Perry's Cider Limited 08093596 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is cider making. Digita Accounts Production Advanced 6.30.9574.0 true 08093596 2023-01-01 2023-12-31 08093596 2023-12-31 08093596 core:CurrentFinancialInstruments 2023-12-31 08093596 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 08093596 core:Non-currentFinancialInstruments 2023-12-31 08093596 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 08093596 core:MoreThanFiveYears 1 2023-12-31 08093596 core:FurnitureFittingsToolsEquipment 2023-12-31 08093596 core:LandBuildings 2023-12-31 08093596 core:MotorVehicles 2023-12-31 08093596 core:OtherPropertyPlantEquipment 2023-12-31 08093596 bus:SmallEntities 2023-01-01 2023-12-31 08093596 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 08093596 bus:FilletedAccounts 2023-01-01 2023-12-31 08093596 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 08093596 bus:RegisteredOffice 2023-01-01 2023-12-31 08093596 bus:Director1 2023-01-01 2023-12-31 08093596 bus:Director2 2023-01-01 2023-12-31 08093596 bus:Director3 2023-01-01 2023-12-31 08093596 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08093596 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 08093596 core:LandBuildings 2023-01-01 2023-12-31 08093596 core:MotorVehicles 2023-01-01 2023-12-31 08093596 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 08093596 core:PlantMachinery 2023-01-01 2023-12-31 08093596 countries:AllCountries 2023-01-01 2023-12-31 08093596 2022-12-31 08093596 core:FurnitureFittingsToolsEquipment 2022-12-31 08093596 core:LandBuildings 2022-12-31 08093596 core:MotorVehicles 2022-12-31 08093596 core:OtherPropertyPlantEquipment 2022-12-31 08093596 2022-01-01 2022-12-31 08093596 2022-12-31 08093596 core:CurrentFinancialInstruments 2022-12-31 08093596 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 08093596 core:Non-currentFinancialInstruments 2022-12-31 08093596 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 08093596 core:MoreThanFiveYears 1 2022-12-31 08093596 core:FurnitureFittingsToolsEquipment 2022-12-31 08093596 core:LandBuildings 2022-12-31 08093596 core:MotorVehicles 2022-12-31 08093596 core:OtherPropertyPlantEquipment 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 08093596

Perry's Cider Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2023

 

Perry's Cider Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Perry's Cider Limited

Company Information

Directors

Mr J H Perry

Mr G H J Perry

Mr A Perry

Registered office

The Cider Mills
Dowlish Wake
Ilminster
Somerset
TA19 0NY

Accountants

Mitchams Chartered Accountants
1 Cornhill
Ilminster
Somerset
TA19 0AD

 

Perry's Cider Limited

(Registration number: 08093596)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

437,126

465,114

Current assets

 

Stocks

5

210,153

200,004

Debtors

6

60,472

32,931

Cash at bank and in hand

 

2,773

88,481

 

273,398

321,416

Creditors: Amounts falling due within one year

7

(224,581)

(314,613)

Net current assets

 

48,817

6,803

Total assets less current liabilities

 

485,943

471,917

Creditors: Amounts falling due after more than one year

7

(45,497)

(61,512)

Provisions for liabilities

(96,570)

(104,853)

Net assets

 

343,876

305,552

Capital and reserves

 

Called up share capital

120,000

100,000

Share premium reserve

41,200

-

Retained earnings

182,676

205,552

Shareholders' funds

 

343,876

305,552

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Perry's Cider Limited

(Registration number: 08093596)
Balance Sheet as at 31 December 2023

Approved and authorised by the Board on 30 August 2024 and signed on its behalf by:
 

.........................................
Mr J H Perry
Director

 

Perry's Cider Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Cider Mills
Dowlish Wake
Ilminster
Somerset
TA19 0NY

These financial statements were authorised for issue by the Board on 30 August 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Perry's Cider Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% reducing balance

Motor vehicles

20% reducing balance

Other property, plant and equipment

20% reducing balance/20 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Perry's Cider Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Perry's Cider Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2022 - 10).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property plant and equipment
£

Total
£

Cost or valuation

At 1 January 2023

63,092

52,894

19,495

749,338

884,819

Additions

4,410

6,836

-

10,109

21,355

At 31 December 2023

67,502

59,730

19,495

759,447

906,174

Depreciation

At 1 January 2023

-

25,133

10,959

383,613

419,705

Charge for the year

-

6,920

1,707

40,716

49,343

At 31 December 2023

-

32,053

12,666

424,329

469,048

Carrying amount

At 31 December 2023

67,502

27,677

6,829

335,118

437,126

At 31 December 2022

63,092

27,761

8,536

365,725

465,114

Included within the net book value of land and buildings above is £30,808 (2022 - £30,808) in respect of freehold land and buildings and £36,694 (2022 - £32,284) in respect of long leasehold land and buildings.
 

5

Stocks

2023
£

2022
£

Other inventories

210,153

200,004

 

Perry's Cider Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

57,140

30,582

Prepayments

3,332

2,349

 

60,472

32,931

 

Perry's Cider Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

24,972

26,639

Trade creditors

 

78,067

82,662

Taxation and social security

 

21,592

21,973

Other creditors

 

99,950

183,339

 

224,581

314,613

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

45,497

61,512

2023
£

2022
£

Due after more than five years

After more than five years by instalments

8,966

14,189

-

-

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

45,497

61,512

Current loans and borrowings

2023
£

2022
£

Bank borrowings

19,556

19,556

Other borrowings

5,416

7,083

24,972

26,639

 

Perry's Cider Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

NatWest Bank Plc holds a mortgage debenture incorporating a fixed and floating charge over all current and future assets of the company.

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

Coronavirus bounce back loan extended to a 10 year loan. Repayments commence June 2021 over 9 years with a 2½% interest rate.

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £15,000 (2022 - £Nil).