4 01/01/2023 31/12/2023 2023-12-31 false false false false false false false true false false true false false false false false false false 2023-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04240915 2023-01-01 2023-12-31 04240915 2023-12-31 04240915 2022-12-31 04240915 2022-01-01 2022-12-31 04240915 2022-12-31 04240915 2021-12-31 04240915 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 04240915 bus:RegisteredOffice 2023-01-01 2023-12-31 04240915 bus:LeadAgentIfApplicable 2023-01-01 2023-12-31 04240915 bus:Director1 2023-01-01 2023-12-31 04240915 bus:Director2 2023-01-01 2023-12-31 04240915 bus:CompanySecretary1 2023-01-01 2023-12-31 04240915 core:FurnitureFittingsToolsEquipment 2022-12-31 04240915 core:FurnitureFittingsToolsEquipment 2023-12-31 04240915 core:WithinOneYear 2023-12-31 04240915 core:WithinOneYear 2022-12-31 04240915 core:ShareCapital 2023-12-31 04240915 core:ShareCapital 2022-12-31 04240915 core:RetainedEarningsAccumulatedLosses 2023-12-31 04240915 core:RetainedEarningsAccumulatedLosses 2022-12-31 04240915 core:FurnitureFittingsToolsEquipment 2022-12-31 04240915 bus:SmallEntities 2023-01-01 2023-12-31 04240915 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 04240915 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 04240915 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04240915 bus:FullAccounts 2023-01-01 2023-12-31 04240915 core:AllAssociates 2023-01-01 2023-12-31
Company registration number: 04240915
Techstate Limited
Unaudited filleted financial statements
31 December 2023
THE BARKER PARTNERSHIP
Chartered Accountants
Thirsk
Techstate Limited
Contents
Directors and other information
Accountants report
Balance sheet
Notes to the financial statements
Techstate Limited
Directors and other information
Directors Mr S A Trainor
Mrs J S Trainor
Secretary Mrs J S Trainor
Company number 04240915
Registered office 18 North Avenue
Gosforth
Newcastle upon Tyne
NE3 4DQ
Accountants The Barker Partnership
17 Central Buildings
Market Place
Thirsk
North Yorkshire
YO7 1HD
Techstate Limited
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Techstate Limited
Year ended 31 December 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Techstate Limited for the year ended 31 December 2023 which comprise the Balance sheet and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Techstate Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Techstate Limited and state those matters that we have agreed to state to the board of directors of Techstate Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Techstate Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Techstate Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Techstate Limited. You consider that Techstate Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Techstate Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
The Barker Partnership
Chartered Accounts
17 Central Buildings
Market Place
Thirsk
North Yorkshire
YO7 1HD
24 September 2024
Techstate Limited
Balance sheet
31 December 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 3,562 4,749
_______ _______
3,562 4,749
Current assets
Debtors 6 185,239 63,276
Cash at bank and in hand 165,327 59,876
_______ _______
350,566 123,152
Creditors: amounts falling due
within one year 7 ( 103,540) ( 95,517)
_______ _______
Net current assets 247,026 27,635
_______ _______
Total assets less current liabilities 250,588 32,384
Provisions for liabilities ( 890) ( 902)
_______ _______
Net assets 249,698 31,482
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 249,696 31,480
_______ _______
Shareholders funds 249,698 31,482
_______ _______
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 24 September 2024 , and are signed on behalf of the board by:
Mr S A Trainor
Director
Company registration number: 04240915
Techstate Limited
Notes to the financial statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 18 North Avenue, Gosforth, Newcastle upon Tyne, NE3 4DQ. The principal activity of the company is that of acting as agents and consultants to the plastics industry.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2022: 4 ).
5. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1 January 2023 and 31 December 2023 22,396 22,396
_______ _______
Depreciation
At 1 January 2023 17,647 17,647
Charge for the year 1,187 1,187
_______ _______
At 31 December 2023 18,834 18,834
_______ _______
Carrying amount
At 31 December 2023 3,562 3,562
_______ _______
At 31 December 2022 4,749 4,749
_______ _______
6. Debtors
2023 2022
£ £
Trade debtors 65,412 14,786
Other debtors 119,827 48,490
_______ _______
185,239 63,276
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 4,681 47,951
Corporation tax 67,950 28,718
Social security and other taxes 28,389 15,930
Other creditors 2,520 2,918
_______ _______
103,540 95,517
_______ _______
8. Related party transactions
The directors of the company had provided the company with interest free unsecured loans with no fixed repayment terms. The amounts due to them and included in creditors at 31 December 2023 were £nil (2022 - £464).
At the year end date a net amount of £118,627 (2022: £13,490) was owed by UK Extrusion Limited, a company controlled by the directors.