2 false false false false false false false false false true false false false false true true true true No description of principal activity 2022-10-01 Sage Accounts Production Advanced 2021 - FRS102_2021 200,000 160,000 10,000 170,000 30,000 40,000 11,090 11,089 1 1 xbrli:pure xbrli:shares iso4217:GBP 5772853 2022-10-01 2023-09-30 5772853 2023-09-30 5772853 2022-09-30 5772853 2021-10-01 2022-09-30 5772853 2022-09-30 5772853 core:NetGoodwill 2022-10-01 2023-09-30 5772853 core:FurnitureFittings 2022-10-01 2023-09-30 5772853 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 5772853 bus:LeadAgentIfApplicable 2022-10-01 2023-09-30 5772853 bus:Director1 2022-10-01 2023-09-30 5772853 core:NetGoodwill 2022-09-30 5772853 core:NetGoodwill 2023-09-30 5772853 core:FurnitureFittings 2023-09-30 5772853 core:WithinOneYear 2023-09-30 5772853 core:WithinOneYear 2022-09-30 5772853 core:UKTax 2022-10-01 2023-09-30 5772853 core:UKTax 2021-10-01 2022-09-30 5772853 bus:AllOrdinaryShares 2022-10-01 2023-09-30 5772853 bus:AllOrdinaryShares 2021-10-01 2022-09-30 5772853 core:ShareCapital 2023-09-30 5772853 core:ShareCapital 2022-09-30 5772853 core:RetainedEarningsAccumulatedLosses 2023-09-30 5772853 core:RetainedEarningsAccumulatedLosses 2022-09-30 5772853 core:NetGoodwill 2022-09-30 5772853 core:FurnitureFittings 2022-09-30 5772853 bus:SmallEntities 2022-10-01 2023-09-30 5772853 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 5772853 bus:FullAccounts 2022-10-01 2023-09-30 5772853 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 5772853 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 5772853 bus:OrdinaryShareClass1 2023-09-30 5772853 bus:OrdinaryShareClass1 2022-09-30
COMPANY REGISTRATION NUMBER: 5772853
S & S Samat Limited
Filleted Unaudited Financial Statements
30 September 2023
S & S Samat Limited
Financial Statements
Year ended 30 September 2023
Contents
Page
Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Notes to the financial statements
4
S & S Samat Limited
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of S & S Samat Limited
Year ended 30 September 2023
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 30 September 2023, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
VAGHELA & CO. (SERVICES) LTD. Chartered Certified Accountants
P.O. Box 10901 Birmingham B1 1ZQ
24 September 2024
S & S Samat Limited
Statement of Financial Position
30 September 2023
2023
2022
Note
£
£
£
£
Fixed assets
Intangible assets
7
30,000
40,000
Tangible assets
8
1
1
--------
--------
30,001
40,001
Current assets
Stocks
9
17,356
19,990
Debtors
10
95,689
64,135
Investments
11
100,000
100,000
Cash at bank and in hand
458,664
451,456
---------
---------
671,709
635,581
Creditors: amounts falling due within one year
12
67,890
77,301
---------
---------
Net current assets
603,819
558,280
---------
---------
Total assets less current liabilities
633,820
598,281
---------
---------
Net assets
633,820
598,281
---------
---------
Capital and reserves
Called up share capital
13
100
100
Profit and loss account
633,720
598,181
---------
---------
Shareholders funds
633,820
598,281
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
S & S Samat Limited
Statement of Financial Position (continued)
30 September 2023
These financial statements were approved by the board of directors and authorised for issue on 24 September 2024 , and are signed on behalf of the board by:
Mr S.N. Samat
Director
Company registration number: 5772853
S & S Samat Limited
Notes to the Financial Statements
Year ended 30 September 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 274 Victoria Road East, Leicester, LE5 OLF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of (enter name of group financial statements) which can be obtained from (enter detail). As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date except that deferred tax assets are recognised only to the extent that the directors anticipate that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred tax balances are not discounted.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & Fittings
-
10% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Tax on profit
Major components of tax expense
2023
2022
£
£
Current tax:
UK current tax expense
21,291
12,801
--------
--------
Tax on profit
21,291
12,801
--------
--------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2022: higher than) the standard rate of corporation tax in the UK of 21 % (2022: 19 %).
2023
2022
£
£
Profit on ordinary activities before taxation
91,830
57,433
--------
--------
Profit on ordinary activities by rate of tax
19,211
10,912
Effect of expenses not deductible for tax purposes
2,090
1,900
Effect of capital allowances and depreciation
( 10)
( 11)
--------
--------
Tax on profit
21,291
12,801
--------
--------
6. Dividends
2023
2022
£
£
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year )
35,000
37,000
--------
--------
7. Intangible assets
Goodwill
£
Cost
At 1 October 2022 and 30 September 2023
200,000
---------
Amortisation
At 1 October 2022
160,000
Charge for the year
10,000
---------
At 30 September 2023
170,000
---------
Carrying amount
At 30 September 2023
30,000
---------
At 30 September 2022
40,000
---------
8. Tangible assets
Fixtures and fittings
Total
£
£
Cost
At 1 October 2022 and 30 September 2023
11,090
11,090
--------
--------
Depreciation
At 1 October 2022 and 30 September 2023
11,089
11,089
--------
--------
Carrying amount
At 30 September 2023
1
1
--------
--------
At 30 September 2022
1
1
--------
--------
9. Stocks
2023
2022
£
£
Raw materials and consumables
17,356
19,990
--------
--------
10. Debtors
2023
2022
£
£
Other debtors
95,689
64,135
--------
--------
11. Investments
2023
2022
£
£
Other investments
100,000
100,000
---------
---------
12. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
37,897
44,548
Corporation tax
19,635
29,237
Social security and other taxes
228
436
Other creditors
10,130
3,080
--------
--------
67,890
77,301
--------
--------
13. Called up share capital
Authorised share capital
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
1,000
1,000
1,000
1,000
------
------
------
------
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
14. Directors' advances, credits and guarantees
At 30th September 2023, debtors include the following amounts due from the director:- Mr S.Samat £89,134 (2022 - £57,173) The loans are interest free and repayable on demand
15. Related party transactions
The director, Mr S.S. Samat received dividends of £35,000 for year under review. The director, Mr S.N. Samat waived his right to dividends for the year under review. The company occupies premises owned personally by Mr S.N.Samat, director, it has been agreed no rent will be charged for period under review.