ProEx Plant Hire Limited 08142987 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of construction equipment and procurement services. Digita Accounts Production Advanced 6.30.9574.0 true true 08142987 2023-01-01 2023-12-31 08142987 2023-12-31 08142987 core:RetainedEarningsAccumulatedLosses 2023-12-31 08142987 core:ShareCapital 2023-12-31 08142987 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 08142987 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 08142987 core:CurrentFinancialInstruments 2023-12-31 08142987 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 08142987 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 08142987 core:FurnitureFittingsToolsEquipment 2023-12-31 08142987 core:MotorVehicles 2023-12-31 08142987 core:OtherPropertyPlantEquipment 2023-12-31 08142987 bus:SmallEntities 2023-01-01 2023-12-31 08142987 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 08142987 bus:FilletedAccounts 2023-01-01 2023-12-31 08142987 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 08142987 bus:RegisteredOffice 2023-01-01 2023-12-31 08142987 bus:Director3 2023-01-01 2023-12-31 08142987 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08142987 core:ComputerEquipment 2023-01-01 2023-12-31 08142987 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 08142987 core:MotorVehicles 2023-01-01 2023-12-31 08142987 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 08142987 core:PlantMachinery 2023-01-01 2023-12-31 08142987 countries:EnglandWales 2023-01-01 2023-12-31 08142987 2022-12-31 08142987 core:FurnitureFittingsToolsEquipment 2022-12-31 08142987 core:MotorVehicles 2022-12-31 08142987 core:OtherPropertyPlantEquipment 2022-12-31 08142987 2022-01-01 2022-12-31 08142987 2022-12-31 08142987 core:RetainedEarningsAccumulatedLosses 2022-12-31 08142987 core:ShareCapital 2022-12-31 08142987 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 08142987 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 08142987 core:CurrentFinancialInstruments 2022-12-31 08142987 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 08142987 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 08142987 core:FurnitureFittingsToolsEquipment 2022-12-31 08142987 core:MotorVehicles 2022-12-31 08142987 core:OtherPropertyPlantEquipment 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 08142987

ProEx Plant Hire Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

ProEx Plant Hire Limited

(Registration number: 08142987)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

980,154

1,470,497

Current assets

 

Debtors

5

176,088

5,200

Cash at bank and in hand

 

799,589

662,512

 

975,677

667,712

Creditors: Amounts falling due within one year

6

(1,206,274)

(712,409)

Net current liabilities

 

(230,597)

(44,697)

Total assets less current liabilities

 

749,557

1,425,800

Creditors: Amounts falling due after more than one year

6

(72,083)

(299,937)

Provisions for liabilities

(211,039)

(229,272)

Net assets

 

466,435

896,591

Capital and reserves

 

Called up share capital

210

210

Retained earnings

466,225

896,381

Shareholders' funds

 

466,435

896,591

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

ProEx Plant Hire Limited

(Registration number: 08142987)
Balance Sheet as at 31 December 2023

Approved and authorised by the Board on 23 September 2024 and signed on its behalf by:
 

.........................................
Mr S Clark
Director

 

ProEx Plant Hire Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Judgements

The company may be required to make estimates and assumptions concerning the future. These estimates and judgements are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The resulting accounting estimates will, by definition, seldom equal the related actual results. The principal areas where judgement was exercised are as follows:

i) Tangible fixed assets: the directors annually assess both the residual value of these assets and the expected useful life of such assets based on experience.

ii) Recoverability of trade debtors: the directors annually assess whether a bad debt provision is required for any bad or doubtful debtor balances.

iii) Disposal costs provision: the directors annually assess the expected disposal costs in relation to waste held at the year end that is yet to be disposed of.

 

ProEx Plant Hire Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on cost

Fixtures and fittings

25% on cost

Computer equipment

25% on cost

Motor Vehicles

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

ProEx Plant Hire Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

ProEx Plant Hire Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 3).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2023

104,112

1,141,138

3,743,254

4,988,504

Disposals

-

(159,896)

(1,094,440)

(1,254,336)

At 31 December 2023

104,112

981,242

2,648,814

3,734,168

Depreciation

At 1 January 2023

102,554

548,391

2,867,062

3,518,007

Charge for the year

850

51,960

253,200

306,010

Eliminated on disposal

-

(111,751)

(958,252)

(1,070,003)

At 31 December 2023

103,404

488,600

2,162,010

2,754,014

Carrying amount

At 31 December 2023

708

492,642

486,804

980,154

At 31 December 2022

1,558

592,747

876,192

1,470,497

 

ProEx Plant Hire Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

5

Debtors

2023
£

2022
£

Other debtors

176,088

5,200

176,088

5,200

6

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

7

211,075

502,258

Trade creditors

 

834,467

24,327

Taxation and social security

 

150,741

182,649

Accruals and deferred income

 

3,493

3,175

Other creditors

 

6,498

-

 

1,206,274

712,409

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

7

72,083

299,937

 

ProEx Plant Hire Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

7

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Hire purchase contracts

72,083

299,937

Current loans and borrowings

2023
£

2022
£

Hire purchase contracts

211,075

502,258