Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-312023-01-01falsetrueProperty Investments, development and lettings55trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false OC339333 2023-01-01 2023-12-31 OC339333 2022-01-01 2022-12-31 OC339333 2023-12-31 OC339333 2022-12-31 OC339333 c:PlantMachinery 2023-01-01 2023-12-31 OC339333 c:PlantMachinery 2023-12-31 OC339333 c:PlantMachinery 2022-12-31 OC339333 c:PlantMachinery c:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 OC339333 c:CurrentFinancialInstruments 2023-12-31 OC339333 c:CurrentFinancialInstruments 2022-12-31 OC339333 c:Non-currentFinancialInstruments 2023-12-31 OC339333 c:Non-currentFinancialInstruments 2022-12-31 OC339333 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 OC339333 c:CurrentFinancialInstruments c:WithinOneYear 2022-12-31 OC339333 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 OC339333 c:Non-currentFinancialInstruments c:AfterOneYear 2022-12-31 OC339333 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2023-12-31 OC339333 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2022-12-31 OC339333 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2023-12-31 OC339333 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2022-12-31 OC339333 d:FRS102 2023-01-01 2023-12-31 OC339333 d:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 OC339333 d:FullAccounts 2023-01-01 2023-12-31 OC339333 d:LimitedLiabilityPartnershipLLP 2023-01-01 2023-12-31 OC339333 5 2023-01-01 2023-12-31 OC339333 6 2023-01-01 2023-12-31 OC339333 9 2023-01-01 2023-12-31 OC339333 d:PartnerLLP1 2023-01-01 2023-12-31 OC339333 c:OtherCapitalInstrumentsClassifiedAsEquity 2023-12-31 OC339333 c:OtherCapitalInstrumentsClassifiedAsEquity 2022-12-31 OC339333 c:FurtherSpecificReserve1ComponentTotalEquity 2023-12-31 OC339333 c:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 OC339333 3 2023-12-31 OC339333 3 2022-12-31 OC339333 f:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: OC339333









DBT PROPERTY LLP







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
DBT PROPERTY LLP
REGISTERED NUMBER: OC339333

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 3 
1,063
1,418

Investments
 4 
8,239,282
8,239,282

  
8,240,345
8,240,700

Current assets
  

Debtors: amounts falling due within one year
 5 
1,914,840
1,115,397

Cash at bank and in hand
 6 
104,498
5,069

  
2,019,338
1,120,466

Creditors: Amounts Falling Due Within One Year
 7 
(324,920)
(232,823)

Net current assets
  
 
 
1,694,418
 
 
887,643

Total assets less current liabilities
  
9,934,763
9,128,343

Creditors: amounts falling due after more than one year
 8 
(1,547,611)
(821,941)

  
8,387,152
8,306,402

  

Net assets
  
8,387,152
8,306,402


Represented by:
  

Loans and other debts due to members within one year
  

Other amounts
 10 
397,012
316,262

Members' other interests
  

Members' capital classified as equity
  
6,694,946
6,694,946

Revaluation reserve classified as equity
  
1,295,194
1,295,194

  
7,990,140
7,990,140

  
 
8,387,152
 
8,306,402


Total members' interests
  

Loans and other debts due to members
 10 
397,012
316,262

Members' other interests
  
7,990,140
7,990,140

  
8,387,152
8,306,402


Page 1

 
DBT PROPERTY LLP
REGISTERED NUMBER: OC339333
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2023

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the statement of comprehensive income in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf on 20 September 2024.




A Dougal
Designated member

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
DBT PROPERTY LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

The LLP is incorporated in England and Wales. The registered address is Charles Lake House, Claire Causeway, Crossways Business Park, Dartford, Kent, DA2 6QA. 
The principal activity is that of property investment, development and lettings.
The presentation currency of the financial Statements is the Pound Sterling (GBP).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

Turnover

Turnover comprises revenue recognised by the LLP in respect of property rents received during the period, exclusive of Value Added Tax and trade discounts.

 
2.3

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
DBT PROPERTY LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases.


Plant & machinery
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the members and derived from  current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. A professional valuation has not been obtained due to the undue cost and effort.
No depreciation is provided. 
Changes in fair value are recognised in the Statement of comprehensive income.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
DBT PROPERTY LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

Financial instruments are recognised in the LLP's Balance sheet when the LLP becomes party to the
contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to
settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.12

Key source of estimation, uncertainty & judgement

The preparation of financial statements in conformity with generally accepted accounting practice requires management to make estimates and judgements that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period.
There is estimation uncertainty in calculating the fair value of investment properties. A review of the value of investment properties is carried out by management regularly. Whilst every attempt is made to ensure that the value is as accurate as possible, there remains a risk that the value disclosed in the accounts does not match the fair value at the balance sheet date.
There is estimation uncertainty in calculation of bad debt provisions. A full line by line review of rent receivables is carried out at the year end. While every attempt is made to ensure that the bad debt provisions are as accurate as possible, there remains a risk that the provisions do not match the level of debts which ultimately prove to be uncollectable.

Page 5

 
DBT PROPERTY LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.


Tangible fixed assets





Plant & machinery

£



Cost or valuation


At 1 January 2023
4,498



At 31 December 2023

4,498



Depreciation


At 1 January 2023
3,080


Charge for the year on owned assets
355



At 31 December 2023

3,435



Net book value



At 31 December 2023
1,063



At 31 December 2022
1,418


4.


Fixed asset investments





Investment properties

£



Cost or valuation


At 1 January 2023
8,239,282



At 31 December 2023
8,239,282






Net book value



At 31 December 2023
8,239,282



At 31 December 2022
8,239,282

Investment property was valued on an open market basis on 31 December 2023 by the members.

Page 6

 
DBT PROPERTY LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Debtors

2023
2022
£
£


Trade debtors
70,357
87,430

Other debtors
1,818,344
1,000,300

Prepayments and accrued income
26,139
27,667

1,914,840
1,115,397



6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
104,498
5,069

104,498
5,069



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
133,159
76,097

Trade creditors
9,547
-

Other taxation and social security
23,396
-

Other creditors
19,821
11,421

Accruals and deferred income
138,997
145,305

324,920
232,823



8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
1,547,611
821,941


Page 7

 
DBT PROPERTY LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

9.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
133,159
76,097

Amounts falling due 1-2 years

Bank loans
161,959
78,450

Amounts falling due 2-5 years

Bank loans
1,385,652
743,491


1,680,770
898,038


The bank loan is secured by way of a fixed charge over the investment property held by the LLP and a cross guarantee from companies connected to the LLP.


10.


Loans and other debts due to members


2023
2022
£
£



Other amounts due to members
397,012
316,262

397,012
316,262





 
Page 8