Armatherm Thermal Bridging Solutions Ltd 05780382 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of vibration shock control installations. Digita Accounts Production Advanced 6.30.9574.0 true 05780382 2023-04-01 2024-03-31 05780382 2024-03-31 05780382 bus:OrdinaryShareClass1 2024-03-31 05780382 core:RetainedEarningsAccumulatedLosses 2024-03-31 05780382 core:ShareCapital 2024-03-31 05780382 core:CurrentFinancialInstruments 2024-03-31 05780382 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05780382 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 05780382 core:FurnitureFittingsToolsEquipment 2024-03-31 05780382 core:LandBuildings 2024-03-31 05780382 core:MotorVehicles 2024-03-31 05780382 bus:SmallEntities 2023-04-01 2024-03-31 05780382 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05780382 bus:FilletedAccounts 2023-04-01 2024-03-31 05780382 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05780382 bus:RegisteredOffice 2023-04-01 2024-03-31 05780382 bus:Director2 2023-04-01 2024-03-31 05780382 bus:Director3 2023-04-01 2024-03-31 05780382 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 05780382 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05780382 core:ConstructionInProgressAssetsUnderConstruction 2023-04-01 2024-03-31 05780382 core:FurnitureFittings 2023-04-01 2024-03-31 05780382 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 05780382 core:LandBuildings 2023-04-01 2024-03-31 05780382 core:MotorVehicles 2023-04-01 2024-03-31 05780382 core:OfficeEquipment 2023-04-01 2024-03-31 05780382 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 05780382 core:PlantMachinery 2023-04-01 2024-03-31 05780382 countries:EnglandWales 2023-04-01 2024-03-31 05780382 2023-03-31 05780382 core:ConstructionInProgressAssetsUnderConstruction 2023-03-31 05780382 core:FurnitureFittingsToolsEquipment 2023-03-31 05780382 core:LandBuildings 2023-03-31 05780382 core:MotorVehicles 2023-03-31 05780382 2022-04-01 2023-03-31 05780382 2023-03-31 05780382 bus:OrdinaryShareClass1 2023-03-31 05780382 core:RetainedEarningsAccumulatedLosses 2023-03-31 05780382 core:ShareCapital 2023-03-31 05780382 core:CurrentFinancialInstruments 2023-03-31 05780382 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 05780382 core:ConstructionInProgressAssetsUnderConstruction 2023-03-31 05780382 core:FurnitureFittingsToolsEquipment 2023-03-31 05780382 core:LandBuildings 2023-03-31 05780382 core:MotorVehicles 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05780382

Armatherm Thermal Bridging Solutions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Armatherm Thermal Bridging Solutions Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Armatherm Thermal Bridging Solutions Ltd

Company Information

Directors

Mr Jonathan Shaw

Mrs Dawn Shaw

Registered office

Hillam Industrial Estate
Hillam Road
Bradford
BD2 1QN

Accountants

Smith Butler
Accountants & Business Advisors
Sapper Jordan Rossi Park
Otley Road
Baildon
West Yorkshire
BD17 7AX

 

Armatherm Thermal Bridging Solutions Ltd

(Registration number: 05780382)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,465,217

95,251

Current assets

 

Stocks

5

269,051

225,732

Debtors

6

731,453

1,308,154

Cash at bank and in hand

 

2,167,727

2,728,051

 

3,168,231

4,261,937

Creditors: Amounts falling due within one year

7

(534,260)

(542,434)

Net current assets

 

2,633,971

3,719,503

Total assets less current liabilities

 

4,099,188

3,814,754

Provisions for liabilities

(20,554)

-

Net assets

 

4,078,634

3,814,754

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

4,078,534

3,814,654

Shareholders' funds

 

4,078,634

3,814,754

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 September 2024 and signed on its behalf by:
 

 

Armatherm Thermal Bridging Solutions Ltd

(Registration number: 05780382)
Balance Sheet as at 31 March 2024

.........................................
Mrs Dawn Shaw
Director

 

Armatherm Thermal Bridging Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hillam Industrial Estate
Hillam Road
Bradford
BD2 1QN

These financial statements were authorised for issue by the Board on 15 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Armatherm Thermal Bridging Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance

Motor vehicles

25% Reducing balance

Furniture and fittings

15% Reducing balance

Office units

20% Reducing balance

Office equipment

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Armatherm Thermal Bridging Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2023 - 17).

 

Armatherm Thermal Bridging Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Properties under construction
 £

Total
£

Cost or valuation

At 1 April 2023

-

174,284

44,067

48,782

267,133

Additions

1,377,379

33,557

22,950

-

1,433,886

Disposals

-

-

-

(48,782)

(48,782)

At 31 March 2024

1,377,379

207,841

67,017

-

1,652,237

Depreciation

At 1 April 2023

-

133,177

10,326

28,379

171,882

Charge for the year

20,661

12,391

10,465

-

43,517

Eliminated on disposal

-

-

-

(28,379)

(28,379)

At 31 March 2024

20,661

145,568

20,791

-

187,020

Carrying amount

At 31 March 2024

1,356,718

62,273

46,226

-

1,465,217

At 31 March 2023

-

41,107

33,741

20,403

95,251

Included within the net book value of land and buildings above is £1,356,718 (2023 - £Nil) in respect of freehold land and buildings.
 

 

Armatherm Thermal Bridging Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

5

Stocks

2024
£

2023
£

Other inventories

269,051

225,732

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

722,640

1,299,305

Amounts owed by related parties

8,813

8,813

Other debtors

 

-

36

   

731,453

1,308,154

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

128,914

128,920

Taxation and social security

401,451

364,773

Accruals and deferred income

-

46,344

Other creditors

3,895

2,397

534,260

542,434

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100