0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08441602 2023-01-01 2023-12-31 08441602 2023-12-31 08441602 2022-12-31 08441602 2022-01-01 2022-12-31 08441602 2022-12-31 08441602 2021-12-31 08441602 bus:Director1 2023-01-01 2023-12-31 08441602 core:WithinOneYear 2023-12-31 08441602 core:WithinOneYear 2022-12-31 08441602 core:AfterOneYear 2023-12-31 08441602 core:AfterOneYear 2022-12-31 08441602 core:ShareCapital 2023-12-31 08441602 core:ShareCapital 2022-12-31 08441602 core:RevaluationReserve 2023-12-31 08441602 core:RevaluationReserve 2022-12-31 08441602 core:RetainedEarningsAccumulatedLosses 2023-12-31 08441602 core:RetainedEarningsAccumulatedLosses 2022-12-31 08441602 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 08441602 core:Non-currentFinancialInstruments 2023-12-31 08441602 core:Non-currentFinancialInstruments 2022-12-31 08441602 bus:SmallEntities 2023-01-01 2023-12-31 08441602 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 08441602 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 08441602 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08441602 bus:AbridgedAccounts 2023-01-01 2023-12-31 08441602 core:PlantMachinery 2023-01-01 2023-12-31 08441602 core:FurnitureFittings 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: 08441602
Mercian Group Enterprises Ltd
Filleted Unaudited Abridged Financial Statements
31 December 2023
Mercian Group Enterprises Ltd
Abridged Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
£
Fixed assets
Intangible assets
4
2
2
Tangible assets
5
3,107,625
3,131,969
Investments
6
1,600,002
1,600,002
------------
------------
4,707,629
4,731,973
Current assets
Debtors
47,229
16,780
Cash at bank and in hand
15,560
3,816
--------
--------
62,789
20,596
Creditors: amounts falling due within one year
1,352,457
1,432,433
------------
------------
Net current liabilities
1,289,668
1,411,837
------------
------------
Total assets less current liabilities
3,417,961
3,320,136
Creditors: amounts falling due after more than one year
706,410
742,362
Provisions
Taxation including deferred tax
445,066
315,032
------------
------------
Net assets
2,266,485
2,262,742
------------
------------
Capital and reserves
Called up share capital
1
1
Revaluation reserve
235,649
235,649
Profit and loss account
2,030,835
2,027,092
------------
------------
Shareholders funds
2,266,485
2,262,742
------------
------------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
Mercian Group Enterprises Ltd
Abridged Statement of Financial Position (continued)
31 December 2023
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 December 2023 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 14 February 2024 , and are signed on behalf of the board by:
Dr A Steele
Director
Company registration number: 08441602
Mercian Group Enterprises Ltd
Notes to the Abridged Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 2 Plant Lane Business Park, Plant Lane, Burntwood, Staffordshire, WS7 3GN.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated abridged financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20%/10%/33% SL 20% RB
Fixtures and fittings
-
4%/20% SL
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Intangible assets
£
Cost
At 1 January 2023 and 31 December 2023
2
----
Amortisation
At 1 January 2023 and 31 December 2023
----
Carrying amount
At 31 December 2023
2
----
At 31 December 2022
2
----
5. Tangible assets
£
Cost
At 1 January 2023
4,372,597
Additions
305,078
Disposals
( 46,500)
------------
At 31 December 2023
4,631,175
------------
Depreciation
At 1 January 2023
1,240,628
Charge for the year
289,122
Disposals
( 6,200)
------------
At 31 December 2023
1,523,550
------------
Carrying amount
At 31 December 2023
3,107,625
------------
At 31 December 2022
3,131,969
------------
6. Investments
£
Cost
At 1 January 2023 and 31 December 2023
1,600,002
------------
Impairment
At 1 January 2023 and 31 December 2023
------------
Carrying amount
At 31 December 2023
1,600,002
------------
At 31 December 2022
1,600,002
------------
7. Financial instruments
Financial instruments such as trade debtors, cash and trade creditors arise directly from the company's operations.