IRIS Accounts Production v24.2.0.383 04639770 Board of Directors 1.2.23 31.1.24 31.1.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh046397702023-01-31046397702024-01-31046397702023-02-012024-01-31046397702022-01-31046397702022-02-012023-01-31046397702023-01-3104639770ns15:EnglandWales2023-02-012024-01-3104639770ns14:PoundSterling2023-02-012024-01-3104639770ns10:Director12023-02-012024-01-3104639770ns10:PrivateLimitedCompanyLtd2023-02-012024-01-3104639770ns10:SmallEntities2023-02-012024-01-3104639770ns10:AuditExempt-NoAccountantsReport2023-02-012024-01-3104639770ns10:SmallCompaniesRegimeForDirectorsReport2023-02-012024-01-3104639770ns10:SmallCompaniesRegimeForAccounts2023-02-012024-01-3104639770ns10:FullAccounts2023-02-012024-01-310463977012023-02-012024-01-3104639770ns5:CurrentFinancialInstruments2024-01-3104639770ns5:CurrentFinancialInstruments2023-01-3104639770ns5:ShareCapital2024-01-3104639770ns5:ShareCapital2023-01-3104639770ns5:RetainedEarningsAccumulatedLosses2024-01-3104639770ns5:RetainedEarningsAccumulatedLosses2023-01-3104639770ns10:RegisteredOffice2023-02-012024-01-3104639770ns5:NetGoodwill2023-02-012024-01-3104639770ns5:NetGoodwill2023-01-3104639770ns5:NetGoodwill2024-01-3104639770ns5:NetGoodwill2023-01-3104639770ns5:PlantMachinery2023-01-3104639770ns5:PlantMachinery2023-02-012024-01-3104639770ns5:PlantMachinery2024-01-3104639770ns5:PlantMachinery2023-01-3104639770ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-01-3104639770ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-01-31
REGISTERED NUMBER: 04639770 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2024

FOR

PRIORY VETERINARY SURGEONS LIMITED

PRIORY VETERINARY SURGEONS LIMITED (REGISTERED NUMBER: 04639770)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024




Page

Statement of Financial Position 1

Notes to the Financial Statements 3


PRIORY VETERINARY SURGEONS LIMITED (REGISTERED NUMBER: 04639770)

STATEMENT OF FINANCIAL POSITION
31 JANUARY 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 7,250 10,250
Property, plant and equipment 6 89,379 85,558
96,629 95,808

CURRENT ASSETS
Inventories 104,167 147,561
Debtors 7 841,711 146,684
Cash at bank and in hand 217,102 570,256
1,162,980 864,501
CREDITORS
Amounts falling due within one year 8 326,896 265,549
NET CURRENT ASSETS 836,084 598,952
TOTAL ASSETS LESS CURRENT
LIABILITIES

932,713

694,760

PROVISIONS FOR LIABILITIES 20,875 14,499
NET ASSETS 911,838 680,261

CAPITAL AND RESERVES
Called up share capital 120 120
Retained earnings 911,718 680,141
SHAREHOLDERS' FUNDS 911,838 680,261

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PRIORY VETERINARY SURGEONS LIMITED (REGISTERED NUMBER: 04639770)

STATEMENT OF FINANCIAL POSITION - continued
31 JANUARY 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 September 2024 and were signed on its behalf by:





S W Carter - Director


PRIORY VETERINARY SURGEONS LIMITED (REGISTERED NUMBER: 04639770)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024

1. STATUTORY INFORMATION

Priory Veterinary Surgeons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 04639770

Registered office: 10 Evesham Road
Reigate
Surrey
RH2 9DF

The presentation currency of the financial statements is the Pound Sterling (£).


All amounts in the financial statements have been rounded to the nearest £.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In preparing these financial statements, the directors have made the following judgements:

- Determine whether leases entered into by the entity either as a lessor or a lessee are operating leases or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.
- Determine whether there are indicators of impairment of the entity's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.

Other key sources of estimation uncertainty

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Turnover and revenue recognition
Turnover represents net invoiced sales of goods and services, excluding value added tax. Revenue is recognised when the company fulfils its contractual supply obligations to customers.

Goodwill
Goodwill, being the amounts recognised on the incorporation of the Practice in 2003 and on the purchase of a mobile vets in 2016, is being written off evenly over their estimated useful lives of 20 years and 10 years respectively.

PRIORY VETERINARY SURGEONS LIMITED (REGISTERED NUMBER: 04639770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2024

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and equipment - 33% on cost, 20% on cost, 10% on cost,
25% on reducing balance

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
i. Financial assets
Basic financial assets, including trade and other receivables, cash and bank balances, loan to its parent undertaking are initially recognised at transaction price.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled; or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party; or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

ii. Financial liabilities
Basic financial liabilities, including trade and other payables, hire purchase liabilities, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

The company has no financial assets or financial liabilities measured at fair value, and the company has no external borrowings, therefore the company is not exposed to any risk arising from the interest rate benchmark reform as LIBOR is replaced with alternative benchmark interest rates.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


PRIORY VETERINARY SURGEONS LIMITED (REGISTERED NUMBER: 04639770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2024

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Holiday pay accrual
A liability is recognised to the extent of any unused holiday pay entitlement which has accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary costs of the future holiday entitlement accrued at the balance sheet date.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 52 (2023 - 57 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 February 2023 706,633
Disposals (108,990 )
At 31 January 2024 597,643
AMORTISATION
At 1 February 2023 696,383
Charge for year 3,000
Eliminated on disposal (108,990 )
At 31 January 2024 590,393
NET BOOK VALUE
At 31 January 2024 7,250
At 31 January 2023 10,250

PRIORY VETERINARY SURGEONS LIMITED (REGISTERED NUMBER: 04639770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2024

6. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
etc
£   
COST
At 1 February 2023 431,433
Additions 43,455
Disposals (65,601 )
At 31 January 2024 409,287
DEPRECIATION
At 1 February 2023 345,875
Charge for year 26,087
Eliminated on disposal (52,054 )
At 31 January 2024 319,908
NET BOOK VALUE
At 31 January 2024 89,379
At 31 January 2023 85,558

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 82,275 96,674
Amounts owed by group undertakings 733,808 19,168
Other debtors 25,628 30,842
841,711 146,684

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 72,148 81,075
Taxation and social security 203,699 161,464
Other creditors 51,049 23,010
326,896 265,549

9. CONTINGENT LIABILITIES

A cross guarantee is in place with a bank to secure the monies owed to it by the parent undertaking. As at 31 January 2024 the amounts due to the bank by the parent undertaking was £428,622 (2023: £485,861).

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year the company paid rent of £15,116 (2023: £30,299) to a director in relation to various properties used by the company.

PRIORY VETERINARY SURGEONS LIMITED (REGISTERED NUMBER: 04639770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2024

11. ULTIMATE PARENT UNDERTAKING

Weslandia Limited, a company registered in England and Wales, is regarded by the directors as being the company's parent and ultimate parent undertaking. The registered office of Weslandia Limited is at Chancery House, Hatchlands Road, Redhill, Surrey RH1 6AA.