Registered number
12214017
Royle Forest Weddings Limited
Filleted Accounts
31 December 2023
Royle Forest Weddings Limited
Registered number: 12214017
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 508,749 393,155
Current assets
Debtors 4 33,384 38,780
Cash at bank and in hand 91,310 48,655
124,694 87,435
Creditors: amounts falling due within one year 5 (269,583) (176,448)
Net current liabilities (144,889) (89,013)
Total assets less current liabilities 363,860 304,142
Creditors: amounts falling due after more than one year 6 (546,525) (408,434)
Net liabilities (182,665) (104,292)
Capital and reserves
Called up share capital 1 1
Profit and loss account (182,666) (104,293)
Shareholders' funds (182,665) (104,292)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr F Mountford
Director
Approved by the board on 23 September 2024
Royle Forest Weddings Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
The accounts have been prepared on a going concern basis due to the continued support of the company director. Since the year end the company has become profitable with positive cashflow.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and Buildings no depreciation
Plant and machinery 20% reducing balance
Motor vehicles 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 15 5
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2023 18,125 347,507 31,543 397,175
Additions - 212,484 22,083 234,567
At 31 December 2023 18,125 559,991 53,626 631,742
Depreciation
At 1 January 2023 - 4,020 - 4,020
Charge for the year - 105,566 13,407 118,973
At 31 December 2023 - 109,586 13,407 122,993
Net book value
At 31 December 2023 18,125 450,405 40,219 508,749
At 31 December 2022 18,125 343,487 31,543 393,155
4 Debtors 2023 2022
£ £
Trade debtors 13,199 19,538
Other debtors 20,185 19,242
33,384 38,780
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 23,332 20,000
Obligations under finance lease and hire purchase contracts 20,349 20,349
Trade creditors 20,380 11,409
Taxation and social security costs 16,943 11,673
Other creditors 188,579 113,017
269,583 176,448
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 45,000 68,833
Obligations under finance lease and hire purchase contracts 42,053 61,982
Deferred income 459,472 277,619
546,525 408,434
Deferred income of £459,472 (2022 - £277,619) represents income received in advance of future bookings, rather than amounts payable by the company.
7 Controlling party
The company is controlled by the director by virtue of their shareholding in the company.
8 Other information
Royle Forest Weddings Limited is a private company limited by shares and incorporated in England. Its registered office is:
Royle Farm
Caldwell Road
Drakelow
Burton on Trent
DE15 9TU
Royle Forest Weddings Limited 12214017 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 Mr F Mountford No description of principal activity 12214017 2021-10-01 2022-12-31 12214017 core:WithinOneYear 2022-12-31 12214017 core:AfterOneYear 2022-12-31 12214017 core:ShareCapital 2022-12-31 12214017 core:RetainedEarningsAccumulatedLosses 2022-12-31 12214017 2023-01-01 2023-12-31 12214017 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12214017 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 12214017 bus:Director40 2023-01-01 2023-12-31 12214017 1 2023-01-01 2023-12-31 12214017 2 2023-01-01 2023-12-31 12214017 core:LandBuildings 2023-01-01 2023-12-31 12214017 core:PlantMachinery 2023-01-01 2023-12-31 12214017 core:Vehicles 2023-01-01 2023-12-31 12214017 countries:England 2023-01-01 2023-12-31 12214017 bus:FRS102 2023-01-01 2023-12-31 12214017 bus:FilletedAccounts 2023-01-01 2023-12-31 12214017 2023-12-31 12214017 core:WithinOneYear 2023-12-31 12214017 core:AfterOneYear 2023-12-31 12214017 core:ShareCapital 2023-12-31 12214017 core:RetainedEarningsAccumulatedLosses 2023-12-31 12214017 core:LandBuildings 2023-12-31 12214017 core:PlantMachinery 2023-12-31 12214017 core:Vehicles 2023-12-31 12214017 2022-12-31 12214017 core:LandBuildings 2022-12-31 12214017 core:PlantMachinery 2022-12-31 12214017 core:Vehicles 2022-12-31 iso4217:GBP xbrli:pure