Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31false2023-01-01Commercial property asset management1718truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12536230 2023-01-01 2023-12-31 12536230 2022-01-01 2022-12-31 12536230 2023-12-31 12536230 2022-12-31 12536230 c:Director1 2023-01-01 2023-12-31 12536230 c:Director2 2023-01-01 2023-12-31 12536230 d:Buildings d:ShortLeaseholdAssets 2023-01-01 2023-12-31 12536230 d:Buildings d:ShortLeaseholdAssets 2023-12-31 12536230 d:Buildings d:ShortLeaseholdAssets 2022-12-31 12536230 d:OfficeEquipment 2023-01-01 2023-12-31 12536230 d:OfficeEquipment 2023-12-31 12536230 d:OfficeEquipment 2022-12-31 12536230 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 12536230 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 12536230 d:Goodwill 2023-01-01 2023-12-31 12536230 d:Goodwill 2023-12-31 12536230 d:Goodwill 2022-12-31 12536230 d:CurrentFinancialInstruments 2023-12-31 12536230 d:CurrentFinancialInstruments 2022-12-31 12536230 d:Non-currentFinancialInstruments 2023-12-31 12536230 d:Non-currentFinancialInstruments 2022-12-31 12536230 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12536230 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 12536230 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 12536230 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 12536230 d:ShareCapital 2023-12-31 12536230 d:ShareCapital 2022-12-31 12536230 d:SharePremium 2023-12-31 12536230 d:SharePremium 2022-12-31 12536230 d:RetainedEarningsAccumulatedLosses 2023-12-31 12536230 d:RetainedEarningsAccumulatedLosses 2022-12-31 12536230 c:FRS102 2023-01-01 2023-12-31 12536230 c:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 12536230 c:FullAccounts 2023-01-01 2023-12-31 12536230 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12536230 d:WithinOneYear 2023-12-31 12536230 d:WithinOneYear 2022-12-31 12536230 d:BetweenOneFiveYears 2023-12-31 12536230 d:BetweenOneFiveYears 2022-12-31 12536230 d:Goodwill d:OwnedIntangibleAssets 2023-01-01 2023-12-31 12536230 e:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 12536230










COMMERCIAL PROPERTY PARTNERS LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

 
COMMERCIAL PROPERTY PARTNERS LTD
REGISTERED NUMBER: 12536230

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,723,716
3,102,692

Tangible assets
 5 
6,756
7,373

  
1,730,472
3,110,065

Current assets
  

Debtors: amounts falling due within one year
 6 
1,223,781
1,274,811

Cash at bank and in hand
  
426,779
1,305,789

  
1,650,560
2,580,600

Creditors: amounts falling due within one year
 7 
(3,101,865)
(3,295,621)

Net current liabilities
  
 
 
(1,451,305)
 
 
(715,021)

Total assets less current liabilities
  
279,167
2,395,044

Creditors: amounts falling due after more than one year
 8 
(344,744)
(1,723,720)

  

Net (liabilities)/assets
  
(65,577)
671,324


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
61,416
-

Profit and loss account
  
(127,093)
671,224

  
(65,577)
671,324


Page 1

 
COMMERCIAL PROPERTY PARTNERS LTD
REGISTERED NUMBER: 12536230
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 April 2024.




R N Haworth
T H C Vernon
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
COMMERCIAL PROPERTY PARTNERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Commercial Property Partners Ltd is a private Company limited by shares, incorporated in England and Wales (registered number: 12536230). Its registered office is 5th Floor, 11 Leopold Street, Sheffield, S1 2GY. The principal activity of the Company throughout the period was that of advice on all aspects of commercial property focusing on transactional and asset management work.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentation currency is pounds sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
COMMERCIAL PROPERTY PARTNERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
5
years

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are: 

Short-term leasehold property
-
18%
straight line
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
COMMERCIAL PROPERTY PARTNERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight-line basis over the lease term.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
COMMERCIAL PROPERTY PARTNERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2022 - 18).

Page 6

 
COMMERCIAL PROPERTY PARTNERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2023
6,894,879



At 31 December 2023

6,894,879



Amortisation


At 1 January 2023
3,792,187


Charge for the year on owned assets
1,378,976



At 31 December 2023

5,171,163



Net book value



At 31 December 2023
1,723,716



At 31 December 2022
3,102,692



Page 7

 
COMMERCIAL PROPERTY PARTNERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Tangible fixed assets





Short-term leasehold property
Office equipment
Total

£
£
£



Cost 


At 1 January 2023
7,309
9,786
17,095


Additions
-
2,953
2,953



At 31 December 2023

7,309
12,739
20,048



Depreciation


At 1 January 2023
2,326
7,396
9,722


Charge for the year on owned assets
1,329
2,241
3,570



At 31 December 2023

3,655
9,637
13,292



Net book value



At 31 December 2023
3,654
3,102
6,756



At 31 December 2022
4,983
2,390
7,373


6.


Debtors

2023
2022
£
£


Trade debtors
1,153,300
1,209,943

Amounts owed by group undertakings
1,805
9,357

Other debtors
16,389
-

Prepayments and accrued income
52,287
55,511

1,223,781
1,274,811


Page 8

 
COMMERCIAL PROPERTY PARTNERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
36,152
14,965

Corporation tax
244,836
294,015

Other taxation and social security
185,898
182,693

Other creditors
2,615,618
2,501,635

Accruals and deferred income
19,361
302,313

3,101,865
3,295,621



8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Other creditors
344,744
1,723,720



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £43,326 (2022 - £30,403) and contributions totalling £2,093 (2022 : £NIL) were payable to the fund at the balance sheet date and are included in creditors.


10.


Commitments under operating leases

At 31 December 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
36,756
31,914

Later than 1 year and not later than 5 years
46,316
87,915

83,072
119,829

 
Page 9