Silverfin false false 31/12/2023 01/01/2023 31/12/2023 Jason Alan Elder 02/06/2020 Joyce Lean Lunsford 02/06/2020 Gregory Alan Molter 01/04/2020 24 September 2024 The principal activity of the Company during the financial year was to act as a holding company. 12543034 2023-12-31 12543034 bus:Director1 2023-12-31 12543034 bus:Director2 2023-12-31 12543034 bus:Director3 2023-12-31 12543034 2022-12-31 12543034 core:CurrentFinancialInstruments 2023-12-31 12543034 core:CurrentFinancialInstruments 2022-12-31 12543034 core:Non-currentFinancialInstruments 2023-12-31 12543034 core:Non-currentFinancialInstruments 2022-12-31 12543034 core:ShareCapital 2023-12-31 12543034 core:ShareCapital 2022-12-31 12543034 core:RetainedEarningsAccumulatedLosses 2023-12-31 12543034 core:RetainedEarningsAccumulatedLosses 2022-12-31 12543034 core:CostValuation 2022-12-31 12543034 core:CostValuation 2023-12-31 12543034 core:ImmediateParent core:CurrentFinancialInstruments 2023-12-31 12543034 core:ImmediateParent core:CurrentFinancialInstruments 2022-12-31 12543034 bus:OrdinaryShareClass1 2023-12-31 12543034 2023-01-01 2023-12-31 12543034 bus:FilletedAccounts 2023-01-01 2023-12-31 12543034 bus:SmallEntities 2023-01-01 2023-12-31 12543034 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 12543034 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12543034 bus:Director1 2023-01-01 2023-12-31 12543034 bus:Director2 2023-01-01 2023-12-31 12543034 bus:Director3 2023-01-01 2023-12-31 12543034 2022-01-01 2022-12-31 12543034 core:Non-currentFinancialInstruments 2023-01-01 2023-12-31 12543034 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 12543034 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12543034 (England and Wales)

CONIFER INTERCO LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

CONIFER INTERCO LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

CONIFER INTERCO LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2023
CONIFER INTERCO LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Investments 3 6,223,257 6,223,257
6,223,257 6,223,257
Current assets
Debtors 4 620,389 397,936
Cash at bank and in hand 5,544 24,180
625,933 422,116
Creditors: amounts falling due within one year 5 ( 3,636,199) ( 4,226,298)
Net current liabilities (3,010,266) (3,804,182)
Total assets less current liabilities 3,212,991 2,419,075
Creditors: amounts falling due after more than one year 6 0 ( 1,120,682)
Net assets 3,212,991 1,298,393
Capital and reserves
Called-up share capital 7 1,500 1,500
Profit and loss account 3,211,491 1,296,893
Total shareholder's funds 3,212,991 1,298,393

For the financial year ending 31 December 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Conifer Interco Limited (registered number: 12543034) were approved and authorised for issue by the Director on 24 September 2024. They were signed on its behalf by:

Gregory Alan Molter
Director
CONIFER INTERCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
CONIFER INTERCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Conifer Interco Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 1 Hameldown Road, Exeter Road Industrial Estate, Okehampton, EX20 1UB, England, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Dividend income

Dividend income from investments is recognised when the shareholders' rights to receive payment have been established (provided that it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably).

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Fixed asset investments

Investments in subsidiaries

2023
£
Cost
At 01 January 2023 6,223,257
At 31 December 2023 6,223,257
Carrying value at 31 December 2023 6,223,257
Carrying value at 31 December 2022 6,223,257

4. Debtors

2023 2022
£ £
Amounts owed by Parent undertakings 1,567 1,567
Other debtors 618,822 396,369
620,389 397,936

5. Creditors: amounts falling due within one year

2023 2022
£ £
Amounts owed to Group undertakings 558,996 558,996
Accruals 2,520 4,060
Other creditors 3,074,683 3,663,242
3,636,199 4,226,298

6. Creditors: amounts falling due after more than one year

2023 2022
£ £
Other creditors 0 1,120,682

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
1,500 Ordinary shares of £ 1.00 each 1,500 1,500

8. Related party transactions

Transactions with entities in which the entity itself has a participating interest

Conifer Interco Limited has taken the exemption in Section 1AC.35 of FRS102 from disclosing related party transactions with 100% owned group companies.

Other related party transactions

2023 2022
£ £
Amounts owed to companies under common control (2,455,861) (4,387,555)

During the accounting period, a credit loan balance held between Conifer Interco Limited and a company under common control had its full value of £1,229,066 written off.