IRIS Accounts Production v24.2.0.383 08901462 Board of Directors 1.1.23 31.12.23 31.12.23 23.9.24 false true false false false true false Auditors Opinion Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh089014622022-12-31089014622023-12-31089014622023-01-012023-12-31089014622021-12-31089014622022-01-012022-12-31089014622022-12-3108901462ns15:EnglandWales2023-01-012023-12-3108901462ns14:PoundSterling2023-01-012023-12-3108901462ns10:Director12023-01-012023-12-3108901462ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3108901462ns10:SmallEntities2023-01-012023-12-3108901462ns10:Audited2023-01-012023-12-3108901462ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-3108901462ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-3108901462ns10:FullAccounts2023-01-012023-12-310890146212023-01-012023-12-3108901462ns10:OrdinaryShareClass12023-01-012023-12-3108901462ns10:Director32023-01-012023-12-3108901462ns10:Director42023-01-012023-12-3108901462ns10:RegisteredOffice2023-01-012023-12-3108901462ns5:CurrentFinancialInstruments2023-12-3108901462ns5:CurrentFinancialInstruments2022-12-3108901462ns5:Non-currentFinancialInstruments2023-12-3108901462ns5:Non-currentFinancialInstruments2022-12-3108901462ns5:ShareCapital2023-12-3108901462ns5:ShareCapital2022-12-3108901462ns5:RetainedEarningsAccumulatedLosses2023-12-3108901462ns5:RetainedEarningsAccumulatedLosses2022-12-3108901462ns5:NetGoodwill2023-01-012023-12-3108901462ns5:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3108901462ns5:FurnitureFittings2023-01-012023-12-3108901462ns5:ComputerEquipment2023-01-012023-12-3108901462ns5:NetGoodwill2022-12-3108901462ns5:NetGoodwill2023-12-3108901462ns5:NetGoodwill2022-12-3108901462ns5:FurnitureFittings2022-12-3108901462ns5:ComputerEquipment2022-12-3108901462ns5:FurnitureFittings2023-12-3108901462ns5:ComputerEquipment2023-12-3108901462ns5:FurnitureFittings2022-12-3108901462ns5:ComputerEquipment2022-12-3108901462ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3108901462ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3108901462ns10:OrdinaryShareClass12023-12-31
REGISTERED NUMBER: 08901462 (England and Wales)















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

FOR

CALSIGI UK LIMITED

CALSIGI UK LIMITED (REGISTERED NUMBER: 08901462)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 7


CALSIGI UK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023







DIRECTORS: T Stein
J Totten
B Wittwer



REGISTERED OFFICE: 5 Deansway
Worcester
WR1 2JG



REGISTERED NUMBER: 08901462 (England and Wales)



AUDITORS: Baker Tilly Mooney Moore
Statutory Auditors
17 Clarendon Road
Clarendon Dock
Belfast
BT1 3BG



BANKERS: LLoyds Bank PLC
Ariel House
2138 Coventry Road
Sheldon
Birmingham
B26 3JW

CALSIGI UK LIMITED (REGISTERED NUMBER: 08901462)

BALANCE SHEET
31 DECEMBER 2023

31.12.23 31.12.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 - 4,846
- 4,846

CURRENT ASSETS
Debtors 6 1,051,588 975,428
Cash at bank 208,358 29,291
1,259,946 1,004,719
CREDITORS
Amounts falling due within one year 7 357,319 253,119
NET CURRENT ASSETS 902,627 751,600
TOTAL ASSETS LESS CURRENT
LIABILITIES

902,627

756,446

CREDITORS
Amounts falling due after more than one
year

8

(431,643

)

(508,058

)

PROVISIONS FOR LIABILITIES - (1,212 )
NET ASSETS 470,984 247,176

CAPITAL AND RESERVES
Called up share capital 9 1 1
Retained earnings 470,983 247,175
SHAREHOLDERS' FUNDS 470,984 247,176

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 September 2024 and were signed on its behalf by:





B Wittwer - Director


CALSIGI UK LIMITED (REGISTERED NUMBER: 08901462)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023


1. STATUTORY INFORMATION

Calsigi UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
In preparing these financial statements the directors have made the following judgements:

Impairment of Trade Debtors
The company trades with a large and varied number of customers on credit terms. Some debts due will not be paid through the default of a small number of customers. The company uses estimates based on historical experience and current information in determining the level of debts for which an impairment charge is required. The level of impairment required is reviewed on an ongoing basis.

Useful Lives of Tangible and Intangible Fixed Assets
Long-lived assets comprising of fixtures, fittings and equipment represent a significant portion of total assets.The annual depreciation and amortisation charge depends primarily on the estimated lives of each type of asset and, in certain circumstances, estimates of residual values. The Directors regularly review these useful lives. Management consider technological change, patterns of consumption, physical condition and expected economic utilisation of the assets. Changes in the useful lives can have a significant impact on the depreciation and amortisation charge for the financial year.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight-line basis over its economic useful life of 10 years, which is estimated to be the period during which benefits are expected to arise. On disposal of a business any goodwill not yet amortised is included in determining the profit and loss on sale of the business.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

CALSIGI UK LIMITED (REGISTERED NUMBER: 08901462)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures, fittings & equipment - 15% on cost
Computer equipment - 50% on cost

Financial instruments
Loans and borrowings
All loans and borrowings, both assets and liabilities are initially recorded at the present value of cash payable to the lender in settlement of the liability discounted at the market interest rate. Subsequently loans and borrowings are stated at amortised cost using the effective interest rate method. The computation of amortised cost includes any issue costs, transaction costs and fees, and any discount or premium on settlement, and the effect of this is to amortise these amounts over the expected borrowing period. Loans with no stated interest rate and repayable within one year or on demand are not amortised. Loans and borrowings are classified as current assets or liabilities unless the borrower has an unconditional right to defer settlement of the liability for at least twelve months after the financial year end date.

Other Financial assets
Other financial assets including trade debtors for goods sold to customers on short-term credit, are initially measured at the undiscounted amount of cash receivable from that customer, which is normally the invoice price, and are subsequently measured at amortised cost less impairment, where there is objective evidence of an impairment.

Other financial liabilities
Trade creditors are measured at invoice price, unless payment is deferred beyond normal business terms or
is financed at a rate of interest that is not a market rate. In this case the arrangement constitutes a financing
transaction, and the financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Impairment of financial assets
At the end of each reporting period, the company assesses whether there is objective evidence of impairment of any financial assets that are measured at cost or amortised cost, including unlisted investments, loans, trade debtors and cash. If there is objective evidence of impairment, impairment losses are recognised in the Profit and Loss account in that financial year.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


CALSIGI UK LIMITED (REGISTERED NUMBER: 08901462)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2022 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2023 45,000
Disposals (45,000 )
At 31 December 2023 -
AMORTISATION
At 1 January 2023 45,000
Eliminated on disposal (45,000 )
At 31 December 2023 -
NET BOOK VALUE
At 31 December 2023 -
At 31 December 2022 -

CALSIGI UK LIMITED (REGISTERED NUMBER: 08901462)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


5. TANGIBLE FIXED ASSETS
Fixtures,
fittings Computer
& equipment equipment Totals
£    £    £   
COST
At 1 January 2023 14,089 7,042 21,131
Disposals (14,089 ) (7,042 ) (21,131 )
At 31 December 2023 - - -
DEPRECIATION
At 1 January 2023 14,089 2,196 16,285
Eliminated on disposal (14,089 ) (2,196 ) (16,285 )
At 31 December 2023 - - -
NET BOOK VALUE
At 31 December 2023 - - -
At 31 December 2022 - 4,846 4,846

6. DEBTORS
31.12.23 31.12.22
£    £   
Amounts falling due within one year:
Trade debtors 636,752 129,018
Other debtors 414,836 47,747
1,051,588 176,765

Amounts falling due after more than one year:
Amounts owed by group undertakings - 798,663

Aggregate amounts 1,051,588 975,428

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Trade creditors 28,247 5,623
Taxation and social security 46,288 55,690
Other creditors 282,784 191,806
357,319 253,119

CALSIGI UK LIMITED (REGISTERED NUMBER: 08901462)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.23 31.12.22
£    £   
Amounts owed to group undertakings 431,643 508,058

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.23 31.12.22
value: £    £   
100 Ordinary 1p 1 1

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Joanne Small (Senior Statutory Auditor)
for and on behalf of Baker Tilly Mooney Moore

11. PARENT AND ULTIMATE PARENT COMPANY

The company regards Calsigi Ireland Limited as its parent company.

The company's ultimate parent undertaking is Evergreen Services Group LLC.