0
24 September 2024
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2023-01-01
Sage Accounts Production Advanced 2023 - FRS102_2023
130,247
130,247
130,247
xbrli:pure
xbrli:shares
iso4217:GBP
SC035402
2023-01-01
2023-12-31
SC035402
2023-12-31
SC035402
2022-12-31
SC035402
2022-01-01
2022-12-31
SC035402
2022-12-31
SC035402
2021-12-31
SC035402
bus:Director3
2023-01-01
2023-12-31
SC035402
bus:Director5
2023-01-01
2023-12-31
SC035402
core:LandBuildings
2023-12-31
SC035402
core:AfterOneYear
2023-12-31
SC035402
core:AfterOneYear
2022-12-31
SC035402
core:WithinOneYear
2023-12-31
SC035402
core:WithinOneYear
2022-12-31
SC035402
core:LandBuildings
2023-01-01
2023-12-31
SC035402
core:ShareCapital
2023-12-31
SC035402
core:ShareCapital
2022-12-31
SC035402
core:RetainedEarningsAccumulatedLosses
2023-12-31
SC035402
core:RetainedEarningsAccumulatedLosses
2022-12-31
SC035402
core:CostValuation
core:Non-currentFinancialInstruments
2023-12-31
SC035402
core:Non-currentFinancialInstruments
2023-12-31
SC035402
core:Non-currentFinancialInstruments
2022-12-31
SC035402
core:LandBuildings
2022-12-31
SC035402
core:LandBuildings
2022-12-31
SC035402
bus:Director3
2022-12-31
SC035402
bus:Director3
2023-12-31
SC035402
bus:Director5
2022-12-31
SC035402
bus:Director5
2023-12-31
SC035402
bus:Director3
2021-12-31
SC035402
bus:Director3
2022-12-31
SC035402
bus:Director5
2021-12-31
SC035402
bus:Director5
2022-12-31
SC035402
bus:Director3
2022-01-01
2022-12-31
SC035402
bus:Director5
2022-01-01
2022-12-31
SC035402
bus:SmallEntities
2023-01-01
2023-12-31
SC035402
bus:Audited
2023-01-01
2023-12-31
SC035402
bus:SmallCompaniesRegimeForAccounts
2023-01-01
2023-12-31
SC035402
bus:PrivateLimitedCompanyLtd
2023-01-01
2023-12-31
SC035402
bus:FullAccounts
2023-01-01
2023-12-31
SC035402
core:ComputerEquipment
2023-01-01
2023-12-31
SC035402
core:ComputerEquipment
2022-12-31
SC035402
core:ComputerEquipment
2023-12-31
SC035402
core:Subsidiary1
2023-01-01
2023-12-31
SC035402
core:Subsidiary1
2023-12-31
SC035402
core:Subsidiary1
2022-12-31
SC035402
core:Subsidiary2
2023-01-01
2023-12-31
SC035402
core:Subsidiary2
2023-12-31
SC035402
core:Subsidiary2
2022-12-31
SC035402
core:Subsidiary3
2023-01-01
2023-12-31
SC035402
core:Subsidiary3
2023-12-31
SC035402
core:Subsidiary3
2022-12-31
SC035402
core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl
2023-01-01
2023-12-31
SC035402
core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl
2023-12-31
SC035402
core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl
2021-12-31
SC035402
core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl
2022-12-31
SC035402
core:EntitiesControlledByKeyManagementPersonnel
2023-01-01
2023-12-31
SC035402
core:EntitiesControlledByKeyManagementPersonnel
2022-12-31
SC035402
core:EntitiesControlledByKeyManagementPersonnel
2023-12-31
COMPANY REGISTRATION NUMBER:
SC035402
Lanero Property Company Ltd |
|
Filleted Financial Statements |
|
Lanero Property Company Ltd |
|
Statement of Financial Position |
|
31 December 2023
Fixed assets
Tangible assets |
3 |
3,069,000 |
3,116,000 |
Investments |
4 |
130,247 |
130,247 |
|
------------ |
------------ |
|
3,199,247 |
3,246,247 |
|
|
|
|
Current assets
Debtors |
5 |
676,646 |
663,900 |
Cash at bank and in hand |
1,215,274 |
890,203 |
|
------------ |
------------ |
|
1,891,920 |
1,554,103 |
|
|
|
|
Creditors: amounts falling due within one year |
6 |
96,756 |
33,783 |
|
------------ |
------------ |
Net current assets |
1,795,164 |
1,520,320 |
|
------------ |
------------ |
Total assets less current liabilities |
4,994,411 |
4,766,567 |
|
|
|
|
Creditors: amounts falling due after more than one year |
7 |
442,113 |
442,113 |
|
|
|
|
Provisions
Taxation including deferred tax |
506,077 |
522,228 |
|
------------ |
------------ |
Net assets |
4,046,221 |
3,802,226 |
|
------------ |
------------ |
|
|
|
Capital and reserves
Called up share capital |
21,000 |
21,000 |
Profit and loss account |
4,025,221 |
3,781,226 |
|
------------ |
------------ |
Shareholders funds |
4,046,221 |
3,802,226 |
|
------------ |
------------ |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
24 September 2024
, and are signed on behalf of the board by:
Miss K A Rattray |
|
Director |
|
|
|
Company registration number:
SC035402
Lanero Property Company Ltd |
|
Notes to the Financial Statements |
|
Year ended 31 December 2023
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Mercantile Chambers, 53 Bothwell Street, Glasgow, G2 6TB.
2.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Investment properties
Investment properties are valued annually at their open market value in accordance with FRS 102. Any surplus or deficit on revaluation is transferred to the profit and loss.
No depreciation is provided on investment properties, which is a departure from the requirements of the Companies Act 2006. In the opinion of the Directors, these properties are held primarily for their investment potential, and so their current value is of more significance than any measure of consumption, and to depreciate them would not give a true and fair view.
A Provision is included for the deferred tax on these properties at the year end.
The provisions of the FRS 102 in respect of investment properties, have therefore been adopted in order to give a true and fair view. If this departure from the Act had not been made the profit for the year would have been reduced by depreciation.
However, the amount of depreciation cannot reasonably be quantified, and the amount which might otherwise have been shown cannot be separately identified.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Revenue from rental income is recognised on an entitlement basis, when the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Computer Equipment |
- |
33% straight line |
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities
.
3.
Tangible assets
|
Land and buildings |
Equipment |
Total |
|
£ |
£ |
£ |
Cost or valuation |
|
|
|
At 1 January 2023 |
3,116,000 |
2,503 |
3,118,503 |
Disposals |
(
250,000) |
– |
(
250,000) |
Revaluations |
203,000 |
– |
203,000 |
|
------------ |
------- |
------------ |
At 31 December 2023 |
3,069,000 |
2,503 |
3,071,503 |
|
------------ |
------- |
------------ |
Depreciation |
|
|
|
At 1 January 2023 and 31 December 2023 |
– |
2,503 |
2,503 |
|
------------ |
------- |
------------ |
Carrying amount |
|
|
|
At 31 December 2023 |
3,069,000 |
– |
3,069,000 |
|
------------ |
------- |
------------ |
At 31 December 2022 |
3,116,000 |
– |
3,116,000 |
|
------------ |
------- |
------------ |
|
|
|
|
Tangible assets held at valuation
The Directors valued the investment properties in the year on the basis of open market value. The historic cost of the investment properties is £389,411 (2022: £410,445).
4.
Investments
|
Shares in group undertakings |
|
£ |
Cost |
|
At 1 January 2023 and 31 December 2023 |
130,247 |
|
--------- |
Impairment |
|
At 1 January 2023 and 31 December 2023 |
– |
|
--------- |
|
|
Carrying amount |
|
At 31 December 2023 |
130,247 |
|
--------- |
At 31 December 2022 |
130,247 |
|
--------- |
|
|
The company owns the following percentage of the issued share capital of the companies listed below:
Lipsonto Limited
98% of the ordinary share capital
Stobcross Street Property Co. Ltd
77.27% of the ordinary share capital
Cantime (Scotland) Limited
99% of the ordinary share capital
Principal activity
Lipsonto Limited
Dormant
Dormant
Stobcross Street Property Co. Limited
Dormant
Dormant
Cantime (Scotland) Limited
Dormant
Dormant
Under the provision of section 398 of the Companies Act 2006 the company is exempt from preparing consolidated accounts and has not done so, therefore the accounts show information about the company as an individual entity.
5.
Debtors
|
2023 |
2022 |
|
£ |
£ |
Trade debtors |
445 |
– |
Other debtors |
676,201 |
663,900 |
|
--------- |
--------- |
|
676,646 |
663,900 |
|
--------- |
--------- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2023 |
2022 |
|
£ |
£ |
Trade creditors |
4,584 |
10,063 |
Corporation tax |
78,085 |
4,161 |
Other creditors |
14,087 |
19,559 |
|
-------- |
-------- |
|
96,756 |
33,783 |
|
-------- |
-------- |
|
|
|
7.
Creditors:
amounts falling due after more than one year
|
2023 |
2022 |
|
£ |
£ |
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
442,113 |
442,113 |
|
--------- |
--------- |
|
|
|
8.
Summary audit opinion
The auditor's report dated
24 September 2024
was
unqualified
.
The senior statutory auditor was
Louise D McAulay BAcc
, for and on behalf of
Nelson Gilmour Smith
.
9.
Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
|
2023 |
|
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
|
|
£ |
£ |
£ |
£ |
|
Miss K A Rattray |
161,871 |
4,047 |
– |
165,918 |
|
Miss J D Rattray |
150,867 |
3,772 |
– |
154,639 |
|
|
--------- |
------- |
---- |
--------- |
|
|
312,738 |
7,819 |
– |
320,557 |
|
|
--------- |
------- |
---- |
--------- |
|
|
|
|
|
|
|
2022 |
|
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
|
|
£ |
£ |
£ |
£ |
|
Miss K A Rattray |
157,923 |
3,948 |
– |
161,871 |
|
Miss J D Rattray |
147,566 |
3,689 |
(
388) |
150,867 |
|
|
--------- |
------- |
---- |
--------- |
|
|
305,489 |
7,637 |
(
388) |
312,738 |
|
|
--------- |
------- |
---- |
--------- |
|
|
|
|
|
|
Interest of 2.5 percent above base rate is charged on K A Rattray's Director Loan. Interest of 2.5 percent per annum is charged on J Rattray Director Loan. All loans are unsecured and repayable on demand
.
10.
Related party transactions
Transactions: The balance owed to
Lipsonto Limited
, a subsidiary company, amounted to £ 42,091
at 31 December 2023 (2022: £ 42,091
). The balance owed to Stobcross Street Property Co. Limited
, a subsidiary company, amounted to £ 216,416
at 31 December 2023 (2022: £ 216,416
). The balance owed to Cantime (Scotland) Limited
, a subsidiary company, amounted to £ 183,606
at 31 December 2023 (2022: £ 183,606
). The outstanding amount owed by K A Rattray and J Drugan
were: beginning of year £123,686 (2022: £ 124,513
): Accrued during the year £ 60
repaid (2022: £172): closing balance £ 123,626
(2022: £ 123,686
). Interest is charged at half a percent above base rate
. The outstanding amount owed by Garrachoran Farm
(owned by JD & K A Rattray) were: beginning of year £ 89,222
(2022: £65,218): paid to Garrachoran Farm in year £ 4,814
(2022: £24,005): closing balance £ 94,036
(2022: £ 89,222
). No interest is charged.