Registered number
05319161
Koreo Ltd
Unaudited Filleted Accounts
31 December 2023
Koreo Ltd
Registered number: 05319161
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 3,060 9,428
Current assets
Debtors 4 356,852 441,674
Cash at bank and in hand 286,061 411,048
642,913 852,722
Creditors: amounts falling due within one year 5 (733,995) (612,986)
Net current (liabilities)/assets (91,082) 239,736
Total assets less current liabilities (88,022) 249,164
Creditors: amounts falling due after more than one year 6 (19,167) (29,167)
Provisions for liabilities (765) (2,357)
Net (liabilities)/assets (107,954) 217,640
Capital and reserves
Called up share capital 1 1
Profit and loss account (107,955) 217,639
Shareholder's funds (107,954) 217,640
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R L Whale
Director
Approved by the board on 18 September 2024
Koreo Ltd
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 3 to 5 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 15 22
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2023 73,079
Disposals (64,877)
At 31 December 2023 8,202
Depreciation
At 1 January 2023 63,651
Charge for the year 6,368
On disposals (64,877)
At 31 December 2023 5,142
Net book value
At 31 December 2023 3,060
At 31 December 2022 9,428
4 Debtors 2023 2022
£ £
Trade debtors 224,159 104,404
Other debtors 132,693 337,270
356,852 441,674
Amounts due after more than one year included above - 73,022
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 232,926 232,340
Taxation and social security costs 111,655 134,078
Other creditors 379,414 236,568
733,995 612,986
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 19,167 29,167
7 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases - 82,500
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
R L Whale
Interest free repayable on demand loan 1 (170,010) - 170,010 -
Interest free repayable on demand loan 2 (18,731) (18,731)
(170,010) (18,731) 170,010 (18,731)
9 Koreo Foundation
On 2nd August 2021 the Koreo Foundation was incorporated. Koreo Foundation is a not for profit
company and registered charity. The sole member of the Koreo Foundation is Koreo Ltd who have
guaranteed £1. A donation of £5,000 was made by Koreo Ltd to the Koreo Foundation in the
year ended 31 December 2023. As a small group there is no requirement for Koreo Ltd to prepare
consolidated accounts.
10 Other information
Koreo Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Well Farm
Welcombe
Bideford
EX39 6HG
Koreo Ltd 05319161 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 R L Whale No description of principal activity 05319161 2022-01-01 2022-12-31 05319161 core:WithinOneYear 2022-12-31 05319161 core:AfterOneYear 2022-12-31 05319161 core:ShareCapital 2022-12-31 05319161 core:RetainedEarningsAccumulatedLosses 2022-12-31 05319161 core:AllPeriods 2022-12-31 05319161 2023-01-01 2023-12-31 05319161 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05319161 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 05319161 bus:Director40 2023-01-01 2023-12-31 05319161 1 2023-01-01 2023-12-31 05319161 2 2023-01-01 2023-12-31 05319161 core:PlantMachinery 2023-01-01 2023-12-31 05319161 bus:Director1 2023-01-01 2023-12-31 05319161 bus:Director1 1 2023-01-01 2023-12-31 05319161 countries:England 2023-01-01 2023-12-31 05319161 bus:FRS102 2023-01-01 2023-12-31 05319161 bus:FilletedAccounts 2023-01-01 2023-12-31 05319161 2023-12-31 05319161 core:WithinOneYear 2023-12-31 05319161 core:AfterOneYear 2023-12-31 05319161 core:ShareCapital 2023-12-31 05319161 core:RetainedEarningsAccumulatedLosses 2023-12-31 05319161 core:PlantMachinery 2023-12-31 05319161 core:AllPeriods 2023-12-31 05319161 bus:Director1 1 2023-12-31 05319161 2022-12-31 05319161 core:PlantMachinery 2022-12-31 05319161 bus:Director1 1 2022-12-31 iso4217:GBP xbrli:pure