Luscombe Construction Limited 03287254 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is building and construction Digita Accounts Production Advanced 6.30.9574.0 true true 03287254 2023-04-01 2024-03-31 03287254 2024-03-31 03287254 core:CurrentFinancialInstruments 2024-03-31 03287254 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03287254 core:Non-currentFinancialInstruments 2024-03-31 03287254 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03287254 core:FurnitureFittingsToolsEquipment 2024-03-31 03287254 core:MotorVehicles 2024-03-31 03287254 bus:SmallEntities 2023-04-01 2024-03-31 03287254 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 03287254 bus:FilletedAccounts 2023-04-01 2024-03-31 03287254 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 03287254 bus:RegisteredOffice 2023-04-01 2024-03-31 03287254 bus:Director1 2023-04-01 2024-03-31 03287254 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 03287254 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 03287254 core:MotorVehicles 2023-04-01 2024-03-31 03287254 core:PlantMachinery 2023-04-01 2024-03-31 03287254 countries:EnglandWales 2023-04-01 2024-03-31 03287254 2023-03-31 03287254 core:FurnitureFittingsToolsEquipment 2023-03-31 03287254 core:MotorVehicles 2023-03-31 03287254 2022-04-01 2023-03-31 03287254 2023-03-31 03287254 core:CurrentFinancialInstruments 2023-03-31 03287254 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03287254 core:Non-currentFinancialInstruments 2023-03-31 03287254 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 03287254 core:FurnitureFittingsToolsEquipment 2023-03-31 03287254 core:MotorVehicles 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 03287254

Luscombe Construction Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Luscombe Construction Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Luscombe Construction Limited

Company Information

Director

Mr Timothy William Luscombe

Registered office

Unit 1C
United Downs Industrial Park
St Day
REDRUTH
Cornwall
TR16 5HY

 

Luscombe Construction Limited

(Registration number: 03287254)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

44,605

60,576

Current assets

 

Debtors

5

221,798

225,570

Cash at bank and in hand

 

82,148

107,824

 

303,946

333,394

Creditors: Amounts falling due within one year

6

(246,461)

(127,505)

Net current assets

 

57,485

205,889

Total assets less current liabilities

 

102,090

266,465

Creditors: Amounts falling due after more than one year

6

(15,000)

(25,000)

Provisions for liabilities

(11,151)

(15,144)

Net assets

 

75,939

226,321

Capital and reserves

 

Called up share capital

100

100

Retained earnings

75,839

226,221

Shareholders' funds

 

75,939

226,321

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 18 September 2024
 

.........................................
Mr Timothy William Luscombe
Director

 

Luscombe Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1C
United Downs Industrial Park
St Day
REDRUTH
Cornwall
TR16 5HY

These financial statements were authorised for issue by the director on 18 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Luscombe Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

7 years straight line

Motor vehicles

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Luscombe Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2023 - 11).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

77,212

89,965

167,177

Additions

999

-

999

Disposals

-

(21,582)

(21,582)

At 31 March 2024

78,211

68,383

146,594

Depreciation

At 1 April 2023

66,280

40,321

106,601

Charge for the year

4,117

9,770

13,887

Eliminated on disposal

-

(18,499)

(18,499)

At 31 March 2024

70,397

31,592

101,989

Carrying amount

At 31 March 2024

7,814

36,791

44,605

At 31 March 2023

10,932

49,644

60,576

5

Debtors

Current

2024
£

2023
£

Trade debtors

172,532

70,773

Prepayments

9,988

9,686

Other debtors

39,278

145,111

 

221,798

225,570

 

Luscombe Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

10,000

10,000

Trade creditors

 

129,355

39,950

Taxation and social security

 

67,586

40,126

Accruals and deferred income

 

10,347

11,568

Other creditors

 

29,173

25,861

 

246,461

127,505

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

15,000

25,000

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

15,000

25,000

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

8

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £7,747 (2023 - £14,388). This is the commitment under an operating lease.