IRIS Accounts Production v24.2.0.383 09690080 Board of Directors 1.4.23 31.3.24 31.3.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh096900802023-03-31096900802024-03-31096900802023-04-012024-03-31096900802022-03-31096900802022-04-012023-03-31096900802023-03-3109690080ns15:EnglandWales2023-04-012024-03-3109690080ns14:PoundSterling2023-04-012024-03-3109690080ns10:Director12023-04-012024-03-3109690080ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3109690080ns10:SmallEntities2023-04-012024-03-3109690080ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3109690080ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3109690080ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3109690080ns10:FullAccounts2023-04-012024-03-3109690080ns10:Director22023-04-012024-03-3109690080ns10:Director32023-04-012024-03-3109690080ns10:RegisteredOffice2023-04-012024-03-3109690080ns5:CurrentFinancialInstruments2024-03-3109690080ns5:CurrentFinancialInstruments2023-03-3109690080ns5:Non-currentFinancialInstruments2024-03-3109690080ns5:Non-currentFinancialInstruments2023-03-3109690080ns5:ShareCapital2024-03-3109690080ns5:ShareCapital2023-03-3109690080ns5:RetainedEarningsAccumulatedLosses2024-03-3109690080ns5:RetainedEarningsAccumulatedLosses2023-03-3109690080ns5:PlantMachinery2023-04-012024-03-3109690080ns5:PlantMachinery2023-03-3109690080ns5:PlantMachinery2024-03-3109690080ns5:PlantMachinery2023-03-3109690080ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3109690080ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31
REGISTERED NUMBER: 09690080 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2024

for

Panegyric Ltd

Panegyric Ltd (Registered number: 09690080)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Panegyric Ltd

Company Information
for the Year Ended 31 March 2024







DIRECTORS: D R Ellis
C Guest
A Pereira





REGISTERED OFFICE: Das Kino
22 Fletcher Gate
Nottingham
Nottinghamshire
NG1 2FZ





REGISTERED NUMBER: 09690080 (England and Wales)





ACCOUNTANTS: Beaumont Chapman Limited
Foxhall Lodge
Foxhall Road
Nottingham
Nottinghamshire
NG7 6LH

Panegyric Ltd (Registered number: 09690080)

Balance Sheet
31 March 2024

31.3.24 31.3.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 170,601 124,003

CURRENT ASSETS
Stocks 16,584 29,760
Debtors 5 78,353 26,033
Cash at bank 272,969 657,130
367,906 712,923
CREDITORS
Amounts falling due within one year 6 334,618 364,946
NET CURRENT ASSETS 33,288 347,977
TOTAL ASSETS LESS CURRENT
LIABILITIES

203,889

471,980

CREDITORS
Amounts falling due after more than
one year

7

(11,790

)

(21,740

)

PROVISIONS FOR LIABILITIES (24,133 ) (8,437 )
NET ASSETS 167,966 441,803

CAPITAL AND RESERVES
Called up share capital 4 4
Retained earnings 167,962 441,799
167,966 441,803

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Panegyric Ltd (Registered number: 09690080)

Balance Sheet - continued
31 March 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2024 and were signed on its behalf by:





D R Ellis - Director


Panegyric Ltd (Registered number: 09690080)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

Panegyric Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance and at varying rates on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Panegyric Ltd (Registered number: 09690080)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2023 - 15 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2023 641,358
Additions 113,490
At 31 March 2024 754,848
DEPRECIATION
At 1 April 2023 517,355
Charge for year 66,892
At 31 March 2024 584,247
NET BOOK VALUE
At 31 March 2024 170,601
At 31 March 2023 124,003

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade debtors 54,238 13,671
Amounts owed by group undertakings - 29
Other debtors 24,115 12,333
78,353 26,033

Panegyric Ltd (Registered number: 09690080)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Bank loans and overdrafts 10,648 10,648
Trade creditors 35,478 51,561
Amounts owed to group undertakings 796 309
Taxation and social security 172,759 161,491
Other creditors 114,937 140,937
334,618 364,946

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.3.24 31.3.23
£    £   
Bank loans 11,790 21,740

8. RELATED PARTY DISCLOSURES

During the year Panegyric Limited purchased services from Fletchergate Industries Limited, a
company to whom the directors are related, to a value of £149,020 (2023: £140,313). The balance outstanding at 31 March 2024 was a debtor of £791 which was repaid after the year end (2023: £13,904).

During the year Panegyric Limited sold services to Our Secret Garden Limited, a company to whom the directors are related, to a value of £2,265 (2023: £1,160) The balance outstanding at 31 March 2024 is £nil (2023: £284).

During the year Panegyric Limited sold services to Legends Beeston Limited, a company to whom the directors are related, to a value of £4,747 (2023: £1,798) The balance outstanding at 31 March 2024 is £1,799 (2023: £nil).

During the period Fletchergate Holdings Limited (a company of whom the directors have a controlling interest) rented part of their investment property for £85,000 (2023: £82,115) to the company. There was £3,000 rent paid in advance at the period end (2023: £nil).

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is DDC Investments Limited by virtue of its shareholding.