Silverfin false false 31/03/2024 20/12/2022 31/03/2024 L Dunbar 10/06/2024 J Knoop 20/12/2022 20 September 2024 no description of principal activity 14551366 2024-03-31 14551366 bus:Director1 2024-03-31 14551366 bus:Director2 2024-03-31 14551366 core:CurrentFinancialInstruments 2024-03-31 14551366 core:ShareCapital 2024-03-31 14551366 core:RetainedEarningsAccumulatedLosses 2024-03-31 14551366 core:LandBuildings 2022-12-19 14551366 core:OtherPropertyPlantEquipment 2022-12-19 14551366 2022-12-19 14551366 core:LandBuildings 2024-03-31 14551366 core:OtherPropertyPlantEquipment 2024-03-31 14551366 bus:OrdinaryShareClass1 2024-03-31 14551366 2022-12-20 2024-03-31 14551366 bus:FilletedAccounts 2022-12-20 2024-03-31 14551366 bus:SmallEntities 2022-12-20 2024-03-31 14551366 bus:AuditExemptWithAccountantsReport 2022-12-20 2024-03-31 14551366 bus:PrivateLimitedCompanyLtd 2022-12-20 2024-03-31 14551366 bus:Director1 2022-12-20 2024-03-31 14551366 bus:Director2 2022-12-20 2024-03-31 14551366 core:LandBuildings core:TopRangeValue 2022-12-20 2024-03-31 14551366 core:OtherPropertyPlantEquipment core:BottomRangeValue 2022-12-20 2024-03-31 14551366 core:OtherPropertyPlantEquipment core:TopRangeValue 2022-12-20 2024-03-31 14551366 core:LandBuildings 2022-12-20 2024-03-31 14551366 core:OtherPropertyPlantEquipment 2022-12-20 2024-03-31 14551366 bus:OrdinaryShareClass1 2022-12-20 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14551366 (England and Wales)

KNOOPS (MPSA) LTD

Unaudited Financial Statements
For the financial period from 20 December 2022 to 31 March 2024
Pages for filing with the registrar

KNOOPS (MPSA) LTD

Unaudited Financial Statements

For the financial period from 20 December 2022 to 31 March 2024

Contents

KNOOPS (MPSA) LTD

BALANCE SHEET

As at 31 March 2024
KNOOPS (MPSA) LTD

BALANCE SHEET (continued)

As at 31 March 2024
Note 31.03.2024
£
Fixed assets
Tangible assets 3 308,385
308,385
Current assets
Stocks 4 18,784
Debtors 5 48,350
Cash at bank and in hand 6 1,042
68,176
Creditors: amounts falling due within one year 7 ( 465,150)
Net current liabilities (396,974)
Total assets less current liabilities (88,589)
Net liabilities ( 88,589)
Capital and reserves
Called-up share capital 8 100
Profit and loss account ( 88,689 )
Total shareholder's deficit ( 88,589)

For the financial period ending 31 March 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of KNOOPS (MPSA) LTD (registered number: 14551366) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

L Dunbar
Director

20 September 2024

KNOOPS (MPSA) LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 20 December 2022 to 31 March 2024
KNOOPS (MPSA) LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 20 December 2022 to 31 March 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period, unless otherwise stated.

General information and basis of accounting

KNOOPS (MPSA) LTD (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 4th Floor 18 St Cross Street, , London, England, EC1N 8UN, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Reporting period length

The company reporting date is for a period greater than 12 months. Future reporting periods will be for the 12 month period to 31 March each year.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 10 years straight line
Plant and machinery etc. 3 - 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

Period from
20.12.2022 to
31.03.2024
Number
Monthly average number of persons employed by the Company during the period, including directors 2

3. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 20 December 2022 0 0 0
Additions 299,321 38,123 337,444
At 31 March 2024 299,321 38,123 337,444
Accumulated depreciation
At 20 December 2022 0 0 0
Charge for the financial period 22,914 6,145 29,059
At 31 March 2024 22,914 6,145 29,059
Net book value
At 31 March 2024 276,407 31,978 308,385

4. Stocks

31.03.2024
£
Stocks 18,784

5. Debtors

31.03.2024
£
Trade debtors 196
Amounts owed by Group undertakings 6,177
Prepayments and accrued income 26,977
Other debtors 15,000
48,350

6. Cash and cash equivalents

31.03.2024
£
Cash at bank and in hand 1,042

7. Creditors: amounts falling due within one year

31.03.2024
£
Trade creditors 11,317
Amounts owed to Group undertakings 411,498
Accruals 37,053
Other taxation and social security 5,282
465,150

8. Called-up share capital

31.03.2024
£
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100

9. Financial commitments

Commitments

31.03.2024
£
Total future minimum lease payments under non-cancellable operating lease 17,375

10. Related party transactions

FRS 102 S1A does not require disclosure of transactions entered into between two or more members of a group. As Knoops (MPSA) Ltd is a fully owned subsidiary of Knoops Holdings Ltd it has chosen not to disclose transactions and balances with that entity or its fellow subsidiaries.