Acorah Software Products - Accounts Production 15.0.600 false true 30 September 2022 1 October 2021 false 1 October 2022 29 September 2023 29 September 2023 11558666 Mr D F Holland Mr M King iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11558666 2022-09-30 11558666 2023-09-29 11558666 2022-10-01 2023-09-29 11558666 frs-core:CurrentFinancialInstruments 2023-09-29 11558666 frs-core:Non-currentFinancialInstruments 2023-09-29 11558666 frs-core:BetweenOneFiveYears 2023-09-29 11558666 frs-core:ComputerEquipment 2023-09-29 11558666 frs-core:ComputerEquipment 2022-10-01 2023-09-29 11558666 frs-core:ComputerEquipment 2022-09-30 11558666 frs-core:FurnitureFittings 2023-09-29 11558666 frs-core:FurnitureFittings 2022-10-01 2023-09-29 11558666 frs-core:FurnitureFittings 2022-09-30 11558666 frs-core:NetGoodwill 2023-09-29 11558666 frs-core:NetGoodwill 2022-10-01 2023-09-29 11558666 frs-core:NetGoodwill 2022-09-30 11558666 frs-core:MotorVehicles 2023-09-29 11558666 frs-core:MotorVehicles 2022-10-01 2023-09-29 11558666 frs-core:MotorVehicles 2022-09-30 11558666 frs-core:PlantMachinery 2023-09-29 11558666 frs-core:PlantMachinery 2022-10-01 2023-09-29 11558666 frs-core:PlantMachinery 2022-09-30 11558666 frs-core:WithinOneYear 2023-09-29 11558666 frs-core:ShareCapital 2023-09-29 11558666 frs-core:RetainedEarningsAccumulatedLosses 2023-09-29 11558666 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-29 11558666 frs-bus:FilletedAccounts 2022-10-01 2023-09-29 11558666 frs-bus:SmallEntities 2022-10-01 2023-09-29 11558666 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-29 11558666 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-29 11558666 frs-bus:Director1 2022-10-01 2023-09-29 11558666 frs-bus:Director2 2022-10-01 2023-09-29 11558666 frs-countries:EnglandWales 2022-10-01 2023-09-29 11558666 2021-09-30 11558666 2022-09-30 11558666 2021-10-01 2022-09-30 11558666 frs-core:CurrentFinancialInstruments 2022-09-30 11558666 frs-core:Non-currentFinancialInstruments 2022-09-30 11558666 frs-core:BetweenOneFiveYears 2022-09-30 11558666 frs-core:WithinOneYear 2022-09-30 11558666 frs-core:ShareCapital 2022-09-30 11558666 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30
Registered number: 11558666
KD Joinery Services Ltd
Unaudited Financial Statements
For the Period 1 October 2022 to 29 September 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 11558666
29 September 2023 30 September 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 4,600
Tangible Assets 5 2,636 3,599
2,636 8,199
CURRENT ASSETS
Debtors 6 45,245 80,535
Cash at bank and in hand 25,861 29,365
71,106 109,900
Creditors: Amounts Falling Due Within One Year 7 (33,994 ) (27,810 )
NET CURRENT ASSETS (LIABILITIES) 37,112 82,090
TOTAL ASSETS LESS CURRENT LIABILITIES 39,748 90,289
Creditors: Amounts Falling Due After More Than One Year 8 (6,928 ) (10,748 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (659 ) (684 )
NET ASSETS 32,161 78,857
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 32,159 78,855
SHAREHOLDERS' FUNDS 32,161 78,857
Page 1
Page 2
For the period ending 29 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr M King
Director
25 September 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
KD Joinery Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11558666 . The registered office is Hanover Buildings, 11-13 Hanover Street, Liverpool, Merseyside, L1 3DN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of five years.
2.4. Tangible Fixed Assets and Depreciation
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant and machinery 25% Reducing Balance
Motor vehicles 25% Reducing Balance
Fixtures and fittings 25% Reducing Balance
Computer equipment 33% Reducing Balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Financial Instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
2.8. Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 2 (2022: 3)
2 3
4. Intangible Assets
Goodwill
£
Cost
As at 1 October 2022 23,000
As at 29 September 2023 23,000
Amortisation
As at 1 October 2022 18,400
Provided during the period 4,600
As at 29 September 2023 23,000
Net Book Value
As at 29 September 2023 -
As at 1 October 2022 4,600
5. Tangible Assets
Plant and machinery Motor vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
As at 1 October 2022 3,606 3,500 420 1,839 9,365
As at 29 September 2023 3,606 3,500 420 1,839 9,365
Depreciation
As at 1 October 2022 2,058 2,392 269 1,047 5,766
Provided during the period 387 277 38 261 963
As at 29 September 2023 2,445 2,669 307 1,308 6,729
...CONTINUED
Page 4
Page 5
Net Book Value
As at 29 September 2023 1,161 831 113 531 2,636
As at 1 October 2022 1,548 1,108 151 792 3,599
6. Debtors
29 September 2023 30 September 2022
£ £
Due within one year
Trade debtors 2,217 25,459
Other debtors 43,028 55,076
45,245 80,535
7. Creditors: Amounts Falling Due Within One Year
29 September 2023 30 September 2022
£ £
Trade creditors 1,741 -
Bank loans and overdrafts 4,000 4,000
Other creditors 3,401 1,701
Taxation and social security 24,852 22,109
33,994 27,810
8. Creditors: Amounts Falling Due After More Than One Year
29 September 2023 30 September 2022
£ £
Bank loans 6,928 10,748
9. Share Capital
29 September 2023 30 September 2022
£ £
Allotted, Called up and fully paid 2 2
10. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
29 September 2023 30 September 2022
£ £
Not later than one year 7,035 7,035
Later than one year and not later than five years 18,329 25,364
25,364 32,399
11. Directors Advances, Credits and Guarantees
No director received advances, credits or guarantees during the current or previous accounting periods.
Page 5
Page 6
12. Related Party Transactions
The following related party transactions were undertaken during the year:
During the period directors introduced capital of £83,482 (2022: £73,900) and received advances of £83,482 (2022: £75,101). At the balance sheet date the amounts owed to the directors totalled £1 (2022: £1).
Dividends were paid to the directors in respect of their shareholdings totalling £78,808 (2022: £26,198).
The aggregate remuneration paid to key management personnel for the year was £18,252 (2022: £17,534).
No further transactions with related parties were undertaken such as are required to be disclosed in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
Page 6