Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31falsetruetruetrue2023-01-01falseReal estate investment management22The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC475927 2023-01-01 2023-12-31 SC475927 2022-01-01 2022-12-31 SC475927 2023-12-31 SC475927 2022-12-31 SC475927 c:CompanySecretary1 2023-01-01 2023-12-31 SC475927 c:Director1 2023-01-01 2023-12-31 SC475927 c:Director2 2023-01-01 2023-12-31 SC475927 c:RegisteredOffice 2023-01-01 2023-12-31 SC475927 d:FurnitureFittings 2023-01-01 2023-12-31 SC475927 d:FurnitureFittings 2023-12-31 SC475927 d:FurnitureFittings 2022-12-31 SC475927 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 SC475927 d:CurrentFinancialInstruments 2023-12-31 SC475927 d:CurrentFinancialInstruments 2022-12-31 SC475927 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 SC475927 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 SC475927 d:ShareCapital 2023-12-31 SC475927 d:ShareCapital 2022-12-31 SC475927 d:RetainedEarningsAccumulatedLosses 2023-12-31 SC475927 d:RetainedEarningsAccumulatedLosses 2022-12-31 SC475927 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 SC475927 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-12-31 SC475927 c:OrdinaryShareClass1 2023-01-01 2023-12-31 SC475927 c:OrdinaryShareClass1 2023-12-31 SC475927 c:OrdinaryShareClass1 2022-12-31 SC475927 c:FRS102 2023-01-01 2023-12-31 SC475927 c:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 SC475927 c:FullAccounts 2023-01-01 2023-12-31 SC475927 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 SC475927 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 SC475927 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 SC475927 e:PoundSterling 2023-01-01 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC475927













DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED






UNAUDITED
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2023

 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED
 

COMPANY INFORMATION


Directors
G M Bone 
S C Oag 




Company secretary
Brodies Secretarial Services Limited



Registered number
SC475927



Registered office
12 Rubislaw Terrace Lane

Aberdeen

AB10 1XF




Accountants
AAB Business & Tax Advisory LLP
Chartered Accountants

Kingshill View

Prime Four Business Park

Kingswells

Aberdeen

AB15 8PU





 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED
 

CONTENTS



Page
Directors' responsibilities statement
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9

 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1

 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED

REGISTERED NUMBER:SC475927

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2023
2022
2022
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
-
336

  
-
336

Current assets
  

Stocks
 5 
-
19,003

Debtors: amounts falling due within one year
 6 
221,400
81,144

Cash at bank and in hand
 7 
44,151
128,335

  
265,551
228,482

Creditors: amounts falling due within one year
 8 
(208,843)
(126,022)

Net current assets
  
 
 
56,708
 
 
102,460

Total assets less current liabilities
  
56,708
102,796

Provisions for liabilities
  

Deferred tax
 10 
-
(84)

  
 
 
-
 
 
(84)

Net assets
  
56,708
102,712


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
56,608
102,612

  
56,708
102,712

Page 2

 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED

REGISTERED NUMBER:SC475927

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S C Oag
Director

Date: 23 September 2024


The notes on pages 4 to 9 form part of these financial statements.
Page 3

 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Drum Real Estate Investments Management Limited is a limited liability company incorporated in Scotland, whose registered office is 12 Rubislaw Terrace Lane, Aberdeen, AB10 1XF. The principal activity of the company is the provision of development management services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry, are of the opinion that the Company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.
As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the period, exclusive of Value Added Tax and trade discounts.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Page 4

 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10 years



 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Page 5

 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. 
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan. 
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date. 
Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average number of employees, including directors, in the year was 2 (2022 - 2).

Page 6

 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

4.


Tangible fixed assets





Fixtures and fittings

£





At 1 January 2023
1,345


Disposals
(1,345)



At 31 December 2023

-





At 1 January 2023
1,009


Charge for the year on owned assets
336


Disposals
(1,345)



At 31 December 2023

-



Net book value



At 31 December 2023
-



At 31 December 2022
336


5.


Stocks

2023
2022
£
£

Work in progress
-
19,003

-
19,003



6.


Debtors

2023
2022
£
£


Trade debtors
207,300
69,900

Called up share capital not paid
100
100

Prepayments and accrued income
14,000
11,144

221,400
81,144


Page 7

 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
44,151
128,335

44,151
128,335



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
6,361
-

Amounts owed to group undertakings
90,000
45,000

Other taxation and social security
10,284
2,530

Accruals and deferred income
102,198
78,492

208,843
126,022



9.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
44,151
128,335




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


10.


Deferred taxation




2023


£






At beginning of year
84


Charged to profit or loss
84



At end of year
-

Page 8

 
DRUM REAL ESTATE INVESTMENT MANAGEMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
 
10.Deferred taxation (continued)

The deferred taxation balance is made up as follows:

2023
2022
£
£


Accelerated capital allowances
-
84

-
84


11.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



10,000 (2022 - 10,000) Ordinary shares of £0.01 each
100
100



12.


Related party transactions

The company has taken advantage of the exemption given by section 1AC.35 of Financial Reporting Standard 102 which allows exemption from disclosure of related party transactions with other group companies.


13.


Controlling party

The ultimate parent company of which the company is a wholly owned subsidiary is DPG Holdco Limited, a company registered in Scotland.


Page 9