2
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2023-01-01
Sage Accounts Production Advanced 2023 - FRS102_2023
15,000
1,500
1,500
13,500
15,000
15,180
576,129
591,309
42,330
42,330
548,979
15,180
xbrli:pure
xbrli:shares
iso4217:GBP
SC683375
2023-01-01
2023-12-31
SC683375
2023-12-31
SC683375
2022-12-31
SC683375
2022-01-01
2022-12-31
SC683375
2022-12-31
SC683375
2021-12-31
SC683375
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2023-01-01
2023-12-31
SC683375
core:FurnitureFittings
2023-01-01
2023-12-31
SC683375
bus:LeadAgentIfApplicable
2023-01-01
2023-12-31
SC683375
bus:Director1
2023-01-01
2023-12-31
SC683375
bus:Director2
2023-01-01
2023-12-31
SC683375
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2023-12-31
SC683375
core:FurnitureFittings
2023-12-31
SC683375
core:WithinOneYear
2023-12-31
SC683375
core:WithinOneYear
2022-12-31
SC683375
core:AfterOneYear
2023-12-31
SC683375
core:AfterOneYear
2022-12-31
SC683375
core:ShareCapital
2023-12-31
SC683375
core:ShareCapital
2022-12-31
SC683375
core:RetainedEarningsAccumulatedLosses
2023-12-31
SC683375
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2022-12-31
SC683375
core:FurnitureFittings
2022-12-31
SC683375
core:FurnitureFittings
2022-12-31
SC683375
bus:SmallEntities
2023-01-01
2023-12-31
SC683375
bus:AuditExemptWithAccountantsReport
2023-01-01
2023-12-31
SC683375
bus:SmallCompaniesRegimeForAccounts
2023-01-01
2023-12-31
SC683375
bus:PrivateLimitedCompanyLtd
2023-01-01
2023-12-31
SC683375
bus:FullAccounts
2023-01-01
2023-12-31
SC683375
core:AllAssociates
2023-01-01
2023-12-31
COMPANY REGISTRATION NUMBER:
SC683375
Filleted Unaudited Financial Statements |
|
Year ended 31 December 2023
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements |
1 |
|
|
Statement of financial position |
2 |
|
|
Notes to the financial statements |
4 |
|
|
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
Opus Workspace Limited |
|
Year ended 31 December 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Opus Workspace Limited for the year ended 31 December 2023, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at www.icas.com/accountspreparationguidance. This report is made solely to the Board of Directors of Opus Workspace Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Opus Workspace Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with the requirements of ICAS as detailed at www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Opus Workspace Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Opus Workspace Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Opus Workspace Limited. You consider that Opus Workspace Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Opus Workspace Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
GILLILAND & COMPANY
Chartered Accountants
216 West George Street
Glasgow
G2 2PQ
17 September 2024
Statement of Financial Position |
|
31 December 2023
Fixed assets
Intangible assets |
5 |
|
13,500 |
|
15,000 |
Tangible assets |
6 |
|
548,979 |
|
15,180 |
|
|
--------- |
|
-------- |
|
|
562,479 |
|
30,180 |
|
|
|
|
|
|
Current assets
Debtors |
7 |
39,161 |
|
10,668 |
|
Cash at bank and in hand |
258,963 |
|
659,154 |
|
|
--------- |
|
--------- |
|
|
298,124 |
|
669,822 |
|
|
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
359,100 |
|
210,000 |
|
|
--------- |
|
--------- |
|
Net current (liabilities)/assets |
|
(
60,976) |
|
459,822 |
|
|
--------- |
|
--------- |
Total assets less current liabilities |
|
501,503 |
|
490,002 |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
634,137 |
|
490,000 |
|
|
--------- |
|
--------- |
Net (liabilities)/assets |
|
(
132,634) |
|
2 |
|
|
--------- |
|
--------- |
|
|
|
|
|
|
Capital and reserves
Called up share capital |
|
2 |
|
2 |
Profit and loss account |
|
(
132,636) |
|
– |
|
|
--------- |
|
---- |
Shareholders (deficit)/funds |
|
(
132,634) |
|
2 |
|
|
--------- |
|
---- |
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
Statement of Financial Position (continued) |
|
31 December 2023
These financial statements were approved by the
board of directors
and authorised for issue on
17 September 2024
, and are signed on behalf of the board by:
Mr T Nevin |
Mr G Orr |
Director |
Director |
|
|
Company registration number:
SC683375
Notes to the Financial Statements |
|
Year ended 31 December 2023
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 216 West George Street, Glasgow, G2 2PQ.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably
.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Development costs |
- |
20% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Fixtures and fittings |
- |
20% straight line |
|
|
|
|
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2022: Nil).
5.
Intangible assets
|
Development costs |
|
£ |
Cost |
|
At 1 January 2023 and 31 December 2023 |
15,000 |
|
-------- |
Amortisation |
|
Charge for the year |
1,500 |
|
-------- |
At 31 December 2023 |
1,500 |
|
-------- |
Carrying amount |
|
At 31 December 2023 |
13,500 |
|
-------- |
At 31 December 2022 |
15,000 |
|
-------- |
|
|
6.
Tangible assets
|
Fixtures and fittings |
|
£ |
Cost |
|
At 1 January 2023 |
15,180 |
Additions |
576,129 |
|
--------- |
At 31 December 2023 |
591,309 |
|
--------- |
Depreciation |
|
At 1 January 2023 |
– |
Charge for the year |
42,330 |
|
--------- |
At 31 December 2023 |
42,330 |
|
--------- |
Carrying amount |
|
At 31 December 2023 |
548,979 |
|
--------- |
At 31 December 2022 |
15,180 |
|
--------- |
|
|
7.
Debtors
|
2023 |
2022 |
|
£ |
£ |
Other debtors |
39,161 |
10,668 |
|
-------- |
-------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2023 |
2022 |
|
£ |
£ |
Bank loans and overdrafts |
97,549 |
– |
Social security and other taxes |
36,174 |
– |
Other creditors |
225,377 |
210,000 |
|
--------- |
--------- |
|
359,100 |
210,000 |
|
--------- |
--------- |
|
|
|
9.
Creditors:
amounts falling due after more than one year
|
2023 |
2022 |
|
£ |
£ |
Bank loans and overdrafts |
365,804 |
490,000 |
Other creditors |
268,333 |
– |
|
--------- |
--------- |
|
634,137 |
490,000 |
|
--------- |
--------- |
|
|
|
10.
Directors' advances, credits and guarantees
As at 31 December 2023, the company owed
£105,000
to Mr G Orr
, director (2022: £ 105,000)
11.
Related party transactions
As at 31 December 2023, the company owed
£105,000 to Omnitel Communications Limited
, which has a director in common with Opus Workspace Limited
.