The Bibury Club Limited 02571569 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is acting as a racecourse proprietor and promoting horse race meetings in Salisbury. Digita Accounts Production Advanced 6.30.9574.0 true true 02571569 2023-01-01 2023-12-31 02571569 2023-12-31 02571569 bus:OrdinaryShareClass1 2023-12-31 02571569 bus:Consolidated 2023-12-31 02571569 core:RetainedEarningsAccumulatedLosses 2023-12-31 02571569 core:ShareCapital 2023-12-31 02571569 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 02571569 core:FinancialAssetsCostLessImpairment 2023-12-31 02571569 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 02571569 core:CurrentFinancialInstruments 2023-12-31 02571569 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 02571569 core:Non-currentFinancialInstruments 2023-12-31 02571569 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 02571569 core:LandBuildings 2023-12-31 02571569 core:MotorVehicles 2023-12-31 02571569 core:OtherPropertyPlantEquipment 2023-12-31 02571569 core:DeferredTaxation 2023-12-31 02571569 bus:SmallEntities 2023-01-01 2023-12-31 02571569 bus:Audited 2023-01-01 2023-12-31 02571569 bus:FullAccounts 2023-01-01 2023-12-31 02571569 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 02571569 bus:RegisteredOffice 2023-01-01 2023-12-31 02571569 bus:Chairman 2023-01-01 2023-12-31 02571569 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 02571569 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02571569 core:AssetsNotYetAvailableForUsePPE 2023-01-01 2023-12-31 02571569 core:LandBuildings 2023-01-01 2023-12-31 02571569 core:MotorCars 2023-01-01 2023-12-31 02571569 core:MotorVehicles 2023-01-01 2023-12-31 02571569 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 02571569 core:PlantMachinery 2023-01-01 2023-12-31 02571569 core:DeferredTaxation 2023-01-01 2023-12-31 02571569 core:UKTax 2023-01-01 2023-12-31 02571569 6 2023-01-01 2023-12-31 02571569 countries:EnglandWales 2023-01-01 2023-12-31 02571569 2022-12-31 02571569 core:LandBuildings 2022-12-31 02571569 core:MotorVehicles 2022-12-31 02571569 core:OtherPropertyPlantEquipment 2022-12-31 02571569 core:DeferredTaxation 2022-12-31 02571569 2022-01-01 2022-12-31 02571569 2022-12-31 02571569 bus:OrdinaryShareClass1 2022-12-31 02571569 core:RetainedEarningsAccumulatedLosses 2022-12-31 02571569 core:ShareCapital 2022-12-31 02571569 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 02571569 core:FinancialAssetsCostLessImpairment 2022-12-31 02571569 core:CurrentFinancialInstruments 2022-12-31 02571569 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 02571569 core:Non-currentFinancialInstruments 2022-12-31 02571569 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 02571569 core:LandBuildings 2022-12-31 02571569 core:MotorVehicles 2022-12-31 02571569 core:OtherPropertyPlantEquipment 2022-12-31 02571569 core:UKTax 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

The Bibury Club Limited

Annual Report and Financial Statements
Year Ended 31 December 2023

Registration number: 02571569

 

The Bibury Club Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 11

 

The Bibury Club Limited

Balance Sheet

31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

6

2,373,685

2,393,319

Other financial assets

7

545,691

40,501

 

2,919,376

2,433,820

Current assets

 

Stocks

8

25,135

12,197

Debtors

9

393,035

734,154

Other financial assets

7

383,622

357,778

Cash at bank and in hand

 

374,172

578,736

 

1,175,964

1,682,865

Creditors: Amounts falling due within one year

10

(351,331)

(213,743)

Net current assets

 

824,633

1,469,122

Total assets less current liabilities

 

3,744,009

3,902,942

Creditors: Amounts falling due after more than one year

10

(1,311,220)

(1,395,244)

Provisions for liabilities

14

(81,596)

(101,584)

Net assets

 

2,351,193

2,406,114

Capital and reserves

 

Called up share capital

15

245,564

245,564

Profit and loss account

2,105,629

2,160,550

Shareholders' funds

 

2,351,193

2,406,114

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 13 September 2024 and signed on its behalf by:
 

.........................................
Lord Margadale of Islay
Chairman

Company Registration Number: 02571569

 

The Bibury Club Limited

Notes to the Financial Statements

Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Salisbury Racecourse
Netherhampton
Salisbury
Wiltshire
SP2 8PN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Activity levels in the 2024 racing season are anticipated to be broadly consistent with 2023, which will bring inevitable implications for the financial performance of the business. Against this background, the board has approved a comprehensive budget and cash flow forecast compiled by the executive team, which predicts that, whilst the company will sustain at a small loss in 2024 and into the first quarter of 2025, there will be sufficient financial resources available to cover the deficit. Performance compared with this budget will be monitored regularly.

The directors have therefore taken all possible steps to ensure that the company will continue to have access to sufficient financial resources to enable it to meet its liabilities as they fall due for the foreseeable future, being not less than one year from the date on which these financial statements were signed.

The financial statements have therefore been drawn up on the going concern basis, which assumes that this will be the case.

 

The Bibury Club Limited

Notes to the Financial Statements

Year Ended 31 December 2023

Judgements

Investments are classified as fixed assets if, at the point of acquisition, the directors intend to hold the assets for a period in excess of one year. Other investments are classified as current.

Key sources of estimation uncertainty

Valuation of investments - current asset investments that are listed on a recognised stock exchange are valued at open market value, which is provided by investment portfolio managers. The directors consider this to be equal to the fair value of the investment. The carrying amount is £383,622 (2022 -£357,778).

Revenue recognition

Turnover represents amounts receivable for goods and services net of VAT. Turnover is recognised when goods, services and facilities have been delivered to the customer on the date of the event. Annual subscriptions and licence fee income is accrued for over the period to which it relates.

Other grants

Horserace Betting Levy Board
Fixture fee income
The racecourse has entitlement to fixture fee income from the Horserace Betting Levy Board (HBLB) for each race meeting held. The option to receive this income is at the discretion of the directors. lf it is decided that the fixture fee will be taken it is recognised as income at the date of the race day to which it relates.

Fixture fees that are waived are not recognised as income and are transferred by the HBLB to their own internal account known as a capital credits account. The company does not have legal title to the balance on the capital credits account and therefore the balance is not shown on the balance sheet.

Capital credits
The company can apply to the HBLB for a capital grant up to the limit on its capital credits account.

Capital credits received from the HBLB to finance capital expenditure are treated as deferred income and released to the profit and loss account over the useful economic life of the related asset.

Capital credits used to finance revenue expenditure, such as redecoration, are netted off against such expenditure in the profit and loss account. The capital credit is recognised once the grant has been awarded to the company. lf this grant has not been received in full by the year end then the balance to be received is included in accrued income.

 

The Bibury Club Limited

Notes to the Financial Statements

Year Ended 31 December 2023

Tax

Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold and leasehold land and buildings

4% per annum straight line on freehold buildings, and remaining term of leasehold property

Plant and machinery

20% per annum straight line

Motor vehicles

25% per annum reducing balance

Properties under construction

No depreciation is charged until the asset is available for use

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods comprises purchase price. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

The Bibury Club Limited

Notes to the Financial Statements

Year Ended 31 December 2023

Leases

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

The Bibury Club Limited

Notes to the Financial Statements

Year Ended 31 December 2023

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Cash and bank balances; and
• Fixed and current asset investments.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for current asset investments, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

For current asset investments listed on a recognised stock exchange these are initially recognised at cost and are subsequently carried at fair value, which is equal to the market value.

For fixed asset investments these are carried at historic cost less impairment as no reliable estimate of open market value is available.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 58 (2022 - 62).

4

Other operating income

The analysis of the company's other operating income for the year is as follows:

2023
£

2022
£

Rental income

19,816

20,902

Fair value movement on investments and other income

50,631

(37,536)

Insurance income

61,374

383,312

131,821

366,678

 

The Bibury Club Limited

Notes to the Financial Statements

Year Ended 31 December 2023

5

Taxation

Tax charged/(credited) in the profit and loss account

2023
 £

2022
 £

Current taxation

UK corporation tax

-

51,063

Deferred taxation

Arising from origination and reversal of timing differences

(19,988)

(20,430)

Tax (receipt)/expense in the income statement

(19,988)

30,633

6

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2023

4,105,313

58,293

1,644,014

5,807,620

Additions

27,809

10,940

134,415

173,164

At 31 December 2023

4,133,122

69,233

1,778,429

5,980,784

Depreciation

At 1 January 2023

1,852,788

34,906

1,526,607

3,414,301

Charge for the year

121,500

7,899

63,399

192,798

At 31 December 2023

1,974,288

42,805

1,590,006

3,607,099

Carrying amount

At 31 December 2023

2,158,834

26,428

188,423

2,373,685

At 31 December 2022

2,252,525

23,387

117,407

2,393,319

Included within the net book value of land and buildings above is £137,736 (2022 - £140,940) in respect of freehold land and buildings and £2,021,098 (2022 - £2,111,585) in respect of short leasehold land and buildings.
 

 

The Bibury Club Limited

Notes to the Financial Statements

Year Ended 31 December 2023

7

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost

At 1 January 2023

112,710

112,710

Additions

505,190

505,190

At 31 December 2023

617,900

617,900

Impairment

At 1 January 2023

72,209

72,209

At 31 December 2023

72,209

72,209

Carrying amount

At 31 December 2023

545,691

545,691

At 31 December 2022

40,501

40,501

Financial assets at fair value through profit and loss
£

Total
£

Current financial assets

Carrying amount

At 31 December 2023

383,622

383,622

Included in other operating income is a fair value increase of £25,844 (decrease 2022 £49,265).

 

The Bibury Club Limited

Notes to the Financial Statements

Year Ended 31 December 2023

8

Stocks

2023
£

2022
£

Other inventories

25,135

12,197

9

Debtors

2023
 £

2022
 £

Trade debtors

161,317

183,543

Other debtors

5,963

5,963

Prepayments and accrued income

225,755

544,648

393,035

734,154

10

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

11

7,583

11,738

Trade creditors

 

51,306

49,599

Corporation tax

 

-

51,063

Taxation and social security

 

79,980

31,458

Other creditors

 

16,678

11,133

Accruals and deferred income

 

195,784

58,752

 

351,331

213,743

 

The Bibury Club Limited

Notes to the Financial Statements

Year Ended 31 December 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

11

652

8,235

Deferred income

 

1,310,568

1,387,009

 

1,311,220

1,395,244

2023

Deferred income - HBLB and Government grants

£

At 1 January 2023

1,387,009

New grants received in the year

31,596

Released to profit in the year

(108,037)

At 31 December 2023

1,310,568

11

Loans and borrowings

2023
£

2022
£

Loans and borrowings due after one year

HP and finance lease liabilities

652

8,235

2023
£

2022
£

Current loans and borrowings

Hire purchase contracts

7,583

11,738

 

The Bibury Club Limited

Notes to the Financial Statements

Year Ended 31 December 2023

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £445,916 (2022 - £442,456).

The company has an annual commitment of £31,500 (2022 - £28,000) per annum under a non-cancellable operating lease which expires 1 January 2038.

The company has an annual commitment of £4,400 (2022 - £4,400) per annum under a non-cancellable operating lease which expires 23 April 2024.

The company has an annual commitment of £13,140 (2022 - £13,140) per annum under a non-cancellable operating lease which expires 15 April 2024.

13

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report was Paul Giessler FCA, who signed for and on behalf of PKF Francis Clark on 24 September 2024.

14

Deferred tax and other provisions

Deferred tax
£

Total
£

At 1 January 2023

101,584

101,584

Increase (decrease) in existing provisions

(19,988)

(19,988)

At 31 December 2023

81,596

81,596

Included in the deferred tax figure above is £81,596 (2022: £75,134) of fair value movement on financial instruments and £nil (2022: £26,450) on timing differences between depreciation and capital allowances.

15

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

245,564

245,564

245,564

245,564