1 January 2023 false No description of principal activity Taxfiler 2024.5 12775248business:PrivateLimitedCompanyLtd2023-01-012023-12-31 127752482022-12-31 127752482023-01-012023-12-31 12775248business:AuditExempt-NoAccountantsReport2023-01-012023-12-31 12775248business:FilletedAccounts2023-01-012023-12-31 127752482023-12-31 12775248business:Director12023-01-012023-12-31 12775248business:RegisteredOffice2023-01-012023-12-31 127752482022-12-31 12775248core:WithinOneYear2023-12-31 12775248core:WithinOneYear2022-12-31 12775248core:AfterOneYear2023-12-31 12775248core:AfterOneYear2022-12-31 12775248core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 12775248core:ShareCapitalcore:PreviouslyStatedAmount2022-12-31 12775248core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 12775248core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-12-31 12775248core:PreviouslyStatedAmount2023-12-31 12775248core:PreviouslyStatedAmount2022-12-31 12775248business:SmallEntities2023-01-012023-12-31 12775248countries:EnglandWales2023-01-012023-12-31 12775248core:PlantMachinery2023-01-012023-12-31 12775248core:MotorVehicles2023-01-012023-12-31 12775248core:FurnitureFittings2023-01-012023-12-31 12775248core:ComputerEquipment2023-01-012023-12-31 12775248core:MotorVehicles2022-12-31 12775248core:MotorVehicles2023-12-31 127752482022-01-012022-12-31 iso4217:GBP xbrli:pure
Company Registration No. 12775248 (England and Wales)
ELITE BUILD (BRISTOL) LTD Unaudited accounts for the year ended 31 December 2023
ELITE BUILD (BRISTOL) LTD Unaudited accounts Contents
Page
- 2 -
ELITE BUILD (BRISTOL) LTD Company Information for the year ended 31 December 2023
Director
ANDREW BALL
Company Number
12775248 (England and Wales)
Registered Office
PLOT 15 UNIT 9B CATER ROAD BRISTOL BS13 7TW ENGLAND
Accountants
VIRTUAL BUSINESS ACCOUNTING 10 RIDGEWAY ROAD LONG ASHTON BRISTOL SOMERSET BS41 9EU
- 3 -
ELITE BUILD (BRISTOL) LTD Statement of financial position as at 31 December 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Tangible assets
11,996 
9,091 
Current assets
Inventories
47,986 
- 
Debtors
150,106 
91,808 
Cash at bank and in hand
20,832 
5,982 
218,924 
97,790 
Creditors: amounts falling due within one year
(223,908)
(102,939)
Net current liabilities
(4,984)
(5,149)
Total assets less current liabilities
7,012 
3,942 
Creditors: amounts falling due after more than one year
(2,526)
(289)
Provisions for liabilities
Deferred tax
(2,999)
(2,273)
Net assets
1,487 
1,380 
Capital and reserves
Called up share capital
300 
300 
Profit and loss account
1,187 
1,080 
Shareholders' funds
1,487 
1,380 
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 25 September 2024 and were signed on its behalf by
ANDREW BALL Director Company Registration No. 12775248
- 4 -
ELITE BUILD (BRISTOL) LTD Notes to the Accounts for the year ended 31 December 2023
1
Statutory information
ELITE BUILD (BRISTOL) LTD is a private company, limited by shares, registered in England and Wales, registration number 12775248. The registered office is PLOT 15 UNIT 9B CATER ROAD, BRISTOL, BS13 7TW, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% Straight Line
Motor vehicles
20% Straight Line
Fixtures & fittings
20% Straight Line
Computer equipment
20% Straight Line
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
ELITE BUILD (BRISTOL) LTD Notes to the Accounts for the year ended 31 December 2023
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
4
Tangible fixed assets
Motor vehicles 
£ 
Cost or valuation
At cost 
At 1 January 2023
14,662 
Additions
14,995 
Disposals
(14,662)
At 31 December 2023
14,995 
Depreciation
At 1 January 2023
5,571 
Charge for the year
2,999 
On disposals
(5,571)
At 31 December 2023
2,999 
Net book value
At 31 December 2023
11,996 
At 31 December 2022
9,091 
5
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
Trade debtors
105,112 
75,195 
Accrued income and prepayments
- 
300 
Other debtors
44,994 
16,313 
150,106 
91,808 
6
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
VAT
47,822 
31,923 
Obligations under finance leases and hire purchase contracts
1,895 
3,740 
Trade creditors
86,610 
3,641 
Taxes and social security
85,031 
51,666 
Other creditors
- 
10,219 
Accruals
2,550 
1,750 
223,908 
102,939 
7
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Obligations under finance leases and hire purchase contracts
2,526 
289 
- 6 -
ELITE BUILD (BRISTOL) LTD Notes to the Accounts for the year ended 31 December 2023
8
Transactions with related parties
At the year end an amount of £33,088 (2022: £16,313) was owing to the Company by Shaun Para, a shareholder in the Company. In addition, an amount of £11,906 (2022: £0) was owing to the Company by Craig Hall, a shareholder in the Company, and his associates. The total balance of £44,994 is disclosed as Other debtors under Amounts due within one year and interest on this loan has been calculated at the official rate of interest and credited to the Profit and Loss account.
9
Average number of employees
During the year the average number of employees was 3 (2022: 3).
- 7 -