Acorah Software Products - Accounts Production 14.6.300 false true true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 09782625 Mr Peter Gerwe Mr Ivan Dunleavy Storyfirst Ltd true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09782625 2022-12-31 09782625 2023-12-31 09782625 2023-01-01 2023-12-31 09782625 frs-core:CurrentFinancialInstruments 2023-12-31 09782625 frs-core:Non-currentFinancialInstruments 2023-12-31 09782625 frs-core:ComputerEquipment 2023-12-31 09782625 frs-core:ComputerEquipment 2023-01-01 2023-12-31 09782625 frs-core:ComputerEquipment 2022-12-31 09782625 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 09782625 frs-core:FurnitureFittings 2023-12-31 09782625 frs-core:FurnitureFittings 2023-01-01 2023-12-31 09782625 frs-core:FurnitureFittings 2022-12-31 09782625 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 09782625 frs-core:OtherResidualIntangibleAssets 2023-12-31 09782625 frs-core:OtherResidualIntangibleAssets 2022-12-31 09782625 frs-core:ShareCapital 2023-12-31 09782625 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 09782625 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09782625 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 09782625 frs-bus:SmallEntities 2023-01-01 2023-12-31 09782625 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 09782625 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 09782625 frs-bus:OrdinaryShareClass2 2023-01-01 2023-12-31 09782625 frs-bus:OrdinaryShareClass2 2023-12-31 09782625 frs-bus:OrdinaryShareClass3 2023-01-01 2023-12-31 09782625 frs-bus:OrdinaryShareClass3 2023-12-31 09782625 1 2023-01-01 2023-12-31 09782625 frs-core:UnlistedNon-exchangeTraded 2023-12-31 09782625 frs-core:UnlistedNon-exchangeTraded 2022-12-31 09782625 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 09782625 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 09782625 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09782625 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 09782625 frs-bus:Director1 2023-01-01 2023-12-31 09782625 frs-bus:Director2 2023-01-01 2023-12-31 09782625 frs-core:Non-currentFinancialInstruments 1 2023-12-31 09782625 frs-countries:EnglandWales 2023-01-01 2023-12-31 09782625 2021-12-31 09782625 2022-12-31 09782625 2022-01-01 2022-12-31 09782625 frs-core:CurrentFinancialInstruments 2022-12-31 09782625 frs-core:Non-currentFinancialInstruments 2022-12-31 09782625 frs-core:ShareCapital 2022-12-31 09782625 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 09782625 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 09782625 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 09782625 frs-core:Non-currentFinancialInstruments 1 2022-12-31
Registered number: 09782625
Twelve Town Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Ten Forward Accounting Ltd
Chartered Certified Accountants
1 Mountview Court
310 Friern Barnet Lane
London
N20 0LD
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 09782625
2023 2022
Notes £ £ £ £
FIXED ASSETS
Investments 6 50 50
50 50
CURRENT ASSETS
Debtors 7 - 3,600
Cash at bank and in hand - 532
- 4,132
Creditors: Amounts Falling Due Within One Year 8 (312,715 ) (348,180 )
NET CURRENT ASSETS (LIABILITIES) (312,715 ) (344,048 )
TOTAL ASSETS LESS CURRENT LIABILITIES (312,665 ) (343,998 )
Creditors: Amounts Falling Due After More Than One Year 9 (5,665,063 ) (5,638,117 )
NET LIABILITIES (5,977,728 ) (5,982,115 )
CAPITAL AND RESERVES
Called up share capital 10 100 100
Income Statement (5,977,828 ) (5,982,215 )
SHAREHOLDERS' FUNDS (5,977,728) (5,982,115)
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Peter Gerwe
Director
19 September 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Twelve Town Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09782625 . The registered office is 1 Mountview Court, 310 Friern Barnet Lane, London, N20 0LD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
At the balance sheet date, the company's liabilities exceeded its assets. The company has received assurance from its sole shareholder that it will continue to give financial support to the company for the forseeable future.
On this basis, the directors consider it appropriate to prepare the accounts on a going concern basis. However, should the financial support mentioned above not be forthcoming, the going concern basis used in preparing the company's accounts may be invalid and adjustment would have to be made to reduce the value of assets to their realisable amount and to provide for any further liabilities which might arise. The accounts do not include any adjustment to the company's assets or liabilities that might be necessary should this basis not continue to be appropriate.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets is a Trade Mark. It is amortised to the income statement over its estimated economic life of 5 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 20% Straight line method
Fixtures & Fittings 25% Reducing balance method
Computer Equipment 33% Straight line method
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. 
2.7. Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
2.8. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the income statement, directors report, and notes to the financial statements relating to the income statement.
3. Average Number of Employees
Average number of employees, excluding directors, during the year was: NIL (2022: NIL)
- -
Page 3
Page 4
4. Intangible Assets
Other
£
Cost
As at 1 January 2023 8,884
As at 31 December 2023 8,884
Amortisation
As at 1 January 2023 8,884
As at 31 December 2023 8,884
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2023 873 1,802 2,675
As at 31 December 2023 873 1,802 2,675
Depreciation
As at 1 January 2023 873 1,802 2,675
As at 31 December 2023 873 1,802 2,675
Net Book Value
As at 31 December 2023 - - -
As at 1 January 2023 - - -
6. Investments
Unlisted
£
Cost
As at 1 January 2023 50
As at 31 December 2023 50
Provision
As at 1 January 2023 -
As at 31 December 2023 -
Net Book Value
As at 31 December 2023 50
As at 1 January 2023 50
7. Debtors
2023 2022
£ £
Due within one year
Other debtors - 3,600
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 272,667 291,987
Bank loans and overdrafts 10,000 10,000
Corporation tax 12,000 12,000
Other taxes and social security - 16,164
VAT - 1
Other creditors 20 -
Directors' loan accounts 18,028 18,028
312,715 348,180
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 15,000 25,000
Corporation tax 129,256 136,256
Loan from Pinewood- Shepperton Studios Ltd 693,107 693,107
Amounts owed to group undertakings 4,827,700 4,783,754
5,665,063 5,638,117
Included in other borrowings is a loan from Pinewood-Shepperton Studios Ltd of £693,107 (2022: £693,107). The loan bears interest at 3% plus LIBOR per annum and has repayment dates of 1 January 2023, 1 January 2024 and 1 January 2025.
The amounts due to group undertakings are loans which do not bear interest.
On 24 June 2020,  the company obtained an unsecured Bounce Back Loan from Coutts  in the sum of £50,000. The loan is repayable over 72 months on a fixed interest rate of 2.5% from the date of the drawdown.
The company submitted R&D claims in 2017 and 2018, which were paid by HMRC, but now rejected. HMRC have agreed  for the tax recovered to be repaid to them at the rate of £1,000 per month.
10. Share Capital
2023 2022
Allotted, called up and fully paid £ £
50 Ordinary A shares of £ 1.000 each 50 50
50 Ordinary B shares of £ 1.000 each 50 50
100 100
11. Contingent Liabilities
A contingent liability amounting to $187,500 (£147,255) exists in respect of consultancy fees that will become payable upon the successful production of a TV series.
12. Ultimate Controlling Party
The company's ultimate controlling party is Storyfirst Ltd by virtue of their ownership of 100% of the issued share capital in the company.
Page 5