Caseware UK (AP4) 2023.0.135 2023.0.135 2023-06-302023-06-30restaurant businessfalse2022-07-01false7168falsefalse 06270239 2022-07-01 2023-06-30 06270239 2021-07-01 2022-06-30 06270239 2023-06-30 06270239 2022-06-30 06270239 2021-07-01 06270239 6 2022-07-01 2023-06-30 06270239 d:Director1 2022-07-01 2023-06-30 06270239 d:Director2 2022-07-01 2023-06-30 06270239 d:Director3 2022-07-01 2023-06-30 06270239 d:RegisteredOffice 2022-07-01 2023-06-30 06270239 e:Buildings e:ShortLeaseholdAssets 2022-07-01 2023-06-30 06270239 e:Buildings e:ShortLeaseholdAssets 2023-06-30 06270239 e:Buildings e:ShortLeaseholdAssets 2022-06-30 06270239 e:PlantMachinery 2022-07-01 2023-06-30 06270239 e:PlantMachinery 2023-06-30 06270239 e:PlantMachinery 2022-06-30 06270239 e:PlantMachinery e:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 06270239 e:FurnitureFittings 2022-07-01 2023-06-30 06270239 e:FurnitureFittings 2023-06-30 06270239 e:FurnitureFittings 2022-06-30 06270239 e:FurnitureFittings e:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 06270239 e:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 06270239 e:PatentsTrademarksLicencesConcessionsSimilar 2022-07-01 2023-06-30 06270239 e:ComputerSoftware 2023-06-30 06270239 e:ComputerSoftware 2022-06-30 06270239 e:CurrentFinancialInstruments 2023-06-30 06270239 e:CurrentFinancialInstruments 2022-06-30 06270239 e:Non-currentFinancialInstruments 2023-06-30 06270239 e:Non-currentFinancialInstruments 2022-06-30 06270239 e:CurrentFinancialInstruments e:WithinOneYear 2023-06-30 06270239 e:CurrentFinancialInstruments e:WithinOneYear 2022-06-30 06270239 e:Non-currentFinancialInstruments e:AfterOneYear 2023-06-30 06270239 e:Non-currentFinancialInstruments e:AfterOneYear 2022-06-30 06270239 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2023-06-30 06270239 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2022-06-30 06270239 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2023-06-30 06270239 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2022-06-30 06270239 e:ShareCapital 2023-06-30 06270239 e:ShareCapital 2022-06-30 06270239 e:ShareCapital 2021-07-01 06270239 e:RevaluationReserve 2023-06-30 06270239 e:RevaluationReserve 6 2022-07-01 2023-06-30 06270239 e:RevaluationReserve 2022-06-30 06270239 e:RevaluationReserve 2021-07-01 06270239 e:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 06270239 e:RetainedEarningsAccumulatedLosses 2023-06-30 06270239 e:RetainedEarningsAccumulatedLosses 2021-07-01 2022-06-30 06270239 e:RetainedEarningsAccumulatedLosses 2022-06-30 06270239 e:RetainedEarningsAccumulatedLosses 2021-07-01 06270239 e:AcceleratedTaxDepreciationDeferredTax 2023-06-30 06270239 e:AcceleratedTaxDepreciationDeferredTax 2022-06-30 06270239 d:OrdinaryShareClass1 2022-07-01 2023-06-30 06270239 d:OrdinaryShareClass1 2023-06-30 06270239 d:OrdinaryShareClass1 2022-06-30 06270239 d:FRS102 2022-07-01 2023-06-30 06270239 d:Audited 2022-07-01 2023-06-30 06270239 d:FullAccounts 2022-07-01 2023-06-30 06270239 d:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 06270239 e:ComputerSoftware e:ExternallyAcquiredIntangibleAssets 2022-07-01 2023-06-30 06270239 2 2022-07-01 2023-06-30 06270239 5 2022-07-01 2023-06-30 06270239 f:PoundSterling 2022-07-01 2023-06-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 06270239














KNBY LND OP1 LIMITED
DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED  30 JUNE 2023

 
KNBY LND OP1 LIMITED
 
 
COMPANY INFORMATION


Directors
J Kofi-Sam 
L Shutov 
S Pakula 




Registered number
06270239



Registered office
C/O Bob Bob Ricard
1-3 Upper James Street

London

W1F 9DF




Independent auditors
Sopher + Co LLP
Chartered Accountants & Statutory Auditors

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
KNBY LND OP1 LIMITED
 

CONTENTS



Page
Strategic Report
 
1 - 2
Directors' Report
 
3 - 4
Independent Auditors' Report
 
5 - 8
Statement of Comprehensive Income
 
9
Statement of Financial Position
 
10
Statement of Changes in Equity
 
11
Notes to the Financial Statements
 
12 - 21


 
KNBY LND OP1 LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2023

Introduction
 
The directors present their company strategic report for the year ended 30 June 2023.

Business review
 
These financial statement reflect a full year of normal trading post COVID-19, with turnover at £7.7 million (2022 - £7.5 million), and a profit before tax of £911,434 (2022 - £1,106,250). The Company is a wholly owned subsidiary of KNBY (UK) Limited and a detailed review of the business is included in the Group's strategic report.
Going concern
The Directors are of the opinion that the Company has the ability to withstand possible downside scenarios should they arise. Therefore, the Directors are of the opinion that the Company will continue to be able to meet its liabilities as they fall due for at least the 12 months following the date of their approval of the financial statements.    

Principal risks and uncertainties
 
The assessment of risks faced by the Company and the development of strategies for dealing with these risks is achieved on an ongoing basis through the way in which the Company is controlled and managed. The risk management process seeks to enable the early identification, evaluation and effective management of the key risks facing the businesses at an operational level and to operate internal controls, which adequately mitigate these risks. The Company regularly assesses its risk management activities to ensure good practice in all areas.
The principal risks and uncertainties are as follows:
- Competitive Landscape: London is known for its vibrant restaurant scene, and the competition among upscale restaurants can be fierce. 
- Economic Factors: The current economic climate has impacted consumer spending habits, including the effect of fluctuations in currency exchange rates on overseas visitors 
- Cost Management: The company has implemented systems and procedures to help mitigate the impact of increases in operating costs, including staff wages, quality ingredients, and maintaining an elegant atmosphere. Ensuring effective cost management through efficient procurement, stock control, and optimisation of staff numbers is crucial for maintaining profitability.
- Staffing and Training: Hiring and retaining skilled staff, including chefs, sommeliers, and waitstaff, can be a challenge. There is a risk of staff turnover, which can impact service quality and customer satisfaction. Providing competitive salaries, creating a positive work environment, and investing in staff training and development can help mitigate this risk.
- Regulatory and Compliance: The restaurant industry is subject to various regulations and compliance requirements, such as health and safety standards, food hygiene regulations, licensing, and employment laws. Failing to comply with these regulations can result in penalties, reputational damage, or even closure. Staying updated on the relevant regulations and maintaining strict compliance is essential.
- Customer Preferences and Trends: Consumer preferences and dining trends can evolve rapidly, and it is important to adapt to changing customer demands, such as dietary preferences, sustainability, or technology integration, to maintain relevance and a strong customer base.
- Online Reputation Management: In today's digital age, online reviews and social media presence play a significant role in shaping a restaurant's reputation. Negative reviews or poor social media management can harm a restaurant's image and deter potential customers. Actively managing customer feedback and reviews is essential to maintaining a positive reputation.

Page 1

 
KNBY LND OP1 LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023

Financial key performance indicators
 
In line with our operating objectives, we use both financial and non-financial KPIs. Where relevant, KPIs are used as our primary measure of whether we are achieving our objectives. However, the scale and size of our operations means that we use many other detailed performance measures in addition to KPIs. We also use KPIs to measure performance against our primary objective of growing our business to create value for the shareholder. We use qualitative assessments to judge progress against our objectives in areas where numerical measures are less relevant.
The KPIs used to measure performance include turnover growth year on year, gross profit margin and adjusted EBITDA margin. We benchmark these measures against the appropriate industry competitors and make the necessary controls to ensure that we achieve our target ratios. A comprehensive review is not appropriate this year given the disruption caused by the impact of the pandemic on the trading for the previous two years.

Other key performance indicators
 
The directors consider the number of future bookings of the private dining area and reviews by customers on third party websites as they key non-financial performance indicators.


This report was approved by the board on 11 September 2024 and signed on its behalf.



S Pakula
Director

Page 2

 
KNBY LND OP1 LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2023

The directors present their report and the financial statements for the year ended 30 June 2023.

Directors

The directors who served during the year were:

J Kofi-Sam 
L Shutov 

S Pakula was appointed as a director on 24 August 2023.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £906,170 (2022 - £1,106,250).

Future developments

There are no plans which will significantly change the activities and risks of the company

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 3

 
KNBY LND OP1 LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023

Auditors

Under section 487(2) of the Companies Act 2006Sopher + Co LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board on 11 September 2024 and signed on its behalf.
 





S Pakula
Director

Page 4

 
KNBY LND OP1 LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF KNBY LND OP1 LIMITED
 

Opinion


We have audited the financial statements of KNBY LND OP1 Limited (the 'Company') for the year ended 30 June 2023, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 June 2023 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
KNBY LND OP1 LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF KNBY LND OP1 LIMITED (CONTINUED)

Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
KNBY LND OP1 LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF KNBY LND OP1 LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: 
 
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 
we identified the laws and regulations applicable to the Company through discussions with directors and other management, and from our commercial knowledge and experience of the hospitality sector; 
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and 
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 
 
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; 
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and 
understanding the design of the Company’s remuneration policies. 

To address the risk of fraud through management bias and override of controls, we: 
 
performed analytical procedures to identify any unusual or unexpected relationships; 
tested journal entries to identify unusual transactions; 
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and 
investigated the rationale behind significant or unusual transactions. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 
 
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and 
reviewing correspondence with HMRC and relevant regulators. 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.
Page 7

 
KNBY LND OP1 LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF KNBY LND OP1 LIMITED (CONTINUED)

Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. 
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Stephen Iseman FCA (Senior Statutory Auditor)
  
for and on behalf of
Sopher + Co LLP
 
Chartered Accountants
Statutory Auditors
  
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD

24 September 2024
Page 8

 
KNBY LND OP1 LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2023

2023
2022
Note
£
£

Turnover
 4 
7,719,066
7,462,050

Cost of sales
  
(4,420,441)
(4,365,315)

Gross profit
  
3,298,625
3,096,735

Administrative expenses
  
(2,272,296)
(2,022,872)

Other operating income
 5 
-
159,756

Operating profit
 6 
1,026,329
1,233,619

Interest receivable and similar income
 9 
735
-

Interest payable and similar expenses
 10 
(120,894)
(127,369)

Profit before tax
  
906,170
1,106,250

Tax on profit
 11 
-
-

Profit for the financial year
  
906,170
1,106,250

The notes on pages 12 to 21 form part of these financial statements.

Page 9

 
KNBY LND OP1 LIMITED
REGISTERED NUMBER:06270239

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 12 
5,393
-

Tangible assets
 13 
2,949,260
3,182,298

  
2,954,653
3,182,298

Current assets
  

Stocks
 14 
196,698
213,400

Debtors: amounts falling due within one year
 15 
5,816,487
4,603,219

Cash at bank and in hand
  
343,558
892,494

  
6,356,743
5,709,113

Current liabilities
  

Creditors: amounts falling due within one year
 16 
(1,884,858)
(1,992,756)

Net current assets
  
 
 
4,471,885
 
 
3,716,357

Total assets less current liabilities
  
7,426,538
6,898,655

Creditors: amounts falling due after more than one year
 17 
(828,960)
(1,207,247)

Provisions for liabilities
  

Deferred tax
 19 
(1,017,837)
(773,556)

Net assets
  
5,579,741
4,917,852


Capital and reserves
  

Called up share capital 
 20 
1
1

Revaluation reserve
  
3,053,511
3,297,792

Profit and loss account
  
2,526,229
1,620,059

  
5,579,741
4,917,852


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 September 2024.




S Pakula
Director

The notes on pages 12 to 21 form part of these financial statements.

Page 10

 
KNBY LND OP1 LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2023


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 July 2021
1
3,297,792
513,809
3,811,602



Profit for the year
-
-
1,106,250
1,106,250



At 1 July 2022
1
3,297,792
1,620,059
4,917,852



Profit for the year
-
-
906,170
906,170

Deferred tax movement (due to change in tax rates)
-
(244,281)
-
(244,281)


At 30 June 2023
1
3,053,511
2,526,229
5,579,741


The notes on pages 12 to 21 form part of these financial statements.

Page 11

 
KNBY LND OP1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

1.


General information

KNBY LND OP1 Limited is a private company, limited by shares, and incorporated in England and Wales. The business and registered office address is at C/O Bob Bob Ricard, 1-3 Upper James Street, London, W1F 9DF.
The company operates a restaurant under the name Bob Bob Ricard which serves a Russian-inspired modern British and French menu and cocktails.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Turnover comprises amounts receivable for restaurant sales, exclusive of Value Added Tax.
Turnover is recognised at the point of sale.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 12

 
KNBY LND OP1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Short-term leasehold property
-
over the period of the lease
Plant and machinery
-
20% straight line
Fixtures and fittings
-
10-20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.6

Stocks

Stocks are valued at the lower of cost and net realisable value, being the estimated selling price after making due allowance for out of date and slow-moving stocks.

 
2.7

Government grants

Grants are accounted under the accruals model as permitted by FRS 102.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.8

Debtors

Short term debtors are measured at the transaction price.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty.

Page 13

 
KNBY LND OP1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.13

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.14

Pensions

Defined contribution pension plan
The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
 - The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
 - Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Page 14

 
KNBY LND OP1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

  
2.16

Cash flow

The Company, being a subsidiary where the parent prepares publicly available consolidated financial statements, has claimed exemption from preparing a cashflow statement.

 
2.17

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Website costs
-
3
years


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have made the following judgements:
a) Determine whether leases entered into by the Company as a lessee are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.
b) Determine whether there are indicators of impairment of the Company's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.
In preparing these financial statements, the directors have considered the following key sources of estimation uncertainty:
Tangible assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and estimated disposal values.


4.


Turnover

All turnover arose within the United Kingdom.


5.


Other operating income

2023
2022
£
£

Government grants receivable
-
159,756


Page 15

 
KNBY LND OP1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

6.


Operating profit

The operating profit is stated after charging:

2023
2022
£
£

Exchange differences
1,701
777


7.


Employees

2023
2022
£
£

Wages and salaries
2,300,544
2,067,550

Social security costs
241,008
200,396

Cost of defined contribution scheme
43,511
35,806

2,585,063
2,303,752


The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Management
2
2



Front of house, kitchen and other
69
66

71
68


8.


Directors' remuneration



During the year retirement benefits were accruing to no directors (2022 - 1) in respect of defined contribution pension schemes.


9.


Interest receivable

2023
2022
£
£


Other interest receivable
735
-

Page 16

 
KNBY LND OP1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

10.


Interest payable and similar expenses

2023
2022
£
£


Bank interest payable
120,779
124,800

Other loan interest payable
115
2,569

120,894
127,369

11.


Taxation



Factors affecting tax charge for the year

The tax assessed for the year is lower than (2022 - lower than) the composite rate of corporation tax in the UK of 20.50% (2022 - 19%). The differences are explained below:

2023
2022
£
£


Profit on ordinary activities before tax
906,170
1,106,250


Profit on ordinary activities multiplied by the composite rate of corporation tax in the UK of 20.50% (2022 - 19%)
185,765
210,188

Effects of:


Expenses not deductible for tax purposes
-
18

Depreciation charge for the year in excess of capital allowances
28,962
5,709

Short-term timing difference leading to a decrease in taxation
(17)
(1,862)

Adjustment in respect of prior year
-
(21,492)

Group relief
(214,710)
(192,561)

Total tax charge for the year
-
-


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 17

 
KNBY LND OP1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

12.


Intangible assets




Website costs

£



Cost


Additions
5,393



At 30 June 2023

5,393






Net book value



At 30 June 2023
5,393



At 30 June 2022
-




13.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 July 2022
5,320,034
1,403,042
4,963,787
11,686,863


Additions
2,174
71,635
55,138
128,947



At 30 June 2023

5,322,208
1,474,677
5,018,925
11,815,810



Depreciation


At 1 July 2022
2,460,683
1,337,333
4,706,549
8,504,565


Charge for the year on owned assets
296,621
24,636
40,728
361,985



At 30 June 2023

2,757,304
1,361,969
4,747,277
8,866,550



Net book value



At 30 June 2023
2,564,904
112,708
271,648
2,949,260



At 30 June 2022
2,859,351
65,709
257,238
3,182,298






Page 18

 
KNBY LND OP1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023


If the short-term leasehold property had not been included at valuation they would have been included under the historical cost convention as follows:

2023
2022
£
£



Cost
2,105,978
2,103,804

Accumulated depreciation
(1,588,676)
(1,325,360)

Net book value
517,302
778,444


14.


Stocks

2023
2022
£
£

Food, beverage and stock of consumables
196,698
213,400



15.


Debtors

2023
2022
£
£

Trade debtors
131,675
144,759

Amounts owed by group undertakings
5,292,547
4,270,236

Other debtors
142,993
3,182

Prepayments and accrued income
249,272
185,042

5,816,487
4,603,219



16.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans (note 18)
385,741
353,824

Trade creditors
227,852
206,865

Amounts owed to group undertakings
851,844
748,200

Other taxation and social security
234,967
262,067

Other creditors
21,578
57,586

Accruals and deferred income
162,876
364,214

1,884,858
1,992,756


Page 19

 
KNBY LND OP1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

17.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans (note 18)
828,960
1,207,247



18.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
385,741
353,824

Amounts falling due 1-2 years

Bank loans
417,031
383,547

Amounts falling due 2-5 years

Bank loans
411,929
823,700

1,214,701
1,561,071


The bank facilities are secured by a fixed and floating charge on the Company's assets, and a composite guarantee provided by related entities. 


19.


Deferred taxation




2023
2022


£

£






At beginning of year
(773,556)
(773,556)


Charged to revaluation reserves
(244,281)
-



At end of year
(1,017,837)
(773,556)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Fair value movements
(1,017,837)
(773,556)

Page 20

 
KNBY LND OP1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

20.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1 (2022 - 1) Ordinary share of £1
1
1



21.


Pension commitments

The Company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £43,511 (2022 - £35,806). Contributions totaling £21,578 (2022 - £18,889) were payable to the fund at the reporting date and included in creditors.


22.


Related party transactions

The company has taken advantage of the exemption under FRS102 33.1A Related Party Disclosures not to disclose transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group.


23.


Guarantee

There is a fixed and floating charge on the Company's assets in respect of bank borrowings by a related company. 


24.


Controlling party

The immediate parent company is KNBY (UK) Limited, a company registered in England and Wales.
The ultimate parent undertaking is KNBY Limited, a company registered in the British Virgin Islands.
The directors regard L Shutov, a director of the company, as the ultimate controlling party.
 
Page 21