IRIS Accounts Production v24.2.0.383 06523052 Board of Directors 1.1.23 31.12.23 31.12.23 16.5.24 false true false false true false Auditors Opinion "A" Ordinary shares 1.00000 "B" Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh065230522022-12-31065230522023-12-31065230522023-01-012023-12-31065230522022-03-31065230522022-04-012022-12-31065230522022-12-3106523052ns15:EnglandWales2023-01-012023-12-3106523052ns14:PoundSterling2023-01-012023-12-3106523052ns10:Director12023-01-012023-12-3106523052ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3106523052ns10:SmallEntities2023-01-012023-12-3106523052ns10:Audited2023-01-012023-12-3106523052ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-3106523052ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-3106523052ns10:FullAccounts2023-01-012023-12-3106523052ns10:OrdinaryShareClass12023-01-012023-12-3106523052ns10:OrdinaryShareClass22023-01-012023-12-3106523052ns10:Director42023-01-012023-12-3106523052ns10:RegisteredOffice2023-01-012023-12-3106523052ns5:CurrentFinancialInstruments2023-12-3106523052ns5:CurrentFinancialInstruments2022-12-3106523052ns5:ShareCapital2023-12-3106523052ns5:ShareCapital2022-12-3106523052ns5:RetainedEarningsAccumulatedLosses2023-12-3106523052ns5:RetainedEarningsAccumulatedLosses2022-12-3106523052ns5:PlantMachinery2023-01-012023-12-3106523052ns5:ComputerEquipment2023-01-012023-12-3106523052ns5:PlantMachinery2022-12-3106523052ns5:ComputerEquipment2022-12-3106523052ns5:PlantMachinery2023-12-3106523052ns5:ComputerEquipment2023-12-3106523052ns5:PlantMachinery2022-12-3106523052ns5:ComputerEquipment2022-12-3106523052ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3106523052ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3106523052ns5:DeferredTaxation2022-12-3106523052ns5:DeferredTaxation2023-01-012023-12-3106523052ns5:DeferredTaxation2023-12-3106523052ns10:OrdinaryShareClass12023-12-3106523052ns10:OrdinaryShareClass22023-12-3106523052ns5:RetainedEarningsAccumulatedLosses2022-12-3106523052ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-31
REGISTERED NUMBER: 06523052 (England and Wales)














Financial Statements

For The Year Ended 31st December 2023

for

1st Call Commercial Laundry Services Ltd

1st Call Commercial Laundry Services Ltd (Registered number: 06523052)






Contents of the Financial Statements
For The Year Ended 31st December 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


1st Call Commercial Laundry Services Ltd

Company Information
For The Year Ended 31st December 2023







DIRECTORS: R J Gillman
Miss A J Gillman





REGISTERED OFFICE: Mercia Road
St Oswalds Road
Gloucester
Gloucestershire
GL1 2SG





REGISTERED NUMBER: 06523052 (England and Wales)





AUDITORS: Wildin (Auditors) Limited
Kings Buildings
Lydney
Gloucestershire
GL15 5HE

1st Call Commercial Laundry Services Ltd (Registered number: 06523052)

Balance Sheet
31st December 2023

31.12.23 31.12.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 21,663 38,294

CURRENT ASSETS
Stocks 5 7,000 12,125
Debtors 6 13,320 23,593
Cash at bank 136,694 87,256
157,014 122,974
CREDITORS
Amounts falling due within one year 7 39,731 35,041
NET CURRENT ASSETS 117,283 87,933
TOTAL ASSETS LESS CURRENT
LIABILITIES

138,946

126,227

PROVISIONS FOR LIABILITIES 8 4,117 7,276
NET ASSETS 134,829 118,951

CAPITAL AND RESERVES
Called up share capital 9 2 2
Retained earnings 10 134,827 118,949
SHAREHOLDERS' FUNDS 134,829 118,951

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 16th May 2024 and were signed on its behalf by:





Miss A J Gillman - Director


1st Call Commercial Laundry Services Ltd (Registered number: 06523052)

Notes to the Financial Statements
For The Year Ended 31st December 2023

1. STATUTORY INFORMATION

1st Call Commercial Laundry Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised to the extent that it is possible that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods
Revenue from the sale of good is recognised when all of the following conditions are satisfied:

* the Company has transferred the significant risk and rewards of ownership to the buyer;
* the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
* the amount of revenue can be measured reliably;
* it is probable that the Company will receive the consideration due under the transaction; and
* the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

* the amount of revenue can be measured reliably;
* it is probable that the Company will receive the consideration due under the contract;
* the stage of completion of the contract at the end of the reporting period can be measured reliably; and
* the costs incurred and the cost to complete the contract can be measured reliably.

1st Call Commercial Laundry Services Ltd (Registered number: 06523052)

Notes to the Financial Statements - continued
For The Year Ended 31st December 2023

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Computer equipment - 33% on cost

Tangible fixed assets are measured using the cost model. These assets are stated at historical cost less depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-lie method as follows:

Plant & Machinery25% RB
Computer Equipment33% on cost

Assets held under finance leases are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership, in which case the depreciation period is the useful life.

The residual values, useful lives and depreciation methods of tangible fixed assets are reviewed annually and revised if necessary. The effect of any revisions is accounted for prospectively. There were no material revisions in the periods covered by these financial statements.

Gains and losses on disposals are determined by comparing the proceed with the carrying amount and are recognised in profit and loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Stocks are stated at the lower of cost and net realisable value, being the estimated selling prices less costs to complete and sell. Cost is based on the cost of last purchase price less any adjustments for obsolete stock. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amounts is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit and loss.

1st Call Commercial Laundry Services Ltd (Registered number: 06523052)

Notes to the Financial Statements - continued
For The Year Ended 31st December 2023

2. ACCOUNTING POLICIES - continued

Financial instruments
The Group enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. .

Debt instruments (other than those wholly repayable or receivable within one year), including loans and account receivables and payables, are initially measured at the transaction price (adjusted for transaction cost) and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangement constitutes a financing transaction, such as a trade debtor or creditor on extended credit terms, initial measurement is at the present value of future cash flows discounted at a market rate of interest.Subsequent measurement is at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If such evidence is identified, an impairment loss is recognised in the statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between carrying amount and the present value of estimated cash flows discounted at the original effective interest rate. If the financial instrument has a variable interest rate the currently effective rate under the contract is used.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset’s carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset, and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. At present, the Company has not
offset any items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

1st Call Commercial Laundry Services Ltd (Registered number: 06523052)

Notes to the Financial Statements - continued
For The Year Ended 31st December 2023

2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


Provisions for liabilities
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable, and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, considering the related risks and uncertainties, and the related increases are generally charged as an expense to profit or loss.

When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Warranty Provisions
Retail and commercial customers are offered the option to purchase a warranty over the goods supplied which extends beyond the suppliers' guarantee. Income arising as a result of then sale of these warranties is held on the balance sheet as deferred income until the suppliers' guarantee have been extinguished, and they are credited to turnover over the period of the extended warranty on a straight line basis.

Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at the annual general meeting.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2022 - 2 ) .

4. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
COST
At 1st January 2023 103,882 2,404 106,286
Disposals (15,250 ) - (15,250 )
At 31st December 2023 88,632 2,404 91,036
DEPRECIATION
At 1st January 2023 65,706 2,286 67,992
Charge for year 7,607 118 7,725
Eliminated on disposal (6,344 ) - (6,344 )
At 31st December 2023 66,969 2,404 69,373
NET BOOK VALUE
At 31st December 2023 21,663 - 21,663
At 31st December 2022 38,176 118 38,294

1st Call Commercial Laundry Services Ltd (Registered number: 06523052)

Notes to the Financial Statements - continued
For The Year Ended 31st December 2023

5. STOCKS
31.12.23 31.12.22
£    £   
Stocks 7,000 12,125

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Trade debtors 120 21,204
Amounts owed by group undertakings 13,200 -
Prepayments - 2,389
13,320 23,593

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Tax 25,486 14,715
VAT 965 7,985
Other creditors - 306
Directors' current accounts 11,280 10,280
Accrued expenses 2,000 1,755
39,731 35,041

8. PROVISIONS FOR LIABILITIES
31.12.23 31.12.22
£    £   
Deferred tax 4,117 7,276

Deferred
tax
£   
Balance at 1st January 2023 7,276
Credit to Income Statement during year (3,159 )
Balance at 31st December 2023 4,117

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.23 31.12.22
value: £    £   
1 "A" Ordinary shares £1 2 1
1 "B" Ordinary shares £1 - 1
2 2

1st Call Commercial Laundry Services Ltd (Registered number: 06523052)

Notes to the Financial Statements - continued
For The Year Ended 31st December 2023

10. RESERVES
Retained
earnings
£   

At 1st January 2023 118,949
Profit for the year 21,378
Dividends (5,500 )
At 31st December 2023 134,827

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Graham Michael Wildin (Senior Statutory Auditor)
for and on behalf of Wildin (Auditors) Limited

12. ULTIMATE CONTROLLING PARTY

There is no ultimate controlling party.