Company registration number 08759960 (England and Wales)
HNN PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
HNN PROPERTIES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
45,875
56,665
Tangible assets
5
165,442
196,463
211,317
253,128
Current assets
Stocks
243,795
260,917
Debtors
6
105,729
127,346
Cash at bank and in hand
560,690
327,255
910,214
715,518
Creditors: amounts falling due within one year
7
(277,530)
(168,628)
Net current assets
632,684
546,890
Total assets less current liabilities
844,001
800,018
Creditors: amounts falling due after more than one year
8
(31,933)
(75,556)
Provisions for liabilities
(17,952)
(18,367)
Net assets
794,116
706,095
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
794,016
705,995
Total equity
794,116
706,095
HNN PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023
31 December 2023
- 2 -

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 18 September 2024
H Nurhakli
Director
Company registration number 08759960 (England and Wales)
HNN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

HNN Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Church, 48 Verulam Road, St. Albans, Hertfordshire, AL3 4DH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - franchise costs

Franchise costs represent the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Franchise costs are considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

1.4
Goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Goodwill
amortised over 10 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HNN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
over term of lease
Fixtures, fittings & equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

HNN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

HNN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 6 -
1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
49
45
4
Intangible fixed assets
Franchise costs
Goodwill
Total
£
£
£
Cost
At 1 January 2023 and 31 December 2023
40,000
67,900
107,900
Amortisation and impairment
At 1 January 2023
29,167
22,068
51,235
Amortisation charged for the year
4,000
6,790
10,790
At 31 December 2023
33,167
28,858
62,025
Carrying amount
At 31 December 2023
6,833
39,042
45,875
At 31 December 2022
10,833
45,832
56,665
HNN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2023
34,990
523,197
558,187
Additions
-
0
12,545
12,545
Disposals
-
0
(8,364)
(8,364)
At 31 December 2023
34,990
527,378
562,368
Depreciation and impairment
At 1 January 2023
24,155
337,569
361,725
Depreciation charged in the year
3,499
38,483
41,982
Eliminated in respect of disposals
-
0
(6,781)
(6,781)
At 31 December 2023
27,654
369,272
396,926
Carrying amount
At 31 December 2023
7,336
158,106
165,442
At 31 December 2022
10,835
185,628
196,463
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
76,129
67,484
Other debtors
29,600
59,862
105,729
127,346
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
43,580
43,750
Trade creditors
55,157
16,473
Corporation tax
49,236
-
0
Other taxation and social security
78,020
61,493
Other creditors
51,537
46,912
277,530
168,628
HNN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 8 -
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
31,933
75,556
2023-12-312023-01-01falseCCH SoftwareCCH Accounts Production 2024.200No description of principal activityH NurhakliH Nurhaklifalsefalse087599602023-01-012023-12-31087599602023-12-31087599602022-12-3108759960core:NetGoodwill2023-12-3108759960core:IntangibleAssetsOtherThanGoodwill2023-12-3108759960core:NetGoodwill2022-12-3108759960core:IntangibleAssetsOtherThanGoodwill2022-12-3108759960core:LandBuildings2023-12-3108759960core:OtherPropertyPlantEquipment2023-12-3108759960core:LandBuildings2022-12-3108759960core:OtherPropertyPlantEquipment2022-12-3108759960core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108759960core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3108759960core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108759960core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3108759960core:CurrentFinancialInstruments2023-12-3108759960core:CurrentFinancialInstruments2022-12-3108759960core:ShareCapital2023-12-3108759960core:ShareCapital2022-12-3108759960core:RetainedEarningsAccumulatedLosses2023-12-3108759960core:RetainedEarningsAccumulatedLosses2022-12-3108759960bus:CompanySecretaryDirector12023-01-012023-12-3108759960core:Goodwill2023-01-012023-12-3108759960core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3108759960core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-01-012023-12-3108759960core:FurnitureFittings2023-01-012023-12-31087599602022-01-012022-12-3108759960core:NetGoodwill2022-12-3108759960core:IntangibleAssetsOtherThanGoodwill2022-12-31087599602022-12-3108759960core:NetGoodwill2023-01-012023-12-3108759960core:LandBuildings2022-12-3108759960core:OtherPropertyPlantEquipment2022-12-3108759960core:LandBuildings2023-01-012023-12-3108759960core:OtherPropertyPlantEquipment2023-01-012023-12-3108759960core:WithinOneYear2023-12-3108759960core:WithinOneYear2022-12-3108759960core:Non-currentFinancialInstruments2023-12-3108759960core:Non-currentFinancialInstruments2022-12-3108759960bus:PrivateLimitedCompanyLtd2023-01-012023-12-3108759960bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3108759960bus:FRS1022023-01-012023-12-3108759960bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3108759960bus:Director12023-01-012023-12-3108759960bus:CompanySecretary12023-01-012023-12-3108759960bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP