Craft Media London Limited 06252608 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is the provision of marketing services. Digita Accounts Production Advanced 6.30.9574.0 true true 06252608 2023-01-01 2023-12-31 06252608 2023-12-31 06252608 core:CurrentFinancialInstruments 2023-12-31 06252608 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06252608 core:Non-currentFinancialInstruments 2023-12-31 06252608 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06252608 core:FurnitureFittingsToolsEquipment 2023-12-31 06252608 bus:SmallEntities 2023-01-01 2023-12-31 06252608 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 06252608 bus:FilletedAccounts 2023-01-01 2023-12-31 06252608 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06252608 bus:RegisteredOffice 2023-01-01 2023-12-31 06252608 bus:Director1 2023-01-01 2023-12-31 06252608 bus:Director2 2023-01-01 2023-12-31 06252608 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06252608 bus:Agent1 2023-01-01 2023-12-31 06252608 core:ComputerEquipment 2023-01-01 2023-12-31 06252608 core:FurnitureFittings 2023-01-01 2023-12-31 06252608 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 06252608 countries:EnglandWales 2023-01-01 2023-12-31 06252608 2022-12-31 06252608 core:FurnitureFittingsToolsEquipment 2022-12-31 06252608 2022-01-01 2022-12-31 06252608 2022-12-31 06252608 core:CurrentFinancialInstruments 2022-12-31 06252608 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 06252608 core:Non-currentFinancialInstruments 2022-12-31 06252608 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 06252608 core:FurnitureFittingsToolsEquipment 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06252608 (England and Wales)

Craft Media London Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Craft Media London Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

Craft Media London Limited

Company Information

Directors

J Brandon-Jones (formerly J Smith)

S Weavers

Registered office

1A Knowland Drive
Milford on Sea
Lymington
Hampshire
SO41 0RH

Accountants

Howells & Co
Chartered Accountants
1A Knowland Drive
Milford on Sea
Lymington
SO41 0RH

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Craft Media London Limited
for the Year Ended 31 December 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Craft Media London Limited for the year ended 31 December 2023 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Craft Media London Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Craft Media London Limited and state those matters that we have agreed to state to the Board of Directors of Craft Media London Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Craft Media London Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Craft Media London Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Craft Media London Limited. You consider that Craft Media London Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Craft Media London Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Howells & Co
Chartered Accountants
1A Knowland Drive
Milford on Sea
Lymington
SO41 0RH

25 September 2024

 

Craft Media London Limited

(Registration number: 06252608)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

13,207

12,127

Current assets

 

Debtors

5

432,432

447,776

Cash at bank and in hand

 

253,647

325,038

 

686,079

772,814

Creditors: Amounts falling due within one year

6

(464,786)

(341,481)

Net current assets

 

221,293

431,333

Total assets less current liabilities

 

234,500

443,460

Creditors: Amounts falling due after more than one year

6

(20,000)

(30,000)

Net assets

 

214,500

413,460

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

214,498

413,458

Shareholders' funds

 

214,500

413,460

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 September 2024 and signed on its behalf by:
 

 

Craft Media London Limited

(Registration number: 06252608)
Balance Sheet as at 31 December 2023

.........................................
S Weavers
Director

 

Craft Media London Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1A Knowland Drive
Milford on Sea
Lymington
Hampshire
SO41 0RH

These financial statements were authorised for issue by the Board on 25 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Craft Media London Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

3 year straight line

Furniture and fittings

4 year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Craft Media London Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 23 (2022 - 16).

 

Craft Media London Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2023

24,357

24,357

Additions

9,284

9,284

At 31 December 2023

33,641

33,641

Depreciation

At 1 January 2023

12,230

12,230

Charge for the year

8,204

8,204

At 31 December 2023

20,434

20,434

Carrying amount

At 31 December 2023

13,207

13,207

At 31 December 2022

12,127

12,127

5

debtors

Current

2023
£

2022
£

Trade debtors

332,099

354,836

Prepayments

83,304

91,180

Other debtors

17,029

1,760

 

432,432

447,776

 

Craft Media London Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

10,000

10,000

Trade creditors

 

24,114

67,593

Taxation and social security

 

179,390

171,395

Accruals and deferred income

 

236,629

36,434

Other creditors

 

14,653

56,059

 

464,786

341,481

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

20,000

30,000

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A share of £0.001 each

1,020

1.02

1,020

1.02

Ordinary B share of £0.001 each

800

0.80

800

0.80

 

1,820

2

1,820

2

 

Craft Media London Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

20,000

30,000

Current loans and borrowings

2023
£

2022
£

Bank borrowings

10,000

10,000