Silverfin false false 31/12/2023 01/01/2023 31/12/2023 F Manolopoulos 20/04/2016 L Saridis 30/06/2015 23 September 2024 The principal activity of the company is the purchase and sale of shares in venture and development capital companies. 09663230 2023-12-31 09663230 bus:Director1 2023-12-31 09663230 bus:Director2 2023-12-31 09663230 2022-12-31 09663230 core:CurrentFinancialInstruments 2023-12-31 09663230 core:CurrentFinancialInstruments 2022-12-31 09663230 core:Non-currentFinancialInstruments 2023-12-31 09663230 core:Non-currentFinancialInstruments 2022-12-31 09663230 core:ShareCapital 2023-12-31 09663230 core:ShareCapital 2022-12-31 09663230 core:SharePremium 2023-12-31 09663230 core:SharePremium 2022-12-31 09663230 core:RetainedEarningsAccumulatedLosses 2023-12-31 09663230 core:RetainedEarningsAccumulatedLosses 2022-12-31 09663230 core:CostValuation 2022-12-31 09663230 core:CostValuation 2023-12-31 09663230 bus:OrdinaryShareClass1 2023-12-31 09663230 2023-01-01 2023-12-31 09663230 bus:FilletedAccounts 2023-01-01 2023-12-31 09663230 bus:SmallEntities 2023-01-01 2023-12-31 09663230 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 09663230 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09663230 bus:Director1 2023-01-01 2023-12-31 09663230 bus:Director2 2023-01-01 2023-12-31 09663230 2022-01-01 2022-12-31 09663230 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 09663230 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 iso4217:EUR xbrli:pure xbrli:shares

Company No: 09663230 (England and Wales)

YARROW CAPITAL LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

YARROW CAPITAL LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

YARROW CAPITAL LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2023
YARROW CAPITAL LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2023
Note 2023 2022
Fixed assets
Investments 3 834,864 834,864
834,864 834,864
Current assets
Stocks 4 675,099 675,099
Debtors
- due within one year 5 361 28,225
- due after more than one year 5 80,000 80,000
Cash at bank and in hand 6 297,861 258,677
1,053,321 1,042,001
Creditors: amounts falling due within one year 7 ( 7,264) ( 2,253)
Net current assets 1,046,057 1,039,748
Total assets less current liabilities 1,880,921 1,874,612
Net assets 1,880,921 1,874,612
Capital and reserves
Called-up share capital 8 100 100
Share premium account 999,900 999,900
Profit and loss account 880,921 874,612
Total shareholders' funds 1,880,921 1,874,612

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Yarrow Capital Limited (registered number: 09663230) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

F Manolopoulos
Director

23 September 2024

YARROW CAPITAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
YARROW CAPITAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Yarrow Capital Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is Berg Kaprow Lewis Llp, 35 Ballards Lane, London, N3 1XW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in EUR which is the functional currency of the Company and rounded to the nearest €.

Foreign currency

The Company's functional and presentational currency is Euros.

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale of shares.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

Fixed asset investments

Investments in unlisted shares are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the company during the year, including directors 2 2

3. Fixed asset investments

Other investments Total
Cost or valuation before impairment
At 01 January 2023 834,864 834,864
At 31 December 2023 834,864 834,864
Carrying value at 31 December 2023 834,864 834,864
Carrying value at 31 December 2022 834,864 834,864

4. Stocks

2023 2022
Stocks 675,099 675,099

5. Debtors

2023 2022
Debtors: amounts falling due within one year
Other debtors 361 28,225
Debtors: amounts falling due after more than one year
Other debtors 80,000 80,000

6. Cash and cash equivalents

2023 2022
Cash at bank and in hand 297,861 258,677
Less: Bank overdrafts 0 ( 253)
297,861 258,424

7. Creditors: amounts falling due within one year

2023 2022
Bank overdrafts 0 253
Accruals 7,264 2,000
7,264 2,253

8. Called-up share capital

2023 2022
Allotted, called-up and fully-paid
10,000 Ordinary shares of € 0.01 each 100 100

9. Ultimate controlling party

The ultimate parent undertaking is NEA Electra S.A.