H.S.M. Engineering Technology Limited 02230970 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of engineering consultancy and the manufacture of air compressors. Digita Accounts Production Advanced 6.30.9574.0 true true 02230970 2023-01-01 2023-12-31 02230970 2023-12-31 02230970 core:CurrentFinancialInstruments 2023-12-31 02230970 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 02230970 core:Non-currentFinancialInstruments 2023-12-31 02230970 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 02230970 core:FurnitureFittings 2023-12-31 02230970 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 02230970 core:OfficeEquipment 2023-12-31 02230970 core:PlantMachinery 2023-12-31 02230970 bus:SmallEntities 2023-01-01 2023-12-31 02230970 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 02230970 bus:FullAccounts 2023-01-01 2023-12-31 02230970 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 02230970 bus:RegisteredOffice 2023-01-01 2023-12-31 02230970 bus:CompanySecretary1 2023-01-01 2023-12-31 02230970 bus:Director2 2023-01-01 2023-12-31 02230970 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02230970 core:ComputerEquipment 2023-01-01 2023-12-31 02230970 core:FurnitureFittings 2023-01-01 2023-12-31 02230970 core:LandBuildings core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 02230970 core:LeaseholdImprovements 2023-01-01 2023-12-31 02230970 core:OfficeEquipment 2023-01-01 2023-12-31 02230970 core:PlantMachinery 2023-01-01 2023-12-31 02230970 countries:EnglandWales 2023-01-01 2023-12-31 02230970 2022-12-31 02230970 core:FurnitureFittings 2022-12-31 02230970 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 02230970 core:OfficeEquipment 2022-12-31 02230970 core:PlantMachinery 2022-12-31 02230970 2022-01-01 2022-12-31 02230970 2022-12-31 02230970 core:CurrentFinancialInstruments 2022-12-31 02230970 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 02230970 core:Non-currentFinancialInstruments 2022-12-31 02230970 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 02230970 core:FurnitureFittings 2022-12-31 02230970 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 02230970 core:OfficeEquipment 2022-12-31 02230970 core:PlantMachinery 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 02230970

H.S.M. Engineering Technology Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

H.S.M. Engineering Technology Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

H.S.M. Engineering Technology Limited

Company Information

Director

IM Middlebrook

Company secretary

Mrs I Middlebrook

Registered office

111/113 High Street
Evesham
Worcestershire
WR11 4XP

Accountants

Clement Rabjohns Limited
Chartered Accountants
111/113 High Street
Evesham
Worcestershire
WR11 4XP

 

H.S.M. Engineering Technology Limited

(Registration number: 02230970)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

24,378

19,804

Current assets

 

Stocks

5

193,476

313,476

Debtors

6

2,016

2,173

Cash at bank and in hand

 

705,482

375,754

 

900,974

691,403

Creditors: Amounts falling due within one year

7

(111,669)

(123,776)

Net current assets

 

789,305

567,627

Total assets less current liabilities

 

813,683

587,431

Creditors: Amounts falling due after more than one year

7

(15,827)

(25,827)

Provisions for liabilities

(4,154)

(4,951)

Net assets

 

793,702

556,653

Capital and reserves

 

Called up share capital

100

100

Retained earnings

793,602

556,553

Shareholders' funds

 

793,702

556,653

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 19 September 2024
 

 

H.S.M. Engineering Technology Limited

(Registration number: 02230970)
Balance Sheet as at 31 December 2023

.........................................
IM Middlebrook
Director

 

H.S.M. Engineering Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
111/113 High Street
Evesham
Worcestershire
WR11 4XP

These financial statements were authorised for issue by the director on 19 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

H.S.M. Engineering Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

10% straight line

Plant and machinery

20% reducing balance basis

Fixtures and fittings

15% reducing balance basis

Computer equipment

33% reducing balance basis

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

H.S.M. Engineering Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 3).

 

H.S.M. Engineering Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Computer equipment
£

Total
£

Cost or valuation

At 1 January 2023

12,161

8,942

21,958

12,807

55,868

Additions

-

4,909

4,226

1,065

10,200

Disposals

-

-

-

(441)

(441)

At 31 December 2023

12,161

13,851

26,184

13,431

65,627

Depreciation

At 1 January 2023

3,183

4,309

19,840

8,732

36,064

Charge for the year

1,216

1,431

1,269

1,710

5,626

Eliminated on disposal

-

-

-

(441)

(441)

At 31 December 2023

4,399

5,740

21,109

10,001

41,249

Carrying amount

At 31 December 2023

7,762

8,111

5,075

3,430

24,378

At 31 December 2022

8,978

4,633

2,118

4,075

19,804

Included within the net book value of land and buildings above is £7,761 (2022 - £8,978) in respect of tenant improvements.
 

 

H.S.M. Engineering Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

5

Stocks

2023
£

2022
£

Other inventories

193,476

313,476

6

Debtors

Current

2023
£

2022
£

Trade debtors

596

596

Prepayments

1,420

1,577

 

2,016

2,173

 

H.S.M. Engineering Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

10,000

10,000

Taxation and social security

 

84,019

91,900

Accruals and deferred income

 

14,900

1,850

Other creditors

 

2,750

20,026

 

111,669

123,776

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

15,827

25,827

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

15,827

25,827

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,000

10,000