Acorah Software Products - Accounts Production 15.0.600 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 10113826 Mr Darren Shrigley Mr James Loveridge Mr Nicholas Southall iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10113826 2023-03-31 10113826 2024-03-31 10113826 2023-04-01 2024-03-31 10113826 frs-core:CurrentFinancialInstruments 2024-03-31 10113826 frs-core:Non-currentFinancialInstruments 2024-03-31 10113826 frs-core:BetweenOneFiveYears 2024-03-31 10113826 frs-core:ComputerEquipment 2024-03-31 10113826 frs-core:ComputerEquipment 2023-04-01 2024-03-31 10113826 frs-core:ComputerEquipment 2023-03-31 10113826 frs-core:MotorVehicles 2024-03-31 10113826 frs-core:MotorVehicles 2023-04-01 2024-03-31 10113826 frs-core:MotorVehicles 2023-03-31 10113826 frs-core:PlantMachinery 2024-03-31 10113826 frs-core:PlantMachinery 2023-04-01 2024-03-31 10113826 frs-core:PlantMachinery 2023-03-31 10113826 frs-core:WithinOneYear 2024-03-31 10113826 frs-core:ShareCapital 2024-03-31 10113826 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 10113826 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10113826 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 10113826 frs-bus:SmallEntities 2023-04-01 2024-03-31 10113826 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 10113826 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10113826 frs-bus:Director1 2023-04-01 2024-03-31 10113826 frs-bus:Director2 2023-04-01 2024-03-31 10113826 frs-bus:Director3 2023-04-01 2024-03-31 10113826 frs-countries:EnglandWales 2023-04-01 2024-03-31 10113826 2022-03-31 10113826 2023-03-31 10113826 2022-04-01 2023-03-31 10113826 frs-core:CurrentFinancialInstruments 2023-03-31 10113826 frs-core:Non-currentFinancialInstruments 2023-03-31 10113826 frs-core:BetweenOneFiveYears 2023-03-31 10113826 frs-core:WithinOneYear 2023-03-31 10113826 frs-core:ShareCapital 2023-03-31 10113826 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 10113826
DSW Environmental Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2024
Whyfield Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10113826
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 790,720 599,311
790,720 599,311
CURRENT ASSETS
Debtors 6 156,831 69,691
Cash at bank and in hand 158,644 98,041
315,475 167,732
Creditors: Amounts Falling Due Within One Year 7 (218,377 ) (184,373 )
NET CURRENT ASSETS (LIABILITIES) 97,098 (16,641 )
TOTAL ASSETS LESS CURRENT LIABILITIES 887,818 582,670
Creditors: Amounts Falling Due After More Than One Year 8 (189,231 ) (67,608 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (213,674 ) (120,519 )
NET ASSETS 484,913 394,543
CAPITAL AND RESERVES
Called up share capital 10 1 1
Profit and Loss Account 484,912 394,542
SHAREHOLDERS' FUNDS 484,913 394,543
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Darren Shrigley
Director
31/07/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
DSW Environmental Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10113826 . The registered office is Building A Green Court, Truro Business Park, Threemilestone, Truro, Cornwall, TR4 9LF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Reducing Balance
Motor Vehicles 20% Reducing Balance
Computer Equipment 20% Reducing Balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2023: 12)
13 12
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2023 739,254 145,893 5,689 890,836
Additions 389,058 18,244 2,159 409,461
Disposals (95,450 ) - - (95,450 )
As at 31 March 2024 1,032,862 164,137 7,848 1,204,847
Depreciation
As at 1 April 2023 240,699 49,739 1,087 291,525
Provided during the period 108,161 20,658 1,073 129,892
Disposals (7,290 ) - - (7,290 )
As at 31 March 2024 341,570 70,397 2,160 414,127
Net Book Value
As at 31 March 2024 691,292 93,740 5,688 790,720
As at 1 April 2023 498,555 96,154 4,602 599,311
5. Stocks
2024 2023
£ £
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 148,389 69,691
Prepayments and accrued income 160 -
VAT 8,282 -
156,831 69,691
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 54,714 62,647
Trade creditors 90,007 62,991
Bank loans and overdrafts 10,046 10,000
Other taxes and social security 4,226 4,764
VAT - 28,449
Other creditors 284 192
Accruals and deferred income 8,324 5,984
Directors' loan accounts - 362
Amounts owed to related parties 50,776 8,984
218,377 184,373
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 176,823 45,108
Bank loans 12,408 22,500
189,231 67,608
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 54,714 62,647
Later than one year and not later than five years 176,823 45,108
231,537 107,755
231,537 107,755
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
Page 5