2023-01-012023-12-312023-12-31false11319774SUZERAIN LIMITED2024-09-2470229iso4217:GBPxbrli:pure113197742023-01-01113197742023-12-31113197742023-01-012023-12-31113197742022-01-01113197742022-12-31113197742022-01-012022-12-3111319774bus:SmallEntities2023-01-012023-12-3111319774bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3111319774bus:FullAccounts2023-01-012023-12-3111319774bus:PrivateLimitedCompanyLtd2023-01-012023-12-3111319774core:WithinOneYear2023-12-3111319774core:AfterOneYear2023-12-3111319774core:WithinOneYear2022-12-3111319774core:AfterOneYear2022-12-3111319774core:ShareCapital2023-12-3111319774core:SharePremium2023-12-3111319774core:RevaluationReserve2023-12-3111319774core:OtherReservesSubtotal2023-12-3111319774core:RetainedEarningsAccumulatedLosses2023-12-3111319774core:ShareCapital2022-12-3111319774core:SharePremium2022-12-3111319774core:RevaluationReserve2022-12-3111319774core:OtherReservesSubtotal2022-12-3111319774core:RetainedEarningsAccumulatedLosses2022-12-3111319774core:LandBuildings2023-12-3111319774core:PlantMachinery2023-12-3111319774core:Vehicles2023-12-3111319774core:FurnitureFittings2023-12-3111319774core:OfficeEquipment2023-12-3111319774core:NetGoodwill2023-12-3111319774core:IntangibleAssetsOtherThanGoodwill2023-12-3111319774core:ListedExchangeTraded2023-12-3111319774core:UnlistedNon-exchangeTraded2023-12-3111319774core:LandBuildings2022-12-3111319774core:PlantMachinery2022-12-3111319774core:Vehicles2022-12-3111319774core:FurnitureFittings2022-12-3111319774core:OfficeEquipment2022-12-3111319774core:NetGoodwill2022-12-3111319774core:IntangibleAssetsOtherThanGoodwill2022-12-3111319774core:ListedExchangeTraded2022-12-3111319774core:UnlistedNon-exchangeTraded2022-12-3111319774core:LandBuildings2023-01-012023-12-3111319774core:PlantMachinery2023-01-012023-12-3111319774core:Vehicles2023-01-012023-12-3111319774core:FurnitureFittings2023-01-012023-12-3111319774core:OfficeEquipment2023-01-012023-12-3111319774core:NetGoodwill2023-01-012023-12-3111319774core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3111319774core:ListedExchangeTraded2023-01-012023-12-3111319774core:UnlistedNon-exchangeTraded2023-01-012023-12-3111319774core:MoreThanFiveYears2023-01-012023-12-3111319774core:Non-currentFinancialInstruments2023-12-3111319774core:Non-currentFinancialInstruments2022-12-3111319774dpl:CostSales2023-01-012023-12-3111319774dpl:DistributionCosts2023-01-012023-12-3111319774core:LandBuildings2023-01-012023-12-3111319774core:PlantMachinery2023-01-012023-12-3111319774core:Vehicles2023-01-012023-12-3111319774core:FurnitureFittings2023-01-012023-12-3111319774core:OfficeEquipment2023-01-012023-12-3111319774dpl:AdministrativeExpenses2023-01-012023-12-3111319774core:NetGoodwill2023-01-012023-12-3111319774core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3111319774dpl:GroupUndertakings2023-01-012023-12-3111319774dpl:ParticipatingInterests2023-01-012023-12-3111319774dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3111319774core:ListedExchangeTraded2023-01-012023-12-3111319774dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3111319774core:UnlistedNon-exchangeTraded2023-01-012023-12-3111319774dpl:CostSales2022-01-012022-12-3111319774dpl:DistributionCosts2022-01-012022-12-3111319774core:LandBuildings2022-01-012022-12-3111319774core:PlantMachinery2022-01-012022-12-3111319774core:Vehicles2022-01-012022-12-3111319774core:FurnitureFittings2022-01-012022-12-3111319774core:OfficeEquipment2022-01-012022-12-3111319774dpl:AdministrativeExpenses2022-01-012022-12-3111319774core:NetGoodwill2022-01-012022-12-3111319774core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3111319774dpl:GroupUndertakings2022-01-012022-12-3111319774dpl:ParticipatingInterests2022-01-012022-12-3111319774dpl:GroupUndertakingscore:ListedExchangeTraded2022-01-012022-12-3111319774core:ListedExchangeTraded2022-01-012022-12-3111319774dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-01-012022-12-3111319774core:UnlistedNon-exchangeTraded2022-01-012022-12-3111319774core:NetGoodwill2023-12-3111319774core:IntangibleAssetsOtherThanGoodwill2023-12-3111319774core:LandBuildings2023-12-3111319774core:PlantMachinery2023-12-3111319774core:Vehicles2023-12-3111319774core:FurnitureFittings2023-12-3111319774core:OfficeEquipment2023-12-3111319774core:AfterOneYear2023-12-3111319774core:WithinOneYear2023-12-3111319774core:ListedExchangeTraded2023-12-3111319774core:UnlistedNon-exchangeTraded2023-12-3111319774core:ShareCapital2023-12-3111319774core:SharePremium2023-12-3111319774core:RevaluationReserve2023-12-3111319774core:OtherReservesSubtotal2023-12-3111319774core:RetainedEarningsAccumulatedLosses2023-12-3111319774core:NetGoodwill2022-12-3111319774core:IntangibleAssetsOtherThanGoodwill2022-12-3111319774core:LandBuildings2022-12-3111319774core:PlantMachinery2022-12-3111319774core:Vehicles2022-12-3111319774core:FurnitureFittings2022-12-3111319774core:OfficeEquipment2022-12-3111319774core:AfterOneYear2022-12-3111319774core:WithinOneYear2022-12-3111319774core:ListedExchangeTraded2022-12-3111319774core:UnlistedNon-exchangeTraded2022-12-3111319774core:ShareCapital2022-12-3111319774core:SharePremium2022-12-3111319774core:RevaluationReserve2022-12-3111319774core:OtherReservesSubtotal2022-12-3111319774core:RetainedEarningsAccumulatedLosses2022-12-3111319774core:NetGoodwill2022-01-0111319774core:IntangibleAssetsOtherThanGoodwill2022-01-0111319774core:LandBuildings2022-01-0111319774core:PlantMachinery2022-01-0111319774core:Vehicles2022-01-0111319774core:FurnitureFittings2022-01-0111319774core:OfficeEquipment2022-01-0111319774core:AfterOneYear2022-01-0111319774core:WithinOneYear2022-01-0111319774core:ListedExchangeTraded2022-01-0111319774core:UnlistedNon-exchangeTraded2022-01-0111319774core:ShareCapital2022-01-0111319774core:SharePremium2022-01-0111319774core:RevaluationReserve2022-01-0111319774core:OtherReservesSubtotal2022-01-0111319774core:RetainedEarningsAccumulatedLosses2022-01-0111319774core:AfterOneYear2023-01-012023-12-3111319774core:WithinOneYear2023-01-012023-12-3111319774core:Non-currentFinancialInstrumentscore:CostValuation2023-01-012023-12-3111319774core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-01-012023-12-3111319774core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-01-012023-12-3111319774core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-01-012023-12-3111319774core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-01-012023-12-3111319774core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-01-012023-12-3111319774core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3111319774core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3111319774core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3111319774core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3111319774core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3111319774core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3111319774core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3111319774core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3111319774core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3111319774core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3111319774core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3111319774core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3111319774core:Non-currentFinancialInstrumentscore:CostValuation2022-12-3111319774core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-3111319774core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-3111319774core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-3111319774core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-3111319774core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-3111319774core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-3111319774core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-3111319774core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-3111319774bus:Director12023-01-012023-12-3111319774core:FurnitureFittingsToolsEquipment2022-12-3111319774core:FurnitureFittingsToolsEquipment2023-01-012023-12-3111319774core:FurnitureFittingsToolsEquipment2023-12-31

SUZERAIN LIMITED

Registered Number
11319774
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2023

SUZERAIN LIMITED
Company Information
for the year from 1 January 2023 to 31 December 2023

Director

Timucin Kaan

Registered Address

3rd Floor 21 Cork Street
London
W1S 3LZ

Registered Number

11319774 (England and Wales)
SUZERAIN LIMITED
Balance Sheet as at
31 December 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets3119,394155,983
119,394155,983
Current assets
Debtors183,487324,430
Cash at bank and on hand32,7607,828
216,247332,258
Creditors amounts falling due within one year4(804,267)(935,792)
Net current assets (liabilities)(588,020)(603,534)
Total assets less current liabilities(468,626)(447,551)
Creditors amounts falling due after one year5(674,167)(687,558)
Provisions for liabilities6(22,685)(29,637)
Net assets(1,165,478)(1,164,746)
Capital and reserves
Called up share capital11
Profit and loss account(1,165,479)(1,164,747)
Shareholders' funds(1,165,478)(1,164,746)
The financial statements were approved and authorised for issue by the Director on 24 September 2024, and are signed on its behalf by:
Timucin Kaan
Director
Registered Company No. 11319774
SUZERAIN LIMITED
Notes to the Financial Statements
for the year ended 31 December 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery25
Fixtures and fittings25
Office Equipment25
2.Average number of employees

20232022
Average number of employees during the year45
3.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 January 233,241255,24238,432296,915
Additions--3,2093,209
At 31 December 233,241255,24241,641300,124
Depreciation and impairment
At 01 January 231,914124,21314,805140,932
Charge for year33132,7576,71039,798
At 31 December 232,245156,97021,515180,730
Net book value
At 31 December 2399698,27220,126119,394
At 31 December 221,327131,02923,627155,983
4.Creditors: amounts due within one year

2023

2022

££
Trade creditors / trade payables2,99098,722
Taxation and social security29,04450,791
Other creditors772,233786,279
Total804,267935,792
5.Creditors: amounts due after one year

2023

2022

££
Bank borrowings and overdrafts24,16734,012
Other creditors650,000653,546
Total674,167687,558
6.Provisions for liabilities

2023

2022

££
Net deferred tax liability (asset)22,68529,637
Total22,68529,637