Fusion Media Services Limited 06689876 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of the provision of web based services. Digita Accounts Production Advanced 6.30.9574.0 true true 06689876 2023-01-01 2023-12-31 06689876 2023-12-31 06689876 bus:Director1 1 2023-12-31 06689876 core:CurrentFinancialInstruments 2023-12-31 06689876 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06689876 core:FurnitureFittings 2023-12-31 06689876 bus:SmallEntities 2023-01-01 2023-12-31 06689876 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 06689876 bus:FullAccounts 2023-01-01 2023-12-31 06689876 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06689876 bus:RegisteredOffice 2023-01-01 2023-12-31 06689876 bus:Director1 2023-01-01 2023-12-31 06689876 bus:Director1 1 2023-01-01 2023-12-31 06689876 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06689876 core:FurnitureFittings 2023-01-01 2023-12-31 06689876 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 06689876 countries:AllCountries 2023-01-01 2023-12-31 06689876 2022-12-31 06689876 bus:Director1 1 2022-12-31 06689876 core:FurnitureFittings 2022-12-31 06689876 2022-01-01 2022-12-31 06689876 2022-12-31 06689876 bus:Director1 1 2022-12-31 06689876 core:CurrentFinancialInstruments 2022-12-31 06689876 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 06689876 core:FurnitureFittings 2022-12-31 06689876 bus:Director1 1 2022-01-01 2022-12-31 06689876 bus:Director1 1 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 06689876

Fusion Media Services Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Fusion Media Services Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Fusion Media Services Limited

(Registration number: 06689876)
Statement of Financial Position as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

46,065

52,182

Current assets

 

Stocks

5

5,000

32,988

Debtors

6

446,054

359,868

Cash at bank and in hand

 

402,359

543,720

 

853,413

936,576

Creditors: Amounts falling due within one year

7

(139,114)

(190,469)

Net current assets

 

714,299

746,107

Total assets less current liabilities

 

760,364

798,289

Provisions for liabilities

(11,516)

(13,499)

Net assets

 

748,848

784,790

Capital and reserves

 

Called up share capital

50,500

50,500

Other reserves

561,089

431,089

Profit and loss account

137,259

303,201

Shareholders' funds

 

748,848

784,790

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 22 September 2024 and signed on its behalf by:
 

 

Fusion Media Services Limited

(Registration number: 06689876)
Statement of Financial Position as at 31 December 2023 (continued)


Mr Adam Tranter
Director

 

Fusion Media Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
26-28 Southernhay East
Exeter
Devon
EX1 1NS

Principal activity

The principal activity of the company is that of the provision of web based services.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Fusion Media Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Fusion Media Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Fusion Media Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2022 - 13).

4

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 January 2023

97,588

97,588

Additions

2,010

2,010

At 31 December 2023

99,598

99,598

Depreciation

At 1 January 2023

45,406

45,406

Charge for the year

8,127

8,127

At 31 December 2023

53,533

53,533

Carrying amount

At 31 December 2023

46,065

46,065

At 31 December 2022

52,182

52,182

 

Fusion Media Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

5

Stocks

2023
£

2022
£

Work in progress

5,000

32,988

6

Debtors

2023
£

2022
£

Trade debtors

133,058

112,143

Other debtors

265,421

246,890

Prepayments

913

835

Accrued income

46,662

-

446,054

359,868

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

18,135

17,191

Taxation and social security

84,539

155,109

Accruals and deferred income

27,325

5,775

Other creditors

9,115

12,394

139,114

190,469

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Fusion Media Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023 (continued)

9

Related party transactions

Transactions with directors

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

Mr Adam Tranter

243,607

280,769

(294,541)

229,834

         
       

 

2022

At 1 January 2022
£

Advances to director
£

Repayments by director
£

At 31 December 2022
£

Mr Adam Tranter

224,951

250,745

(232,089)

243,607