Company registration number 12449621 (England and Wales)
TOPSET LIVERPOOL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
TOPSET LIVERPOOL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TOPSET LIVERPOOL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment property
4
4,442,959
3,660,954
Current assets
Debtors
5
80,042
25,526
Cash at bank and in hand
15,187
2,526
95,229
28,052
Creditors: amounts falling due within one year
6
(25,134)
(35,608)
Net current assets/(liabilities)
70,095
(7,556)
Total assets less current liabilities
4,513,054
3,653,398
Creditors: amounts falling due after more than one year
7
(4,573,590)
(3,592,406)
Provisions for liabilities
(41,250)
(41,250)
Net (liabilities)/assets
(101,786)
19,742
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
9
123,750
123,750
Profit and loss reserves
(225,636)
(104,108)
Total equity
(101,786)
19,742

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TOPSET LIVERPOOL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2023
31 December 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 September 2024 and are signed on its behalf by:
Mr David Karseladze
Director
Company registration number 12449621 (England and Wales)
TOPSET LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

Topset Liverpool Limited is a private company limited by shares incorporated in England and Wales. The registered office is 146 New Cavendish Street, London, Westminster, England, W1W 6YQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The turnover shown in the profit and loss account represents rents and other income receivable during the year.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

TOPSET LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

TOPSET LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
1
1
4
Investment property
2023
£
Fair value
At 1 January 2023
3,660,954
Additions
782,005
At 31 December 2023
4,442,959

The freehold investment properties were revalued by directors on an open market existing use basis on 31

December 2023. The directors are of the opinion that there were no material difference in the market value and acquisition costs.

 

The historical cost of the revalued properties is £4,277,959 (2022 - £3,495,954).

TOPSET LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
26,602
15,213
Amounts owed by group undertakings
44,638
2,865
Other debtors
8,802
7,448
80,042
25,526
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
15,733
20,397
Other creditors
9,401
15,211
25,134
35,608
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
4,573,590
3,592,406
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
100
100
100
100
9
Revaluation reserve
2023
2022
£
£
At the beginning of the year
123,750
-
0
Revaluation surplus arising in the year
-
0
123,750
At the end of the year
123,750
123,750
10
Controlling Party

The ultimate parent undertaking is Topset Investments Group Limited (incorporated in England & Wales). Its registered office is 146 New Cavendish Street, London W1W 6YQ .

2023-12-312023-01-01false23 September 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr I HadasMr David Karseladzefalsefalse124496212023-01-012023-12-31124496212023-12-31124496212022-12-3112449621core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112449621core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3112449621core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112449621core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3112449621core:CurrentFinancialInstruments2023-12-3112449621core:CurrentFinancialInstruments2022-12-3112449621core:ShareCapital2023-12-3112449621core:ShareCapital2022-12-3112449621core:RevaluationReserve2023-12-3112449621core:RevaluationReserve2022-12-3112449621core:RetainedEarningsAccumulatedLosses2023-12-3112449621core:RetainedEarningsAccumulatedLosses2022-12-3112449621core:RevaluationReserve2022-12-3112449621core:RevaluationReserve2021-12-3112449621bus:Director22023-01-012023-12-31124496212022-01-012022-12-31124496212022-12-3112449621core:WithinOneYear2023-12-3112449621core:WithinOneYear2022-12-3112449621core:Non-currentFinancialInstruments2023-12-3112449621core:Non-currentFinancialInstruments2022-12-3112449621core:RevaluationReserve2023-01-012023-12-3112449621bus:PrivateLimitedCompanyLtd2023-01-012023-12-3112449621bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3112449621bus:FRS1022023-01-012023-12-3112449621bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3112449621bus:Director12023-01-012023-12-3112449621bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP