Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-3150truetruetrue2023-01-01falsedesign, production and marketing of lease administration software solutions51truetruefalse 06200277 2023-01-01 2023-12-31 06200277 2022-01-01 2022-12-31 06200277 2023-12-31 06200277 2022-12-31 06200277 c:Director2 2023-01-01 2023-12-31 06200277 d:ComputerEquipment 2023-01-01 2023-12-31 06200277 d:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 06200277 d:OtherPropertyPlantEquipment 2023-12-31 06200277 d:OtherPropertyPlantEquipment 2022-12-31 06200277 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 06200277 d:CurrentFinancialInstruments 2023-12-31 06200277 d:CurrentFinancialInstruments 2022-12-31 06200277 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06200277 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 06200277 d:ShareCapital 2023-12-31 06200277 d:ShareCapital 2022-12-31 06200277 d:RetainedEarningsAccumulatedLosses 2023-12-31 06200277 d:RetainedEarningsAccumulatedLosses 2022-12-31 06200277 c:OrdinaryShareClass1 2023-01-01 2023-12-31 06200277 c:OrdinaryShareClass1 2023-12-31 06200277 c:OrdinaryShareClass1 2022-12-31 06200277 c:FRS102 2023-01-01 2023-12-31 06200277 c:Audited 2023-01-01 2023-12-31 06200277 c:FullAccounts 2023-01-01 2023-12-31 06200277 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06200277 c:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06200277 e:PoundSterling 2023-01-01 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06200277









MACMUNNIS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
MACMUNNIS LIMITED
REGISTERED NUMBER: 06200277

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023

As restated
2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
79,736
13,091

  
79,736
13,091

Current assets
  

Debtors: amounts falling due within one year
 6 
7,160,663
5,789,991

  
7,160,663
5,789,991

Creditors: amounts falling due within one year
 7 
(7,912,920)
(5,986,607)

Net current liabilities
  
 
 
(752,257)
 
 
(196,616)

Total assets less current liabilities
  
(672,521)
(183,525)

  

Net liabilities
  
(672,521)
(183,525)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(673,521)
(184,525)

  
(672,521)
(183,525)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R Telerman
Director

Date: 23 September 2024

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
MACMUNNIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Macmunnis Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is 9 King Street, London, England, EC2V 8EA.
The principal activity of the company during the year has been that of management of the provision of lease administration software solutions to businesses and organisations with complex lease portfolios.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of MRI Software Limited as at 31 December 2023 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The company has net liabilities of £673,588 (2022 - £183,525) and the company is dependent on the support of its parent, MRI Software LLC, and fellow group companies. The directors anticipate that this support will continue for at least 12 months from approval of the financial statements, and for this reason the accounts have been prepared on the going concern basis.

Page 2

 
MACMUNNIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Licence revenue, including Saas (Software-as-a-Service) contracts and similar contracts which include maintenance and software support, is recognised from the point at which the customer makes a commitment to purchase the product, and will then be recognised on a straight line basis over the life of the contract.
Income from development and consultancy, including training, is recognised as these services are provided to the customer.

Page 3

 
MACMUNNIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.6

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:


Computer equipment
-
Over 3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
MACMUNNIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

a) Critical judgements in applying the company's accounting policies
No significant judgements have had to be made by the company in preparing these financial statements.
b) Key accounting estimates and assumptions
Bad debt provision
The company has made key estimates in respect of the level of bad debt provision required. A general provision is held, as well as specific provisions being made where the recoverability of debts is uncertain.
Commissions and bonus accruals
The company makes key estimates in respect of the level of commissions and bonuses to accrue into the financial statements at the year end. Management makes this estimate based on the bookings made and the corresponding remuneration package as at the year end for commissions and an expected percentage of salary regarding bonuses


4.


Employees

The average monthly number of employees, including directors, during the year was 50 (2022 - 51).

Page 5

 
MACMUNNIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 January 2023
21,558


Additions
76,000



At 31 December 2023

97,558



Depreciation


At 1 January 2023
8,467


Charge for the year on owned assets
9,355



At 31 December 2023

17,822



Net book value



At 31 December 2023
79,736



At 31 December 2022
13,091

Page 6

 
MACMUNNIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Debtors

As restated
2023
2022
£
£


Trade debtors
2,733,882
3,103,269

Amounts owed by group undertakings
4,306,126
2,392,193

Other debtors
116,266
287,461

Prepayments and accrued income
4,389
7,068

7,160,663
5,789,991



7.


Creditors: Amounts falling due within one year

As restated
2023
2022
£
£

Trade creditors
35,974
16,200

Amounts owed to group undertakings
3,331,268
1,574,059

Corporation tax
-
38,116

Other taxation and social security
218,360
201,961

Other creditors
580
-

Accruals and deferred income
4,326,738
4,156,271

7,912,920
5,986,607



8.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1,000 (2022 - 1,000) Ordinary shares of £1.00 each
1,000
1,000



9.


Prior year adjustment

In the prior year, amounts due owed to and due from fellow group companies were net off due to the group all being under common control. A prior year adjustment has been posted to show these seperately, in line with the current year classification. This has resulted in an increase in creditors of £1,574,059 and an increase in debtors of £1,574,059.

Page 7

 
MACMUNNIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

10.


Controlling party

MacMunnis Limited is a wholly owned subsidary of MRI Software LLC, a limited liability company incorporated in Delaware, USA. The ultimate parent company is MRI Intermediate Holdings LLC, a limited liability company incorporated in Delaware, USA.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2023 was unqualified.

The audit report was signed on 26 September 2024 by Mario Cientanni (Senior statutory auditor) on behalf of Barnes Roffe LLP.

 
Page 8