DNA Leisure Ltd
Registered number: 08267307
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 63,398 80,784
Current assets
Stocks 235,600 343,432
Debtors 4 64,362 381,828
Cash at bank and in hand 406,570 261,832
706,532 987,092
Creditors: amounts falling due within one year 5 (569,472) (707,907)
Net current assets 137,060 279,185
Total assets less current liabilities 200,458 359,969
Creditors: amounts falling due after more than one year 6 (1,329) (9,362)
Provisions for liabilities (15,850) (15,349)
Net assets 183,279 335,258
Capital and reserves
Called up share capital 100 100
Profit and loss account 183,179 335,158
Shareholder's funds 183,279 335,258
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A Eliaz
Director
Approved by the board on 23 September 2024
DNA Leisure Ltd
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor Vehicles over 3 years
Fixtures, fittings, tools and equipment over 4 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell and after making due allowance for obsolete and slow moving stock. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Related party transactions
The company is a wholly owned subsidiary of DNA Leisure Holdings Limited. The company has therefore taken advantage of the exemption in Financial Reporting Standard 102 (as applied to small entities by Section 1A of the standard) from the requirements to disclose transactions with the parent company.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 7
3 Tangible fixed assets
Fixtures, Fittings & Equipment Motor vehicles Total
£ £ £
Cost
At 1 February 2023 111,653 45,033 156,686
Additions 3,466 - 3,466
Disposals (332) - (332)
At 31 January 2024 114,787 45,033 159,820
Depreciation
At 1 February 2023 63,476 12,426 75,902
Charge for the year 12,451 8,152 20,603
On disposals (83) - (83)
At 31 January 2024 75,844 20,578 96,422
Net book value
At 31 January 2024 38,943 24,455 63,398
At 31 January 2023 48,177 32,607 80,784
During the year ended 31 January 2024, the company sold office equipment for a consideration of £250, realising a profit on disposal of £1.
4 Debtors 2024 2023
£ £
Trade debtors 42,836 134,074
Other debtors 21,526 247,754
64,362 381,828
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts - 195,750
Obligations under finance lease and hire purchase contracts 8,033 8,033
Trade creditors 88,046 184,431
Amounts owed to parent undertaking 209,723 178,943
Taxation and social security costs 119,549 96,937
Other creditors 144,121 43,813
569,472 707,907
6 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 1,329 9,362
1,329 9,362
7 Controlling party
The company's immediate parent undertaking is DNA Leisure Holdings Limited, a company incorporated in England and Wales, which controls 100% of the issued share capital. The ultimate controlling party is A Eliaz, by virtue of his 100% shareholding in DNA Leisure Holdings Limited.
8 Other information
DNA Leisure Ltd is a private company limited by shares and incorporated in England. Its registered office is:
9 Park Place
Newdigate Road
Harefield
Middlesex
UB9 6EJ
DNA Leisure Ltd 08267307 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts July 2024 A Eliaz No description of principal activity 08267307 2022-02-01 2023-01-31 08267307 core:WithinOneYear 2023-01-31 08267307 core:AfterOneYear 2023-01-31 08267307 core:ShareCapital 2023-01-31 08267307 core:RetainedEarningsAccumulatedLosses 2023-01-31 08267307 2023-02-01 2024-01-31 08267307 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 08267307 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 08267307 bus:Director40 2023-02-01 2024-01-31 08267307 1 2023-02-01 2024-01-31 08267307 2 2023-02-01 2024-01-31 08267307 core:PlantMachinery 2023-02-01 2024-01-31 08267307 core:Vehicles 2023-02-01 2024-01-31 08267307 countries:England 2023-02-01 2024-01-31 08267307 bus:FRS102 2023-02-01 2024-01-31 08267307 bus:FilletedAccounts 2023-02-01 2024-01-31 08267307 2024-01-31 08267307 core:WithinOneYear 2024-01-31 08267307 core:AfterOneYear 2024-01-31 08267307 core:ShareCapital 2024-01-31 08267307 core:RetainedEarningsAccumulatedLosses 2024-01-31 08267307 core:PlantMachinery 2024-01-31 08267307 core:Vehicles 2024-01-31 08267307 2023-01-31 08267307 core:PlantMachinery 2023-01-31 08267307 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure