7
01/02/2023
31/01/2024
2024-01-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
2023-02-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
04129987
2023-02-01
2024-01-31
04129987
2024-01-31
04129987
2023-01-31
04129987
2022-02-01
2023-01-31
04129987
2023-01-31
04129987
2022-01-31
04129987
bus:RegisteredOffice
2023-02-01
2024-01-31
04129987
bus:OrdinaryShareClass1
2023-02-01
2024-01-31
04129987
bus:LeadAgentIfApplicable
2023-02-01
2024-01-31
04129987
bus:Director1
2023-02-01
2024-01-31
04129987
bus:CompanySecretary1
2023-02-01
2024-01-31
04129987
core:IntangibleAssetsOtherThanGoodwill
2024-01-31
04129987
core:PlantMachinery
2023-01-31
04129987
core:FurnitureFittingsToolsEquipment
2023-01-31
04129987
core:PlantMachinery
2024-01-31
04129987
core:FurnitureFittingsToolsEquipment
2024-01-31
04129987
core:DeferredTaxation
2023-02-01
2024-01-31
04129987
core:WithinOneYear
2024-01-31
04129987
core:WithinOneYear
2023-01-31
04129987
core:ShareCapital
2024-01-31
04129987
core:ShareCapital
2023-01-31
04129987
core:SharePremium
2024-01-31
04129987
core:SharePremium
2023-01-31
04129987
core:RetainedEarningsAccumulatedLosses
2024-01-31
04129987
core:RetainedEarningsAccumulatedLosses
2023-01-31
04129987
bus:OrdinaryShareClass1
core:ShareCapital
2024-01-31
04129987
bus:OrdinaryShareClass1
core:ShareCapital
2023-01-31
04129987
core:PlantMachinery
2023-02-01
2024-01-31
04129987
core:FurnitureFittingsToolsEquipment
2023-02-01
2024-01-31
04129987
core:AcceleratedTaxDepreciationDeferredTax
2024-01-31
04129987
core:AcceleratedTaxDepreciationDeferredTax
2023-01-31
04129987
core:PlantMachinery
2023-01-31
04129987
core:FurnitureFittingsToolsEquipment
2023-01-31
04129987
core:DeferredTaxation
2023-01-31
04129987
core:DeferredTaxation
2024-01-31
04129987
bus:Director1
2023-01-31
04129987
bus:Director1
2024-01-31
04129987
bus:SmallEntities
2023-02-01
2024-01-31
04129987
bus:AuditExemptWithAccountantsReport
2023-02-01
2024-01-31
04129987
bus:SmallCompaniesRegimeForAccounts
2023-02-01
2024-01-31
04129987
bus:PrivateLimitedCompanyLtd
2023-02-01
2024-01-31
04129987
bus:FullAccounts
2023-02-01
2024-01-31
04129987
core:IntangibleAssetsOtherThanGoodwill
2023-02-01
2024-01-31
Pentagon Business Services Limited
Filleted accounts
31 January 2024
Company registration number:
04129987
Pentagon Business Services Limited
Directors and other information
|
|
|
|
Director |
S Gibbons |
|
|
|
|
|
|
|
Secretary |
P Gibbons |
|
|
|
|
|
|
|
Company number |
04129987 |
|
|
|
|
|
|
|
Registered office |
Unit 3 Ashurst Court |
|
|
London Road |
|
|
Wheatley |
|
|
Oxon |
|
|
OX33 1ER |
|
|
|
|
|
|
|
Accountants |
Cox Hinkins & Co. Limited |
|
|
Accountants and Taxation Advisors |
|
|
The Old Dairy |
|
|
12 Stephen Road |
|
|
Headington |
|
|
Oxford |
|
|
OX3 9AY |
|
|
|
Pentagon Business Services Limited
Balance sheet
31st January 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
- |
|
|
|
- |
|
|
Tangible assets |
|
6 |
9,666 |
|
|
|
15,982 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
9,666 |
|
|
|
15,982 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
7 |
188,843 |
|
|
|
646,826 |
|
|
Investments |
|
8 |
12,500 |
|
|
|
12,500 |
|
|
Cash at bank and in hand |
|
|
954,264 |
|
|
|
737,819 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
1,155,607 |
|
|
|
1,397,145 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
9 |
(
317,814) |
|
|
|
(
540,686) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
837,793 |
|
|
|
856,459 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
847,459 |
|
|
|
872,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
10 |
|
|
(
1,837) |
|
|
|
(
3,037) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
845,622 |
|
|
|
869,404 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
12 |
|
|
965 |
|
|
|
965 |
Share premium account |
|
|
|
|
199,800 |
|
|
|
199,800 |
Profit and loss account |
|
|
|
|
644,857 |
|
|
|
668,639 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
845,622 |
|
|
|
869,404 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit & loss account has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
20 September 2024
, and are signed on behalf of the board by:
S Gibbons
Director
Company registration number:
04129987
Pentagon Business Services Limited
Notes to the financial statements
Year ended 31st January 2024
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Unit 3 Ashurst Court, London Road, Wheatley, Oxon, OX33 1ER. There was no significant change in the company's principal activity during the year which continued to be that of
online procurement consultancy, specialising in point of sale and promotional items.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The principal accounting policies are set out below. The financial statements are prepared in sterling which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to profit or loss.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
Patents |
- |
Straight line basis over 10 years |
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
General equipment |
- |
Straight line basis over 5 years |
|
|
Computer equipment |
- |
Straight line basis over 3 years |
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractualarrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the asset of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
7
(2023:
9
).
5.
Intangible assets
|
|
Other intangible assets |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1st February 2023 and 31st January 2024 |
200 |
200 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1st February 2023 and 31st January 2024 |
200 |
200 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31st January 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31st January 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
General equipment |
Computer equipment |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1st February 2023 |
9,727 |
33,185 |
42,912 |
|
|
|
|
|
Additions |
1,385 |
425 |
1,810 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31st January 2024 |
11,112 |
33,610 |
44,722 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1st February 2023 |
8,144 |
18,786 |
26,930 |
|
|
|
|
|
Charge for the year |
535 |
7,591 |
8,126 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31st January 2024 |
8,679 |
26,377 |
35,056 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31st January 2024 |
2,433 |
7,233 |
9,666 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31st January 2023 |
1,583 |
14,399 |
15,982 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
114,496 |
590,424 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
30,723 |
30,723 |
|
Other debtors |
|
43,624 |
25,679 |
|
|
|
_______ |
_______ |
|
|
|
188,843 |
646,826 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Investments
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Other investments |
|
12,500 |
12,500 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade creditors |
|
185,026 |
420,741 |
|
Social security and other taxes |
|
113,421 |
102,544 |
|
Other creditors |
|
19,367 |
17,401 |
|
|
|
_______ |
_______ |
|
|
|
317,814 |
540,686 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Provisions
|
|
Deferred tax (note 11) |
Total |
|
|
|
|
|
£ |
£ |
|
|
|
|
At 1st February 2023 |
3,037 |
3,037 |
|
|
|
|
Additions |
(
1,200) |
(
1,200) |
|
|
|
|
|
_______ |
_______ |
|
|
|
|
At 31st January 2024 |
1,837 |
1,837 |
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
11.
Deferred tax
The deferred tax included in the Balance sheet is as follows:
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Included in provisions (note 10) |
|
1,837 |
3,037 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The deferred tax account consists of the tax effect of timing differences in respect of:
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Accelerated capital allowances |
|
1,837 |
3,037 |
|
|
|
_______ |
_______ |
|
|
|
|
|
12.
Called up share capital
Issued, called up and fully paid
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares of £
0.01 each |
|
96,500 |
|
965 |
|
96,500 |
|
965 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
13.
Directors advances, credits and guarantees
|
During the year the director entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Amounts repaid |
Amounts written off |
Amounts waived |
Balance o/standing |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
S Gibbons |
(
1,188) |
11,500 |
(
96) |
- |
- |
10,216 |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.
Controlling party
The company is under the control of Maxipos Corporation Ltd, a non-trading holding company incorporated in England & Wales, which owns 100% of the issued share capital. Maxipos Corporation Ltd is regarded by the director as being the company's ultimate holding company.