CCHC Ltd SC581455 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is furniture manufacture. Digita Accounts Production Advanced 6.30.9574.0 true true SC581455 2023-01-01 2023-12-31 SC581455 2023-12-31 SC581455 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 SC581455 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC581455 core:ShareCapital 2023-12-31 SC581455 core:FinanceLeases core:CurrentFinancialInstruments 2023-12-31 SC581455 core:FinanceLeases core:Non-currentFinancialInstruments 2023-12-31 SC581455 core:CurrentFinancialInstruments 2023-12-31 SC581455 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 SC581455 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 SC581455 core:FurnitureFittingsToolsEquipment 2023-12-31 SC581455 core:OtherPropertyPlantEquipment 2023-12-31 SC581455 bus:SmallEntities 2023-01-01 2023-12-31 SC581455 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 SC581455 bus:FilletedAccounts 2023-01-01 2023-12-31 SC581455 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 SC581455 bus:RegisteredOffice 2023-01-01 2023-12-31 SC581455 bus:CompanySecretaryDirector1 2023-01-01 2023-12-31 SC581455 bus:Director1 2023-01-01 2023-12-31 SC581455 bus:Director4 2023-01-01 2023-12-31 SC581455 bus:Director5 2023-01-01 2023-12-31 SC581455 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-01-01 2023-12-31 SC581455 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC581455 bus:Agent1 2023-01-01 2023-12-31 SC581455 core:FurnitureFittings 2023-01-01 2023-12-31 SC581455 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 SC581455 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 SC581455 core:PlantMachinery 2023-01-01 2023-12-31 SC581455 core:OtherRelatedParties 2023-01-01 2023-12-31 SC581455 countries:Scotland 2023-01-01 2023-12-31 SC581455 2022-12-31 SC581455 core:FurnitureFittingsToolsEquipment 2022-12-31 SC581455 core:OtherPropertyPlantEquipment 2022-12-31 SC581455 2022-01-01 2022-12-31 SC581455 2022-12-31 SC581455 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-12-31 SC581455 core:RetainedEarningsAccumulatedLosses 2022-12-31 SC581455 core:ShareCapital 2022-12-31 SC581455 core:FinanceLeases core:CurrentFinancialInstruments 2022-12-31 SC581455 core:FinanceLeases core:Non-currentFinancialInstruments 2022-12-31 SC581455 core:CurrentFinancialInstruments 2022-12-31 SC581455 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 SC581455 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 SC581455 core:FurnitureFittingsToolsEquipment 2022-12-31 SC581455 core:OtherPropertyPlantEquipment 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC581455

CCHC Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

CCHC Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 9

 

CCHC Ltd

Company Information

Directors

Mr C R Henderson

Mr I Henderson

Mr J E May

Mr M R Tahir

Company secretary

Mr I Henderson

Registered office

1 Huly Hill Road
Newbridge
Edinburgh
EH28 8PH

Accountants

Deans Accountants And Business Advisors Ltd
27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

 

DEANS

Chartered Accountants

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
CCHC Ltd for the Year Ended 31 December 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of CCHC Ltd for the year ended 31 December 2023 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland (ICAS), we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/ethics/icas-code-of-ethics.

This report is made solely to the Board of Directors of CCHC Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of CCHC Ltd and state those matters that we have agreed to state to the Board of Directors of CCHC Ltd, as a body, in this report in accordance with ICAS guidance (www.icas.com/accountsprep/guidance). To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CCHC Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that CCHC Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of CCHC Ltd. You consider that CCHC Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of CCHC Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Deans Accountants And Business Advisors Ltd
27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

19 September 2024

 

CCHC Ltd

(Registration number: SC581455)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

150,758

194,547

Current assets

 

Stocks

5

69,465

64,357

Debtors

6

286,783

128,251

Cash at bank and in hand

 

65,839

26,723

 

422,087

219,331

Creditors: Amounts falling due within one year

7

(656,407)

(450,432)

Net current liabilities

 

(234,320)

(231,101)

Total assets less current liabilities

 

(83,562)

(36,554)

Creditors: Amounts falling due after more than one year

7

(70,055)

(98,045)

Provisions for liabilities

(28,642)

(36,964)

Net liabilities

 

(182,259)

(171,563)

Capital and reserves

 

Called up share capital

10

1,000

1,000

Retained earnings

(183,259)

(172,563)

Shareholders' deficit

 

(182,259)

(171,563)

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 September 2024 and signed on its behalf by:
 

.........................................
Mr C R Henderson
Director

.........................................
Mr I Henderson
Company secretary and director

 

CCHC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
1 Huly Hill Road
Newbridge
Edinburgh
EH28 8PH
Scotland

The principal place of business is:
1 Huly Hill Road
Newbridge
Edinburgh
EH28 8PH
Scotland

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company is not directly impacted by Brexit.

The company has suffered financially from the pandemic. Where appropriate, government support in the forms of grants and loans were used to mitigate the impact of lockdowns etc. The directors will continue to assess the impact of the pandemic and make decisions accordingly.

The financial statements are presented in sterling (£) and rounded to the nearest £1.

Going concern

The company has net liabilities of £182,259 as at 31 December 2023. The company relies on the continued support of the shareholders to finance the day to day working requirements.

The directors consider it appropriate to prepare the Financial Statements on a going concern basis after consideration of all the information available about the foreseeable future (limited to one year from the date of approval of these financial statements) there is reasonable expectation that the company has adequate resources to remain in operational existence for the foreseeable future.

If adoption of the going concern basis was inappropriate, adjustments could be required to write down assets to the assessment of their recoverable value, to reclassify fixed assets as current assets and to provide for any further liabilities that may arise.

 

CCHC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made included:

Useful economic lives of tangible assets – the annual depreciation charge for tangible assets is sensitive to change in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation, and the physical condition of the assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Straight line basis.

Furniture and fixtures

25% Straight line basis.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

CCHC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

CCHC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of it’s liabilities.
 Recognition and measurement
Where shares are issued, any component that creates, a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expenses in the profit and loss account.
 Impairment
At the end of each reporting period financial instruments measured at fair value are assessed for objective evidence of impairment. The impairment loss is recognised in the profit and loss account.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2022 - 13).

 

CCHC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Plant and machinery
 £

Furniture and fixtures
£

Total
£

Cost or valuation

At 1 January 2023

261,805

1,083

262,888

Additions

17,357

-

17,357

At 31 December 2023

279,162

1,083

280,245

Depreciation

At 1 January 2023

68,318

23

68,341

Charge for the year

60,875

271

61,146

At 31 December 2023

129,193

294

129,487

Carrying amount

At 31 December 2023

149,969

789

150,758

At 31 December 2022

193,487

1,060

194,547

5

Stocks

2023
£

2022
£

Other inventories

69,465

64,357

6

Debtors

Current

2023
£

2022
£

Trade debtors

265,125

121,531

Prepayments

11,142

2,004

Other debtors

10,516

4,716

 

286,783

128,251

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

27,990

27,990

Trade creditors

 

49,819

17,357

Taxation and social security

 

13,902

28,590

Accruals and deferred income

 

14,684

2,238

Other creditors

 

550,012

374,257

 

656,407

450,432

 

CCHC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

70,055

98,045

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Finance lease liabilities

70,055

98,045

Current loans and borrowings

2023
£

2022
£

Finance lease liabilities

27,990

27,990

9

Related party transactions

Summary of transactions with other related parties

During the period CCHC Limited borrowed monies from certain other companies controlled by the directors. The loans are repayable on demand. At the balance sheet date the amount due to these companies was £544,433 (2022 - £369,080). During the period CCHC Limited lent money to certain companies controlled by the directors. The loans are repayable on demand. At the balance sheet date the amount due from these companies was £9,516 (2022 - £3,716).
 

10

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary Shares of £0.01 each

100,000

1,000

100,000

1,000