Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31falsetruetruetruetruetrue87true2023-01-01false81false NI021016 2023-01-01 2023-12-31 NI021016 2022-01-01 2022-12-31 NI021016 2023-12-31 NI021016 2022-12-31 NI021016 2022-01-01 NI021016 c:CompanySecretary1 2023-01-01 2023-12-31 NI021016 c:Director1 2023-01-01 2023-12-31 NI021016 c:Director2 2023-01-01 2023-12-31 NI021016 c:Director3 2023-01-01 2023-12-31 NI021016 c:RegisteredOffice 2023-01-01 2023-12-31 NI021016 c:Agent1 2023-01-01 2023-12-31 NI021016 d:Buildings 2023-01-01 2023-12-31 NI021016 d:Buildings 2023-12-31 NI021016 d:Buildings 2022-12-31 NI021016 d:Buildings d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 NI021016 d:PlantMachinery 2023-01-01 2023-12-31 NI021016 d:PlantMachinery 2023-12-31 NI021016 d:PlantMachinery 2022-12-31 NI021016 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 NI021016 d:MotorVehicles 2023-01-01 2023-12-31 NI021016 d:MotorVehicles 2023-12-31 NI021016 d:MotorVehicles 2022-12-31 NI021016 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 NI021016 d:FurnitureFittings 2023-01-01 2023-12-31 NI021016 d:FurnitureFittings 2023-12-31 NI021016 d:FurnitureFittings 2022-12-31 NI021016 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 NI021016 d:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 NI021016 d:OtherPropertyPlantEquipment 2023-12-31 NI021016 d:OtherPropertyPlantEquipment 2022-12-31 NI021016 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 NI021016 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 NI021016 d:CurrentFinancialInstruments 2023-12-31 NI021016 d:CurrentFinancialInstruments 2022-12-31 NI021016 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 NI021016 d:ReportableOperatingSegment1 2022-01-01 2022-12-31 NI021016 e:UnitedKingdom 2023-01-01 2023-12-31 NI021016 e:UnitedKingdom 2022-01-01 2022-12-31 NI021016 e:RestWorldOutsideUK 2023-01-01 2023-12-31 NI021016 e:RestWorldOutsideUK 2022-01-01 2022-12-31 NI021016 d:UKTax 2023-01-01 2023-12-31 NI021016 d:UKTax 2022-01-01 2022-12-31 NI021016 d:ShareCapital 2023-12-31 NI021016 d:ShareCapital 2022-12-31 NI021016 d:ShareCapital 2022-01-01 NI021016 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 NI021016 d:RetainedEarningsAccumulatedLosses 2023-12-31 NI021016 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 NI021016 d:RetainedEarningsAccumulatedLosses 2022-12-31 NI021016 d:RetainedEarningsAccumulatedLosses 2022-01-01 NI021016 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 NI021016 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 NI021016 c:OrdinaryShareClass1 2023-01-01 2023-12-31 NI021016 c:OrdinaryShareClass1 2023-12-31 NI021016 c:OrdinaryShareClass1 2022-12-31 NI021016 c:FRS102 2023-01-01 2023-12-31 NI021016 c:Audited 2023-01-01 2023-12-31 NI021016 c:FullAccounts 2023-01-01 2023-12-31 NI021016 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 NI021016 d:Subsidiary1 2023-01-01 2023-12-31 NI021016 d:Subsidiary1 1 2023-01-01 2023-12-31 NI021016 d:Subsidiary2 2023-01-01 2023-12-31 NI021016 d:Subsidiary2 1 2023-01-01 2023-12-31 NI021016 d:WithinOneYear 2023-12-31 NI021016 d:WithinOneYear 2022-12-31 NI021016 2 2023-01-01 2023-12-31 NI021016 6 2023-01-01 2023-12-31 NI021016 d:JointVenture1 2023-01-01 2023-12-31 NI021016 d:JointVenture1 1 2023-01-01 2023-12-31 NI021016 f:PoundSterling 2023-01-01 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: NI021016










BSG CIVIL ENGINEERING LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

 
BSG CIVIL ENGINEERING LIMITED
 

COMPANY INFORMATION


Directors
Seamus Gerald Gillan 
Sean Gillan 
Anthony Tohill 




Company secretary
Seamus Gillan



Registered number
NI021016



Registered office
6 Bank Square

Maghera

Co. Derry

BT46 5AZ




Independent auditors
AAB Group Accountants Limited

Howard House

30 Northland Row

Dungannon

Co. Tyrone

BT71 6AP




Bankers
Ulster Bank
20 Broad Street

Magherafelt

Co. Derry

BT45 6JR





 
BSG CIVIL ENGINEERING LIMITED
 

CONTENTS



Page
Strategic report
 
1 - 4
Directors' report
 
5 - 6
Independent auditors' report
 
7 - 10
Statement of comprehensive income
 
11
Balance sheet
 
12
Statement of changes in equity
 
13
Notes to the financial statements
 
14 - 28

 
BSG CIVIL ENGINEERING LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023

Introduction
 
The principal activity of the company remains that of a civil, mechanical and electrical engineering contractor.

Business review
 
The directors are committed to long term creation of shareholder value by increasing the company's market share through securing new contracts, maintaining their reputation, and sustaining their expertise in the sector. Further successful implementation of this growth strategy combined with achievement of improvements in project management and cost efficiencies has resulted in the trading results reported for 2023 being in line with directors' expectations, despite the effects of the current economic environment. While the incoming year is likely to continue to have its challenges, early results are positive, and the directors expect a year of good progress. 
The company retains considerable cash reserves. The directors believe this is an appropriate strategy given the working capital requirements of the business and the intention to maintain a strong balance sheet thus not precluding the business from upcoming framework and contract opportunities for which a significant balance sheet is a prerequisite to tendering. It is our experience that, considered in aggregate with the other assets and liabilities of the company, it is necessary to maintain cash balances in excess of £20m to allow the group to avail of all those contract opportunities which we deem to be of strategic importance.
The company continues the development of new Head Offices and shall complete this development  without recourse to external finance. In addition, while the directors are confident that the provision included for the contingent liabilities is adequate, the directors believe that it is prudent to retain the current level of cash reserves.
At the year end the company had net assets of £31,168k (2022: £25,605k). The directors consider the performance of the company during the year and its financial position at year-end to be satisfactory. The company will continue to seek every opportunity to increase profitable turnover.

Page 1

 
BSG CIVIL ENGINEERING LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023

Principal risks and uncertainties
 
The management of the business and the execution of the company's strategy are subject to a number of risks. The key business risks and uncertainties affecting the company are considered to relate to the current economic environment, competition from other key market players, continued government spending in the sector and the retention of key employees. 
Liquidity risk 
The company actively maintain a sufficient level of cash reserves but have short-term banking facilities readily available should they be required. 
Credit risk 
The company have a policy that requires appropriate credit checks to be performed on potential private sector customers before sales are made. The exposure to any one customer is subject to a limit, which is reviewed regularly. 
Foreign exchange risk 
While the greater part of the company's revenues and expenses are denominated in sterling, the company are exposed to some foreign exchange risk in the normal course of business, principally on sales and cash balances in euros. While the company have not used financial instruments to date to hedge foreign exchange exposure, this position is kept constantly under review. 
Financial risk management     
The company's operations expose it to a variety of financial risks that include liquidity risk, credit risk, interest rate risk and foreign exchange risk. The company have in place a risk management programme that seeks to limit the adverse effects on the financial performance of the company by monitoring levels of debt finance and the related finance costs. Given the size of the company, the directors have not delegated the responsibility of monitoring financial, risk management to a sub-committee of the board. The policies set by the board of directors are implemented by the company's finance department. 
Inflation risk
As a result of the rising rate of inflation the company has seen the impact of this through rising costs. The company have an economic policy in place to review costs regularly and to minimise the impact of these rising costs where possible.      
Environmental    
The company recognises its corporate responsibility to carry out their operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.       
Health and safety    
The company's most important resource are their people; their knowledge and experience is crucial to meeting customer requirements. Retention of key staff is critical and the company has invested increasingly in employment training and developments and has introduced appropriate incentive and career progression arrangements.  
Employees    
The company is an equal opportunity employer, and its policy is to appoint persons on the basis of merit and capability without, regard to religious belief, political opinion, sex, marital status, race or colour. Should an employee become disabled, every effort is made to ensure continuity of employment. In all instances, consideration is given to the provision of appropriate training facilities. 
Page 2

 
BSG CIVIL ENGINEERING LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023

Financial key performance indicators
 
The company's financial key performance indicators are set out below: 

2023
2022
      £000
      £000
Turnover

38,394

36,796
 
Projected Turnover (Next 12 months)

32,000

36,000
 

Other key performance indicators
 
The company's other key performance indicators are set out below:  

2023
2022
ISO Accrediations

9001; 14001 & 45001

9001; 14001 & 45001
 
Employee efficiency

£441k

£452k
 

Directors' statement of compliance with duty to promote the success of the Company
 
The Directors of BSG Civil Engineering Limited must act in accordance with their duties under the Companies act 2006. These include a fundamental duty to promote the success of the company for the benefit of its members as a whole. This duty has been central to the board’s decision-making processes and outcomes for many years and will continue to play a significant part in the decision making. The information which follows below describes how, in performing their duties during the year, the Directors’ have had regard to the matters set out in Section 172 (1) (a) to (f) of the Act and constitutes the Board’s section 172 statement for 2023.
Customers - BSG Civil Engineering Limited is committed to collaborating effectively with our customers through regular communication, proactive support, strong relationships, and continuous improvement to deliver innovative solutions to client problems. Building strong relationships based on trust is fundamental to our customer care philosophy set by Directors and Shareholders. By consistently delivering on our promises and exceeding expectations, we establish ourselves as a reliable and dependable partner.
Employees - BSG Civil Engineering Limited prioritise the health, safety and well-being of our employees, promoting a supportive and family-oriented culture that encourages healthy work-life balance. We believe that our employees are the heart of our organisation, and we strive to provide them with an environment that nurtures their personal and professional development. In addition to attractive financial benefits, we provide comprehensive healthcare coverage and wellbeing programs. We invest in their health and safety, ensuring a safe work environment through regular training, risk assessments, method statements, and compliance with industry standards.
Suppliers - BSG Civil Engineering Limited believe in building long-term relationships with our supply chain, ensuring mutual trust and understanding. Regular meetings are held to discuss performance, address concerns, and identify opportunities for improvement, with a focus on health and safety. This open line of communication allows us to collaborate effectively and maintain a seamless flow of goods and services. We adopt fair practices and recognise the importance of prompt payments, enabling them to sustain their operations, invest in growth, and maintain a stable supply chain. We believe that by investing in these practices, we contribute to the long-term success of our company and ultimately to our clients.


Page 3

 
BSG CIVIL ENGINEERING LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023

Directors' statement of compliance with duty to promote the success of the Company (continued)

Community and environment - BSG Civil Engineering Limited value local communities and the environment, especially in locations where we operate.  We are committed to making a positive impact in these areas. We believe in sustainable growth that benefits not only our business but also the communities in which we operate. One way we demonstrate our commitment is through our apprenticeship and graduate programmes. By offering opportunities for skill development and employment, we invest in the future of the local workforce and contribute to the overall prosperity of the community.
We actively engage with local charities by making regular donations and supporting their initiatives. These contributions help address pressing social issues and improve the lives of individuals and families in our community.
Furthermore, our company takes proactive measures to reduce our carbon footprint. We implement sustainable practices, such as recycling, using energy-efficient technologies, and responsible waste management, to ensure that we operate in an environmentally sustainable manner.


This report was approved by the board on 5 September 2024 and signed on its behalf.



Seamus Gerald Gillan
Director
Page 4

 
BSG CIVIL ENGINEERING LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023

The directors present their report and the financial statements for the year ended 31 December 2023.

Principal activity

The principal activity of the company continued to be that of civil, mechanical and electrical engineering contracting.

Results and dividends

The profit for the year, after taxation, amounted to £6,563k (2022 - £3,675k).

Directors

The directors who served during the year were:

Seamus Gerald Gillan 
Sean Gillan 
Anthony Tohill 

Auditors

The auditor, AAB Group Accountants Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Engagement with suppliers, customers and others

See section 172(1) Statement within the Stragetic Report.

Page 5

 
BSG CIVIL ENGINEERING LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Energy and carbon reporting

Disclosures in relation to the company's carbon emissions have been included in the annual report of BSG Holdco Ltd for the year ended 31 December 2023. 

Post balance sheet events

There have been no significant events affecting the Company since the year end.

This report was approved by the board on 5 September 2024 and signed on its behalf.
 





Seamus Gerald Gillan
Director
Page 6

 
BSG CIVIL ENGINEERING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BSG CIVIL ENGINEERING LIMITED
 

Opinion


We have audited the financial statements of BSG Civil Engineering Limited (the 'Company') for the year ended 31 December 2023, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2023 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 7

 
BSG CIVIL ENGINEERING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BSG CIVIL ENGINEERING LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 8

 
BSG CIVIL ENGINEERING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BSG CIVIL ENGINEERING LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory framework applicable to the company through enquiry of management, industry research and the application of cumulative audit knowledge. We identified the following principal laws and regulations relevant to the company – Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 
We developed an understanding of the key fraud risks to the entity (including how fraud might occur), the controls in place to help mitigate those risks, and the accounts, balances and disclosures within the financial statements which may be susceptible to management bias. Our understanding was obtained through review of the financial statements for significant accounting estimates, analysis of journal entries, walkthrough of the key controls cycles in place and enquiry of management.
As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional
scepticism throughout the audit


As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:


Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Company's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.


We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.


Page 9

 
BSG CIVIL ENGINEERING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BSG CIVIL ENGINEERING LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Deborah Mullen (Senior statutory auditor)
for and on behalf of
AAB Group Accountants Limited
Statutory Auditors
Howard House
30 Northland Row
Dungannon
Co. Tyrone
BT71 6AP

5 September 2024
Page 10

 
BSG CIVIL ENGINEERING LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023


2023
2022
Note
£000
£000

  

Turnover
 4 
38,394
36,796

Cost of sales
  
(26,607)
(27,747)

Gross profit
  
11,787
9,049

Administrative expenses
  
(4,298)
(3,977)

Operating profit
 5 
7,489
5,072

Interest receivable and similar income
 9 
992
190

Interest payable and similar expenses
 10 
(3)
(3)

Profit before taxation
  
8,478
5,259

Tax on profit
 11 
(1,915)
(1,584)

Profit for the financial year
  
6,563
3,675

There was no other comprehensive income for 2023 (2022:£NIL).

The notes on pages 14 to 28 form part of these financial statements.
Page 11

 
BSG CIVIL ENGINEERING LIMITED
REGISTERED NUMBER: NI021016

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£000
£000

Fixed assets
  

Tangible assets
 13 
2,373
1,661

  
2,373
1,661

Current assets
  

Debtors: amounts falling due within one year
 15 
9,752
5,073

Cash at bank and in hand
 16 
32,889
30,082

  
42,641
35,155

Creditors: amounts falling due within one year
  
(13,599)
(10,923)

Net current assets
  
 
 
29,042
 
 
24,232

Total assets less current liabilities
  
31,415
25,893

Provisions for liabilities
  

Deferred taxation
 18 
(247)
(288)

  
 
 
(247)
 
 
(288)

Net assets excluding pension asset
  
31,168
25,605

Net assets
  
31,168
25,605


Capital and reserves
  

Called up share capital 
 19 
-
-

Profit and loss account
  
31,168
25,605

Equity attributable to owners of the parent Company
  
31,168
25,605

  
31,168
25,605


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 September 2024.




Seamus Gerald Gillan
Director

The notes on pages 14 to 28 form part of these financial statements.

Page 12

 
BSG CIVIL ENGINEERING LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£000
£000
£000


At 1 January 2022
-
22,930
22,930


Comprehensive income for the year

Profit for the year
-
3,675
3,675


Contributions by and distributions to owners

Dividends: Equity capital
-
(1,000)
(1,000)



At 1 January 2023
-
25,605
25,605


Comprehensive income for the year

Profit for the year
-
6,563
6,563


Contributions by and distributions to owners

Dividends: Equity capital
-
(1,000)
(1,000)


At 31 December 2023
-
31,168
31,168


The notes on pages 14 to 28 form part of these financial statements.

Page 13

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

BSG Civil Engineering Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 6 Bank Square, Maghera, Co. Derry, Northern Ireland, BT46 5AZ. 
The principal activity of the company remains that of a civil, mechanical and electrical engineering contractor.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of BSG Holdco Ltd as at 31 December 2023 and these financial statements may be obtained from its registered office, 6 Bank Square, Maghera.

 
2.3

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.  

Page 14

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 15

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 16

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Plant and machinery
-
10% Straight Line
Motor vehicles
-
25% Straight Line
Fixtures and fittings
-
20% Straight Line
Assets under construction
-
Not depreciated

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 17

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.18

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Page 18

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.18
Financial instruments (continued)

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 19

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors' required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Amounts recoverable on contracts
When the outcome of a construction project contract can be estimated reliably and it is probable that the contract will be profitable, contract revenue and accruals/costs are recognised over the period of the contract by reference to the stage of completion using the 'percentage-of-completion-method' to determine the appropriate amount to recognise in a given period. When it is probable that the total contract costs will exceed total contract revenue, the expected loss is recognised immediately.
Provisions in respect of guarantees provided
The company has provided a guarantee in respect of s certain contract in which it is involved. Due to issues arising on this contract at a prior balance sheet date and insolvency of the main contractor, it is anticipated that there may be a liability arising to the company under this guarantee. At the balance sheet date, the uncertainty is such that it is difficult to quantify the total potential liability arising. Liabilities which are known have been quantified using the best estimates of the directors and accordingly have been provided for in these financial statements however work is still ongoing to determine any final liability to the company. As permitted by FRS 102, in order not to prejudice the outcomes of the proceedings and the interests of the group, we have not made any further disclosures about estimates in connection with the financial effects of, and disclosures about, uncertainty regarding the timing or amount of contingent liability. 

Page 20

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

4.


Turnover

An analysis of turnover by class of business is as follows:


2023
2022
£000
£000

Rendering of Services
38,394
36,796

38,394
36,796


Analysis of turnover by country of destination:

2023
2022
£000
£000

United Kingdom
36,510
35,606

Republic of Ireland
1,884
1,190

38,394
36,796



5.


Operating profit

The operating profit is stated after charging:

2023
2022
£000
£000

Exchange differences
(51)
6

Other operating lease rentals
49
54

Depreciation of owned tangible fixed assets
255
245

Profit on disposal of tangible fixed assets
-
(46)


6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors and their associates:


2023
2022
£000
£000

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements
16
16

Fees payable to the Company's auditors and their associates in respect of:

Taxation compliance services
3
3

Page 21

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

7.


Employees

Staff costs, including directors' remuneration, were as follows:


2023
2022
£000
£000

Wages and salaries
5,417
4,843

Social security costs
521
575

Cost of defined contribution scheme
409
413

6,347
5,831


The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Production and engineering
80
74



Administrative
7
7

87
81


8.


Directors' remuneration

2023
2022
£000
£000

Directors' emoluments
309
313

Company contributions to defined contribution pension schemes
50
14

359
327



9.


Interest receivable

2023
2022
£000
£000


Other interest receivable
992
190

992
190

Page 22

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

10.


Interest payable and similar expenses

2023
2022
£000
£000


Bank interest payable
3
3

3
3


11.


Taxation


2023
2022
£000
£000

Corporation tax


Current tax on profits for the year
1,956
1,201

Adjustments in respect of previous periods
-
202


1,956
1,403


Total current tax
1,956
1,403

Deferred tax


Origination and reversal of timing differences
(41)
181

Total deferred tax
(41)
181


Tax on profit
1,915
1,584
Page 23

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2022 - higher than) the standard rate of corporation tax in the UK of 23.5% (2022 - 19%). The differences are explained below:

2023
2022
£000
£000


Profit on ordinary activities before tax
8,478
5,259


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 23.5% (2022 - 19%)
1,992
999

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
(75)
565

Depreciation for year in excess of capital allowances
39
(161)

Deferred tax
(41)
181

Total tax charge for the year
1,915
1,584


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Dividends

2023
2022
£000
£000


Final Paid
1,000
1,000

1,000
1,000
Page 24

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

13.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Assets under construction
Total

£000
£000
£000
£000
£000
£000



Cost or valuation


At 1 January 2023
478
2,357
435
168
-
3,438


Additions
-
11
76
-
878
965



At 31 December 2023

478
2,368
511
168
878
4,403



Depreciation


At 1 January 2023
-
1,327
298
151
-
1,776


Charge for the year on owned assets
-
154
87
13
-
254



At 31 December 2023

-
1,481
385
164
-
2,030



Net book value



At 31 December 2023
478
887
126
4
878
2,373



At 31 December 2022
478
1,029
137
17
-
1,661


14.


Fixed asset investments







Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

BSG-AGW Group Ltd
Northern Ireland
Ordinary
70%
BSG-PHACE Group Ltd
Northern Ireland
Ordinary
90%


Joint venture


The following was a joint venture of the Company:


Name

Registered office

Holding

BWW Water NI Ltd
Northern Ireland
50%
Page 25

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

15.


Debtors

2023
2022
£000
£000


Trade debtors
2,409
1,545

Amounts owed by group undertakings
2,513
395

Other debtors
22
42

Prepayments and accrued income
1,099
564

Amounts recoverable on long-term contracts
3,709
2,527

9,752
5,073


Amounts owed by group undertakings are unsecured, interest free and repayable on demand. 


16.


Cash and cash equivalents

2023
2022
£000
£000

Cash at bank and in hand
32,889
30,082

32,889
30,082



17.


Creditors: Amounts falling due within one year

2023
2022
£000
£000

Trade creditors
3,247
2,538

Amounts owed to group undertakings
685
589

Amounts owed to related parties
1
1

Corporation tax
612
201

Other taxation and social security
667
456

Other creditors
31
37

Accruals and deferred income
8,356
7,101

13,599
10,923


Amounts owed to group and related party undertakings are unsecured, interest free and repayable on demand.

Page 26

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

18.


Deferred taxation




2023


£000






At beginning of year
(288)


Charged to profit or loss
41



At end of year
(247)

The provision for deferred taxation is made up as follows:

2023
2022
£000
£000


Accelerated capital allowances
(247)
(288)

(247)
(288)


19.


Share capital

2023
2022
£000
£000
Allotted, called up and fully paid



2 (2022 - 2) Ordinary shares of £1.00 each
-
-



20.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £409k (2022 - £413k). Contributions totalling £24k (2022 - £23k) were payable to the fund at the balance sheet date and are included in creditors.


21.


Commitments under operating leases

At 31 December 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Company
Company
2023
2022
£000
£000

Not later than 1 year
25
25

25
25

Page 27

 
BSG CIVIL ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

22.


Related party transactions

The company has availed of the exemption under FRS 102 not to disclose transactions with companies
that are wholly owned within the group.
During the year the company entered into the following transactions with related parties:


2023
2022
£000
£000

Sales
BSG-AGW Group Ltd
6,624
3,298
BSG-PHACE Group Ltd
4,173
2,339
Amounts owed to group and related parties
BSG-AGW Group Ltd
440
354
BSG-PHACE Group Ltd
245
235
BSG Development Insaat Tur Tic Ltd STI
1
1
Amounrs due from group and related parties
BSG-AGW Group Ltd
1,288
78
BSG-PHACE Group Ltd
1,225
317
BWW Water NI Ltd
-
-

BWW Water NI Ltd is stated after a provision for potentially irrecoverable balance of £56k (2022: £56k).
The company also rents property from Sean Gillan, a director in BSG Civil Engineering Limited, at 6 Bank Square Maghera. Normal commercial terms including the current rent payable of £25k per annum, apply to the agreement. 


23.


Controlling party

The immediate and ultimate parent undertaking is BSG Holdco Ltd, a company registered in Northern Ireland.
The largest and smallest group of undertakings of which the company is a member, and for which group financial statements are prepared is BSG Holdco Ltd. Copies of the group financial statements are available from 6 Bank Square, Maghera, Co Derry, BT46 5AZ.
There is deemed no ultimate controlling party by virtue of a split in the shareholding of the parent company BSG Holdco Ltd. 

Page 28