1 false false true false false false false true false true false false false true true No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023_Charity xbrli:pure xbrli:shares iso4217:GBP 04529663 2023-01-01 2023-12-31 04529663 2023-12-31 04529663 2022-12-31 04529663 2022-01-01 2022-12-31 04529663 2022-12-31 04529663 2021-12-31 04529663 bus:LeadAgentIfApplicable 2023-01-01 2023-12-31 04529663 char:Trustee1 2023-01-01 2023-12-31 04529663 char:Trustee2 2023-01-01 2023-12-31 04529663 char:Trustee3 2023-01-01 2023-12-31 04529663 char:Trustee4 2023-01-01 2023-12-31 04529663 char:Trustee5 2023-01-01 2023-12-31 04529663 char:Trustee3 2023-12-31 04529663 char:Trustee4 2023-12-31 04529663 char:TotalUnrestrictedFunds 2022-12-31 04529663 char:TotalEndowmentFunds 2022-12-31 04529663 char:TotalUnrestrictedFunds 2023-12-31 04529663 char:TotalEndowmentFunds 2023-12-31 04529663 char:TotalEndowmentFunds 2022-12-31 04529663 char:TotalUnrestrictedFunds 2022-12-31 04529663 char:TotalUnrestrictedFunds 2023-01-01 2023-12-31 04529663 char:TotalUnrestrictedFunds 2022-01-01 2022-12-31 04529663 core:WithinOneYear 2023-12-31 04529663 core:WithinOneYear 2022-12-31 04529663 bus:SmallEntities 2023-01-01 2023-12-31 04529663 bus:Audited 2023-01-01 2023-12-31 04529663 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04529663 bus:FullAccounts 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: 04529663
CHARITY REGISTRATION NUMBER: 1093811
New Generation Europe Foundation (formerly Future of Russia Foundation)
Company Limited by Guarantee
Financial Statements
31 December 2023
New Generation Europe Foundation (formerly Future of Russia Foundation)
Company Limited by Guarantee
Financial Statements
Year ended 31 December 2023
Page
Trustees' annual report (incorporating the director's report)
1
Independent auditor's report to the members
6
Statement of financial activities (including income and expenditure account)
11
Statement of financial position
12
Statement of cash flows
13
Notes to the financial statements
14
New Generation Europe Foundation (formerly Future of Russia Foundation)
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 December 2023
The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 31 December 2023 .
Reference and administrative details
Registered charity name
New Generation Europe Foundation (formerly Future of Russia Foundation)
Charity registration number
1093811
Company registration number
04529663
Principal office and registered
Suite 1, First Floor
office
1 Duchess Street
London
W1W 6AN
The trustees
I Nevzlin
M Logan
J Lough
A Khodorkovskaya
(Appointed 13 November 2023)
V Pastukhov
(Resigned 13 November 2023)
Auditor
Leaman Mattei
Chartered accountants & statutory auditor
Suite 1, First Floor
1 Duchess Street
London
W1W 6AN
Structure, governance and management
a. Constitution
New Generation Europe Foundation is registered as a charitable company limited by guarantee and was set up by a Trust deed.
b. Methods of appointment or election of Trustees
The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
c. Related party relationships
As at 31 December 2023 individuals listed below serve as directors of the Corporate Trustee:
- M Logan
- J Lough
- I Nevzlin
- A Khodorkovskaya
d. Risk management
The Trustees are responsible for establishing and monitoring internal control systems within the Foundation. The major risks which may impact the activities of the Foundation have been reviewed during the year and the Trustees are satisfied that the systems of financial controls currently in place are adequate, whilst recognising that they are designed to manage rather than eliminate risk. Internal controls are reviewed on an ongoing basis as part of the day-to-day risk management process within the Foundation.
The key risk area within the Foundation lies with its investments. The Trustees have established an investment policy to manage their investment risk and investment management reports are reviewed regularly by the Trustees.
e. Key management personnel
The Trustees consider the Board of Trustees as comprising the key management personnel of the charity responsible for directing and controlling the day to day operations. All Trustees give of their time on an unremunerated basis.
Objectives and activities
a. Policies and objectives
The Foundation was incorporated in England and Wales as a company limited by guarantee on 9 September 2002 under the registered number 04529663 . It is a registered charity, with the registered charity number 1093811 , and is managed by the Trustees, who are also the directors of the company. The Trustees have the power to delegate day to day administration and investment activities to suitably qualified individuals and organisations. The Trustees are appointed by the members of the company. Additional Trustees may be appointed by the Trustees and their appointment be ratified at the subsequent Annual General Meeting.
The Foundation's objects as set out in its governing document, memorandum and articles, are:
- The advancement of the education of children and young people in Russia and other countries of
Eastern Europe;
- the advancement of education of the public in the history, arts, music and language of Russia and
other countries in Eastern Europe; and
- to promote such other purposes for the benefit of the public throughout the world deemed by
English Law to be charitable.
The Trustees confirm that they have regard to the Charity Commission's guidance on public benefit and consider each year how it meets the public benefit objectives outlined in section 4 of the Charities Act 2011. They are satisfied that the New Generation Europe Foundation meets the requirements and conforms with the Act's definition of a charity meeting all elements of the two key principles.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
b. Activities undertaken to achieve objectives
During the year to 31 December 2023 the Trustees approved grant funding amounting to £5,019,142 (2022: £2,136,959) to a range of institutions and individuals. The Trustees are awarding grants and providing funding to support educational initiatives, scientific and cultural projects which foster talent among Russians and Eastern Europeans looking to expand their horizons outside Russia.
c. Organisation
Details of the Trustees serving since the last Trustees' report are as follows:
- M Logan
- J Lough
- I Nevzlin
- A Khodorkovskaya
Strategic report
Since the Company qualifies as small under section 382 of the Companies Act 2006, the strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Achievements and performance
The total market value of the Foundation's investment portfolio at 31 December 2023 was £17,473,671 (2022: £21,637,877).
Financial review
a. Reserves policy
The assets of the Foundation are held largely in the form of an expendable endowment. The original donation of £10,000,000 is held as an expendable endowment with the aim of preserving the capital value in order to generate future income. An additional $10,000,000 was received in 2022 in the form of an expendable endowment. This meant the grant is given to the Foundation as capital though there was no restriction on the grant, or any part thereof, being convertible into spendable income by the Foundation to be applied in furtherance of its charitable objects. The discretionary power of whether or not to convert into income, rests with the Board of Trustees of the Foundation. The funds comprised in the grant remained in the nature of capital until converted into income. Any decision to convert funds comprised in the grant into income would require the majority of the Trustees of the Foundation and until such time as any such resolution was passed, the funds comprised in the grant would be invested in in accordance with the current investment policies of the Foundation.
The adequacy of the reserves is reviewed annually.
b. Grant making policy
To support educational initiatives, scientific and cultural projects which foster talent among Russians and Eastern Europeans looking to expand their horizons outside Russia.
c. Principle risks and uncertainties
According to the April 2024 World Economic Outlook report, the baseline forecast is for the world economy to continue growing at 3.2 percent during 2024 and 2025, at the same pace as in 2023. A slight acceleration for advanced economies—where growth is expected to rise from 1.6 percent in 2023 to 1.7 percent in 2024 and 1.8 percent in 2025—will be offset by a modest slowdown in emerging market and developing economies from 4.3 percent in 2023 to 4.2 percent in both 2024 and 2025. The forecast for global growth five years from now—at 3.1 percent—is at its lowest in decades. Global inflation is forecast to decline steadily, from 6.8 percent in 2023 to 5.9 percent in 2024 and 4.5 percent in 2025, with advanced economies returning to their inflation targets sooner than emerging market and developing economies. Core inflation is generally projected to decline more gradually.
The global economy has been surprisingly resilient, despite significant central bank interest rate hikes to restore price stability
d. Financial risk management objectivies and policies
The Trustees have assessed the major risks to which the Fund is exposed, in particular those related to the operations and finances of the Fund, and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.
Trustees' responsibilities statement
The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period. In preparing these financial statements, the trustees are required to: - select suitable accounting policies and then apply them consistently; - observe the methods and principles in the applicable Charities SORP; - make judgments and accounting estimates that are reasonable and prudent; - state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a trustee at the date of approval of this report confirms that:
- so far as they are aware, there is no relevant audit information of which the charity's auditor is unaware; and - they have taken all steps that they ought to have taken as a trustee to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information.
The trustees' annual report and the strategic report were approved on 18 September 2024 and signed on behalf of the board of trustees by:
M Logan
Trustee
New Generation Europe Foundation (formerly Future of Russia Foundation)
Company Limited by Guarantee
Independent Auditor's Report to the Members of New Generation Europe Foundation (formerly Future of Russia Foundation)
Year ended 31 December 2023
Opinion
We have audited the financial statements of New Generation Europe Foundation (formerly Future of Russia Foundation) (the 'charity') for the year ended 31 December 2023 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the charity's affairs as at 31 December 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the trustees' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the trustees' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or - the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of trustees' remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: - the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; - we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operation of the charity, including the Companies Act 2006, Charities Act 2011, data protection, employment, environmental and health and safety legislation; - we assessed the extent of non-compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; - making enquiries of management as to where they considered there was susceptibility to fraud,their knowledge of actual, suspected, and alleged fraud; - considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and - performed analytical review procedures to identify any unusual or unexpected relationships; - tested journal entries to identify unusual transactions; - assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and - investigated the rationale behind significant or unusual transactions In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: - agreeing the financial disclosures to underlying supporting documentation; - reading the minutes of meetings of those charged with governance; Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. A further description of our responsibilities is available on the Financial Reporting Council's website at: www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidanc e-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor's report. As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also: - Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. - Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control. - Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees. - Conclude on the appropriateness of the trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the charity to cease to continue as a going concern. - Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Other matters
Whilst we have been able to obtain sufficient appropriate audit evidence to ensure that the opening balances do not contain misstatements, we are not aware of any possible material misstatement that could materially affect the current period's financial statements. Therefore it is important to draw the attention of users of the financial statements that the comparative figures are unaudited.
Use of our report
This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.
S Yeshin BFP FCA
(Senior Statutory Auditor)
For and on behalf of
Leaman Mattei
Chartered accountants & statutory auditor
Suite 1, First Floor
1 Duchess Street
London
W1W 6AN
18 September 2024
New Generation Europe Foundation (formerly Future of Russia Foundation)
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 December 2023
2023
2022
Unrestricted funds
Endowment funds
Total funds
Total funds
Note
£
£
£
£
Income and endowments
Donations and legacies
4
8,521,808
Investment income
5
95,996
95,996
9,928
--------
----
--------
------------
Total income
95,996
95,996
8,531,736
--------
----
--------
------------
Expenditure
Expenditure on charitable activities
6
5,390,103
5,390,103
2,350,721
------------
----
------------
------------
Total expenditure
5,390,103
5,390,103
2,350,721
------------
----
------------
------------
Net (gains)/losses on investments
9
( 1,235,824)
( 1,235,824)
737,179
------------
----
------------
------------
Net (expenditure)/income and net movement in funds
( 4,058,283)
( 4,058,283)
5,443,836
------------
----
------------
------------
Reconciliation of funds
Total funds brought forward
2,484,002
18,521,808
21,005,810
15,561,974
------------
-------------
-------------
-------------
Total funds carried forward
( 1,574,281)
18,521,808
16,947,527
21,005,810
------------
-------------
-------------
-------------
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
New Generation Europe Foundation (formerly Future of Russia Foundation)
Company Limited by Guarantee
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
£
Fixed assets
Investments
12
16,744,731
15,808,909
Current assets
Cash at bank and in hand
735,132
5,828,968
Creditors: amounts falling due within one year
13
532,336
632,067
---------
------------
Net current assets
202,796
5,196,901
-------------
-------------
Total assets less current liabilities
16,947,527
21,005,810
-------------
-------------
Net assets
16,947,527
21,005,810
-------------
-------------
Funds of the charity
Endowment funds
16,921,808
18,521,808
Unrestricted funds
25,719
2,484,002
-------------
-------------
Total charity funds
15
16,947,527
21,005,810
-------------
-------------
These financial statements were approved by the board of trustees and authorised for issue on 18 September 2024 , and are signed on behalf of the board by:
M Logan
Trustee
New Generation Europe Foundation (formerly Future of Russia Foundation)
Company Limited by Guarantee
Statement of Cash Flows
Year ended 31 December 2023
2023
2022
£
£
Cash generated from operations
Operating cash flows
(5,393,836)
6,609,266
------------
------------
Cash generated from operations
( 5,393,836)
6,609,266
------------
------------
Net cash (used in)/from operating activities
( 5,393,836)
6,609,266
------------
------------
Cash flows from investing activities
Purchases of investments
(2,100,000)
Proceeds from sale of investments
300,000
1,200,000
------------
------------
Net cash from/(used in) investing activities
300,000
( 900,000)
------------
------------
Net (decrease)/increase in cash and cash equivalents
( 5,093,836)
5,709,266
Cash and cash equivalents at beginning of year
5,828,968
119,702
------------
------------
Cash and cash equivalents at end of year
735,132
5,828,968
------------
------------
New Generation Europe Foundation (formerly Future of Russia Foundation)
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
New Generation Europe Foundation is a Registered Charity in England and Wales No. 1093811 . Its principal address is Suite 1, First Floor, 1 Duchess Street, London, W1W 6AN. The members guarantee is limited to £1 in the event of a failure of the charity. On 22 March 2023 the charity changed its name from Future of Russia Foundation to New Generation Europe Foundation.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes. Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. Expendable endowment funds are capital funds gifted to the charity where there is no requirement to spend or apply the capital. Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes. Investment income, gains and losses are allocated to the appropriate fund.
Incoming resources
Investment income is accounted for on a receivable basis. Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably. Grants are included in the statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Resources expended
Expenditure is included on an accruals basis.
Supports costs includes those costs of administering the foundation's investments and consist of investment management fees, custody fees.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
All expenditure is inclusive of irrecoverable VAT.
Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as 'Gains/(Losses) on investments' in the statement of financial activities.
Financial instruments
The charity has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments. A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised. Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.
4. Donations and legacies
Endowment Funds
Total Funds 2023
Endowment Funds
Total Funds 2022
£
£
£
£
Donations
Grants
8,521,808
8,521,808
No grants were received during 2023. In 2022, the charity received a grant of £8,521,808 from the Khodorkovsky Foundation held as an expendable endowment.
5. Investment income
Unrestricted Funds
Total Funds 2023
Unrestricted Funds
Total Funds 2022
£
£
£
£
Income from cash investments
95,996
95,996
9,928
9,928
--------
--------
-------
-------
6. Expenditure on charitable activities by activity type
Grant funding of activities
Support costs
Total funds 2023
Total fund 2022
£
£
£
£
Grants
5,019,142
370,961
5,390,103
2,350,721
------------
---------
------------
------------
7. Analysis of support costs
Support costs
Total 2023
Total 2022
£
£
£
Staff costs
37,972
37,972
Investment management fees
94,795
94,795
104,906
Custody fees
10,000
10,000
10,000
Audit and accountancy fees
15,865
15,865
27,600
Other professional fees
48,150
48,150
56,172
Foreign currenncy loss on translation
164,179
164,179
15,084
---------
---------
---------
370,961
370,961
213,762
---------
---------
---------
8. Analysis of grants
2023
2022
£
£
Grants to institutions
Center for European Policy Analysis
185,872
39,855
Royal Institute of International Affairs (Chatham House)
98,772
58,000
City University of London
40,000
Doc Society
50,000
Human Rights Project Management
2,097,332
906,327
Analitika One Limited
585,750
458,600
Royal College of Music
158,280
133,900
Eastern Europe Research Foundation
1,186,939
111,018
Free Russia Foundation
81,596
Civic ideas
66,338
Les Steppes Productions
43,657
Writers and Scholars International Limited
40,000
Explorer Picture Ltd
40,000
40,000
W12 Productions Ltd
231,735
Pushkin House
60,000
Glosbec
52,005
Grain Media Limited
40,415
Institute Andrei Sakharov
44,098
Other grants less than £40,000
147,944
157,668
------------
------------
5,019,142
2,136,959
------------
------------
Total grants
5,019,142
2,136,959
------------
------------
9. Net (gains)/losses on investments
Unrestricted Funds
Total Funds 2023
Unrestricted Funds
Total Funds 2022
£
£
£
£
Gains/(losses) on other investment assets
1,235,824
1,235,824
( 737,179)
( 737,179)
------------
------------
---------
---------
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2023
2022
£
£
Wages and salaries
33,333
Social security costs
3,763
Employer contributions to pension plans
875
--------
----
37,971
--------
----
The average head count of employees during the year was 1 (2022: Nil). The average number of full-time equivalent employees during the year is analysed as follows:
2023
2022
No.
No.
Number of staff
1
----
----
No employee received employee benefits of more than £60,000 during the year (2022: Nil).
11. Trustee remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2022 - £NIL).
During the year ended 31 December 2023, no Trustee expenses have been incurred (2022 - £NIL).
12. Investments
Listed investments
£
Market value
At 1 January 2023
15,808,909
Securities purchased
Sales proceeds on disposal
(300,000)
Investment gains - unrealised
1,117,507
Investment gains for the year - realised
118,315
-------------
At 31 December 2023
16,744,731
-------------
Carrying amount
At 31 December 2023
16,744,731
-------------
At 31 December 2022
15,808,909
-------------
All investments shown above are held at valuation.
Financial assets held at fair value
2023
2022
£
£
Collective investment funds
16,744,731
15,808,909
2023
2022
£
£
Historical cost of portfolio (excluding cash on deposit)
9,826,846
9,998,708
13. Creditors: amounts falling due within one year
2023
2022
£
£
Accruals and deferred income
22,240
49,478
Other creditors
510,096
582,589
---------
---------
532,336
632,067
---------
---------
14. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £ 875 (2022: £Nil).
15. Analysis of charitable funds
Unrestricted funds
At 1 Jan 2023
Income
Expenditure
Transfers
Gains and losses
At 31 Dec 2023
£
£
£
£
£
£
General funds
2,484,002
95,996
(5,390,103)
1,600,000
1,235,824
25,719
------------
--------
------------
------------
------------
--------
At 1 Jan 2022
Income
Expenditure
Transfers
Gains and losses
At 31 Dec 2022
£
£
£
£
£
£
General funds
5,561,974
9,928
(2,350,721)
(737,179)
2,484,002
------------
-------
------------
----
---------
------------
Endowment funds
At 1 Jan 2023
Income
Expenditure
Transfers
Gains and losses
At 31 Dec 2023
£
£
£
£
£
£
Endowment Fund
18,521,808
(1,600,000)
16,921,808
-------------
----
----
------------
----
-------------
At 1 Jan 2022
Income
Expenditure
Transfers
Gains and losses
At 31 Dec 2022
£
£
£
£
£
£
Endowment Fund
10,000,000
8,521,808
18,521,808
-------------
------------
----
----
----
-------------
16. Analysis of net assets between funds
Unrestricted Funds
Endowment Funds
Total Funds 2023
£
£
£
Investments
16,744,731
16,744,731
Current assets
558,055
177,077
735,132
Creditors less than 1 year
(532,336)
(532,336)
---------
-------------
-------------
Net assets
25,719
16,921,808
16,947,527
---------
-------------
-------------
Unrestricted Funds
Endowment Funds
Total Funds 2022
£
£
£
Investments
15,808,908
15,808,908
Current assets
3,116,068
2,712,900
5,828,968
Creditors less than 1 year
(632,066)
(632,066)
------------
-------------
-------------
Net assets
2,484,002
18,521,808
21,005,810
------------
-------------
-------------
The original donation of £10,000,000 is held as an expendable endowment with the aim of preserving the capital value in order to generate future income. An additional £8,521,808 received in 2022 has also been held an expendable endowment. In 2023, £1,600,000 has been transferred from endowment funds to unrestricted funds.
The unrestricted income fund represents the balance of investment income earned on the endowment fund for the Trustees to spend on charitable activities and support costs.
17. Analysis of changes in net debt
At 1 Jan 2023
Cash flows
At 31 Dec 2023
£
£
£
Cash at bank and in hand
5,828,968
(5,093,836)
735,132
------------
------------
---------