Add A Little Sparkle UK Limited NI613738 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is wedding design franchise. Digita Accounts Production Advanced 6.30.9574.0 true true NI613738 2023-01-01 2023-12-31 NI613738 2023-12-31 NI613738 bus:OrdinaryShareClass1 2023-12-31 NI613738 core:CurrentFinancialInstruments 2023-12-31 NI613738 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 NI613738 core:Goodwill 2023-12-31 NI613738 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 NI613738 core:FurnitureFittingsToolsEquipment 2023-12-31 NI613738 core:MotorVehicles 2023-12-31 NI613738 core:OtherPropertyPlantEquipment 2023-12-31 NI613738 bus:SmallEntities 2023-01-01 2023-12-31 NI613738 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 NI613738 bus:FilletedAccounts 2023-01-01 2023-12-31 NI613738 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 NI613738 bus:RegisteredOffice 2023-01-01 2023-12-31 NI613738 bus:Director1 2023-01-01 2023-12-31 NI613738 bus:Director2 2023-01-01 2023-12-31 NI613738 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 NI613738 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 NI613738 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 NI613738 core:Goodwill 2023-01-01 2023-12-31 NI613738 core:LicencesFranchises 2023-01-01 2023-12-31 NI613738 core:PatentsTrademarksLicencesConcessionsSimilar 2023-01-01 2023-12-31 NI613738 core:ComputerEquipment 2023-01-01 2023-12-31 NI613738 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 NI613738 core:MotorVehicles 2023-01-01 2023-12-31 NI613738 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 NI613738 countries:AllCountries 2023-01-01 2023-12-31 NI613738 2022-12-31 NI613738 core:Goodwill 2022-12-31 NI613738 core:PatentsTrademarksLicencesConcessionsSimilar 2022-12-31 NI613738 core:FurnitureFittingsToolsEquipment 2022-12-31 NI613738 core:MotorVehicles 2022-12-31 NI613738 core:OtherPropertyPlantEquipment 2022-12-31 NI613738 2022-01-01 2022-12-31 NI613738 2022-12-31 NI613738 bus:OrdinaryShareClass1 2022-12-31 NI613738 core:CurrentFinancialInstruments 2022-12-31 NI613738 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 NI613738 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2022-12-31 NI613738 core:Goodwill 2022-12-31 NI613738 core:PatentsTrademarksLicencesConcessionsSimilar 2022-12-31 NI613738 core:FurnitureFittingsToolsEquipment 2022-12-31 NI613738 core:MotorVehicles 2022-12-31 NI613738 core:OtherPropertyPlantEquipment 2022-12-31 NI613738 core:PreviouslyStatedAmount 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI613738

Add A Little Sparkle UK Limited

Filleted Financial Statements

for the Year Ended 31 December 2023

 

Add A Little Sparkle UK Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Add A Little Sparkle UK Limited

Company Information

Directors

Mr Raymond Douglas

Mrs Ann Douglas

Registered office

114 Bryansford Road
Newcastle
Co Down
BT33 0PP

 

Add A Little Sparkle UK Limited

(Registration number: NI613738)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

-

697

Tangible assets

5

960

1,457

 

960

2,154

Current assets

 

Debtors

6

264

265

Cash at bank and in hand

 

21,858

28,438

 

22,122

28,703

Creditors: Amounts falling due within one year

(25,408)

(30,028)

Net current liabilities

 

(3,286)

(1,325)

Net (liabilities)/assets

 

(2,326)

829

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

(2,426)

729

Shareholders' (deficit)/funds

 

(2,326)

829

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Add A Little Sparkle UK Limited

(Registration number: NI613738)
Balance Sheet as at 31 December 2023

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 September 2024 and signed on its behalf by:
 

.........................................
Mr Raymond Douglas
Director

 

Add A Little Sparkle UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland .

The address of its registered office is:
114 Bryansford Road
Newcastle
Co Down
BT33 0PP

These financial statements were authorised for issue by the Board on 16 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Add A Little Sparkle UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings & equipment

25% Straight Line

Computer Equipment

20% Straight Line

Motor vehicles

20% Straight Line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademark

10% Straight Line

Website Costs

10% Striaght Line

 

Add A Little Sparkle UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Add A Little Sparkle UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2022 - 0).

4

Intangible assets

Trademark
£

Website & development costs
£

Total
£

Cost or valuation

At 1 January 2023

512

14,260

14,772

At 31 December 2023

512

14,260

14,772

Amortisation

At 1 January 2023

512

13,563

14,075

Amortisation charge

-

697

697

At 31 December 2023

512

14,260

14,772

Carrying amount

At 31 December 2023

-

-

-

At 31 December 2022

-

697

697

 

Add A Little Sparkle UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Computer equipment
£

Total
£

Cost or valuation

At 1 January 2023

41,898

17,000

7,776

66,674

At 31 December 2023

41,898

17,000

7,776

66,674

Depreciation

At 1 January 2023

41,898

17,000

6,319

65,217

Charge for the year

-

-

497

497

At 31 December 2023

41,898

17,000

6,816

65,714

Carrying amount

At 31 December 2023

-

-

960

960

At 31 December 2022

-

-

1,457

1,457

6

Debtors

2023
£

2022
£

Other debtors

264

265

264

265

7

Creditors

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

8

22,181

24,094

Income tax liability

 

-

3,287

Other creditors

 

3,227

2,647

 

25,408

30,028

 

Add A Little Sparkle UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

8

Loans and borrowings

Current loans and borrowings

2023
£

2022
£

Other borrowings

22,181

24,094

9

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary Share Capital of £1 each

100

100

100

100