Acorah Software Products - Accounts Production 15.0.600 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 09626797 Mr Georges Garic Mr Robert Kempeneer false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09626797 2022-12-31 09626797 2023-12-31 09626797 2023-01-01 2023-12-31 09626797 frs-core:CurrentFinancialInstruments 2023-12-31 09626797 frs-core:ComputerEquipment 2023-12-31 09626797 frs-core:ComputerEquipment 2023-01-01 2023-12-31 09626797 frs-core:ComputerEquipment 2022-12-31 09626797 frs-core:FurnitureFittings 2023-12-31 09626797 frs-core:FurnitureFittings 2023-01-01 2023-12-31 09626797 frs-core:FurnitureFittings 2022-12-31 09626797 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 09626797 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 09626797 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 09626797 frs-core:PlantMachinery 2023-01-01 2023-12-31 09626797 frs-core:ShareCapital 2023-12-31 09626797 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 09626797 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09626797 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 09626797 frs-bus:SmallEntities 2023-01-01 2023-12-31 09626797 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 09626797 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 09626797 1 2023-01-01 2023-12-31 09626797 frs-bus:Director1 2023-01-01 2023-12-31 09626797 frs-bus:Director2 2023-01-01 2023-12-31 09626797 frs-countries:EnglandWales 2023-01-01 2023-12-31 09626797 2021-12-31 09626797 2022-12-31 09626797 2022-01-01 2022-12-31 09626797 frs-core:CurrentFinancialInstruments 2022-12-31 09626797 frs-core:ShareCapital 2022-12-31 09626797 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 09626797
Cinemanext UK Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2023
Assets Limited
Chiltern Chambers
St Peters Avenue
Reading
Berkshire
RG47DH
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09626797
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 20,624 30,325
20,624 30,325
CURRENT ASSETS
Stocks 372,838 360,932
Debtors 6 5,339,140 4,730,503
Cash at bank and in hand 84,553 811,435
5,796,531 5,902,870
Creditors: Amounts Falling Due Within One Year 7 (5,589,233 ) (5,696,570 )
NET CURRENT ASSETS (LIABILITIES) 207,298 206,300
TOTAL ASSETS LESS CURRENT LIABILITIES 227,922 236,625
NET ASSETS 227,922 236,625
CAPITAL AND RESERVES
Called up share capital 8 1,000 1,000
Profit and Loss Account 226,922 235,625
SHAREHOLDERS' FUNDS 227,922 236,625
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Georges Garic
Director
18/09/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Cinemanext UK Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09626797 . The registered office is Chiltern Chambers, St Peters Avenue, Caversham, Reading, Berkshire, RG4 7DH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold In accordance with the lease
Plant & Machinery 10% on cost
Fixtures & Fittings 33% on cost
Computer Equipment 33% on cost
2.4. Investment Properties
Investments in subsidiary undertakings are recognised at cost.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 17 (2022: 17)
17 17
4. Tangible Assets
Land & Property
Leasehold Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2023 41,053 22,821 51,653 115,527
As at 31 December 2023 41,053 22,821 51,653 115,527
Depreciation
As at 1 January 2023 17,447 22,821 44,934 85,202
Provided during the period 4,106 - 5,595 9,701
As at 31 December 2023 21,553 22,821 50,529 94,903
Net Book Value
As at 31 December 2023 19,500 - 1,124 20,624
As at 1 January 2023 23,606 - 6,719 30,325
5. Investments
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 2,696,096 3,621,167
Prepayments and accrued income 2,570,211 1,109,336
Corporation tax recoverable assets 72,833 -
5,339,140 4,730,503
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 1,357,534 3,489,722
Corporation tax - 143,694
Other taxes and social security 28,028 57,291
VAT 52,398 187,432
Other creditors 734,622 949,337
Accruals and deferred income 82,723 94,504
Amounts owed to group undertakings 3,333,928 774,590
5,589,233 5,696,570
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1,000 1,000
9. Controlling Party
The ultimate parent company is CinemaNext SA, a company incorporated in France with registration number 499 619 864.
CinemaNext SA prepares group financial statements and copies can be obtained at 40 rue Gabriel Crié, 92240, Paris/Malakoff, France.
Page 5