United Mortgages Downpatrick Ltd NI626978 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is financial advisory Digita Accounts Production Advanced 6.30.9574.0 true NI626978 2023-04-01 2024-03-31 NI626978 2024-03-31 NI626978 bus:Director1 1 2024-03-31 NI626978 bus:Director1 2 2024-03-31 NI626978 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 NI626978 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 NI626978 core:CurrentFinancialInstruments 2024-03-31 NI626978 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI626978 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 NI626978 core:Goodwill 2024-03-31 NI626978 core:FurnitureFittingsToolsEquipment 2024-03-31 NI626978 core:OtherPropertyPlantEquipment 2024-03-31 NI626978 bus:SmallEntities 2023-04-01 2024-03-31 NI626978 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 NI626978 bus:FilletedAccounts 2023-04-01 2024-03-31 NI626978 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 NI626978 bus:RegisteredOffice 2023-04-01 2024-03-31 NI626978 bus:Director1 2023-04-01 2024-03-31 NI626978 bus:Director1 1 2023-04-01 2024-03-31 NI626978 bus:Director1 2 2023-04-01 2024-03-31 NI626978 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 NI626978 core:Goodwill 2023-04-01 2024-03-31 NI626978 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 NI626978 core:OfficeEquipment 2023-04-01 2024-03-31 NI626978 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 NI626978 core:PlantMachinery 2023-04-01 2024-03-31 NI626978 countries:AllCountries 2023-04-01 2024-03-31 NI626978 2023-03-31 NI626978 bus:Director1 1 2023-03-31 NI626978 bus:Director1 2 2023-03-31 NI626978 core:Goodwill 2023-03-31 NI626978 core:FurnitureFittingsToolsEquipment 2023-03-31 NI626978 core:OtherPropertyPlantEquipment 2023-03-31 NI626978 2022-04-01 2023-03-31 NI626978 2023-03-31 NI626978 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 NI626978 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 NI626978 core:CurrentFinancialInstruments 2023-03-31 NI626978 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 NI626978 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 NI626978 core:Goodwill 2023-03-31 NI626978 core:FurnitureFittingsToolsEquipment 2023-03-31 NI626978 core:OtherPropertyPlantEquipment 2023-03-31 iso4217:GBP xbrli:pure

Registration number: NI626978

United Mortgages Downpatrick Ltd

Filleted Financial Statements

for the Year Ended 31 March 2024

 

United Mortgages Downpatrick Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

United Mortgages Downpatrick Ltd

Company Information

Director

Stephen McCarry

Registered office

385 Innovation Factory
Springfield Road
Belfast
BT12 7DG

 

United Mortgages Downpatrick Ltd

(Registration number: NI626978)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

8,600

9,800

Tangible assets

5

9,018

10,340

 

17,618

20,140

Current assets

 

Debtors

6

34,615

39,972

Cash at bank and in hand

 

4,816

4,898

 

39,431

44,870

Creditors: Amounts falling due within one year

7

(56,534)

(50,978)

Net current liabilities

 

(17,103)

(6,108)

Total assets less current liabilities

 

515

14,032

Creditors: Amounts falling due after more than one year

7

(346)

(550)

Net assets

 

169

13,482

Capital and reserves

 

Called up share capital

10

20

20

Retained earnings

149

13,462

Shareholders' funds

 

169

13,482

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

United Mortgages Downpatrick Ltd

(Registration number: NI626978)
Balance Sheet as at 31 March 2024

Approved and authorised by the director on 16 September 2024
 

.........................................
Stephen McCarry
Director

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland .

The address of its registered office is:
385 Innovation Factory
Springfield Road
Belfast
BT12 7DG

These financial statements were authorised for issue by the director on 16 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Reducing balance method

Office Equipment

20% Reducing balance method

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

12,000

12,000

At 31 March 2024

12,000

12,000

Amortisation

At 1 April 2023

2,200

2,200

Amortisation charge

1,200

1,200

At 31 March 2024

3,400

3,400

Carrying amount

At 31 March 2024

8,600

8,600

At 31 March 2023

9,800

9,800

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

4,546

10,000

14,546

Additions

-

932

932

At 31 March 2024

4,546

10,932

15,478

Depreciation

At 1 April 2023

928

3,278

4,206

Charge for the year

723

1,531

2,254

At 31 March 2024

1,651

4,809

6,460

Carrying amount

At 31 March 2024

2,895

6,123

9,018

At 31 March 2023

3,618

6,722

10,340

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

6

Debtors

2024
£

2023
£

Other debtors

34,615

39,972

34,615

39,972

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

147

348

Trade creditors

 

27,600

30,200

Taxation and social security

 

24,247

15,378

Accruals and deferred income

 

4,540

5,052

 

56,534

50,978

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

346

550

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

346

550

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

147

348

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

9

Related party transactions

Transactions with the director

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Stephen McCarry

Director's loan account 2023

(39,970)

-

39,970

-

Director'a loan account 2024

-

(34,615)

-

(34,615)

 

(39,970)

(34,615)

39,970

(34,615)

       

 

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

20

20

20

20