IRIS Accounts Production v24.1.9.2 11297309 Board of Directors 1.1.23 31.12.23 31.12.23 0 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh112973092022-12-31112973092023-12-31112973092023-01-012023-12-31112973092021-12-31112973092022-01-012022-12-31112973092022-12-3111297309ns15:EnglandWales2023-01-012023-12-3111297309ns14:PoundSterling2023-01-012023-12-3111297309ns10:Director12023-01-012023-12-3111297309ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3111297309ns10:SmallEntities2023-01-012023-12-3111297309ns10:AuditExemptWithAccountantsReport2023-01-012023-12-3111297309ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-3111297309ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-3111297309ns10:FullAccounts2023-01-012023-12-3111297309ns10:Director22023-01-012023-12-3111297309ns10:Director32023-01-012023-12-3111297309ns10:CompanySecretary12023-01-012023-12-3111297309ns10:RegisteredOffice2023-01-012023-12-3111297309ns5:CurrentFinancialInstruments2023-12-3111297309ns5:CurrentFinancialInstruments2022-12-3111297309ns5:Non-currentFinancialInstruments2023-12-3111297309ns5:Non-currentFinancialInstruments2022-12-3111297309ns5:ShareCapital2023-12-3111297309ns5:ShareCapital2022-12-3111297309ns5:SharePremium2023-12-3111297309ns5:SharePremium2022-12-3111297309ns5:RetainedEarningsAccumulatedLosses2023-12-3111297309ns5:RetainedEarningsAccumulatedLosses2022-12-3111297309ns5:ShareCapital2021-12-3111297309ns5:RetainedEarningsAccumulatedLosses2021-12-3111297309ns5:SharePremium2021-12-3111297309ns5:RetainedEarningsAccumulatedLosses2022-01-012022-12-3111297309ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3111297309ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3111297309ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3111297309ns5:CurrentFinancialInstruments2023-01-012023-12-311129730912023-01-012023-12-31
REGISTERED NUMBER: 11297309 (England and Wales)








BE MIDHURST DEVCO LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023






BE MIDHURST DEVCO LTD (REGISTERED NUMBER: 11297309)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2023










Page

Company Information 1

Balance Sheet 2

Statement of Changes in Equity 4

Notes to the Financial Statements 5

Chartered Accountants' Report 7

BE MIDHURST DEVCO LTD

COMPANY INFORMATION
for the year ended 31 December 2023







DIRECTORS: J P Jakeman
G E F Mackinnon
N P Waring





SECRETARY: Mrs F H Rumack





REGISTERED OFFICE: One, Bedford Avenue
London
WC1B 3AU





REGISTERED NUMBER: 11297309 (England and Wales)





ACCOUNTANTS: Bessler Hendrie LLP
Chartered Accountants
Ashbourne House
The Guildway
Old Portsmouth Road
Guildford
Surrey
GU3 1LR

BE MIDHURST DEVCO LTD (REGISTERED NUMBER: 11297309)

BALANCE SHEET
31 December 2023

2023 2022
Notes £ £
CURRENT ASSETS
Stocks 16,666,398 16,614,547
Debtors 4 11,884 18,215
Cash at bank 1,795 6,710
16,680,077 16,639,472
CREDITORS
Amounts falling due within one year 5 (2,102,935 ) (396,763 )
NET CURRENT ASSETS 14,577,142 16,242,709
TOTAL ASSETS LESS CURRENT LIABILITIES 14,577,142 16,242,709

CREDITORS
Amounts falling due after more than one year 6 - (1,617,645 )
NET ASSETS 14,577,142 14,625,064

CAPITAL AND RESERVES
Called up share capital 2 2
Share premium 15,989,999 15,989,999
Retained earnings (1,412,859 ) (1,364,937 )
14,577,142 14,625,064

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BE MIDHURST DEVCO LTD (REGISTERED NUMBER: 11297309)

BALANCE SHEET - continued
31 December 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 September 2024 and were signed on its behalf by:





G E F Mackinnon - Director


BE MIDHURST DEVCO LTD (REGISTERED NUMBER: 11297309)

STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2023

Called up
share Retained Share Total
capital earnings premium equity
£ £ £ £
Balance at 1 January 2022 2 (1,340,004 ) 15,989,999 14,649,997

Changes in equity
Total comprehensive income - (24,933 ) - (24,933 )
Balance at 31 December 2022 2 (1,364,937 ) 15,989,999 14,625,064

Changes in equity
Total comprehensive income - (47,922 ) - (47,922 )
Balance at 31 December 2023 2 (1,412,859 ) 15,989,999 14,577,142

BE MIDHURST DEVCO LTD (REGISTERED NUMBER: 11297309)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2023


1. STATUTORY INFORMATION

BE Midhurst Devco Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on a going concern basis. This is considered appropriate by the directors as the company will continue to be supported financially by other group companies in order to ensure third party creditors are settled.

Stocks
Stock represents work in progress in relation to the property development of a retirement complex and comprises the purchase price of the land and professional fees incurred in planning the development. The project is in the early stages and the building stage has not yet commenced. Stock is valued at the lower of cost and net realisable value.

Financial instruments
Financial instruments are classified by directors as either basic or non-basic following the conditions in Section 11 and Section 12 of FRS 102. Basic financial instruments are measured at amortised cost. The company has basic financial instruments only.

Taxation
Current tax is the amount of corporation tax payable in respect of the taxable profit for the period or prior periods. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the period end.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Amounts owed by group undertakings 7,509 4,396
Other debtors 4,375 13,819
11,884 18,215

BE MIDHURST DEVCO LTD (REGISTERED NUMBER: 11297309)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2023


5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Trade creditors 16,067 16,813
Amounts owed to parent company 2,080,442 374,000
Other creditors 6,426 5,950
2,102,935 396,763

Creditors falling due in less than one year includes a loan of £1,631,542 with a facility maturity date of April 2024. Interest is accruing on the loan at 4.25% per annum. The full balance is due for settlement on the maturity date.

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£ £
Amounts owed to group undertakings - 1,617,645

7. POST BALANCE SHEET EVENTS

In May 2024 the company entered into a sale agreement for the property held within Stocks as at 31 December 2023. The agreement is to dispose of the property in phases during which the property will be developed for onward sale by the purchaser. As part of the agreement BE Midhurst Devco Limited will receive a share of revenue from the onward sales. Total proceeds cannot be accurately calculated at this time as the value is dependent on the future development, however the directors are of the view that the company will cover the costs incurred on the project to date.

The parent company loan in Note 5 has been extended during 2024.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
BE MIDHURST DEVCO LTD


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of BE Midhurst Devco Ltd for the year ended 31 December 2023 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of BE Midhurst Devco Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of BE Midhurst Devco Ltd and state those matters that we have agreed to state to the Board of Directors of BE Midhurst Devco Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than BE Midhurst Devco Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that BE Midhurst Devco Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of BE Midhurst Devco Ltd. You consider that BE Midhurst Devco Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of BE Midhurst Devco Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report should not be regarded as suitable to be used or relied on by any other party wishing to acquire any rights against Bessler Hendrie LLP for any purpose or in any context. Any party, other than the Directors, who obtain access to this report or a copy and chooses to rely on this report (or any part of it) will do so at its own risk.






Bessler Hendrie LLP
Chartered Accountants
Ashbourne House
The Guildway
Old Portsmouth Road
Guildford
Surrey
GU3 1LR


23 September 2024