Registered number
06978809
Woodland Interiors (NW) Limited
Unaudited Filleted Accounts
24 September 2023
Woodland Interiors (NW) Limited
Registered number: 06978809
Balance Sheet
as at 24 September 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 5,860 2,791
Current assets
Stocks 8,800 8,300
Debtors 4 10,359 11,657
Cash at bank and in hand 6,223 2,249
25,382 22,206
Creditors: amounts falling due within one year 5 (14,334) (17,311)
Net current assets 11,048 4,895
Total assets less current liabilities 16,908 7,686
Creditors: amounts falling due after more than one year 6 (16,014) (7,000)
Provisions for liabilities (605) (483)
Net assets 289 203
Capital and reserves
Called up share capital 4 4
Profit and loss account 285 199
Shareholder's funds 289 203
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr P Grundy
Director
Approved by the board on 23 September 2024
Woodland Interiors (NW) Limited
Notes to the Accounts
for the period from 26 September 2022 to 24 September 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% on written down value
Motor Vehicles 20% on written down value
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 26 September 2022 4,676 10,882 15,558
Additions - 4,583 4,583
At 24 September 2023 4,676 15,465 20,141
Depreciation
At 26 September 2022 3,891 8,876 12,767
Charge for the period 196 1,318 1,514
At 24 September 2023 4,087 10,194 14,281
Net book value
At 24 September 2023 589 5,271 5,860
At 25 September 2022 785 2,006 2,791
4 Debtors 2023 2022
£ £
Trade debtors 2,855 4,481
Other debtors 7,504 7,176
10,359 11,657
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 2,000 6,040
Trade creditors 3,500 -
Taxation and social security costs 6,949 6,536
Other creditors 1,885 4,735
14,334 17,311
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 16,014 7,000
7 Other information
Woodland Interiors (NW) Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 16 Eastway Business Village
Olivers Place
Fulwood
Preston
PR2 9WT
Woodland Interiors (NW) Limited 06978809 false 2022-09-26 2023-09-24 2023-09-24 VT Final Accounts July 2024 Mr P Grundy No description of principal activity 06978809 2021-09-26 2022-09-25 06978809 core:WithinOneYear 2022-09-25 06978809 core:AfterOneYear 2022-09-25 06978809 core:ShareCapital 2022-09-25 06978809 core:RetainedEarningsAccumulatedLosses 2022-09-25 06978809 2022-09-26 2023-09-24 06978809 bus:PrivateLimitedCompanyLtd 2022-09-26 2023-09-24 06978809 bus:AuditExemptWithAccountantsReport 2022-09-26 2023-09-24 06978809 bus:Director40 2022-09-26 2023-09-24 06978809 1 2022-09-26 2023-09-24 06978809 2 2022-09-26 2023-09-24 06978809 core:PlantMachinery 2022-09-26 2023-09-24 06978809 core:Vehicles 2022-09-26 2023-09-24 06978809 countries:England 2022-09-26 2023-09-24 06978809 bus:FRS102 2022-09-26 2023-09-24 06978809 bus:FilletedAccounts 2022-09-26 2023-09-24 06978809 2023-09-24 06978809 core:WithinOneYear 2023-09-24 06978809 core:AfterOneYear 2023-09-24 06978809 core:ShareCapital 2023-09-24 06978809 core:RetainedEarningsAccumulatedLosses 2023-09-24 06978809 core:PlantMachinery 2023-09-24 06978809 core:Vehicles 2023-09-24 06978809 2022-09-25 06978809 core:PlantMachinery 2022-09-25 06978809 core:Vehicles 2022-09-25 iso4217:GBP xbrli:pure