Berryman's Bakery Limited 4732479 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is the manufacture and retail of bakery products. Digita Accounts Production Advanced 6.30.9574.0 true 4732479 2023-01-01 2023-12-31 4732479 2023-12-31 4732479 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2023-12-31 4732479 core:CurrentFinancialInstruments 2023-12-31 4732479 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 4732479 core:Non-currentFinancialInstruments 2023-12-31 4732479 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 4732479 core:Goodwill 2023-12-31 4732479 core:FurnitureFittingsToolsEquipment 2023-12-31 4732479 core:LandBuildings 2023-12-31 4732479 core:MotorVehicles 2023-12-31 4732479 bus:SmallEntities 2023-01-01 2023-12-31 4732479 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 4732479 bus:FilletedAccounts 2023-01-01 2023-12-31 4732479 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 4732479 bus:RegisteredOffice 2023-01-01 2023-12-31 4732479 bus:Director1 2023-01-01 2023-12-31 4732479 bus:Director4 2023-01-01 2023-12-31 4732479 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 4732479 core:Goodwill 2023-01-01 2023-12-31 4732479 core:Buildings 2023-01-01 2023-12-31 4732479 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 4732479 core:LandBuildings 2023-01-01 2023-12-31 4732479 core:LeaseholdImprovements 2023-01-01 2023-12-31 4732479 core:MotorVehicles 2023-01-01 2023-12-31 4732479 core:OfficeEquipment 2023-01-01 2023-12-31 4732479 core:PlantMachinery 2023-01-01 2023-12-31 4732479 countries:EnglandWales 2023-01-01 2023-12-31 4732479 2022-12-31 4732479 core:Goodwill 2022-12-31 4732479 core:FurnitureFittingsToolsEquipment 2022-12-31 4732479 core:LandBuildings 2022-12-31 4732479 core:MotorVehicles 2022-12-31 4732479 2022-01-01 2022-12-31 4732479 2022-12-31 4732479 core:CurrentFinancialInstruments 2022-12-31 4732479 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 4732479 core:Non-currentFinancialInstruments 2022-12-31 4732479 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 4732479 core:Goodwill 2022-12-31 4732479 core:FurnitureFittingsToolsEquipment 2022-12-31 4732479 core:LandBuildings 2022-12-31 4732479 core:MotorVehicles 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 4732479

Berryman's Bakery Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Berryman's Bakery Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Berryman's Bakery Limited

Company Information

Directors

Mr Robert John Vingoe

Mrs Rachael Jane Vingoe

Registered office

Pednandrea Bakery
Redruth
Cornwall
TR15 2EE

 

Berryman's Bakery Limited

(Registration number: 4732479)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

5

-

6,000

Tangible assets

6

19,116

25,032

Other financial assets

7

100

100

 

19,216

31,132

Current assets

 

Stocks

8

4,350

4,950

Debtors

9

19,376

26,068

Cash at bank and in hand

 

82,562

101,905

 

106,288

132,923

Creditors: Amounts falling due within one year

10

(43,892)

(43,837)

Net current assets

 

62,396

89,086

Total assets less current liabilities

 

81,612

120,218

Creditors: Amounts falling due after more than one year

10

(16,618)

(25,423)

Provisions for liabilities

(622)

(3,588)

Net assets

 

64,372

91,207

Capital and reserves

 

Called up share capital

100

100

Retained earnings

64,272

91,107

Shareholders' funds

 

64,372

91,207

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 September 2024 and signed on its behalf by:
 

.........................................
Mr Robert John Vingoe
Director

 

Berryman's Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Pednandrea Bakery
Redruth
Cornwall
TR15 2EE

These financial statements were authorised for issue by the Board on 24 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in relation to tangible fixed assets are credited to the profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to the profit and loss account.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Berryman's Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% p.a. reducing balance

Motor vehicles

25% p.a. reducing balance

Office equipment

50% p.a. reducing balance

Buildings

2% p.a straight line

Leasehold property

5% p.a. straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line (over 20 years)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Berryman's Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Berryman's Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Financial instruments

Classification
Financial assets are classified into either basic or other financial assets. Financial liabilities are classified into either basic or other financial liabilities. These classifications depend on certain criteria determined at the time of recognition.

The company holds only basic financial instruments.


 Recognition and measurement
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company's obligations are discharged, expire or are cancelled.

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financing transaction, where the transaction is initially measured at the present value of the future receipts discounted at a market rate of interest and subsequently held at amortised cost.

Basic financial liabilities, including trade and other payables are initially measured at transaction price, unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. They are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate discounts estimated future cash payments through the expected life of the financial liability to the net carrying amount on initial recognition.

 Impairment
Basic financial assets are assessed for indicators of impairment at each reporting date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.
The impairment loss is recognised in profit or loss.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2022 - 23).

 

Berryman's Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Loss before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

5,813

6,253

Amortisation expense

6,000

6,000

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2023

120,000

120,000

At 31 December 2023

120,000

120,000

Amortisation

At 1 January 2023

114,000

114,000

Amortisation charge

6,000

6,000

At 31 December 2023

120,000

120,000

Carrying amount

At 31 December 2023

-

-

At 31 December 2022

6,000

6,000

6

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

12,336

141,059

26,241

179,636

Disposals

-

-

(14,241)

(14,241)

At 31 December 2023

12,336

141,059

12,000

165,395

Depreciation

At 1 January 2023

10,066

125,151

19,387

154,604

Charge for the year

285

3,839

1,688

5,812

Eliminated on disposal

-

-

(14,137)

(14,137)

At 31 December 2023

10,351

128,990

6,938

146,279

Carrying amount

At 31 December 2023

1,985

12,069

5,062

19,116

At 31 December 2022

2,270

15,908

6,854

25,032

Included within the net book value of land and buildings above is £1,985 (2022 - £2,270) in respect of short leasehold land and buildings.
 

 

Berryman's Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

7

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2023

100

100

At 31 December 2023

100

100

Impairment

Carrying amount

At 31 December 2023

100

100

8

Stocks

2023
£

2022
£

Raw materials and consumables

4,350

4,950

9

Debtors

2023
£

2022
£

Trade debtors

10,031

15,807

Prepayments

218

435

Other debtors

9,127

9,826

19,376

26,068

Details of non-current trade and other debtors

£Nil (2022 -£900) of Deferred Consideration is classified as non current. The company sold Freehold Property and then took out a lease to rent part of this premises. Part of the consideration was deferred by way of a reduction in the rent payable for the property over the next five years.

10

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

11

8,700

8,500

Trade creditors

 

18,914

22,139

Taxation and social security

 

7,111

3,195

Accruals and deferred income

 

7,183

6,485

Other creditors

 

1,984

3,518

 

43,892

43,837


Creditors include bank loans which are secured of £4,700 (2022 - £4,500).

 

Berryman's Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

11

16,618

25,423


Creditors include bank loans which are secured of £7,285 (2022 - £12,089).

The bank loan is secured with a fixed and floating charge.

11

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

16,618

25,423

Current loans and borrowings

2023
£

2022
£

Bank borrowings

8,700

8,500

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £60,422 (2022 - £58,619). These represent operating lease commitments.