Registered number: 02594299 | ||||||||
FOR THE YEAR ENDED 31/12/2023 | ||||||||
Prepared By: | ||||||||
Anstee Gorst | ||||||||
Unit 4 Eaton Court | ||||||||
Colmworth Business Park | ||||||||
Eaton Socon | ||||||||
Cambridgeshire | ||||||||
PE19 8ER |
John Newman Bodyworks Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/12/2023 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
REGISTERED OFFICE | ||||||||
Beds | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 02594299 | ||||||||
ACCOUNTANTS | ||||||||
Anstee Gorst | ||||||||
Unit 4 Eaton Court | ||||||||
Colmworth Business Park | ||||||||
Eaton Socon | ||||||||
Cambridgeshire | ||||||||
PE19 8ER |
John Newman Bodyworks Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/12/2023 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
John Newman Bodyworks Ltd | ||||||||
BALANCE SHEET AT | ||||||||||
2023 | 2022 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 4 | |||||||||
Cash at bank and in hand | ||||||||||
1,330,247 | 1,292,530 | |||||||||
CREDITORS: Amounts falling due within one year | 5 | |||||||||
NET CURRENT ASSETS | 872,861 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 7 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 8 | |||||||||
Profit and loss account | 1,821,325 | 1,610,525 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
John Newman Bodyworks Ltd | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/12/2023 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Short Leasehold Properties | reducing balance over period of lease% | |||||||
Plant and Machinery | reducing balance 20% | |||||||
Equipment | reducing balance 20% | |||||||
Motor Cars | reducing balance 25% |
1c. Investment Properties | ||||||||
Investment properties are included in the financial statements at fair value. Gains are recognised in the profit and loss account. Deferred tax is provided on these gains at the rate expected to apply when the property is sold. |
1d. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1e. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
1f. |
John Newman Bodyworks Ltd | ||||||||
2. TANGIBLE FIXED ASSETS | ||||||||||||
Investment | Short Leasehold | Plant and | ||||||||||
Properties | Properties | Machinery | Equipment | Motor Cars | Total | |||||||
£ | £ | £ | £ | £ | £ | |||||||
Cost | ||||||||||||
At 01/01/2023 | 300,000 | 459,180 | 505,511 | 111,088 | 600,496 | 1,976,275 | ||||||
Additions | 23,977 | 42,889 | 185,244 | 3,064 | 35,094 | 290,268 | ||||||
Disposals | - | - | - | - | (59,229) | (59,229) | ||||||
Revaluation | (23,977) | - | - | - | - | (23,977) | ||||||
At 31/12/2023 | 300,000 | 502,069 | 690,755 | 114,152 | 576,361 | 2,183,337 | ||||||
Depreciation | ||||||||||||
At 01/01/2023 | - | 286,675 | 396,402 | 92,715 | 446,062 | 1,221,854 | ||||||
Disposals | - | - | - | - | (50,049) | (50,049) | ||||||
For the year | - | 10,775 | 49,095 | 4,222 | 37,030 | 101,122 | ||||||
At 31/12/2023 | - | 297,450 | 445,497 | 96,937 | 433,043 | 1,272,927 | ||||||
Net Book Amounts | ||||||||||||
At 31/12/2023 | 300,000 | 204,619 | 245,258 | 17,215 | 143,318 | 910,410 | ||||||
At 31/12/2022 | 300,000 | 172,505 | 109,109 | 18,373 | 154,434 | 754,421 | ||||||
3. STOCK | 2023 | 2022 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stocks and work in progress | ||||||
4. DEBTORS | 2023 | 2022 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 348,201 | 467,972 | ||||||
Salaries and wages control | 333 | 333 | ||||||
Other debtors | 700 | 14,421 | ||||||
Prepayments | 4,566 | 5,416 | ||||||
353,800 | 488,142 | |||||||
John Newman Bodyworks Ltd | ||||||||
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2023 | 2022 | |||||||
£ | £ | |||||||
UK corporation tax | 34,363 | 81,094 | ||||||
VAT | 84,723 | 64,332 | ||||||
PAYE control | 34,420 | 30,984 | ||||||
Directors current account | - | 3,785 | ||||||
Hire purchase - < 1 year | - | 3,067 | ||||||
Trade creditors | 159,401 | 184,094 | ||||||
Other creditors | 33,009 | 38,250 | ||||||
Pension schemes | 3,252 | 3,407 | ||||||
Accruals | 30,900 | 10,656 | ||||||
380,068 | 419,669 | |||||||
6. EMPLOYEES | ||||||
2023 | 2022 | |||||
No. | No. | |||||
Average number of employees | 30 | |||||
7. PROVISIONS FOR LIABILITIES | 2023 | 2022 | ||||||
£ | £ | |||||||
Deferred taxation | 39,164 | 16,657 | ||||||
39,164 | 16,657 | |||||||
8. SHARE CAPITAL | 2023 | 2022 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||
John Newman Bodyworks Ltd | ||||||||
9. CONTROLLING PARTY | ||||||||
During the year the company was controlled by John Newman a Director of the company | ||||||||
10. COMMITMENTS | ||||||||
Total future minimum lease payments under non-cancellable operating leases | ||||||||
The company's lease on the property has now moved to a rolling one month lease | ||||||||
Expiring not later than one year | Plant and Equipment £4,173 | |||||||