12 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI025539 2023-01-01 2023-12-31 NI025539 2023-12-31 NI025539 2022-12-31 NI025539 2022-01-01 2022-12-31 NI025539 2022-12-31 NI025539 2021-12-31 NI025539 core:FurnitureFittings 2023-01-01 2023-12-31 NI025539 bus:Director1 2023-01-01 2023-12-31 NI025539 core:NetGoodwill 2023-12-31 NI025539 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 NI025539 core:LandBuildings 2022-12-31 NI025539 core:FurnitureFittings 2022-12-31 NI025539 core:LandBuildings 2023-12-31 NI025539 core:FurnitureFittings 2023-12-31 NI025539 core:WithinOneYear 2023-12-31 NI025539 core:WithinOneYear 2022-12-31 NI025539 core:ShareCapital 2023-12-31 NI025539 core:ShareCapital 2022-12-31 NI025539 core:RetainedEarningsAccumulatedLosses 2023-12-31 NI025539 core:RetainedEarningsAccumulatedLosses 2022-12-31 NI025539 core:LandBuildings 2022-12-31 NI025539 core:FurnitureFittings 2022-12-31 NI025539 bus:SmallEntities 2023-01-01 2023-12-31 NI025539 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 NI025539 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 NI025539 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 NI025539 bus:FullAccounts 2023-01-01 2023-12-31 NI025539 core:NetGoodwill 2023-01-01 2023-12-31 NI025539 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 NI025539 core:OfficeEquipment 2023-01-01 2023-12-31 NI025539 core:OfficeEquipment 2022-12-31 NI025539 core:OfficeEquipment 2023-12-31
COMPANY REGISTRATION NUMBER: NI025539
J D Tipler Limited
Filleted Unaudited Financial Statements
Year ended
31 December 2023
J D Tipler Limited
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
6
729,451
717,048
Current assets
Stocks
120,356
90,175
Debtors
7
290,472
357,851
Cash at bank and in hand
246,565
454,341
---------
---------
657,393
902,367
Creditors: amounts falling due within one year
8
195,930
317,718
---------
---------
Net current assets
461,463
584,649
------------
------------
Total assets less current liabilities
1,190,914
1,301,697
------------
------------
Net assets
1,190,914
1,301,697
------------
------------
Capital and reserves
Called up share capital
2
2
Profit and loss account
1,190,912
1,301,695
------------
------------
Shareholders funds
1,190,914
1,301,697
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
J D Tipler Limited
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 14 March 2024 , and are signed on behalf of the board by:
Mrs Vivienne Busby
Director
Company registration number: NI025539
J D Tipler Limited
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 44 Ballyhannon Road, Portadown, Co. Armagh, BT63 5SE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Fully Amortised
Licences
-
Fully Amortised
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & Fittings
-
15% straight line
Equipment
-
15% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2022: 21 ).
5. Intangible assets
Goodwill
Licences
Total
£
£
£
Cost
At 1 January 2023 and 31 December 2023
20,000
75,000
95,000
--------
--------
--------
Amortisation
At 1 January 2023 and 31 December 2023
20,000
75,000
95,000
--------
--------
--------
Carrying amount
At 31 December 2023
--------
--------
--------
At 31 December 2022
--------
--------
--------
6. Tangible assets
Land and buildings
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 January 2023
699,254
71,836
122,647
893,737
Additions
15,500
15,500
---------
--------
---------
---------
At 31 December 2023
699,254
71,836
138,147
909,237
---------
--------
---------
---------
Depreciation
At 1 January 2023
68,096
108,593
176,689
Charge for the year
1,286
1,811
3,097
---------
--------
---------
---------
At 31 December 2023
69,382
110,404
179,786
---------
--------
---------
---------
Carrying amount
At 31 December 2023
699,254
2,454
27,743
729,451
---------
--------
---------
---------
At 31 December 2022
699,254
3,740
14,054
717,048
---------
--------
---------
---------
7. Debtors
2023
2022
£
£
Trade debtors
2,545
3,516
Other debtors
287,927
354,335
---------
---------
290,472
357,851
---------
---------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
32,474
50,660
Trade creditors
135,086
112,134
Corporation tax
70,980
Social security and other taxes
1,825
13,786
Sundry Creditors
3,700
3,700
Other creditors
22,845
66,458
---------
---------
195,930
317,718
---------
---------
9. Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss
10. Directors' advances, credits and guarantees
There were amounts advanced to the director during the financial year. The details are as follows: (a) Opening Balance £104,800.04 (a) Amount advanced in year total £38,480; (b) Interest was charged on the advance at the official rate of interest (c) Amounts repaid during the year total £143,477 (d) Closing balance £nil
11. Related party transactions
Mrs Busby paid the company rent of £12,000 (2022: £12,000) in respect of a dwelling house she occupied during the year. Included in Other Debtors is a loan of £219,302.41 (2022: £178,902.41) to Church Road 2020 Ltd. Mrs Busby is the sole shareholder and director of this company.