company also advanced loans to Schools Capital Limited which bear interest at 9.8%.

 

Through Schools Capital Limited the Company owns indirect investments in a portfolio of PFI projects. The carrying value of the investments is supported by the forecast cashflows to be generated by the underlying PFI projects.

10
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
-
0
1
11
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Other borrowings
12
1,252,847
1,252,847
Amounts owed to group undertakings
4,470,443
5,183,182
5,723,290
6,436,029

Other borrowings relates to a loan of £1,252,847 (2022: £1,252,847) which bears interest at 8.4% and is repayable at the directors discretion. The Amounts owed to Group undertakings relates to accrued interest on the loan of £4,470,443 (2022: £5,183,179).

12
Loans and overdrafts
2023
2022
£
£
Loans from group undertakings
1,252,847
1,252,847
Payable within one year
1,252,847
1,252,847

The Loans from Group undertakings relates to a loan of £1,252,847 (2022: £1,252,847) which bears interest at 8.4% and is repayable at the directors discretion.

HSC INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 19 -
13
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
2
2
2
2

There is a single class of ordinary share. There are no restrictions on the distribution of dividends and the

repayment of capital.

14
Related party transactions

The Company is wholly owned by BIIF Bidco Limited and has taken advantage of the exemption in section 33 of FRS 102 'Related Party Disclosures', that allows it not to disclose transactions with wholly owned members of a group.

 

The following disclosures are with entities in the group that are not wholly owned:

 

HSC Investments Limited holds a 49% shareholding in Schools Capital Limited. During the year £817,977 (2022: £818,135) of loan stock interest was paid from Schools Capital Limited, as well as £408,762 (2022: £553,640) of dividends. Unpaid loan stock interest as at 31 December 2023 is £nil (2022: £nil) and deferred loan stock interest as at 31 December 2023 is £46,505 (2022: £46,538). The outstanding loan stock balance as at 31 December 2023 due from Schools Capital Limited is £8,393,223 (2022: £8,393,223).

15
Ultimate controlling party

The immediate parent undertaking is BIIF Bidco Limited.

 

The intermediate parent undertaking is BIIF Holdco Limited, which is the parent undertaking of the smallest and largest group to consolidate these financial statements. Copies of BIIF Holdco Limited consolidated financial statements can be obtained from the Company Secretary at Cannon Place, 78 Cannon Street, London, EC4N 6AF.

 

The ultimate parent and controlling party is BIIF L.P. BIIF L.P. is owned by a number of investors with no one investor having individual control.

2023-12-312023-01-01falseCCH SoftwareCCH Accounts Production 2023.300John CavillPeter SheldrakeMark KnightInfrastructure Managers Limitedfalse0064018862023-01-012023-12-3106401886bus:Director12023-01-012023-12-3106401886bus:Director32023-01-012023-12-3106401886bus:CompanySecretaryDirector12023-01-012023-12-3106401886bus:Director22023-01-012023-12-3106401886bus:CompanySecretary12023-01-012023-12-3106401886bus:RegisteredOffice2023-01-012023-12-31064018862023-12-31064018862022-01-012022-12-3106401886core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3106401886core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31064018862022-12-3106401886core:WithinOneYear2023-12-3106401886core:WithinOneYear2022-12-3106401886core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106401886core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106401886core:ShareCapital2023-12-3106401886core:ShareCapital2022-12-3106401886core:RetainedEarningsAccumulatedLosses2023-12-3106401886core:RetainedEarningsAccumulatedLosses2022-12-3106401886core:ShareCapital2021-12-3106401886core:RetainedEarningsAccumulatedLosses2021-12-310640188612023-01-012023-12-310640188612022-01-012022-12-3106401886core:UKTax2023-01-012023-12-3106401886core:UKTax2022-01-012022-12-3106401886core:Non-currentFinancialInstruments2023-12-3106401886core:Non-currentFinancialInstruments2022-12-3106401886core:CurrentFinancialInstruments2023-12-3106401886core:CurrentFinancialInstruments2022-12-3106401886bus:PrivateLimitedCompanyLtd2023-01-012023-12-3106401886bus:FRS1022023-01-012023-12-3106401886bus:Audited2023-01-012023-12-3106401886bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP