Acorah Software Products - Accounts Production 15.0.600 false true 31 May 2023 1 June 2022 false 1 June 2023 31 May 2024 31 May 2024 08084542 Mrs Katherine Golding Mr Andrew Golding Mr William Golding Mr Thomas Golding Miss Emily Golding iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08084542 2023-05-31 08084542 2024-05-31 08084542 2023-06-01 2024-05-31 08084542 frs-core:CurrentFinancialInstruments 2024-05-31 08084542 frs-core:ComputerEquipment 2023-06-01 2024-05-31 08084542 frs-core:FurnitureFittings 2024-05-31 08084542 frs-core:FurnitureFittings 2023-06-01 2024-05-31 08084542 frs-core:FurnitureFittings 2023-05-31 08084542 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-31 08084542 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-06-01 2024-05-31 08084542 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-05-31 08084542 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-05-31 08084542 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-06-01 2024-05-31 08084542 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-31 08084542 frs-core:MotorVehicles 2024-05-31 08084542 frs-core:MotorVehicles 2023-06-01 2024-05-31 08084542 frs-core:MotorVehicles 2023-05-31 08084542 frs-core:PlantMachinery 2023-06-01 2024-05-31 08084542 frs-core:ShareCapital 2024-05-31 08084542 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 08084542 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 08084542 frs-bus:FilletedAccounts 2023-06-01 2024-05-31 08084542 frs-bus:SmallEntities 2023-06-01 2024-05-31 08084542 frs-bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 08084542 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 08084542 frs-bus:Director1 2023-06-01 2024-05-31 08084542 frs-bus:Director2 2023-06-01 2024-05-31 08084542 frs-bus:Director3 2023-06-01 2024-05-31 08084542 frs-bus:Director4 2023-06-01 2024-05-31 08084542 frs-bus:Director5 2023-06-01 2024-05-31 08084542 frs-countries:EnglandWales 2023-06-01 2024-05-31 08084542 2022-05-31 08084542 2023-05-31 08084542 2022-06-01 2023-05-31 08084542 frs-core:CurrentFinancialInstruments 2023-05-31 08084542 frs-core:ShareCapital 2023-05-31 08084542 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31
Registered number: 08084542
Spa Caffe Limited
Unaudited Financial Statements
For The Year Ended 31 May 2024
Ballantyne & Co
Chartered Accountants & Registered Auditors
60 St. Enoch Square
Glasgow
G1 4AG
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08084542
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 892,496 884,226
892,496 884,226
CURRENT ASSETS
Stocks 5 9,824 8,929
Debtors 6 21,630 31,905
Cash at bank and in hand 334,564 321,570
366,018 362,404
Creditors: Amounts Falling Due Within One Year 7 (590,555 ) (590,011 )
NET CURRENT ASSETS (LIABILITIES) (224,537 ) (227,607 )
TOTAL ASSETS LESS CURRENT LIABILITIES 667,959 656,619
NET ASSETS 667,959 656,619
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 667,859 656,519
SHAREHOLDERS' FUNDS 667,959 656,619
Page 1
Page 2
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Katherine Golding
Director
6 September 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Spa Caffe Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08084542 . The registered office is Teal Cafe, London Road, Sevenoaks, Kent, TN15 0DS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0
Leasehold 20%
Plant & Machinery 20%
Motor Vehicles 25%
Fixtures & Fittings 20%
Computer Equipment 33%
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 29 (2023: 27)
29 27
4. Tangible Assets
Land & Property
Freehold Leasehold Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 June 2023 770,489 281,817 - 136,330 1,188,636
Additions - 37,500 - 18,583 56,083
As at 31 May 2024 770,489 319,317 - 154,913 1,244,719
Depreciation
As at 1 June 2023 - 203,988 - 100,422 304,410
Provided during the period - 28,832 - 18,981 47,813
As at 31 May 2024 - 232,820 - 119,403 352,223
Net Book Value
As at 31 May 2024 770,489 86,497 - 35,510 892,496
As at 1 June 2023 770,489 77,829 - 35,908 884,226
5. Stocks
2024 2023
£ £
Materials 9,824 8,929
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 21,630 24,218
Prepayments and accrued income - 7,687
21,630 31,905
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 16,272 27,894
Corporation tax 3,656 74
Other taxes and social security 5,812 4,942
VAT 33,834 28,600
Accruals and deferred income 9,342 7,400
Directors' loan accounts 521,639 521,101
590,555 590,011
Page 4
Page 5
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5