IDEASANVIL LTD 04046964 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is the design and supply of information technology. Digita Accounts Production Advanced 6.30.9574.0 true 04046964 2023-08-01 2024-07-31 04046964 2024-07-31 04046964 bus:OrdinaryShareClass1 2024-07-31 04046964 bus:OrdinaryShareClass2 2024-07-31 04046964 bus:OrdinaryShareClass3 2024-07-31 04046964 core:CurrentFinancialInstruments 2024-07-31 04046964 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 04046964 core:FurnitureFittingsToolsEquipment 2024-07-31 04046964 core:OtherPropertyPlantEquipment 2024-07-31 04046964 bus:SmallEntities 2023-08-01 2024-07-31 04046964 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 04046964 bus:FilletedAccounts 2023-08-01 2024-07-31 04046964 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 04046964 bus:RegisteredOffice 2023-08-01 2024-07-31 04046964 bus:Director1 2023-08-01 2024-07-31 04046964 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 04046964 bus:OrdinaryShareClass2 2023-08-01 2024-07-31 04046964 bus:OrdinaryShareClass3 2023-08-01 2024-07-31 04046964 bus:OtherShareClass1 2023-08-01 2024-07-31 04046964 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 04046964 core:FurnitureFittings 2023-08-01 2024-07-31 04046964 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 04046964 core:OtherPropertyPlantEquipment 2023-08-01 2024-07-31 04046964 core:PlantMachinery 2023-08-01 2024-07-31 04046964 countries:EnglandWales 2023-08-01 2024-07-31 04046964 2023-07-31 04046964 core:FurnitureFittingsToolsEquipment 2023-07-31 04046964 core:OtherPropertyPlantEquipment 2023-07-31 04046964 2022-08-01 2023-07-31 04046964 2023-07-31 04046964 bus:OrdinaryShareClass1 2023-07-31 04046964 bus:OrdinaryShareClass2 2023-07-31 04046964 bus:OrdinaryShareClass3 2023-07-31 04046964 core:CurrentFinancialInstruments 2023-07-31 04046964 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 04046964 core:FurnitureFittingsToolsEquipment 2023-07-31 04046964 core:OtherPropertyPlantEquipment 2023-07-31 04046964 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 04046964 bus:OtherShareClass1 2022-08-01 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04046964

IDEASANVIL LTD

Unaudited Financial Statements

for the Year Ended 31 July 2024

 

IDEASANVIL LTD

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

IDEASANVIL LTD

(Registration number: 04046964)
Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

10,447

8,326

Current assets

 

Debtors

5

190,087

172,444

Cash at bank and in hand

 

33,107

29,817

 

223,194

202,261

Creditors: Amounts falling due within one year

6

(184,655)

(134,751)

Net current assets

 

38,539

67,510

Total assets less current liabilities

 

48,986

75,836

Provisions for liabilities

(1,979)

(1,562)

Net assets

 

47,007

74,274

Capital and reserves

 

Called up share capital

1,005

975

Capital redemption reserve

(1,650)

(1,650)

Retained earnings

47,652

74,949

Shareholders' funds

 

47,007

74,274

For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 September 2024
 

 

IDEASANVIL LTD

(Registration number: 04046964)
Balance Sheet as at 31 July 2024

.........................................
Mark Scott
Director

 

IDEASANVIL LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1 The Cam Centre
Wilbury Way
Hitchin
Hertfordshire
SG4 0TW
United Kingdom

The principal place of business is:
21 Bancroft
Hitchin
Hertfordshire
SG5 1JW
England and Wales

These financial statements were authorised for issue by the director on 23 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the entity.

 

IDEASANVIL LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Revenue recognition

Turnover comprises of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

20% reducing balance

Fixtures and Fittings

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

 

IDEASANVIL LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price. Amounts are reviewed periodically and where an amount is considered not recoverable this amount is written off to the profit and loss account in the relevant period.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

IDEASANVIL LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2023 - 8).

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2023

14,818

-

14,818

Additions

-

6,470

6,470

At 31 July 2024

14,818

6,470

21,288

Depreciation

At 1 August 2023

6,492

-

6,492

Charge for the year

3,920

429

4,349

At 31 July 2024

10,412

429

10,841

Carrying amount

At 31 July 2024

4,406

6,041

10,447

At 31 July 2023

8,326

-

8,326

5

Debtors

Current

2024
£

2023
£

Trade debtors

178,004

166,265

Prepayments

12,083

6,179

 

190,087

172,444

 

IDEASANVIL LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

79,690

50,372

Taxation and social security

86,220

62,199

Accruals and deferred income

12,214

19,084

Other creditors

6,531

3,096

184,655

134,751

7

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

950

950

950

950

Ordinary A shares of £1 each

1

1

1

1

Ordinary B shares of £1 each

54

54

24

24

 

1,005

1,005

975

975

The Ordinary shares, Ordinary A shares and Ordinary B shares rank pari passu in the event of winding up, sale or liquidation. The Ordinary A shares are independent of the Ordinary shares in respect of dividend rights.Ordinary B shares have no rights to dividends.

8

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of £120.00 (2023 - £84.21) per each Ordinary shares

114,000

80,000

Interim dividend of £100.00 (2023 - £45.83) per each B Shares

5,400

1,100

119,400

81,100




 

 

IDEASANVIL LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £2,800 (2023 - £2,800). This is as a result of a three month rolling contract for the rent of the premises.

10

Related party transactions

At the balance sheet date the company owed the Director, M Scott, £176 (2023: £182). There is no interest charged on this balance.