Commtel Innovate Limited 07556912 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is the design and wholesale distribution of communication, audio and visual and satellite products. Digita Accounts Production Advanced 6.30.9574.0 true true 07556912 2023-01-01 2023-12-31 07556912 2023-12-31 07556912 core:RetainedEarningsAccumulatedLosses 2023-12-31 07556912 core:ShareCapital 2023-12-31 07556912 core:CurrentFinancialInstruments 2023-12-31 07556912 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 07556912 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 07556912 core:FurnitureFittingsToolsEquipment 2023-12-31 07556912 bus:SmallEntities 2023-01-01 2023-12-31 07556912 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 07556912 bus:AbridgedAccounts 2023-01-01 2023-12-31 07556912 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 07556912 bus:RegisteredOffice 2023-01-01 2023-12-31 07556912 bus:Director1 2023-01-01 2023-12-31 07556912 bus:Director2 2023-01-01 2023-12-31 07556912 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 07556912 core:Goodwill 2023-01-01 2023-12-31 07556912 core:PatentsTrademarksLicencesConcessionsSimilar 2023-01-01 2023-12-31 07556912 core:FurnitureFittings 2023-01-01 2023-12-31 07556912 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 07556912 core:PlantMachinery 2023-01-01 2023-12-31 07556912 countries:England 2023-01-01 2023-12-31 07556912 2022-12-31 07556912 core:FurnitureFittingsToolsEquipment 2022-12-31 07556912 2022-01-01 2022-12-31 07556912 2022-12-31 07556912 core:RetainedEarningsAccumulatedLosses 2022-12-31 07556912 core:ShareCapital 2022-12-31 07556912 core:CurrentFinancialInstruments 2022-12-31 07556912 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 07556912 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 07556912 core:FurnitureFittingsToolsEquipment 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 07556912

Commtel Innovate Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2023

 

Commtel Innovate Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

Commtel Innovate Limited

Company Information

Directors

R Drewnicki

YJ Drewnicki

Registered office

Corby Enterprise Centre London Road
Priors Hall
Corby
Northamptonshire
NN17 5EU

Accountants

The Numbersmith Limited
10 Cheyne Walk
Northampton
Northamptonshire
NN1 5PT

 

Commtel Innovate Limited

(Registration number: 07556912)
Abridged Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

25,600

28,800

Tangible assets

5

951

543

 

26,551

29,343

Current assets

 

Debtors

45,397

5,317

Cash at bank and in hand

 

26,155

3,142

 

71,552

8,459

Prepayments and accrued income

 

467

-

Creditors: Amounts falling due within one year

(47,174)

(44,742)

Net current assets/(liabilities)

 

24,845

(36,283)

Total assets less current liabilities

 

51,396

(6,940)

Creditors: Amounts falling due after more than one year

(740,473)

(748,043)

Net liabilities

 

(689,077)

(754,983)

Capital and reserves

 

Called up share capital

350,100

350,100

Retained earnings

(1,039,177)

(1,105,083)

Shareholders' deficit

 

(689,077)

(754,983)

 

Commtel Innovate Limited

(Registration number: 07556912)
Abridged Balance Sheet as at 31 December 2023

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option to not file the profit and loss account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 26 September 2024 and signed on its behalf by:
 

.........................................
R Drewnicki
Director

 

Commtel Innovate Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Corby Enterprise Centre London Road
Priors Hall
Corby
Northamptonshire
NN17 5EU

These financial statements were authorised for issue by the Board on 26 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The directors will not call any of their personal directors loan account debt within 12 months of the date of signing these accounts. The directors have also negotiated with the majority of suppliers to ensure that debt, included in creditors at the year end, will not require to be repaid within 12 months of the date of signing these accounts.

 

Commtel Innovate Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

Judgements

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' best judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be appropriate.

Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Commtel Innovate Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

10% on cost

Fixtures & Fittings

25% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Amortised over its useful life of 10-years

Patent

Amortised over its useful life of 10-years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Commtel Innovate Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Commtel Innovate Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

Debt instruments such as loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method; Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, such as the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 4).

 

Commtel Innovate Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2023

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2023

214,443

At 31 December 2023

214,443

Amortisation

At 1 January 2023

185,643

Amortisation charge

3,200

At 31 December 2023

188,843

Carrying amount

At 31 December 2023

25,600

At 31 December 2022

28,800

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2023

1,003

1,003

Additions

854

854

At 31 December 2023

1,857

1,857

Depreciation

At 1 January 2023

460

460

Charge for the year

446

446

At 31 December 2023

906

906

Carrying amount

At 31 December 2023

951

951

At 31 December 2022

543

543