0
31/01/2024
2024-01-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-02-01
Sage Accounts Production 23.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
10555800
2023-02-01
2024-01-31
10555800
2024-01-31
10555800
2023-01-31
10555800
2022-02-01
2023-01-31
10555800
2023-01-31
10555800
2022-01-31
10555800
bus:RegisteredOffice
2023-02-01
2024-01-31
10555800
bus:Director1
2023-02-01
2024-01-31
10555800
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-01-31
10555800
core:WithinOneYear
2024-01-31
10555800
core:WithinOneYear
2023-01-31
10555800
core:AfterOneYear
2024-01-31
10555800
core:AfterOneYear
2023-01-31
10555800
core:RetainedEarningsAccumulatedLosses
2022-02-01
2023-01-31
10555800
core:RetainedEarningsAccumulatedLosses
2023-02-01
2024-01-31
10555800
core:ShareCapital
2024-01-31
10555800
core:ShareCapital
2023-01-31
10555800
core:HedgingReserve
2024-01-31
10555800
core:HedgingReserve
2023-01-31
10555800
core:RetainedEarningsAccumulatedLosses
2024-01-31
10555800
core:RetainedEarningsAccumulatedLosses
2023-01-31
10555800
core:ShareCapital
2022-01-31
10555800
core:HedgingReserve
2022-01-31
10555800
core:RetainedEarningsAccumulatedLosses
2022-01-31
10555800
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-01-31
10555800
bus:Director1
2024-01-31
10555800
bus:Director1
2023-01-31
10555800
bus:SmallEntities
2023-02-01
2024-01-31
10555800
bus:AuditExempt-NoAccountantsReport
2023-02-01
2024-01-31
10555800
bus:FullAccounts
2023-02-01
2024-01-31
10555800
bus:SmallCompaniesRegimeForAccounts
2023-02-01
2024-01-31
10555800
bus:PrivateLimitedCompanyLtd
2023-02-01
2024-01-31
10555800
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-02-01
2024-01-31
Company registration number:
10555800
Arunmoor Property Limited
Unaudited filleted financial statements
31 January 2024
Arunmoor Property Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Arunmoor Property Limited
Directors and other information
|
|
|
|
Director |
Mr Ian Manson |
|
|
|
|
|
|
|
Company number |
10555800 |
|
|
|
|
|
|
|
Registered office |
3307 |
|
|
3 Pan Peninsula Square |
|
|
London |
|
|
E14 9HR |
|
|
|
Arunmoor Property Limited
Statement of financial position
31 January 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
4 |
1,955,000 |
|
|
|
1,955,000 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
1,955,000 |
|
|
|
1,955,000 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
5 |
3,167 |
|
|
|
4,775 |
|
|
Cash at bank and in hand |
|
|
13,329 |
|
|
|
10,823 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
16,496 |
|
|
|
15,598 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
6 |
(
1,467,443) |
|
|
|
(
1,223,528) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current liabilities |
|
|
|
|
(
1,450,947) |
|
|
|
(
1,207,930) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
504,053 |
|
|
|
747,070 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
7 |
|
|
(
272,709) |
|
|
|
(
546,000) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
26,334) |
|
|
|
(
26,334) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
205,010 |
|
|
|
174,736 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
Fair value reserve |
|
|
|
|
112,268 |
|
|
|
112,268 |
Profit and loss account |
|
|
|
|
92,642 |
|
|
|
62,368 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholder funds |
|
|
|
|
205,010 |
|
|
|
174,736 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
24 September 2024
, and are signed on behalf of the board by:
Mr Ian Manson
Director
Company registration number:
10555800
Arunmoor Property Limited
Statement of changes in equity
Year ended 31 January 2024
|
|
Called up share capital |
|
Fair value reserve |
|
Profit and loss account |
Total |
|
|
|
|
|
£ |
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 February 2022 |
|
100 |
|
112,268 |
|
40,180 |
152,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
22,188 |
22,188 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total comprehensive income for the year |
|
- |
|
- |
|
22,188 |
22,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
At 31 January 2023 and 1 February 2023 |
|
100 |
|
112,268 |
|
62,368 |
174,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
30,274 |
30,274 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
Total comprehensive income for the year |
|
- |
|
- |
|
30,274 |
30,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
At 31 January 2024 |
|
100 |
|
112,268 |
|
92,642 |
205,010 |
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arunmoor Property Limited
Notes to the financial statements
Year ended 31 January 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 3307, 3 Pan Peninsula Square, London, E14 9HR.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover represents the total of rent receivable during the year.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
Freehold properties |
- |
Not depreciated |
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Tangible assets
|
|
Freehold properties |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 February 2023 and 31 January 2024 |
1,955,000 |
1,955,000 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 February 2023 and 31 January 2024 |
- |
- |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 January 2024 |
1,955,000 |
1,955,000 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 January 2023 |
1,955,000 |
1,955,000 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment property
Included within the above is investment property measured at fair value as follows:
|
|
£ |
|
At 1 February 2023 and 31 January 2024 |
1,955,000 |
|
|
_______ |
|
|
|
5.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
- |
1,342 |
|
Other debtors |
|
3,167 |
3,433 |
|
|
|
_______ |
_______ |
|
|
|
3,167 |
4,775 |
|
|
|
_______ |
_______ |
|
|
|
|
|
6.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
1,433,973 |
1,193,973 |
|
Corporation tax |
|
8,848 |
5,205 |
|
Other creditors |
|
24,622 |
24,350 |
|
|
|
_______ |
_______ |
|
|
|
1,467,443 |
1,223,528 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Amounts owed to group undertakings are unsecured, interest free and repayable on demand.
7.
Creditors: amounts falling due after more than one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
272,709 |
546,000 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The bank loans are secured over the freehold properties of the company and personal guarantee from the director,
Mr Ian Manson
.
8.
Directors advances, credits and guarantees
|
|
Balance brought forward and o/standing |
Balance brought forward and o/standing |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
Mr Ian Manson |
20,900 |
20,900 |
|
|
_______ |
_______ |
|
|
|
|
The non-interest bearing loan is repayable upon demand.
9.
Controlling party
The reporting entity is wholly owned by Arunmoor Limited, a company registered in England and Wales, whose address is at 3307 East Tower, 3 Pan Peninsula Square, London, E14 9HR.