1
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2023-01-01
Sage Accounts Production Advanced 2023 - FRS102_2023
9,678,508
1,220,722
805,157
11,704,387
11,704,387
9,678,508
50
50
50
xbrli:pure
xbrli:shares
iso4217:GBP
2824417
2023-01-01
2023-12-31
2824417
2023-12-31
2824417
2022-12-31
2824417
2022-01-01
2022-12-31
2824417
2022-12-31
2824417
2021-12-31
2824417
bus:OrdinaryShareClass1
2023-01-01
2023-12-31
2824417
bus:Director1
2023-01-01
2023-12-31
2824417
core:LandBuildings
2023-01-01
2023-12-31
2824417
core:WithinOneYear
2023-12-31
2824417
core:WithinOneYear
2022-12-31
2824417
core:ShareCapital
2023-12-31
2824417
core:ShareCapital
2022-12-31
2824417
core:RetainedEarningsAccumulatedLosses
2023-12-31
2824417
core:RetainedEarningsAccumulatedLosses
2022-12-31
2824417
core:CostValuation
core:Non-currentFinancialInstruments
2023-12-31
2824417
core:Non-currentFinancialInstruments
2023-12-31
2824417
core:Non-currentFinancialInstruments
2022-12-31
2824417
core:LandBuildings
2023-12-31
2824417
core:LandBuildings
2022-12-31
2824417
core:LandBuildings
2022-12-31
2824417
bus:SmallEntities
2023-01-01
2023-12-31
2824417
bus:AuditExempt-NoAccountantsReport
2023-01-01
2023-12-31
2824417
bus:SmallCompaniesRegimeForAccounts
2023-01-01
2023-12-31
2824417
bus:PrivateLimitedCompanyLtd
2023-01-01
2023-12-31
2824417
bus:FullAccounts
2023-01-01
2023-12-31
2824417
bus:OrdinaryShareClass1
2023-12-31
2824417
bus:OrdinaryShareClass1
2022-12-31
COMPANY REGISTRATION NUMBER:
2824417
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
31 December 2023
Fixed assets
Tangible assets |
5 |
|
11,704,387 |
|
9,678,508 |
Investments |
6 |
|
50 |
|
50 |
|
|
------------ |
|
----------- |
|
|
11,704,437 |
|
9,678,558 |
|
|
|
|
|
|
Current assets
Debtors |
7 |
274,577 |
|
269,035 |
|
Cash at bank and in hand |
54,555 |
|
107,558 |
|
|
-------- |
|
-------- |
|
|
329,132 |
|
376,593 |
|
|
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
(
4,685,738) |
|
(
3,863,477) |
|
|
----------- |
|
----------- |
|
Net current liabilities |
|
(
4,356,606) |
|
(
3,486,884) |
|
|
------------ |
|
----------- |
Total assets less current liabilities |
|
7,347,831 |
|
6,191,674 |
|
|
|
|
|
|
Provisions for liabilities
Taxation including deferred tax |
|
(
323,406) |
|
(
186,550) |
|
|
----------- |
|
----------- |
Net assets |
|
7,024,425 |
|
6,005,124 |
|
|
----------- |
|
----------- |
|
|
|
|
|
Capital and reserves
Called up share capital |
9 |
|
2 |
|
2 |
Profit and loss account |
|
7,024,423 |
|
6,005,122 |
|
|
----------- |
|
----------- |
Total shareholders' funds |
|
7,024,425 |
|
6,005,124 |
|
|
----------- |
|
----------- |
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
25 September 2024
, and are signed on behalf of the board by:
Company registration number:
2824417
NOTES TO THE FINANCIAL STATEMENTS |
|
YEAR ENDED 31 DECEMBER 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 12 North Bar, Banbury, OX16 0TB.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Monetary amounts in these financial statements are rounded to the nearest pound. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. Going concern After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
The turnover shown in the profit and loss account represents rents receivable during the year. Turnover for rental income is recognised on a straight line basis over the term of the lease.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Investment property
Investment properties are initially recognised at cost and directly attributable expenditure. The surplus or deficit arising from the annual revaluation is recognised in the profit and loss account for the year. This is in accordance with FRS102 section 16 which does not require depreciation of investment properties. Investment properties are held for their investment potential and not for use by the company and so their current value is of prime importance. The departure from the provisions of the Act is required in order to give a true and fair view.
Financial instruments
Basic financial assets, which include trade and other receivables, loans to fellow group companies and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss. Basic financial liabilities, which include trade and other payables, bank loans and loans from other related entities, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year of less. If not, then they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2022:
1
).
5.
Tangible assets
|
Investment property |
|
£ |
Cost or valuation |
|
At 1 January 2023 |
9,678,508 |
Additions |
1,220,722 |
Revaluations |
805,157 |
|
------------ |
At 31 December 2023 |
11,704,387 |
|
------------ |
Depreciation |
|
At 1 January 2023 and 31 December 2023 |
– |
|
------------ |
Carrying amount |
|
At 31 December 2023 |
11,704,387 |
|
------------ |
At 31 December 2022 |
9,678,508 |
|
------------ |
|
|
The historical cost of the investment properties is £8,861,214 (2022: £7,640,493). The properties were valued at 31 December 2023 by
M S Grewal
, a director of the company. The carrying values of the properties are considered to be a reasonable reflection of the open market value at the balance sheet date for an existing use basis.
6.
Investments
|
Shares in group undertakings |
|
£ |
Cost |
|
At 1 January 2023 and 31 December 2023 |
50 |
|
---- |
Impairment |
|
At 1 January 2023 and 31 December 2023 |
– |
|
---- |
|
|
Carrying amount |
|
At 31 December 2023 |
50 |
|
---- |
At 31 December 2022 |
50 |
|
---- |
|
|
7.
Debtors
|
2023 |
2022 |
|
£ |
£ |
Trade debtors |
10,597 |
8,093 |
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
180,000 |
180,000 |
Other debtors |
83,980 |
80,942 |
|
-------- |
-------- |
|
274,577 |
269,035 |
|
-------- |
-------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2023 |
2022 |
|
£ |
£ |
Trade creditors |
24,780 |
351,389 |
Corporation tax |
103,170 |
62,594 |
Social security and other taxes |
9,095 |
4,131 |
Amounts owed to other related entities |
4,289,521 |
3,188,828 |
Other creditors |
259,172 |
256,535 |
|
----------- |
----------- |
|
4,685,738 |
3,863,477 |
|
----------- |
----------- |
|
|
|
9.
Called up share capital
Issued, called up and fully paid
|
2023 |
2022 |
|
No. |
£ |
No. |
£ |
Ordinary shares of £ 1 each |
2 |
2 |
2 |
2 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|