Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-31trueNo description of principal activity2023-04-01false22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10056969 2023-04-01 2024-03-31 10056969 2022-04-01 2023-03-31 10056969 2024-03-31 10056969 2023-03-31 10056969 c:Director1 2023-04-01 2024-03-31 10056969 d:Buildings 2023-04-01 2024-03-31 10056969 d:Buildings 2024-03-31 10056969 d:Buildings 2023-03-31 10056969 d:Buildings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 10056969 d:FurnitureFittings 2023-04-01 2024-03-31 10056969 d:FurnitureFittings 2024-03-31 10056969 d:FurnitureFittings 2023-03-31 10056969 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 10056969 d:ComputerEquipment 2023-04-01 2024-03-31 10056969 d:ComputerEquipment 2024-03-31 10056969 d:ComputerEquipment 2023-03-31 10056969 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 10056969 d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 10056969 d:Goodwill 2024-03-31 10056969 d:Goodwill 2023-03-31 10056969 d:CurrentFinancialInstruments 2024-03-31 10056969 d:CurrentFinancialInstruments 2023-03-31 10056969 d:Non-currentFinancialInstruments 2024-03-31 10056969 d:Non-currentFinancialInstruments 2023-03-31 10056969 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10056969 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 10056969 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10056969 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 10056969 d:ShareCapital 2024-03-31 10056969 d:ShareCapital 2023-03-31 10056969 d:RetainedEarningsAccumulatedLosses 2024-03-31 10056969 d:RetainedEarningsAccumulatedLosses 2023-03-31 10056969 c:FRS102 2023-04-01 2024-03-31 10056969 c:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 10056969 c:FullAccounts 2023-04-01 2024-03-31 10056969 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10056969 2 2023-04-01 2024-03-31 10056969 6 2023-04-01 2024-03-31 10056969 d:Goodwill d:OwnedIntangibleAssets 2023-04-01 2024-03-31 10056969 e:PoundSterling 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Registered number: 10056969










FAVOURS DAY NURSERY HOLDINGS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2024

 
FAVOURS DAY NURSERY HOLDINGS LIMITED
REGISTERED NUMBER: 10056969

BALANCE SHEET
AS AT 31 MARCH 2024

2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Intangible assets
 4 
67,565
88,768

Tangible assets
 5 
693,668
727,532

Investments
 6 
50
50

  
761,283
816,350

Current assets
  

Debtors: amounts falling due within one year
 7 
42,363
43,829

Cash at bank and in hand
 8 
-
10

  
42,363
43,839

Creditors: amounts falling due within one year
 9 
(437,236)
(469,923)

Net current liabilities
  
 
 
(394,873)
 
 
(426,084)

Total assets less current liabilities
  
366,410
390,266

Creditors: amounts falling due after more than one year
 10 
(362,657)
(349,746)

  

Net assets
  
3,753
40,520


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
3,653
40,420

  
3,753
40,520


Page 1

 
FAVOURS DAY NURSERY HOLDINGS LIMITED
REGISTERED NUMBER: 10056969
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2024

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Rebecca Jane Maloney
Director

Date: 12 September 2024


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FAVOURS DAY NURSERY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

Favours Day Nursery Holdings Limited is a private limited company, incorporated in England and Wales.
The registered office is Moorgate House, Silbury Boulevard, Milton Keynes, MK9 1LZ.
The principal place of business is Boughton Fair Lane, Moulton, Northamptonshire, NN3 7RT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP rounded to the nearest £1.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, Value Added Tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
FAVOURS DAY NURSERY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

  
2.4

Intangible fixed assets and amortisation

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Statement of Income and Retained Earnings over its estimated economic life.
Amortisation on Goodwill is provided on a straight line basis over 10 years.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
FAVOURS DAY NURSERY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
per annum
Fixtures and fittings
-
15%
per annum
Computer equipment
-
33%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.10

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
FAVOURS DAY NURSERY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of
financial assets and liabilities like trade and other debtors and creditors, loans from banks and other
third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees




The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2023
212,028



At 31 March 2024

212,028



Amortisation


At 1 April 2023
123,260


Charge for the year on owned assets
21,203



At 31 March 2024

144,463



Net book value



At 31 March 2024
67,565



At 31 March 2023
88,768



Page 6

 
FAVOURS DAY NURSERY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

5.


Tangible fixed assets





Freehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2023
761,930
186,736
1,083
949,749


Disposals
-
(1,214)
-
(1,214)



At 31 March 2024

761,930
185,522
1,083
948,535



Depreciation


At 1 April 2023
101,537
119,960
720
222,217


Charge for the year on owned assets
15,239
18,048
335
33,622


Disposals
-
(972)
-
(972)



At 31 March 2024

116,776
137,036
1,055
254,867



Net book value



At 31 March 2024
645,154
48,486
28
693,668



At 31 March 2023
660,393
66,776
363
727,532


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2023
50



At 31 March 2024
50




Page 7

 
FAVOURS DAY NURSERY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

7.


Debtors

2024
2023
£
£


Other debtors
42,363
42,850

Tax recoverable
-
979

42,363
43,829



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
-
10



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
19,171
45,290

Amounts owed to group undertakings
403,020
406,629

Corporation tax
11,181
10,063

Other creditors
818
4,895

Accruals and deferred income
3,046
3,046

437,236
469,923


The bank loans are secured by a debenture comprising fixed and floating charges over all the assets and undertaking of Favours Day Nursery Limited including all present and future freehold and leasehold property, book and other debts, chattels, goodwill and uncalled capital, both present and futrure. There is an Unlimited Composite Company Guarantee given by Favours Day Nursery Holdings Limited, Favours Day Nursery Limited to secure all liabilities of each other.

Page 8

 
FAVOURS DAY NURSERY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
362,657
349,746


The bank loans are secured by a debenture comprising fixed and floating charges over all the assets and undertaking of Favours Day Nursery Limited including all present and future freehold and leasehold property, book and other debts, chattels, goodwill and uncalled capital, both present and futrure. There is an Unlimited Composite Company Guarantee given by Favours Day Nursery Holdings Limited, Favours Day Nursery Limited to secure all liabilities of each other.


11.


Related party transactions

At 31 March 2024 there was a balance due to Favours Day Nursery Limited of £403,020 (2023: £406,629). There was no interest charged on this loan during the year and the loan is repayable on demand. 
At 31 March 2024 there was a balance due from FDN Investments Ltd a company with similar directors of £42,363 (2023: £42,850)
During the year, inter-company dividends of £75,000 (2023: £75,000) were received from Favours Day Nursery Limited.
During the year, dividends of £92,000 (2023: £85,000) were paid to the directors.
At 31 March 2024 Rebecca J Maloney and Abbey Cooke had directors loan account's with balances of £300 (2023: £2,626) and £518 (2023: £2,269) respectively due from the Company. No interest was charged on the loans during the year and they are repayable on demand.

 
Page 9