Acorah Software Products - Accounts Production 15.0.600 false true true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 09341663 Mrs Kirstin Blackman Mr Ashley Blackman iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09341663 2022-12-31 09341663 2023-12-31 09341663 2023-01-01 2023-12-31 09341663 frs-core:CurrentFinancialInstruments 2023-12-31 09341663 frs-core:Non-currentFinancialInstruments 2023-12-31 09341663 frs-core:ComputerEquipment 2023-01-01 2023-12-31 09341663 frs-core:PlantMachinery 2023-12-31 09341663 frs-core:PlantMachinery 2023-01-01 2023-12-31 09341663 frs-core:PlantMachinery 2022-12-31 09341663 frs-core:ShareCapital 2023-12-31 09341663 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 09341663 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09341663 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 09341663 frs-bus:SmallEntities 2023-01-01 2023-12-31 09341663 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 09341663 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 09341663 frs-bus:Director1 2023-01-01 2023-12-31 09341663 frs-bus:Director2 2023-01-01 2023-12-31 09341663 frs-countries:EnglandWales 2023-01-01 2023-12-31 09341663 2021-12-31 09341663 2022-12-31 09341663 2022-01-01 2022-12-31 09341663 frs-core:CurrentFinancialInstruments 2022-12-31 09341663 frs-core:Non-currentFinancialInstruments 2022-12-31 09341663 frs-core:ShareCapital 2022-12-31 09341663 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 09341663
The Revivist Ltd
Financial Statements
For The Year Ended 31 December 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09341663
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 4,075 5,165
4,075 5,165
CURRENT ASSETS
Stocks 5 1,200 750
Debtors 6 54,743 72,167
Cash at bank and in hand 488 5,053
56,431 77,970
Creditors: Amounts Falling Due Within One Year 7 (42,818 ) (72,449 )
NET CURRENT ASSETS (LIABILITIES) 13,613 5,521
TOTAL ASSETS LESS CURRENT LIABILITIES 17,688 10,686
Creditors: Amounts Falling Due After More Than One Year 8 (16,769 ) (23,333 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (703 ) -
NET ASSETS/(LIABILITIES) 216 (12,647 )
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 116 (12,747 )
SHAREHOLDERS' FUNDS 216 (12,647)
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Kirstin Blackman
Director
20 September 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The Revivist Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09341663 . The registered office is c/o 56 Westgate, Cleckheaton, BD19 5HB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 205 reducing balance
Computer Equipment 25% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2022: 3)
3 3
4. Tangible Assets
Plant & Machinery etc.
£
Cost
As at 1 January 2023 17,723
As at 31 December 2023 17,723
Depreciation
As at 1 January 2023 12,558
Provided during the period 1,090
As at 31 December 2023 13,648
Net Book Value
As at 31 December 2023 4,075
As at 1 January 2023 5,165
5. Stocks
2023 2022
£ £
Finished goods 1,200 750
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 24,243 40,000
Amounts owed by participating interests 28,645 26,395
Other debtors 1,855 5,772
54,743 72,167
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 4,629 21,469
Bank loans and overdrafts 13,286 12,948
Other creditors 16,373 35,901
Taxation and social security 8,530 2,131
42,818 72,449
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 16,769 23,333
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5