Company registration number 07955236 (England and Wales)
PATRICK PROPERTIES CREWE LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
PATRICK PROPERTIES CREWE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PATRICK PROPERTIES CREWE LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment property
4
6,616,343
6,616,343
Current assets
Debtors
5
3,771,859
3,180,976
Creditors: amounts falling due within one year
6
(3,558,383)
(3,641,850)
Net current assets/(liabilities)
213,476
(460,874)
Total assets less current liabilities
6,829,819
6,155,469
Creditors: amounts falling due after more than one year
7
(3,284,147)
(3,219,154)
Net assets
3,545,672
2,936,315
Capital and reserves
Called up share capital
300
300
Profit and loss reserves
3,545,372
2,936,015
Total equity
3,545,672
2,936,315

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 September 2024 and are signed on its behalf by:
Mr J R Kennedy
Director
Company registration number 07955236 (England and Wales)
PATRICK PROPERTIES CREWE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -
1
Accounting policies
Company information

Patrick Properties Crewe Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Hamilton House, Church Street, Altrincham, WA14 4DR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover relates to rental income net of VAT for the period and recognised on a straight line basis. Operating lease incentives are taken into account and spread up to the earliest break-clause of the lease where applicable.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PATRICK PROPERTIES CREWE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the asset is realised. Deferred tax is credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.8

Parent company

Patrick Properties Crewe Limited is a wholly owned subsidiary of Patrick Properties Group Limited and the results of Patrick Properties Crewe Limited are included in the consolidated financial statements of Patrick Properties Group Limited which are available from its registered office at Hamilton House, Church Street, Altrincham, United Kingdom, WA14 4DR. The ultimate controlling party is Brian Kennedy.

PATRICK PROPERTIES CREWE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
4
Investment property
2022
£
Fair value
At 1 October 2021 and 30 September 2022
6,616,343

Investment property comprises £6,616,343 land and building (2021: £6,616,343) The fair value of the investment property has been arrived at on the basis of a valuation carried out within 12 months of the year end by an internal Chartered Surveyor. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

 

 

 

 

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
56,608
58,026
Amounts owed by group undertakings
3,134,733
2,543,593
Other debtors
1,461
300
3,192,802
2,601,919
PATRICK PROPERTIES CREWE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
5
Debtors
(Continued)
- 5 -
2022
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset
579,057
579,057
Total debtors
3,771,859
3,180,976
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
-
0
64,993
Amounts owed to group undertakings
2,365,448
2,219,566
Corporation tax
168,494
264,591
Other creditors
1,024,441
1,092,700
3,558,383
3,641,850

With regard to bank loans there are no amounts payable within 12 months as all amounts are payable more than 12 months from the balance sheet date.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
3,284,147
3,219,154

There were no amounts payable more than 5 years.

 

The loan is a 5 year term with fixed interest rates payable quarterly by reference to SONIA base rate and margin of 1.7%. The bank holds fixed charges over the investment property assets of the Company.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2022
2021
Balances:
£
£
Revaluations
579,057
579,057
There were no deferred tax movements in the year.
PATRICK PROPERTIES CREWE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
8
Deferred taxation
(Continued)
- 6 -

Movement on deferred tax has arisen due to changes in corporation tax rates from 1 April 2023.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Nathaniel Davidson BA(Hons) ACA
Statutory Auditor:
Lopian Gross Barnett & Co
Date of audit report:
23 September 2024
10
Post balance sheet events

There were no post balance sheet events which require disclosure at the balance sheet date.

11
Related party transactions

There were no related party transactions which require disclosure under FRS 102 Section 1A.

2022-09-302021-10-01false23 September 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityThis audit opinion is unqualifiedMr T HalpinMr J R Kennedyfalsefalse079552362021-10-012022-09-30079552362022-09-30079552362021-09-3007955236core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3007955236core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3007955236core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3007955236core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3007955236core:CurrentFinancialInstruments2022-09-3007955236core:CurrentFinancialInstruments2021-09-3007955236core:ShareCapital2022-09-3007955236core:ShareCapital2021-09-3007955236core:RetainedEarningsAccumulatedLosses2022-09-3007955236core:RetainedEarningsAccumulatedLosses2021-09-3007955236bus:Director22021-10-012022-09-30079552362020-10-012021-09-30079552362021-09-3007955236core:WithinOneYear2022-09-3007955236core:WithinOneYear2021-09-3007955236core:AfterOneYear2022-09-3007955236core:AfterOneYear2021-09-3007955236core:Non-currentFinancialInstruments2022-09-3007955236core:Non-currentFinancialInstruments2021-09-3007955236bus:PrivateLimitedCompanyLtd2021-10-012022-09-3007955236bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3007955236bus:FRS1022021-10-012022-09-3007955236bus:Audited2021-10-012022-09-3007955236bus:Director12021-10-012022-09-3007955236bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP