IRIS Accounts Production v24.1.0.578 02950398 Board of Directors 1.1.23 31.12.23 31.12.23 0 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh029503982022-12-31029503982023-12-31029503982023-01-012023-12-31029503982021-12-31029503982022-01-012022-12-31029503982022-12-3102950398ns15:EnglandWales2023-01-012023-12-3102950398ns14:PoundSterling2023-01-012023-12-3102950398ns10:Director12023-01-012023-12-3102950398ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3102950398ns10:SmallEntities2023-01-012023-12-3102950398ns10:AuditExempt-NoAccountantsReport2023-01-012023-12-3102950398ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-3102950398ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-3102950398ns10:FullAccounts2023-01-012023-12-3102950398ns10:Director22023-01-012023-12-3102950398ns10:Director32023-01-012023-12-3102950398ns10:Director42023-01-012023-12-3102950398ns10:RegisteredOffice2023-01-012023-12-3102950398ns5:CurrentFinancialInstruments2023-12-3102950398ns5:CurrentFinancialInstruments2022-12-3102950398ns5:ShareCapital2023-12-3102950398ns5:ShareCapital2022-12-3102950398ns5:RetainedEarningsAccumulatedLosses2023-12-3102950398ns5:RetainedEarningsAccumulatedLosses2022-12-3102950398ns5:LandBuildings2022-12-3102950398ns5:PlantMachinery2022-12-3102950398ns5:LandBuildings2023-01-012023-12-3102950398ns5:PlantMachinery2023-01-012023-12-3102950398ns5:LandBuildings2023-12-3102950398ns5:PlantMachinery2023-12-3102950398ns5:LandBuildings2022-12-3102950398ns5:PlantMachinery2022-12-3102950398ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3102950398ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3102950398ns5:DeferredTaxation2022-12-3102950398ns5:DeferredTaxation2023-01-012023-12-3102950398ns5:DeferredTaxation2023-12-31
REGISTERED NUMBER: 02950398 (England and Wales)















Report of the Directors and

Unaudited Financial Statements for the Year Ended 31 December 2023

for

The Inn On The Green Limited

The Inn On The Green Limited (Registered number: 02950398)






Contents of the Financial Statements
for the Year Ended 31 December 2023




Page

Company Information 1

Report of the Directors 2

Balance Sheet 3

Notes to the Financial Statements 5


The Inn On The Green Limited

Company Information
for the Year Ended 31 December 2023







DIRECTORS: A J Taylor
E Taylor
L Christie
D M Christie





REGISTERED OFFICE: c/o Sanctum On The Green
The Old Cricket Common
Cookham Dean
SL6 9NZ





REGISTERED NUMBER: 02950398 (England and Wales)

The Inn On The Green Limited (Registered number: 02950398)

Report of the Directors
for the Year Ended 31 December 2023

The directors present their report with the financial statements of the company for the year ended 31 December 2023.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2023 to the date of this report.

A J Taylor
E Taylor

Other changes in directors holding office are as follows:

L Christie - appointed 20 November 2023
D M Christie - appointed 20 November 2023

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





A J Taylor - Director


19 September 2024

The Inn On The Green Limited (Registered number: 02950398)

Balance Sheet
31 December 2023

31.12.23 31.12.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,120,768 1,026,034

CURRENT ASSETS
Debtors 5 76,125 417,262

CREDITORS
Amounts falling due within one year 6 942,231 1,179,807
NET CURRENT LIABILITIES (866,106 ) (762,545 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

254,662

263,489

PROVISIONS FOR LIABILITIES 8 19,279 14,993
NET ASSETS 235,383 248,496

CAPITAL AND RESERVES
Called up share capital 750 750
Retained earnings 234,633 247,746
SHAREHOLDERS' FUNDS 235,383 248,496

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The Inn On The Green Limited (Registered number: 02950398)

Balance Sheet - continued
31 December 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 September 2024 and were signed on its behalf by:





A J Taylor - Director


The Inn On The Green Limited (Registered number: 02950398)

Notes to the Financial Statements
for the Year Ended 31 December 2023

1. STATUTORY INFORMATION

The Inn On The Green Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fine art work not depreciated
Freehold propertynot depreciated
Improvements to property5% on reducing balance
Cabin (P&M etc)10% straight line

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in profit or loss.

The Inn On The Green Limited (Registered number: 02950398)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

2. ACCOUNTING POLICIES - continued

Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Where investments in a non-derivative financial instrument that is equity of the issuer is publicly traded or the fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


The Inn On The Green Limited (Registered number: 02950398)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Debtors and creditors
Short term debtors, classified as receivable in one year, are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Short term creditors, classified as payable in one year, are measured at the transaction price. Other financial liabilities including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Impairment of non-financial instruments
At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss.

Inventories are also assessed for impairment at each reporting date. The carrying amount of each item of inventory, or group of similar items, is compared with its selling price less costs to complete and sell. If an item of inventory or group of similar items is impaired, its carrying amount is reduced to selling price less costs to complete and sell, and an impairment loss is recognised immediately in profit or loss.

If an impairment loss is subsequently reversed, the carrying amount of the asset or group of elated assets is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A reversal of an impairment loss is recognised immediately in profit or loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

The Inn On The Green Limited (Registered number: 02950398)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2023 939,307 154,151 1,093,458
Additions - 100,646 100,646
At 31 December 2023 939,307 254,797 1,194,104
DEPRECIATION
At 1 January 2023 - 67,424 67,424
Charge for year - 5,912 5,912
At 31 December 2023 - 73,336 73,336
NET BOOK VALUE
At 31 December 2023 939,307 181,461 1,120,768
At 31 December 2022 939,307 86,727 1,026,034

Included in cost of land and buildings is freehold land of £939,307 (2022: £939,307) which is not depreciated. Included in 'Plant and machinery etc' is fine art work of £100,298 (2022: £Nil) which is not depreciated.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Trade debtors 71,660 64,400
Other debtors 4,465 352,862
76,125 417,262

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Trade creditors - 1,800
Amounts owed to group undertakings 872,764 1,174,207
Taxation and social security 7,324 1,699
Other creditors 62,143 2,101
942,231 1,179,807

The Inn On The Green Limited (Registered number: 02950398)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

7. SECURED DEBTS

There is an overdraft facility of £100,000 for Sphere Entertainment Ltd to which the following securities apply. (At the year end the bank overdraft in Sphere Entertainment Ltd was £NIL (2022: £NIL):

Date Name Amount Description
22/03/99 HSBC
Private
Bank
(UK) Ltd
(Samuel
Montague
& Co Ltd
All monies due or to become
due from the company.
Debenture - Given by The Inn On The
Green Ltd including Fixed Equitable
Charge over all present and future
freehold and leasehold property;
Fixed First Charge over, among other
things, book and other debts, chattels,
goodwill and uncalled capital, both
present and future; and First Floating
Charge over all assets and
undertaking both present and future.

16/01/02 HSBC
Private
Bank
(UK) Ltd
All monies due or to become
due from the company.
Debenture - Given by Sphere
Entertainment Ltd including Fixed
Equitable Charge over all present and
future freehold and leasehold
property; Fixed First Charge over,
among other things, book and other
debts, chattels, goodwill and uncalled
capital, both present and future; and
First Floating Charge over all assets
and undertaking both present and
future.

The following also apply to the above:

01/06/99 A J Taylor All monies due or to become
due from the company.
Debenture - property with title number
RK287776, by way of floating charge
all the undertaking, property and
assets.

01/06/99 Sphere
Entertain
ment
Limited
All monies due or to become
due from the company.
Debenture - property with title number
RK287776, by way of floating charge
all the undertaking, property and
assets.

8. PROVISIONS FOR LIABILITIES
31.12.23 31.12.22
£    £   
Deferred tax
Other timing differences 19,279 14,993

The Inn On The Green Limited (Registered number: 02950398)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2023

8. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2023 14,993
Charge to Income Statement during year 4,286
Balance at 31 December 2023 19,279

9. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions between two or more members of a group who are wholly owned subsidiaries within the group.

RESTATED: For past accounts filed incorrect disclosures have been made to related party transactions between the company and persons with significant control and influence, directors of the company and associated companies, no related party relationships existed. The current year comparatives have been updated to reflect the correct disclosure for YE 31 12 2022 under FRS 102 Section 1A - no disclosures required.

10. ULTIMATE CONTROLLING PARTY

The ultimate parent company is 'Sphere Entertainment Ltd' (Co No: 02913930, Registered office address: The Bridge House, Bisham Road, Marlow, SL7 1RP, a company registered in England and Wales).