13
01/01/2023
31/12/2023
2023-12-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
2023-01-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
03388034
2023-01-01
2023-12-31
03388034
2023-12-31
03388034
2022-12-31
03388034
2022-01-01
2022-12-31
03388034
2022-12-31
03388034
2021-12-31
03388034
bus:RegisteredOffice
2023-01-01
2023-12-31
03388034
bus:OrdinaryShareClass1
2023-01-01
2023-12-31
03388034
bus:LeadAgentIfApplicable
2023-01-01
2023-12-31
03388034
bus:Director1
2023-01-01
2023-12-31
03388034
core:LandBuildings
core:ShortLeaseholdAssets
2022-12-31
03388034
core:FurnitureFittingsToolsEquipment
2022-12-31
03388034
core:MotorVehicles
2022-12-31
03388034
core:LandBuildings
core:ShortLeaseholdAssets
2023-12-31
03388034
core:FurnitureFittingsToolsEquipment
2023-12-31
03388034
core:MotorVehicles
2023-12-31
03388034
core:WithinOneYear
2023-12-31
03388034
core:WithinOneYear
2022-12-31
03388034
core:LandBuildings
core:ShortLeaseholdAssets
2023-01-01
2023-12-31
03388034
core:FurnitureFittingsToolsEquipment
2023-01-01
2023-12-31
03388034
core:MotorVehicles
2023-01-01
2023-12-31
03388034
core:ShareCapital
2023-12-31
03388034
core:ShareCapital
2022-12-31
03388034
core:RetainedEarningsAccumulatedLosses
2023-12-31
03388034
core:RetainedEarningsAccumulatedLosses
2022-12-31
03388034
bus:OrdinaryShareClass1
core:ShareCapital
2023-12-31
03388034
bus:OrdinaryShareClass1
core:ShareCapital
2022-12-31
03388034
core:LandBuildings
core:ShortLeaseholdAssets
2022-12-31
03388034
core:FurnitureFittingsToolsEquipment
2022-12-31
03388034
core:MotorVehicles
2022-12-31
03388034
bus:SmallEntities
2023-01-01
2023-12-31
03388034
bus:AuditExemptWithAccountantsReport
2023-01-01
2023-12-31
03388034
bus:SmallCompaniesRegimeForAccounts
2023-01-01
2023-12-31
03388034
bus:PrivateLimitedCompanyLtd
2023-01-01
2023-12-31
03388034
bus:FullAccounts
2023-01-01
2023-12-31
03388034
core:OtherDeferredTax
2023-12-31
03388034
core:OtherDeferredTax
2022-12-31
Oxford Academy of Management Limited
Filleted accounts
31 December 2023
Company registration number:
03388034
Oxford Academy of Management Limited
Directors and other information
|
|
|
|
Director |
G M El-Kassir |
|
|
|
|
|
|
|
Company number |
03388034 |
|
|
|
|
|
|
|
Registered office |
7200 The Quorum |
|
|
Oxford Business Park North |
|
|
Oxford |
|
|
OX4 2JZ |
|
|
|
|
|
|
|
Accountants |
Cox Hinkins & Co. Limited |
|
|
Accountants and Taxation Advisors |
|
|
The Old Dairy |
|
|
12 Stephen Road |
|
|
Headington |
|
|
Oxford |
|
|
OX3 9AY |
|
|
|
Oxford Academy of Management Limited
Balance sheet
31st December 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
20,211 |
|
|
|
31,888 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
20,211 |
|
|
|
31,888 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
792,102 |
|
|
|
580,078 |
|
|
Cash at bank and in hand |
|
|
10,814 |
|
|
|
38,646 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
802,916 |
|
|
|
618,724 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
737,209) |
|
|
|
(
537,468) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
65,707 |
|
|
|
81,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
85,918 |
|
|
|
113,144 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
9 |
|
|
1,200 |
|
|
|
1,200 |
Profit and loss account |
|
|
|
|
84,718 |
|
|
|
111,944 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
85,918 |
|
|
|
113,144 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit & loss account has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
20 September 2024
, and are signed on behalf of the board by:
G M El-Kassir
Director
Company registration number:
03388034
Oxford Academy of Management Limited
Notes to the financial statements
Year ended 31st December 2023
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 7200 The Quorum, Oxford Business Park North, Oxford, OX4 2JZ. There was no significant change in the company's principal activity during the year which continued to be the
provision of business consultancy advice
.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The principal accounting policies are set out below. The financial statements are prepared in sterling which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for services rendered, net of discounts and Value Added Tax. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Short leasehold property |
- |
Straight line basis over the length of the lease |
|
|
Fittings fixtures and equipment |
- |
20-33% Straight line basis |
|
|
Motor vehicles |
- |
25% Reducing balance basis |
|
|
Purchase leased assets |
- |
Over the term of the lease
|
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Hire purchase and finance leases
Assets held under finance leases are recognised in the Balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the asset of the company after deducting all of its liabilities. The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, and loans to related parties. Financial assets that are measured at cost and amortised and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
13
(2022:
15
).
5.
Tangible assets
|
|
Short leasehold property |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1st January 2023 |
17,197 |
28,325 |
96,494 |
142,016 |
|
|
|
|
Additions |
- |
1,613 |
- |
1,613 |
|
|
|
|
Disposals |
- |
- |
(
39,215) |
(
39,215) |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31st December 2023 |
17,197 |
29,938 |
57,279 |
104,414 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1st January 2023 |
3,439 |
19,423 |
87,266 |
110,128 |
|
|
|
|
Charge for the year |
3,439 |
5,973 |
3,878 |
13,290 |
|
|
|
|
Disposals |
- |
- |
(
39,215) |
(
39,215) |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31st December 2023 |
6,878 |
25,396 |
51,929 |
84,203 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31st December 2023 |
10,319 |
4,542 |
5,350 |
20,211 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31st December 2022 |
13,758 |
8,902 |
9,228 |
31,888 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
570,772 |
332,876 |
|
Other debtors |
|
221,330 |
247,202 |
|
|
|
_______ |
_______ |
|
|
|
792,102 |
580,078 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade creditors |
|
62,116 |
44,101 |
|
Social security and other taxes |
|
26,616 |
5,714 |
|
Other creditors |
|
648,477 |
487,653 |
|
|
|
_______ |
_______ |
|
|
|
737,209 |
537,468 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Other creditors include net obligations under finance leases and hire purchase contracts of £Nil (2022: £19,933), which are secured on the company's assets.
8.
Deferred tax
The deferred tax included in the Balance sheet is as follows:
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Included in debtors (note 6) |
|
2,947 |
2,256 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The deferred tax account consists of the tax effect of timing differences in respect of:
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Deferred capital allowances |
|
2,947 |
2,256 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Called up share capital
Issued, called up and fully paid
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares of £
1.00 each |
|
1,200 |
|
1,200 |
|
1,200 |
|
1,200 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
10.
Controlling party
The company is under the control of
G M El-Kassir
who owns 100% of the issued shares.