IRIS Accounts Production v24.2.0.383 13486892 Board of Directors 1.4.23 31.3.24 31.3.24 0 0 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh134868922023-03-31134868922024-03-31134868922023-04-012024-03-31134868922022-03-31134868922022-04-012023-03-31134868922023-03-3113486892ns15:EnglandWales2023-04-012024-03-3113486892ns14:PoundSterling2023-04-012024-03-3113486892ns10:Director12023-04-012024-03-3113486892ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3113486892ns10:SmallEntities2023-04-012024-03-3113486892ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3113486892ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3113486892ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3113486892ns10:FullAccounts2023-04-012024-03-3113486892ns10:OrdinaryShareClass12023-04-012024-03-3113486892ns10:Director22023-04-012024-03-3113486892ns10:Director32023-04-012024-03-3113486892ns10:Director42023-04-012024-03-3113486892ns10:Director52023-04-012024-03-3113486892ns10:Director72023-04-012024-03-3113486892ns10:Director82023-04-012024-03-3113486892ns10:Director92023-04-012024-03-3113486892ns10:CompanySecretary12023-04-012024-03-3113486892ns10:RegisteredOffice2023-04-012024-03-3113486892ns5:CurrentFinancialInstruments2024-03-3113486892ns5:CurrentFinancialInstruments2023-03-3113486892ns5:Non-currentFinancialInstruments2024-03-3113486892ns5:Non-currentFinancialInstruments2023-03-3113486892ns5:ShareCapital2024-03-3113486892ns5:ShareCapital2023-03-3113486892ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3113486892ns5:FurtherSpecificReserve3ComponentTotalEquity2023-03-3113486892ns5:RetainedEarningsAccumulatedLosses2024-03-3113486892ns5:RetainedEarningsAccumulatedLosses2023-03-3113486892ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3113486892ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3113486892ns5:Secured2024-03-3113486892ns5:Secured2023-03-3113486892ns5:DeferredTaxation2023-03-3113486892ns5:DeferredTaxation2023-04-012024-03-3113486892ns5:DeferredTaxation2024-03-3113486892ns10:OrdinaryShareClass12024-03-3113486892ns5:RetainedEarningsAccumulatedLosses2023-03-3113486892ns5:FurtherSpecificReserve3ComponentTotalEquity2023-03-3113486892ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3113486892ns5:FurtherSpecificReserve3ComponentTotalEquity2023-04-012024-03-31
REGISTERED NUMBER: 13486892 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

FOR

MUIRHEAD QUAY LIMITED

MUIRHEAD QUAY LIMITED (REGISTERED NUMBER: 13486892)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MUIRHEAD QUAY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2024







DIRECTORS: Mr R G Hewett
Mr J J Hewett
Ms H Nash
Ms E Hewett
Ms K M Hewett
Ms F P S Jokic
Mr A M Leahy
Mr S R Hewett


SECRETARY: Mr R G Hewett


REGISTERED OFFICE: 92 Station Lane
Hornchurch
Essex
RM12 6LX


BUSINESS ADDRESS: 60 Cannon Street
London
EC4N 6NP


REGISTERED NUMBER: 13486892 (England and Wales)


ACCOUNTANTS: S.D. Garner + Co Limited
Chartered Certified Accountants
92 Station Lane
Hornchurch
Essex
RM12 6LX


SOLICITORS: Wedlake Bell
71 Queen Victoria Street
London
EC4V 4AY

MUIRHEAD QUAY LIMITED (REGISTERED NUMBER: 13486892)

BALANCE SHEET
31 MARCH 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 50,920,000 50,920,000
50,920,000 50,920,000

CURRENT ASSETS
Debtors 5 7,493,996 9,967,094
Prepayments and accrued income 449,886 573,819
Cash at bank 4,983,399 1,724,695
12,927,281 12,265,608
CREDITORS
Amounts falling due within one year 6 747,173 682,655
NET CURRENT ASSETS 12,180,108 11,582,953
TOTAL ASSETS LESS CURRENT
LIABILITIES

63,100,108

62,502,953

CREDITORS
Amounts falling due after more than one
year

7

(21,144,813

)

(21,106,563

)

PROVISIONS FOR LIABILITIES 9 (8,092,000 ) (8,101,665 )
NET ASSETS 33,863,295 33,294,725

CAPITAL AND RESERVES
Called up share capital 10 1 1
Fair value reserve 11 32,429,645 32,546,608
Retained earnings 11 1,433,649 748,116
SHAREHOLDERS' FUNDS 33,863,295 33,294,725

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MUIRHEAD QUAY LIMITED (REGISTERED NUMBER: 13486892)

BALANCE SHEET - continued
31 MARCH 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 August 2024 and were signed on its behalf by:





Ms H Nash - Director


MUIRHEAD QUAY LIMITED (REGISTERED NUMBER: 13486892)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1. STATUTORY INFORMATION

Muirhead Quay Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The parent company is Fresh Wharf Holdings Ltd, a company registered in the UK 92 Station Lane, Hornchurch, Essex, RM12 6LX.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
The Company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

(i) Financial assets
Basic financial assets, including trade and other receivables, and cash and bank balances, are initially recognised at transaction price.

Trade receivables are assets due for services that have been acquired in the ordinary course of business from suppliers. Accounts receivables are classified as current assets if receipt is expected within one year or less. If not, they are presented as non-current assets. Trade receivables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

(ii) Financial liabilities
Basic financial liabilities, including trade and other payables, are initially recognised at transaction price.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.


MUIRHEAD QUAY LIMITED (REGISTERED NUMBER: 13486892)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2023
and 31 March 2024 50,920,000
NET BOOK VALUE
At 31 March 2024 50,920,000
At 31 March 2023 50,920,000

Investment property is included at fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 504,326 292,402
Amounts owed by group undertakings 6,989,670 9,674,692
7,493,996 9,967,094

MUIRHEAD QUAY LIMITED (REGISTERED NUMBER: 13486892)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 109 5,580
Taxation and social security 281,434 210,604
Other creditors 465,630 466,471
747,173 682,655

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 21,144,813 21,106,563

8. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 21,144,813 21,106,563

CBRE Loan Services Limited holds fixed charges over the assets of the company and floating charges over all the property or undertaking of the company.

9. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 8,092,000 8,101,665

Deferred
tax
£   
Balance at 1 April 2023 8,101,665
Provided during year (9,665 )
Balance at 31 March 2024 8,092,000

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1 Ordinary 1 1 1

MUIRHEAD QUAY LIMITED (REGISTERED NUMBER: 13486892)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

11. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 April 2023 748,116 32,546,608 33,294,724
Profit for the year 568,570 568,570
Net gain fair value 116,963 (116,963 ) -
At 31 March 2024 1,433,649 32,429,645 33,863,294

12. CONTINGENT LIABILITIES

At the year end, there were no contingent liabilities or guarantees, other than those arising in the normal course of the Company's activities, and on these, no material losses are anticipated.

13. CAPITAL COMMITMENTS

At the year end, the company had not entered into any capital commitments.

14. OTHER FINANCIAL COMMITMENTS

At the year end, the company had no other financial commitments other than those incurred in the normal operation of its business.

15. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Fresh Wharf Holdings Limited.

16. OPERATING LEASES

The investment property is held for use in operating leases.