Agrifeed Solutions Ltd 13163861 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is sales agents. Digita Accounts Production Advanced 6.30.9574.0 true true 13163861 2023-02-01 2024-01-31 13163861 2024-01-31 13163861 core:RetainedEarningsAccumulatedLosses 2024-01-31 13163861 core:ShareCapital 2024-01-31 13163861 core:CurrentFinancialInstruments 2024-01-31 13163861 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 13163861 core:FurnitureFittingsToolsEquipment 2024-01-31 13163861 core:MotorVehicles 2024-01-31 13163861 bus:SmallEntities 2023-02-01 2024-01-31 13163861 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 13163861 bus:FilletedAccounts 2023-02-01 2024-01-31 13163861 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 13163861 bus:RegisteredOffice 2023-02-01 2024-01-31 13163861 bus:Director1 2023-02-01 2024-01-31 13163861 bus:Director2 2023-02-01 2024-01-31 13163861 bus:Director3 2023-02-01 2024-01-31 13163861 bus:Director4 2023-02-01 2024-01-31 13163861 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 13163861 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 13163861 core:MotorVehicles 2023-02-01 2024-01-31 13163861 core:OfficeEquipment 2023-02-01 2024-01-31 13163861 core:Vehicles 2023-02-01 2024-01-31 13163861 countries:EnglandWales 2023-02-01 2024-01-31 13163861 2023-01-31 13163861 core:FurnitureFittingsToolsEquipment 2023-01-31 13163861 core:MotorVehicles 2023-01-31 13163861 2022-02-01 2023-01-31 13163861 2023-01-31 13163861 core:RetainedEarningsAccumulatedLosses 2023-01-31 13163861 core:ShareCapital 2023-01-31 13163861 core:CurrentFinancialInstruments 2023-01-31 13163861 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 13163861 core:FurnitureFittingsToolsEquipment 2023-01-31 13163861 core:MotorVehicles 2023-01-31 iso4217:GBP xbrli:pure

Company Registration number: 13163861

Agrifeed Solutions Ltd

Annual Report and Unaudited
Financial Statements


for the Year Ended 31 January 2024

 

Agrifeed Solutions Ltd

Contents

Pages

Balance sheet

1 to 2

Notes to the financial statements

3 to 7

 

Agrifeed Solutions Ltd

Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

56,479

29,457

Current assets

 

Debtors

5

1,255,737

795,253

Cash at bank and in hand

 

227,643

41,981

 

1,483,380

837,234

Creditors: Amounts falling due within one year

6

(1,091,657)

(565,732)

Net current assets

 

391,723

271,502

Total assets less current liabilities

 

448,202

300,959

Provisions for liabilities

(1,729)

-

Net assets

 

446,473

300,959

Capital and reserves

 

Called up share capital

400

400

Retained earnings

446,073

300,559

Shareholders' funds

 

446,473

300,959

 

Agrifeed Solutions Ltd

Balance Sheet as at 31 January 2024 (continued)

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Company registration number: 13163861

Approved and authorised by the Board on 3 July 2024 and signed on its behalf by:
 

.........................................
Mr R E Harding
Director

.........................................
Mrs P M Goldie
Director

.........................................
Mr S G Martindale
Director

.........................................
Mr B A Harding
Director

 

Agrifeed Solutions Ltd

Notes to the financial statements for the Year Ended 31 January 2024

1

GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit A4
10 Alanbrooke Road
Rosehill Industrial Estate
Carlisle
CA1 2UT

These financial statements were authorised for issue by the Board on 3 July 2024.

2

ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

 

Agrifeed Solutions Ltd

Notes to the financial statements for the Year Ended 31 January 2024 (continued)

2

ACCOUNTING POLICIES (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
 

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

 

Agrifeed Solutions Ltd

Notes to the financial statements for the Year Ended 31 January 2024 (continued)

2

ACCOUNTING POLICIES (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price.
 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

STAFF NUMBERS

The average number of persons employed by the company (including directors) during the year, was 10 (2023 - 6).

 

Agrifeed Solutions Ltd

Notes to the financial statements for the Year Ended 31 January 2024 (continued)

4

TANGIBLE ASSETS

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2023

11,334

21,150

32,484

Additions

4,526

29,858

34,384

At 31 January 2024

15,860

51,008

66,868

Depreciation

At 1 February 2023

1,181

1,846

3,027

Charge for the year

3,602

3,760

7,362

At 31 January 2024

4,783

5,606

10,389

Carrying amount

At 31 January 2024

11,077

45,402

56,479

At 31 January 2023

10,153

19,304

29,457

5

DEBTORS

Current

2024
£

2023
£

Trade debtors

1,226,644

751,510

Prepayments

27,819

43,743

Other debtors

1,274

-

 

1,255,737

795,253

 

Agrifeed Solutions Ltd

Notes to the financial statements for the Year Ended 31 January 2024 (continued)

6

CREDITORS

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

522,676

148,974

Taxation and social security

174,762

162,408

Accruals and deferred income

2,855

2,382

Other creditors

391,364

251,968

1,091,657

565,732