Acorah Software Products - Accounts Production 15.0.600 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 05612346 Mrs Emma Lawrence Mr Kevin Lawrence Mrs Emma Lawrence iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05612346 2022-12-31 05612346 2023-12-31 05612346 2023-01-01 2023-12-31 05612346 frs-core:CurrentFinancialInstruments 2023-12-31 05612346 frs-core:ComputerEquipment 2023-01-01 2023-12-31 05612346 frs-core:FurnitureFittings 2023-12-31 05612346 frs-core:FurnitureFittings 2023-01-01 2023-12-31 05612346 frs-core:FurnitureFittings 2022-12-31 05612346 frs-core:MotorVehicles 2023-12-31 05612346 frs-core:MotorVehicles 2023-01-01 2023-12-31 05612346 frs-core:MotorVehicles 2022-12-31 05612346 frs-core:PlantMachinery 2023-12-31 05612346 frs-core:PlantMachinery 2023-01-01 2023-12-31 05612346 frs-core:PlantMachinery 2022-12-31 05612346 frs-core:ShareCapital 2023-12-31 05612346 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 05612346 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05612346 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 05612346 frs-bus:SmallEntities 2023-01-01 2023-12-31 05612346 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 05612346 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 05612346 frs-bus:Director1 2023-01-01 2023-12-31 05612346 frs-bus:Director2 2023-01-01 2023-12-31 05612346 frs-bus:CompanySecretary1 2023-01-01 2023-12-31 05612346 frs-countries:EnglandWales 2023-01-01 2023-12-31 05612346 2021-12-31 05612346 2022-12-31 05612346 2022-01-01 2022-12-31 05612346 frs-core:CurrentFinancialInstruments 2022-12-31 05612346 frs-core:ShareCapital 2022-12-31 05612346 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 05612346
KLC Chemicals Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05612346
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 60,826 78,483
60,826 78,483
CURRENT ASSETS
Stocks 5 39,040 36,840
Debtors 6 158,131 196,909
Cash at bank and in hand 368,054 348,634
565,225 582,383
Creditors: Amounts Falling Due Within One Year 7 (215,170 ) (252,701 )
NET CURRENT ASSETS (LIABILITIES) 350,055 329,682
TOTAL ASSETS LESS CURRENT LIABILITIES 410,881 408,165
NET ASSETS 410,881 408,165
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 410,781 408,065
SHAREHOLDERS' FUNDS 410,881 408,165
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Emma Lawrence
Director
Mr Kevin Lawrence
Director
18/07/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
KLC Chemicals Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05612346 . The registered office is Unit 7 , Brookfield Drive, Cannock, Staffordshire, WS11 0JN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2022: 5)
5 5
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2023 66,449 133,381 18,216 218,046
Additions - - 1,964 1,964
As at 31 December 2023 66,449 133,381 20,180 220,010
Depreciation
As at 1 January 2023 36,821 86,078 16,664 139,563
Provided during the period 7,407 11,826 388 19,621
As at 31 December 2023 44,228 97,904 17,052 159,184
Net Book Value
As at 31 December 2023 22,221 35,477 3,128 60,826
As at 1 January 2023 29,628 47,303 1,552 78,483
5. Stocks
2023 2022
£ £
Stock 39,040 36,840
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 146,809 191,076
Prepayments and accrued income 8,156 5,833
VAT 3,166 -
158,131 196,909
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 142,900 131,516
Corporation tax 27,284 34,452
Other taxes and social security - 966
VAT - 9,114
Other creditors - 215
Accruals and deferred income 1,585 12,285
Directors' loan accounts 43,401 64,153
215,170 252,701
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5