Registered number
03352947
Image Logo U.K Limited
Filleted Accounts
31 March 2024
Image Logo U.K Limited
Registered number: 03352947
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 219,417 98,750
Current assets
Debtors 5 215,103 57,894
Cash at bank and in hand 80,877 20,497
295,980 78,391
Creditors: amounts falling due within one year 6 (171,808) (47,085)
Net current assets 124,172 31,306
Total assets less current liabilities 343,589 130,056
Creditors: amounts falling due after more than one year 7 (73,789) (78,726)
Net assets 269,800 51,330
Capital and reserves
Called up share capital 581,700 581,700
Profit and loss account (311,900) (530,370)
Shareholder's funds 269,800 51,330
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R P Askew
Director
Approved by the board on 25 September 2024
Image Logo U.K Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 3 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2023 100,000
Additions 130,000
At 31 March 2024 230,000
Amortisation
At 1 April 2023 1,250
Provided during the year 9,333
At 31 March 2024 10,583
Net book value
At 31 March 2024 219,417
At 31 March 2023 98,750
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2023 8,839
At 31 March 2024 8,839
Depreciation
At 1 April 2023 8,839
At 31 March 2024 8,839
Net book value
At 31 March 2024 -
5 Debtors 2024 2023
£ £
Trade debtors 215,103 57,894
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 4,764 3,832
Trade creditors 83,200 27,296
Taxation and social security costs 39,330 14,733
Other creditors 44,514 1,224
171,808 47,085
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 23,789 28,726
Other creditors 50,000 50,000
73,789 78,726
8 Other information
Image Logo U.K Limited is a private company limited by shares and incorporated in England. Its registered office is:
Premier House Threshelfords Business Park
Inworth Road, Feering
Essex
England
CO5 9SE
Image Logo U.K Limited 03352947 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts April 2024 R P Askew No description of principal activity 03352947 2022-04-01 2023-03-31 03352947 core:WithinOneYear 2023-03-31 03352947 core:AfterOneYear 2023-03-31 03352947 core:ShareCapital 2023-03-31 03352947 core:RetainedEarningsAccumulatedLosses 2023-03-31 03352947 2023-04-01 2024-03-31 03352947 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 03352947 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 03352947 bus:Director40 2023-04-01 2024-03-31 03352947 1 2023-04-01 2024-03-31 03352947 2 2023-04-01 2024-03-31 03352947 core:Goodwill 2023-04-01 2024-03-31 03352947 countries:England 2023-04-01 2024-03-31 03352947 bus:FRS102 2023-04-01 2024-03-31 03352947 bus:FilletedAccounts 2023-04-01 2024-03-31 03352947 2024-03-31 03352947 core:WithinOneYear 2024-03-31 03352947 core:AfterOneYear 2024-03-31 03352947 core:ShareCapital 2024-03-31 03352947 core:RetainedEarningsAccumulatedLosses 2024-03-31 03352947 core:Goodwill 2024-03-31 03352947 core:PlantMachinery 2024-03-31 03352947 2023-03-31 03352947 core:Goodwill 2023-03-31 03352947 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure