Acorah Software Products - Accounts Production 15.0.600 false true true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 04971289 Mr Andrew Gledhill Mr Antony Prince iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04971289 2022-12-31 04971289 2023-12-31 04971289 2023-01-01 2023-12-31 04971289 frs-core:CurrentFinancialInstruments 2023-12-31 04971289 frs-core:Non-currentFinancialInstruments 2023-12-31 04971289 frs-core:ComputerEquipment 2023-12-31 04971289 frs-core:ComputerEquipment 2023-01-01 2023-12-31 04971289 frs-core:ComputerEquipment 2022-12-31 04971289 frs-core:FurnitureFittings 2023-12-31 04971289 frs-core:FurnitureFittings 2023-01-01 2023-12-31 04971289 frs-core:FurnitureFittings 2022-12-31 04971289 frs-core:NetGoodwill 2023-12-31 04971289 frs-core:NetGoodwill 2023-01-01 2023-12-31 04971289 frs-core:NetGoodwill 2022-12-31 04971289 frs-core:WithinOneYear 2023-12-31 04971289 frs-core:ShareCapital 2023-12-31 04971289 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 04971289 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04971289 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 04971289 frs-bus:SmallEntities 2023-01-01 2023-12-31 04971289 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 04971289 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 04971289 frs-bus:Director1 2023-01-01 2023-12-31 04971289 frs-bus:Director2 2023-01-01 2023-12-31 04971289 1 2023-01-01 2023-12-31 04971289 frs-countries:EnglandWales 2023-01-01 2023-12-31 04971289 2021-12-31 04971289 2022-12-31 04971289 2022-01-01 2022-12-31 04971289 frs-core:CurrentFinancialInstruments 2022-12-31 04971289 frs-core:Non-currentFinancialInstruments 2022-12-31 04971289 frs-core:BetweenOneFiveYears 2022-12-31 04971289 frs-core:WithinOneYear 2022-12-31 04971289 frs-core:ShareCapital 2022-12-31 04971289 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 04971289 1 2022-01-01 2022-12-31
Registered number: 04971289
Extreme Creations Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04971289
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 8,266 11,251
8,266 11,251
CURRENT ASSETS
Debtors 6 234,550 144,972
Cash at bank and in hand 8,937 156,109
243,487 301,081
Creditors: Amounts Falling Due Within One Year 7 (193,851 ) (204,352 )
NET CURRENT ASSETS (LIABILITIES) 49,636 96,729
TOTAL ASSETS LESS CURRENT LIABILITIES 57,902 107,980
Creditors: Amounts Falling Due After More Than One Year 8 (129,327 ) (166,651 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,581 ) (2,581 )
NET LIABILITIES (73,006 ) (61,252 )
CAPITAL AND RESERVES
Called up share capital 1,204 1,204
Profit and Loss Account (74,210 ) (62,456 )
SHAREHOLDERS' FUNDS (73,006) (61,252)
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Andrew Gledhill
Director
23 September 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Extreme Creations Limited is a private company, limited by shares, incorporated in England & Wales, the registered number is 04971289 . The registered office is 6.25 Windsor House, Cornwall Road, Harrogate, North Yorkshire, HG1 2PW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors believe the company to be a going concern and will continue to give their support to the company over the next 12 months. 
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of value added taxes. Turnover includes revenue earned from the provision of services and is recognised at the point of invoice. If the provision of services spans the financial year end, it is measured by reviewing the actual services performed against the total services to be provided and is only recognised if it can be estimated reliably.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures and equipment 25% on reducing balance
Computer equipment 33% on cost
2.6. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets.

Assets acquired under hire purchase contracts are depreciated over their useful lives.

Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company.

Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 3
Page 4
2.7. Financial Instruments
Debtors and creditors which are due within one year are recorded at transaction price, less any impairment. 
2.8. Taxation
The taxation expense represents the sum of the tax currently payable and deferred tax. Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
2023 2022
Average number of employees, including directors, during the year 22 23
22 23
Page 4
Page 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2023 17,000
As at 31 December 2023 17,000
Amortisation
As at 1 January 2023 17,000
As at 31 December 2023 17,000
Net Book Value
As at 31 December 2023 -
As at 1 January 2023 -
5. Tangible Assets
Fixtures and equipment Computer equipment Total
£ £ £
Cost
As at 1 January 2023 78,525 59,605 138,130
As at 31 December 2023 78,525 59,605 138,130
Depreciation
As at 1 January 2023 67,795 59,084 126,879
Provided during the period 2,682 303 2,985
As at 31 December 2023 70,477 59,387 129,864
Net Book Value
As at 31 December 2023 8,048 218 8,266
As at 1 January 2023 10,730 521 11,251
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 234,550 144,972
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 20,252 24,490
Bank loans and overdrafts 31,465 29,771
Other creditors 68,115 81,058
Taxation and social security 74,019 69,033
193,851 204,352
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 129,327 166,651
9. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2023 2022
£ £
Not later than one year 13,000 50,750
Later than one year and not later than five years - 13,000
13,000 63,750
10. Dividends
2023 2022
£ £
On equity shares:
Final dividend paid 78,930 62,310
The dividend was paid when the Directors were unaware that the company had no distributable reserves. Once aware that no reserves were available for distribution, the directors have undertaken to make no further distribution until such time as there are reserves available for the purpose.
Page 6