16 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP SC147936 2023-01-01 2023-12-31 SC147936 2023-12-31 SC147936 2022-12-31 SC147936 2022-01-01 2022-12-31 SC147936 2022-12-31 SC147936 2021-12-31 SC147936 core:LandBuildings core:LongLeaseholdAssets 2023-01-01 2023-12-31 SC147936 core:PlantMachinery 2023-01-01 2023-12-31 SC147936 core:FurnitureFittings 2023-01-01 2023-12-31 SC147936 core:MotorVehicles 2023-01-01 2023-12-31 SC147936 bus:Director1 2023-01-01 2023-12-31 SC147936 bus:Director2 2023-01-01 2023-12-31 SC147936 core:WithinOneYear 2023-12-31 SC147936 core:WithinOneYear 2022-12-31 SC147936 core:ShareCapital 2023-12-31 SC147936 core:ShareCapital 2022-12-31 SC147936 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC147936 core:RetainedEarningsAccumulatedLosses 2022-12-31 SC147936 core:BetweenOneFiveYears 2023-12-31 SC147936 core:BetweenOneFiveYears 2022-12-31 SC147936 core:MoreThanFiveYears 2023-12-31 SC147936 core:MoreThanFiveYears 2022-12-31 SC147936 core:CostValuation core:Non-currentFinancialInstruments 2022-12-31 SC147936 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-12-31 SC147936 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2023-12-31 SC147936 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 SC147936 core:Non-currentFinancialInstruments 2023-12-31 SC147936 core:Non-currentFinancialInstruments 2022-12-31 SC147936 bus:SmallEntities 2023-01-01 2023-12-31 SC147936 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 SC147936 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 SC147936 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC147936 bus:AbridgedAccounts 2023-01-01 2023-12-31 SC147936 core:EntitiesControlledByKeyManagementPersonnel 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: SC147936
Playfair Golf Limited
Filleted Unaudited Abridged Financial Statements
For the year ended
31 December 2023
Playfair Golf Limited
Abridged Financial Statements
Year ended 31 December 2023
Contents
Page
Abridged statement of financial position
1
Notes to the abridged financial statements
3
Playfair Golf Limited
Abridged Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
253,136
258,373
Investments
6
9,214
3,662
---------
---------
262,350
262,035
Current assets
Stocks
211,965
252,877
Debtors
811,127
693,098
Cash at bank and in hand
81,829
67,517
------------
------------
1,104,921
1,013,492
Creditors: amounts falling due within one year
239,473
95,978
------------
------------
Net current assets
865,448
917,514
------------
------------
Total assets less current liabilities
1,127,798
1,179,549
Provisions
2,689
3,163
------------
------------
Net assets
1,125,109
1,176,386
------------
------------
Playfair Golf Limited
Abridged Statement of Financial Position (continued)
31 December 2023
2023
2022
Note
£
£
Capital and reserves
Called up share capital
130,000
130,000
Profit and loss account
995,109
1,046,386
------------
------------
Shareholders funds
1,125,109
1,176,386
------------
------------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 December 2023 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 31 July 2024 , and are signed on behalf of the board by:
Mr S Y Bayley
Mr W A Walker
Director
Director
Company registration number: SC147936
Playfair Golf Limited
Notes to the Abridged Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 62A Buchanan Gardens, St Andrews, Fife, KY16 9LX.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property
-
1% straight line
Plant and Machinery
-
15% reducing balance
Fixtures and Fittings
-
15% reducing balance
Motor Vehicles
-
15% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Investments are measured at fair value, where valuations are readily available. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution pension plans
Contributions to defined contribution pension plans are recognised as an expense in the period in which the related service is provided.
4. Staff
The average number of persons employed by the company during the year amounted to 16 (2022: 19 ).
5. Tangible assets
£
Cost
At 1 January 2023 and 31 December 2023
418,587
---------
Depreciation
At 1 January 2023
160,214
Charge for the year
5,237
---------
At 31 December 2023
165,451
---------
Carrying amount
At 31 December 2023
253,136
---------
At 31 December 2022
258,373
---------
6. Investments
£
Cost
At 1 January 2023
3,662
Additions
5,377
Revaluations
175
-------
At 31 December 2023
9,214
-------
Impairment
At 1 January 2023 and 31 December 2023
-------
Carrying amount
At 31 December 2023
9,214
-------
At 31 December 2022
3,662
-------
7. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2023
2022
£
£
Later than 1 year and not later than 5 years
1,790
494
Later than 5 years
4,939,503
2,890,090
------------
------------
4,941,293
2,890,584
------------
------------
8. Pension commitments
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. Unpaid contributions at the balance sheet date amounted to £633 (2022 - £554).
9. Related party transactions
The company rented property from a director, Mr S Y Bayley, at a cost of £20,004 in the year (2022 - £20,004). This was paid in full during the year. Playfair Golf Limited transferred £140,000 (2022 - £60,360) to Playfair Golf Holdings Limited and paid expenses on its behalf during the year. A balance of £803,099 (2022- £661,849) was due to Playfair Golf Limited at the year end and is shown in debtors. The company was under the control of Playfair Golf Holdings Limited, who is the majority shareholder.