Acorah Software Products - Accounts Production 15.0.600 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 06022006 Mrs Sylvia Boud Mr Steven Boud Mr Steven Boud iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06022006 2022-12-31 06022006 2023-12-31 06022006 2023-01-01 2023-12-31 06022006 frs-core:CurrentFinancialInstruments 2023-12-31 06022006 frs-core:Non-currentFinancialInstruments 2023-12-31 06022006 frs-core:BetweenOneFiveYears 2023-12-31 06022006 frs-core:MotorVehicles 2023-12-31 06022006 frs-core:MotorVehicles 2023-01-01 2023-12-31 06022006 frs-core:MotorVehicles 2022-12-31 06022006 frs-core:PlantMachinery 2023-12-31 06022006 frs-core:PlantMachinery 2023-01-01 2023-12-31 06022006 frs-core:PlantMachinery 2022-12-31 06022006 frs-core:WithinOneYear 2023-12-31 06022006 frs-core:ShareCapital 2023-12-31 06022006 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 06022006 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06022006 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 06022006 frs-bus:SmallEntities 2023-01-01 2023-12-31 06022006 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 06022006 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06022006 frs-bus:Director1 2023-01-01 2023-12-31 06022006 frs-bus:Director1 2022-12-31 06022006 frs-bus:Director1 2023-12-31 06022006 frs-bus:Director2 2023-01-01 2023-12-31 06022006 frs-bus:Director2 2022-12-31 06022006 frs-bus:Director2 2023-12-31 06022006 frs-bus:CompanySecretary1 2023-01-01 2023-12-31 06022006 frs-countries:EnglandWales 2023-01-01 2023-12-31 06022006 2021-12-31 06022006 2022-12-31 06022006 2022-01-01 2022-12-31 06022006 frs-core:CurrentFinancialInstruments 2022-12-31 06022006 frs-core:Non-currentFinancialInstruments 2022-12-31 06022006 frs-core:BetweenOneFiveYears 2022-12-31 06022006 frs-core:WithinOneYear 2022-12-31 06022006 frs-core:ShareCapital 2022-12-31 06022006 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
A1 Installations (London) Limited
Financial Statements
For The Year Ended 31 December 2023
TaxAssist Accountants
133 Station Road
Sidcup
DA15 7AA
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 06022006
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 25,790 11,347
25,790 11,347
CURRENT ASSETS
Stocks 5 775 1,850
Debtors 6 13,042 9,693
Cash at bank and in hand 35,423 44,793
49,240 56,336
Creditors: Amounts Falling Due Within One Year 7 (12,624 ) (23,362 )
NET CURRENT ASSETS (LIABILITIES) 36,616 32,974
TOTAL ASSETS LESS CURRENT LIABILITIES 62,406 44,321
Creditors: Amounts Falling Due After More Than One Year 8 (17,644 ) (3,024 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (4,900 ) (1,469 )
NET ASSETS 39,862 39,828
CAPITAL AND RESERVES
Called up share capital 10 2 2
Profit and Loss Account 39,860 39,826
SHAREHOLDERS' FUNDS 39,862 39,828
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Steven Boud
Director
24 September 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
A1 Installations (London) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06022006 . The registered office is 43 Hurst Road, Sidcup, Kent, DA15 9AE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 3
Page 4
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 3)
2 3
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 January 2023 22,776 28,082 50,858
Additions - 33,600 33,600
Disposals - (28,082 ) (28,082 )
As at 31 December 2023 22,776 33,600 56,376
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 January 2023 21,989 17,522 39,511
Provided during the period 197 8,400 8,597
Disposals - (17,522 ) (17,522 )
As at 31 December 2023 22,186 8,400 30,586
Net Book Value
As at 31 December 2023 590 25,200 25,790
As at 1 January 2023 787 10,560 11,347
5. Stocks
2023 2022
£ £
Stock 775 1,850
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 2,496 9,693
Directors' loan accounts 10,546 -
13,042 9,693
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 3,572 3,024
Trade creditors 1,754 3,142
Corporation tax 2,429 8,630
Other taxes and social security 239 -
VAT 1,679 1,486
Net wages - 1,048
Accruals and deferred income 2,951 2,451
Directors' loan accounts - 3,581
12,624 23,362
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts 17,644 3,024
17,644 3,024
Page 5
Page 6
9. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 3,572 3,024
Later than one year and not later than five years 17,644 3,024
21,216 6,048
21,216 6,048
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 2 2
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2023 Amounts advanced Amounts repaid Amounts written off As at 31 December 2023
£ £ £ £ £
Mrs Sylvia Boud - 5,273 - - 5,273
Mr Steven Boud - 5,273 - - 5,273
The above loan is unsecured, interest free and repayable on demand.
Page 6