18 false false false false false false false false false false true false false true true true true 2022-12-31 Sage Accounts Production Advanced 2023 - FRS102_2023 13,175 3,506 16,681 xbrli:pure xbrli:shares iso4217:GBP 6040812 2022-12-31 2023-12-30 6040812 2023-12-30 6040812 2022-12-30 6040812 2021-12-31 2022-12-30 6040812 2022-12-30 6040812 2021-12-30 6040812 core:LandBuildings core:ShortLeaseholdAssets 2022-12-31 2023-12-30 6040812 bus:OrdinaryShareClass1 2022-12-31 2023-12-30 6040812 bus:Director1 2022-12-31 2023-12-30 6040812 core:LandBuildings 2022-12-30 6040812 core:PlantMachinery 2022-12-30 6040812 core:LandBuildings 2023-12-30 6040812 core:PlantMachinery 2023-12-30 6040812 core:DeferredTaxation 2022-12-31 2023-12-30 6040812 core:LandBuildings 2022-12-31 2023-12-30 6040812 core:PlantMachinery 2022-12-31 2023-12-30 6040812 core:WithinOneYear 2023-12-30 6040812 core:WithinOneYear 2022-12-30 6040812 core:UKTax 2022-12-31 2023-12-30 6040812 core:UKTax 2021-12-31 2022-12-30 6040812 core:ShareCapital 2023-12-30 6040812 core:ShareCapital 2022-12-30 6040812 core:RetainedEarningsAccumulatedLosses 2023-12-30 6040812 core:RetainedEarningsAccumulatedLosses 2022-12-30 6040812 core:AcceleratedTaxDepreciationDeferredTax 2023-12-30 6040812 core:AcceleratedTaxDepreciationDeferredTax 2022-12-30 6040812 core:LandBuildings 2022-12-30 6040812 core:PlantMachinery 2022-12-30 6040812 core:DeferredTaxation 2022-12-30 6040812 core:DeferredTaxation 2023-12-30 6040812 bus:SmallEntities 2022-12-31 2023-12-30 6040812 bus:AuditExemptWithAccountantsReport 2022-12-31 2023-12-30 6040812 bus:SmallCompaniesRegimeForAccounts 2022-12-31 2023-12-30 6040812 bus:PrivateLimitedCompanyLtd 2022-12-31 2023-12-30 6040812 bus:FullAccounts 2022-12-31 2023-12-30 6040812 bus:OrdinaryShareClass1 2023-12-30 6040812 bus:OrdinaryShareClass1 2022-12-30
COMPANY REGISTRATION NUMBER: 6040812
All Pets Care Limited
Filleted Unaudited Financial Statements
30 December 2023
All Pets Care Limited
Financial Statements
Year ended 30 December 2023
Contents
Pages
Statement of financial position
1 to 2
Notes to the financial statements
3 to 6
All Pets Care Limited
Statement of Financial Position
30 December 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
6
66,721
69,342
Current assets
Stocks
36,984
33,057
Debtors
7
76,615
58,994
Cash at bank and in hand
216,939
103,291
---------
---------
330,538
195,342
Creditors: amounts falling due within one year
8
( 154,121)
( 119,412)
---------
---------
Net current assets
176,417
75,930
---------
---------
Total assets less current liabilities
243,138
145,272
Provisions
Taxation including deferred tax
9
( 16,681)
( 13,175)
---------
---------
Net assets
226,457
132,097
---------
---------
Capital and reserves
Called up share capital
11
2
2
Profit and loss account
226,455
132,095
---------
---------
Shareholders funds
226,457
132,097
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
All Pets Care Limited
Statement of Financial Position (continued)
30 December 2023
These financial statements were approved by the board of directors and authorised for issue on 29 August 2024 , and are signed on behalf of the board by:
AS Schleicher
Director
Company registration number: 6040812
All Pets Care Limited
Notes to the Financial Statements
Year ended 30 December 2023
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Martinique Farm, Wolfscastle, Haverfordwest, Pembrokeshire, SA62 5DY.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Property Improvements
-
5% straight line
Plant & Machinery
-
5% straight line and 25% on a reducing balance basis
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 18 (2022: 18 ).
5. Tax on profit
Major components of tax expense
2023
2022
£
£
Current tax:
UK current tax expense
32,420
3,676
Deferred tax:
Origination and reversal of timing differences
3,506
390
--------
-------
Tax on profit
35,926
4,066
--------
-------
6. Tangible assets
Property Improvements
Plant & Machinery
Total
£
£
£
Cost
At 31 December 2022
85,583
194,900
280,483
Additions
13,197
13,197
--------
---------
---------
At 30 December 2023
85,583
208,097
293,680
--------
---------
---------
Depreciation
At 31 December 2022
51,857
159,284
211,141
Charge for the year
4,279
11,539
15,818
--------
---------
---------
At 30 December 2023
56,136
170,823
226,959
--------
---------
---------
Carrying amount
At 30 December 2023
29,447
37,274
66,721
--------
---------
---------
At 30 December 2022
33,726
35,616
69,342
--------
---------
---------
7. Debtors
2023
2022
£
£
Trade debtors
71,063
50,244
Other debtors
5,552
8,750
--------
--------
76,615
58,994
--------
--------
Other debtors include an amount of £nil (2022 - £nil) falling due after more than one year.
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
41,021
34,062
Corporation tax
32,420
3,760
Social security and other taxes
24,327
27,824
Other creditors
56,353
53,766
---------
---------
154,121
119,412
---------
---------
9. Provisions
Deferred tax (note 10)
£
At 31 December 2022
13,175
Additions
3,506
--------
At 30 December 2023
16,681
--------
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2023
2022
£
£
Included in provisions (note 9)
16,681
13,175
--------
--------
The deferred tax account consists of the tax effect of timing differences in respect of:
2023
2022
£
£
Accelerated capital allowances
16,681
13,175
--------
--------
11. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
12. Related party transactions
The company was under the control of AS Schleicher and DL Clark, the directors, throughout the current and previous year by virtue of their majority shareholding. During the year the company paid dividends totalling £10,000 (2022 - £4,000) to AS Schleicher and DL Clark, the directors.