Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-05-312023-12-312023-01-01falseNo description of principal activity33truetrue 08882094 2023-01-01 2023-12-31 08882094 2022-01-01 2022-12-31 08882094 2023-12-31 08882094 2022-12-31 08882094 1 2023-01-01 2023-12-31 08882094 d:Director1 2023-01-01 2023-12-31 08882094 d:Director1 2023-12-31 08882094 d:Director2 2023-01-01 2023-12-31 08882094 d:Director2 2023-12-31 08882094 d:Director4 2023-01-01 2023-12-31 08882094 d:Director5 2023-01-01 2023-12-31 08882094 d:Director5 2023-12-31 08882094 d:RegisteredOffice 2023-01-01 2023-12-31 08882094 c:FurnitureFittings 2023-01-01 2023-12-31 08882094 c:FurnitureFittings 2023-12-31 08882094 c:FurnitureFittings 2022-12-31 08882094 c:FurnitureFittings c:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 08882094 c:OfficeEquipment 2023-01-01 2023-12-31 08882094 c:OfficeEquipment 2023-12-31 08882094 c:OfficeEquipment 2022-12-31 08882094 c:OfficeEquipment c:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 08882094 c:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 08882094 c:OtherPropertyPlantEquipment 2023-12-31 08882094 c:OtherPropertyPlantEquipment 2022-12-31 08882094 c:OtherPropertyPlantEquipment c:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 08882094 c:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 08882094 c:CurrentFinancialInstruments 2023-12-31 08882094 c:CurrentFinancialInstruments 2022-12-31 08882094 c:Non-currentFinancialInstruments 2023-12-31 08882094 c:Non-currentFinancialInstruments 2022-12-31 08882094 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 08882094 c:CurrentFinancialInstruments c:WithinOneYear 2022-12-31 08882094 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 08882094 c:Non-currentFinancialInstruments c:AfterOneYear 2022-12-31 08882094 c:ShareCapital 2023-12-31 08882094 c:ShareCapital 2022-12-31 08882094 c:RetainedEarningsAccumulatedLosses 2023-12-31 08882094 c:RetainedEarningsAccumulatedLosses 2022-12-31 08882094 d:OrdinaryShareClass1 2023-01-01 2023-12-31 08882094 d:OrdinaryShareClass1 2023-12-31 08882094 d:OrdinaryShareClass1 2022-12-31 08882094 d:FRS102 2023-01-01 2023-12-31 08882094 d:Audited 2023-01-01 2023-12-31 08882094 d:FullAccounts 2023-01-01 2023-12-31 08882094 d:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08882094 c:WithinOneYear 2023-12-31 08882094 c:WithinOneYear 2022-12-31 08882094 d:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 08882094 4 2023-01-01 2023-12-31 08882094 e:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 08882094









QUANDOO UK LTD









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

 
QUANDOO UK LTD
 
 
COMPANY INFORMATION


Directors
G Hirano (resigned 31 August 2023)
A Kaminishizono (appointed 31 August 2023)
H Kawashima 
K Watanabe (resigned 31 May 2023)




Registered number
08882094



Registered office
Wework Waterloo
10 York Road

London

United Kingdom

SE1 7ND




Independent auditors
Ecovis Wingrave Yeats LLP
Chartered Accountants and Statutory Auditor

3rd Floor, Waverley House

7-12 Noel Street

London

W1F 8GQ





 
QUANDOO UK LTD
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 13


 
QUANDOO UK LTD
REGISTERED NUMBER: 08882094

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
5,051
27,085

  
5,051
27,085

Current assets
  

Stocks
 6 
26,549
14,532

Debtors: amounts falling due within one year
 7 
672,907
2,468,577

Cash at bank and in hand
  
646,755
717,336

  
1,346,211
3,200,445

Creditors: amounts falling due within one year
 8 
(22,746,207)
(12,544,467)

Net current liabilities
  
 
 
(21,399,996)
 
 
(9,344,022)

Total assets less current liabilities
  
(21,394,945)
(9,316,937)

Creditors: amounts falling due after more than one year
 9 
-
(11,824,050)

  

Net liabilities
  
(21,394,945)
(21,140,987)


Capital and reserves
  

Called up share capital 
 10 
10,000
10,000

Profit and loss account
  
(21,404,945)
(21,150,987)

  
(21,394,945)
(21,140,987)


Page 1

 
QUANDOO UK LTD
REGISTERED NUMBER: 08882094
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2024.




................................................
A Kaminishizono
Director

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Quandoo UK Ltd is a private company, limited by shares, incorporated and registered in England and Wales, registration number 08882094. The registered office is Wework Waterloo, 10 York Road, London, SE1 7ND.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company has reported a loss for the year of £253,958 (2022 - profit of £85,758) and at the year end the Company's total liabilities exceeded its total assets by £21,394,945 (2022 - £21,140,987). 
The Company was significantly impacted by COVID in previous periods and post-pandemic, the broader economic climate in the UK remains uncertain.  Trading conditions continue to be volatile and it is acknowledged that the Company may continue to experience volatility that could impact the financial results and/or impede generic operations. The Company and the directors have implemented strategies to ensure continuity for the Company and will continue to monitor this. 
The shareholder is committed to ensuring that the Company can meet its liabilities as and when they fall due for a period of at least 12 months from the date of approval of these financial statements. The directors consider that, with support of the Group, the Company has adequate resources to continue in operational existence for the foreseeable future and hence that it is appropriate for the financial statements to be prepared on the going concern basis. 

Page 3

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
33% straight line
Office equipment
-
33-50% straight line or fully depreciated within the year of acquisition for low value assets.
Leasehold improvements
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.5

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 6

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the process of applying the accounting policies at Quandoo UK Ltd the directors have made the following critical judgements and estimations.
Interest rate applied to intercompany loan
The company has an unsecured intercompany loan which is due for repayment on 31 May 2026. The interest currently being charged on this loan is 4% per annum, see note 10 for further details. The accounting standards stipulate that the loan should be recorded on initial recognition at the present value of the future payments discounted at a market rate of interest for a similar instrument, adjusted for transaction costs. The directors have considered this and there are a number of factors which would impact the company’s ability to obtain a similar debt instrument, including but not limited to the following: the company is loss making and has been since incorporation, the company's total liabilities exceeded its total assets by £21,394,945 (2022 - £21,140,987), the company has been in operation for a short period of time and is still considered to be in its growth phase and the company has been adversely impacted by the Coronavirus pandemic.  As a result of the factors mentioned, the directors believe that it is unlikely that a third party would issue the company with a comparable debt instrument. Consequently, the directors are unable to determine what an appropriate market rate of interest would be on a similar loan. Whilst the funding has been structured as a debt instrument, in practice, the funding is more akin to equity funding than debt funding. These circumstances are not envisaged in the accounting standards and no technical guidance has been issued to cover such a scenario. Given the lack of clarity on how to account for the aforementioned funding, the directors have recorded the funds advanced as a loan and made no market rate adjustment to the interest rate applied at 4% per annum.
Allowance for doubtful debts
Receivables and other assets are recognised at nominal value. Doubtful receivables must be impaired and reported at their likely value; irrecoverable receivables must be written off. Non-interest-bearing or low-interest-bearing receivables must be recognised at present value, unless this can be waived on the grounds of immateriality, short residual terms or other consideration.
Valuation allowances must be undertaken no later than upon the opening of insolvency proceedings against the debtor. The receivable is written down to its recoverable amount. The measurement must take a possible bankruptcy distribution into account.
As a matter of principle, every receivable thereafter must be measured individually. It is also permissible to recognise the default risk based on a lump-sum approach on the basis of experiences from prior years. Thereupon, overdue receivables are written down as follows within Quandoo UK:
1. Up to 3 months overdue: 0%
2. Between 3 and 6 months overdue: 50% 
3. Between 6 and 9 months overdue: 100%
4. Contract terminated: all open accounts receivable 100%
The doubtful debt policy will be overridden for amounts not collected relating to companies who are no longer a customer, slow paying customers and customers who are insolvent or have closed down.
Loyalty provisions
Quandoo customers can collect loyalty points for making reservations over the Quandoo reservation system. Once they have collected 1,000 points, Quandoo offers a redemption of 10.00 GBP to be paid to the bank account of the customer. A 100% provision is booked for customers who have balance >1,000 loyalty points (where we are liable to pay 10GBP upon customer redemption in the future). If the customer doesn't redeem the loyalty points, no money has to be paid out and the provision is reversed.
 
Page 7

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.Judgments in applying accounting policies (continued)

Deferred tax asset
Management is required to assess whether it is appropriate to recognise a deferred tax asset relating to taxable losses available to the Company. The recognition of deferred tax assets is based upon whether it is more likely than not that sufficient and suitable taxable profits will be available in the future against which the reversal of losses and other deductions can be deducted.
To determine the future taxable profits, reference is made to the latest available forecasts. Therefore, this involves judgement regarding the future financial performance of the Company in which a deferred tax asset has been recognised.
The Company has not recorded a deferred tax asset due to the uncertainty as to whether and when future taxable profits will arise.
Depreciation of fixed assets
Fixed assets are depreciated by using the straight-line method over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual values consider issues such as future market conditions, the remaining life of the asset and projected disposal values.


4.


Employees

The average monthly number of employees, including directors, during the year was 21 (2022 - 33).

Page 8

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Leasehold improvements
Total

£
£
£
£



Cost or valuation


At 1 January 2023
6,591
204,702
101,322
312,615


Additions
-
2,582
-
2,582



At 31 December 2023

6,591
207,284
101,322
315,197



Depreciation


At 1 January 2023
6,591
187,212
91,727
285,530


Charge for the year on owned assets
-
15,248
9,368
24,616



At 31 December 2023

6,591
202,460
101,095
310,146



Net book value



At 31 December 2023
-
4,824
227
5,051



At 31 December 2022
-
17,490
9,595
27,085

Page 9

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Stocks

2023
2022
£
£

Raw materials and consumables
26,549
14,532



7.


Debtors

2023
2022
£
£


Trade debtors
256,208
740,910

Amounts owed by group undertakings
402,566
1,660,605

Other debtors
11,690
65,751

Prepayments and accrued income
2,443
1,311

672,907
2,468,577


Amounts owed by group undertakings are unsecured, interest-free and repayable on demand.

Page 10

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
16,336
11,506

Amounts owed to group undertakings
22,187,561
12,015,470

Other taxation and social security
173,979
132,406

Other creditors
12,904
13,154

Accruals and deferred income
355,427
371,931

22,746,207
12,544,467


Included within amounts owed to group undertakings is an intercompany loan amount of £9,783,330 2022- non current liability £9,984,614) and accrued interest of £2,199,122 (2022- non current liability of 1,839,436) which is owed to Quandoo GmbH.
The intercompany loan is unsecured and due for repayment on 31 May 2024, although the borrower is able to make repayments at any time during the term at its discretion. To date, the loan has accrued interest at a variable rate between 4-8% and currently has an interest of 4% applied.
On 31 May 2024 the intercompany loan repayment date was extended to 31 May 2026.
Quandoo GmbH subordinates its claim for repayment, costs and interest resulting from the intercompany loan to all existing and future claims of any other creditors of Quandoo UK Ltd.
The remaining amounts owed to group undertakings that are due within one year are unsecured, interest free and repayable on demand


9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Amounts owed to group undertakings
-
11,824,050


See note 10 for details on amounts owed to group undertakings. 

Page 11

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

10.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



10,000 (2022 - 10,000) Ordinary shares of £1.00 each
10,000
10,000



11.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £19,495 (2022 - £24,265). The amount payable to the fund at the balance sheet date was £ 4,224 (2022 - £5,628).


12.


Commitments under operating leases

At 31 December 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
3,661
16,358

3,661
16,358


13.


Related party transactions

Quandoo UK Ltd have taken the exemption under FRS 102, Section 33 Related Party Disclosures paragraph 33.1A, whereby the Company is not required to disclose transactions entered into between two or more wholly owned members of a group.


14.


Post balance sheet events

On 31 May 2024 the repayment terms attached to the intercompany loan amounting to £11,982,452 as at 31 December 2023, were extended to 31 May 2026. See Note 10 for further details.


15.


Controlling party

The immediate parent company at 31 December 2023 was Quandoo GmbH, a company incorporated in Germany. The results of the Company are consolidated into the immediate parent company and copies of its consolidated financial statements are available from KulturBrauerei, Schönhauser Allee 36, 10435 Berlin, Germany.

Page 12

 
QUANDOO UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

16.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2023 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:

We draw attention to Note 3 to the financial statements which describes the judgements in applying accounting policies and key sources of estimation uncertainty, in particular the judgement regarding the interest rate applied to intercompany loan. Our opinion is not modified in respect of this matter.

The audit report was signed on 26 September 2024 by Jessica Teague (Senior Statutory Auditor) on behalf of Ecovis Wingrave Yeats LLP.

 
Page 13