Acorah Software Products - Accounts Production 14.5.601 false true 30 September 2022 1 October 2021 false 1 October 2022 30 September 2023 30 September 2023 04326975 Mr Robert Emmett iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04326975 2022-09-30 04326975 2023-09-30 04326975 2022-10-01 2023-09-30 04326975 frs-core:CurrentFinancialInstruments 2023-09-30 04326975 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-10-01 2023-09-30 04326975 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-09-30 04326975 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-10-01 2023-09-30 04326975 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-09-30 04326975 frs-core:MotorVehicles 2023-09-30 04326975 frs-core:MotorVehicles 2022-10-01 2023-09-30 04326975 frs-core:MotorVehicles 2022-09-30 04326975 frs-core:OtherResidualIntangibleAssets 2023-09-30 04326975 frs-core:OtherResidualIntangibleAssets 2022-09-30 04326975 frs-core:PlantMachinery 2023-09-30 04326975 frs-core:PlantMachinery 2022-10-01 2023-09-30 04326975 frs-core:PlantMachinery 2022-09-30 04326975 frs-core:CapitalRedemptionReserve 2023-09-30 04326975 frs-core:SharePremium 2023-09-30 04326975 frs-core:ShareCapital 2023-09-30 04326975 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 04326975 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 04326975 frs-bus:FilletedAccounts 2022-10-01 2023-09-30 04326975 frs-bus:SmallEntities 2022-10-01 2023-09-30 04326975 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 04326975 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 04326975 frs-core:ListedExchangeTraded 2023-09-30 04326975 frs-core:ListedExchangeTraded 2022-09-30 04326975 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-09-30 04326975 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-09-30 04326975 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-09-30 04326975 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-09-30 04326975 frs-bus:Director1 2022-10-01 2023-09-30 04326975 frs-countries:EnglandWales 2022-10-01 2023-09-30 04326975 2021-09-30 04326975 2022-09-30 04326975 2021-10-01 2022-09-30 04326975 frs-core:CurrentFinancialInstruments 2022-09-30 04326975 frs-core:CapitalRedemptionReserve 2022-09-30 04326975 frs-core:SharePremium 2022-09-30 04326975 frs-core:ShareCapital 2022-09-30 04326975 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30
Registered number: 04326975
Emmett Shirts Limited
Financial Statements
For The Year Ended 30 September 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04326975
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 10,170 49,382
Investments 6 108,935 108,935
119,105 158,317
CURRENT ASSETS
Stocks 7 108,008 164,008
Debtors 8 190,076 140,799
Cash at bank and in hand 1,357,714 1,375,813
1,655,798 1,680,620
Creditors: Amounts Falling Due Within One Year 9 (268,676 ) (453,349 )
NET CURRENT ASSETS (LIABILITIES) 1,387,122 1,227,271
TOTAL ASSETS LESS CURRENT LIABILITIES 1,506,227 1,385,588
PROVISIONS FOR LIABILITIES
Deferred Taxation - (7,090 )
NET ASSETS 1,506,227 1,378,498
CAPITAL AND RESERVES
Called up share capital 10 11,000 11,000
Share premium account 396,000 396,000
Capital redemption reserve 3,000 3,000
Profit and Loss Account 1,096,227 968,498
SHAREHOLDERS' FUNDS 1,506,227 1,378,498
Page 1
Page 2
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Robert Emmett
Director
18/09/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Emmett Shirts Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04326975 . The registered office is 36 Scotts Road, Bromley, BR1 3QD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% straight line
Plant & Machinery 33% straight line
Motor Vehicles 25% straight line
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the  was:year 8 (2022: 8)
8 8
4. Intangible Assets
Other
£
Cost
As at 1 October 2022 1,674
As at 30 September 2023 1,674
Amortisation
As at 1 October 2022 1,674
As at 30 September 2023 1,674
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 October 2022 218,217 205,582 3,720 427,519
Additions - 3,533 - 3,533
As at 30 September 2023 218,217 209,115 3,720 431,052
Depreciation
As at 1 October 2022 200,571 174,041 3,525 378,137
Provided during the period 17,646 24,904 195 42,745
As at 30 September 2023 218,217 198,945 3,720 420,882
Net Book Value
As at 30 September 2023 - 10,170 - 10,170
As at 1 October 2022 17,646 31,541 195 49,382
Page 4
Page 5
6. Investments
Listed
£
Cost
As at 1 October 2022 118,985
As at 30 September 2023 118,985
Provision
As at 1 October 2022 10,050
As at 30 September 2023 10,050
Net Book Value
As at 30 September 2023 108,935
As at 1 October 2022 108,935
7. Stocks
2023 2022
£ £
Stock 108,008 164,008
8. Debtors
2023 2022
£ £
Due within one year
Trade debtors 86,346 47,719
Other debtors 103,730 93,080
190,076 140,799
9. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 71,284 161,786
Bank loans and overdrafts 2,256 1,753
Other creditors 44,219 82,006
Taxation and social security 150,917 207,804
268,676 453,349
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 11,000 11,000
Page 5