Acorah Software Products - Accounts Production 15.0.600 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 06983966 Mr John Pragnell Ms Joan Robbins iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06983966 2022-12-31 06983966 2023-12-31 06983966 2023-01-01 2023-12-31 06983966 frs-core:CurrentFinancialInstruments 2023-12-31 06983966 frs-core:Non-currentFinancialInstruments 2023-12-31 06983966 frs-core:ComputerEquipment 2023-12-31 06983966 frs-core:ComputerEquipment 2023-01-01 2023-12-31 06983966 frs-core:ComputerEquipment 2022-12-31 06983966 frs-core:MotorVehicles 2023-12-31 06983966 frs-core:MotorVehicles 2023-01-01 2023-12-31 06983966 frs-core:MotorVehicles 2022-12-31 06983966 frs-core:ShareCapital 2023-12-31 06983966 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 06983966 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06983966 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 06983966 frs-bus:SmallEntities 2023-01-01 2023-12-31 06983966 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 06983966 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06983966 frs-bus:Director1 2023-01-01 2023-12-31 06983966 frs-bus:CompanySecretary1 2023-01-01 2023-12-31 06983966 frs-countries:EnglandWales 2023-01-01 2023-12-31 06983966 2021-12-31 06983966 2022-12-31 06983966 2022-01-01 2022-12-31 06983966 frs-core:CurrentFinancialInstruments 2022-12-31 06983966 frs-core:Non-currentFinancialInstruments 2022-12-31 06983966 frs-core:ShareCapital 2022-12-31 06983966 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 06983966
TrackItAll Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Association of Chartered Certified Accountants (ACCA)
Castle Accounting
228a Aylestone Lane
Wigston
Leicestershire
LE18 1BD
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06983966
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 15,817 21,090
15,817 21,090
CURRENT ASSETS
Stocks 5 90,000 79,512
Debtors 6 64,231 39,955
Cash at bank and in hand 42,729 39,585
196,960 159,052
Creditors: Amounts Falling Due Within One Year 7 (55,873 ) (88,297 )
NET CURRENT ASSETS (LIABILITIES) 141,087 70,755
TOTAL ASSETS LESS CURRENT LIABILITIES 156,904 91,845
Creditors: Amounts Falling Due After More Than One Year 8 (15,000 ) (25,000 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (3,005 ) (4,007 )
NET ASSETS 138,899 62,838
CAPITAL AND RESERVES
Called up share capital 9 1 1
Profit and Loss Account 138,898 62,837
SHAREHOLDERS' FUNDS 138,899 62,838
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr John Pragnell
Director
25th September 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
TrackItAll Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06983966 . The registered office is 82 Broad Street, Syston, Leicester, LE7 1GH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% reducing balance basis
Computer Equipment 33% straight line basis
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 5 8
5 8
4. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 January 2023 49,990 6,233 56,223
As at 31 December 2023 49,990 6,233 56,223
Depreciation
As at 1 January 2023 28,900 6,233 35,133
Provided during the period 5,273 - 5,273
As at 31 December 2023 34,173 6,233 40,406
Net Book Value
As at 31 December 2023 15,817 - 15,817
As at 1 January 2023 21,090 - 21,090
5. Stocks
2023 2022
£ £
Stock 90,000 79,512
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 49,024 21,029
Corporation tax recoverable assets - 18,926
VAT 15,207 -
64,231 39,955
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 3,437 26,502
Bank loans and overdrafts 10,000 10,000
Other taxes and social security 433 502
VAT - 5,660
Accruals and deferred income 1,350 2,075
Director's loan account 40,653 43,558
55,873 88,297
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 15,000 25,000
15,000 25,000
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
Page 5