Registered number
08291746
Cubed Resourcing Ltd
Filleted Accounts
31 December 2023
Cubed Resourcing Ltd
Registered number: 08291746
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 32,718 41,493
Current assets
Debtors 4 672,391 833,736
Cash at bank and in hand 544,524 1,009,488
1,216,915 1,843,224
Creditors: amounts falling due within one year 5 (1,084,595) (1,290,748)
Net current assets 132,320 552,476
Total assets less current liabilities 165,038 593,969
Creditors: amounts falling due after more than one year 6 (100,125) (150,138)
Provisions for liabilities - (2,642)
Net assets 64,913 441,189
Capital and reserves
Called up share capital 100 100
Profit and loss account 64,813 441,089
Shareholders' funds 64,913 441,189
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Steven Street
Director
Approved by the board on 25 September 2024
Cubed Resourcing Ltd
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 3 years
Fixtures, fittings, tools and equipment over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 159 249
3 Tangible fixed assets
Office
Equipment
Furniture &
Fixtures
Motor vehicles Total
£ £ £ £
Cost
At 1 January 2023 89,730 10,226 38,950 138,906
Additions 7,261 5,659 - 12,920
At 31 December 2023 96,991 15,885 38,950 151,826
Depreciation
At 1 January 2023 75,827 10,226 11,360 97,413
Charge for the year 10,773 1,184 9,738 21,695
At 31 December 2023 86,600 11,410 21,098 119,108
Net book value
At 31 December 2023 10,391 4,475 17,852 32,718
At 31 December 2022 13,903 - 27,590 41,493
4 Debtors 2023 2022
£ £
Trade debtors 657,717 815,601
Other debtors 14,674 18,135
672,391 833,736
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 50,000 167,030
Obligations under finance lease and hire purchase contracts 8,816 17,633
Trade creditors 27,633 43,723
Taxation and social security costs 642,144 691,706
Other creditors 356,002 370,656
1,084,595 1,290,748
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 100,125 150,138
7 Loans 2023 2022
£ £
Creditors include:
Secured bank loans - 117,300
8 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 40,000 80,000
9 Controlling party
The directors are considered to be the ultimate controlling party by virtue of their ability to act in concert in respect of the operational and financial policies of the company.
10 Other information
Cubed Resourcing Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Salts Mill, Victoria Road
Saltaire
Shipley
West Yorkshire
BD18 3LF
Cubed Resourcing Ltd 08291746 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts July 2024 Mr Steven Street No description of principal activity 08291746 2022-01-01 2022-12-31 08291746 core:WithinOneYear 2022-12-31 08291746 core:AfterOneYear 2022-12-31 08291746 core:ShareCapital 2022-12-31 08291746 core:RetainedEarningsAccumulatedLosses 2022-12-31 08291746 core:AllPeriods 2022-12-31 08291746 2023-01-01 2023-12-31 08291746 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08291746 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 08291746 bus:Director40 2023-01-01 2023-12-31 08291746 1 2023-01-01 2023-12-31 08291746 2 2023-01-01 2023-12-31 08291746 core:LandBuildings 2023-01-01 2023-12-31 08291746 core:PlantMachinery 2023-01-01 2023-12-31 08291746 core:Vehicles 2023-01-01 2023-12-31 08291746 countries:England 2023-01-01 2023-12-31 08291746 bus:FRS102 2023-01-01 2023-12-31 08291746 bus:FilletedAccounts 2023-01-01 2023-12-31 08291746 2023-12-31 08291746 core:WithinOneYear 2023-12-31 08291746 core:AfterOneYear 2023-12-31 08291746 core:ShareCapital 2023-12-31 08291746 core:RetainedEarningsAccumulatedLosses 2023-12-31 08291746 core:LandBuildings 2023-12-31 08291746 core:PlantMachinery 2023-12-31 08291746 core:Vehicles 2023-12-31 08291746 core:AllPeriods 2023-12-31 08291746 2022-12-31 08291746 core:LandBuildings 2022-12-31 08291746 core:PlantMachinery 2022-12-31 08291746 core:Vehicles 2022-12-31 iso4217:GBP xbrli:pure