Registered number
09381059
Atom Studio Ltd
Unaudited Filleted Accounts
31 January 2024
Atom Studio Ltd
Registered number: 09381059
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 5,073 8,855
Current assets
Debtors 4 69,838 97,073
Cash at bank and in hand 12,715 10,216
82,553 107,289
Creditors: amounts falling due within one year 5 (42,918) (54,896)
Net current assets 39,635 52,393
Total assets less current liabilities 44,708 61,248
Creditors: amounts falling due after more than one year 6 (3,469) (5,589)
Provisions for liabilities (964) (1,682)
Net assets 40,275 53,977
Capital and reserves
Called up share capital 200 200
Profit and loss account 40,075 53,777
Shareholders' funds 40,275 53,977
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs C Shaw
Director
Approved by the board on 26 September 2024
Atom Studio Ltd
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). The financial statements are presented in sterling which is the functional currency of the company and are rounded to the nearest £.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable and payable within one year are recorded at transaction price. Any losses from impairment are recognised in the profit and loss account in other administrative expenses.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2023 20,315
Additions 742
At 31 January 2024 21,057
Depreciation
At 1 February 2023 11,460
Charge for the year 4,524
At 31 January 2024 15,984
Net book value
At 31 January 2024 5,073
At 31 January 2023 8,855
4 Debtors 2024 2023
£ £
Trade debtors 11,174 49,025
Other debtors 58,664 48,048
69,838 97,073
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 2,030 1,911
Trade creditors 588 12,207
Taxation and social security costs 12,448 16,995
Other creditors 27,852 23,783
42,918 54,896
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 3,469 5,589
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Director
Interest charged at HMRC's official rate, repayble on demand 33,050 31,524 (36,117) 28,457
Director
Interest charged at HMRC's official rate, repayble on demand 33,050 31,524 (36,117) 28,457
66,100 63,048 (72,234) 56,914
8 Other information
Atom Studio Ltd is a private company limited by shares and incorporated in England. Its registered office is:
34 Fernworthy Park
Copplestone
Crediton
Devon
EX17 5LX
Atom Studio Ltd 09381059 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts July 2024 Mrs C Shaw No description of principal activity 09381059 2022-02-01 2023-01-31 09381059 core:WithinOneYear 2023-01-31 09381059 core:AfterOneYear 2023-01-31 09381059 core:ShareCapital 2023-01-31 09381059 core:RetainedEarningsAccumulatedLosses 2023-01-31 09381059 2023-02-01 2024-01-31 09381059 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 09381059 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 09381059 bus:Director40 2023-02-01 2024-01-31 09381059 1 2023-02-01 2024-01-31 09381059 core:PlantMachinery 2023-02-01 2024-01-31 09381059 bus:Director1 2023-02-01 2024-01-31 09381059 bus:Director1 1 2023-02-01 2024-01-31 09381059 bus:Director2 2023-02-01 2024-01-31 09381059 bus:Director2 1 2023-02-01 2024-01-31 09381059 countries:England 2023-02-01 2024-01-31 09381059 bus:FRS102 2023-02-01 2024-01-31 09381059 bus:FilletedAccounts 2023-02-01 2024-01-31 09381059 2024-01-31 09381059 core:WithinOneYear 2024-01-31 09381059 core:AfterOneYear 2024-01-31 09381059 core:ShareCapital 2024-01-31 09381059 core:RetainedEarningsAccumulatedLosses 2024-01-31 09381059 core:PlantMachinery 2024-01-31 09381059 bus:Director1 1 2024-01-31 09381059 bus:Director2 1 2024-01-31 09381059 2023-01-31 09381059 core:PlantMachinery 2023-01-31 09381059 bus:Director1 1 2023-01-31 09381059 bus:Director2 1 2023-01-31 iso4217:GBP xbrli:pure