1 01/01/2023 31/12/2023 2023-12-31 false false false false false false false true false false true false false false false false false false 2023-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08801030 2023-01-01 2023-12-31 08801030 2023-12-31 08801030 2022-12-31 08801030 2022-01-01 2022-12-31 08801030 2022-12-31 08801030 2021-12-31 08801030 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 08801030 core:MotorVehicles 2023-01-01 2023-12-31 08801030 bus:RegisteredOffice 2023-01-01 2023-12-31 08801030 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 08801030 bus:LeadAgentIfApplicable 2023-01-01 2023-12-31 08801030 bus:Director1 2023-01-01 2023-12-31 08801030 core:FurnitureFittingsToolsEquipment 2022-12-31 08801030 core:MotorVehicles 2022-12-31 08801030 core:FurnitureFittingsToolsEquipment 2023-12-31 08801030 core:MotorVehicles 2023-12-31 08801030 core:WithinOneYear 2023-12-31 08801030 core:WithinOneYear 2022-12-31 08801030 core:AfterOneYear 2023-12-31 08801030 core:AfterOneYear 2022-12-31 08801030 core:ShareCapital 2023-12-31 08801030 core:ShareCapital 2022-12-31 08801030 core:RetainedEarningsAccumulatedLosses 2023-12-31 08801030 core:RetainedEarningsAccumulatedLosses 2022-12-31 08801030 bus:OrdinaryShareClass1 core:ShareCapital 2023-12-31 08801030 bus:OrdinaryShareClass1 core:ShareCapital 2022-12-31 08801030 core:DeferredTaxation 2023-01-01 2023-12-31 08801030 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 08801030 core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 08801030 core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 08801030 core:FurnitureFittingsToolsEquipment 2022-12-31 08801030 core:MotorVehicles 2022-12-31 08801030 core:DeferredTaxation 2022-12-31 08801030 core:DeferredTaxation 2023-12-31 08801030 bus:SmallEntities 2023-01-01 2023-12-31 08801030 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 08801030 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 08801030 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08801030 bus:FullAccounts 2023-01-01 2023-12-31
Creative Oak Buildings Limited
Filleted accounts
31 December 2023
Company registration number: 08801030
Creative Oak Buildings Limited
Directors and other information
Director J A Oakley
Company number 08801030
Registered office The Old Dairy
12 Stephen Road
Headington
Oxford
OX3 9AY
Accountants Cox Hinkins & Co. Limited
Accountants and Taxation Advisors
The Old Dairy
12 Stephen Road
Headington
Oxford
OX3 9AY
Creative Oak Buildings Limited
Balance sheet
31st December 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 15,738 20,984
_______ _______
15,738 20,984
Current assets
Stocks 11,726 30,023
Debtors 6 218 1,885
Cash at bank and in hand 18,773 7,377
_______ _______
30,717 39,285
Creditors: amounts falling due
within one year 7 ( 28,483) ( 27,372)
_______ _______
Net current assets 2,234 11,913
_______ _______
Total assets less current liabilities 17,972 32,897
Creditors: amounts falling due
after more than one year 8 ( 14,167) ( 26,903)
Provisions for liabilities 9 ( 2,989) ( 1,282)
_______ _______
Net assets 816 4,712
_______ _______
Capital and reserves
Called up share capital 11 1 1
Profit and loss account 815 4,711
_______ _______
Shareholders funds 816 4,712
_______ _______
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit & loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 18 July 2024 , and are signed on behalf of the board by:
J A Oakley
Director
Company registration number: 08801030
Creative Oak Buildings Limited
Notes to the financial statements
Year ended 31st December 2023
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is The Old Dairy, 12 Stephen Road, Headington, Oxford, OX3 9AY. There was no significant change in the company's principal activity during the year which continued to be that of carpenters and builders.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The principal accounting policies are set out below. The financial statements are prepared in sterling which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. Cost is calculated using the first in, first out formula. Provision is made for damaged, obsolete and slow moving stock where appropriate.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractualarrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the asset of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2022: 1 ).
5. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1st January 2023 7,905 34,662 42,567
Disposals - ( 332) ( 332)
_______ _______ _______
At 31st December 2023 7,905 34,330 42,235
_______ _______ _______
Depreciation
At 1st January 2023 6,113 15,470 21,583
Charge for the year 448 4,798 5,246
Disposals - ( 332) ( 332)
_______ _______ _______
At 31st December 2023 6,561 19,936 26,497
_______ _______ _______
Carrying amount
At 31st December 2023 1,344 14,394 15,738
_______ _______ _______
At 31st December 2022 1,792 19,192 20,984
_______ _______ _______
6. Debtors
2023 2022
£ £
Trade debtors - 1,507
Other debtors 218 378
_______ _______
218 1,885
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors - 100
Social security and other taxes 10,576 7,656
Other creditors 7,907 9,616
_______ _______
28,483 27,372
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Other creditors 14,167 26,903
_______ _______
9. Provisions
Deferred tax (note 10) Total
£ £
At 1st January 2023 1,282 1,282
Charges against provisions 1,707 1,707
_______ _______
At 31st December 2023 2,989 2,989
_______ _______
10. Deferred tax
The deferred tax included in the Balance sheet is as follows:
2023 2022
£ £
Included in provisions (note 9) 2,989 1,282
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2023 2022
£ £
Accelerated capital allowances 2,989 3,987
Unused tax losses - ( 2,705)
_______ _______
2,989 1,282
_______ _______
11. Called up share capital
Issued, called up and fully paid
2023 2022
No £ No £
Ordinary shares of £ 1.00 each 1 1 1 1
_______ _______ _______ _______