Caseware UK (AP4) 2023.0.135 2023.0.135 2023-12-312023-12-31truetruetruetruetruetruetrue2023-01-01falseProvide information technology services to the Financial Services sector.2114true 05042894 2023-01-01 2023-12-31 05042894 2022-01-01 2022-12-31 05042894 2023-12-31 05042894 2022-12-31 05042894 2022-01-01 05042894 10 2023-01-01 2023-12-31 05042894 10 2022-01-01 2022-12-31 05042894 d:Director1 2023-01-01 2023-12-31 05042894 d:Director1 2023-12-31 05042894 d:Director2 2023-01-01 2023-12-31 05042894 d:Director2 2023-12-31 05042894 d:Director3 2023-01-01 2023-12-31 05042894 d:Director3 2023-12-31 05042894 d:Director4 2023-01-01 2023-12-31 05042894 d:Director4 2023-12-31 05042894 d:RegisteredOffice 2023-01-01 2023-12-31 05042894 e:Buildings e:ShortLeaseholdAssets 2023-01-01 2023-12-31 05042894 e:Buildings e:ShortLeaseholdAssets 2023-12-31 05042894 e:Buildings e:ShortLeaseholdAssets 2022-12-31 05042894 e:CurrentFinancialInstruments 2023-12-31 05042894 e:CurrentFinancialInstruments 2022-12-31 05042894 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 05042894 e:CurrentFinancialInstruments e:WithinOneYear 2022-12-31 05042894 e:ShareCapital 2023-12-31 05042894 e:ShareCapital 2022-12-31 05042894 e:RetainedEarningsAccumulatedLosses 2023-12-31 05042894 e:RetainedEarningsAccumulatedLosses 2022-12-31 05042894 d:OrdinaryShareClass1 2023-01-01 2023-12-31 05042894 d:OrdinaryShareClass1 2023-12-31 05042894 d:OrdinaryShareClass1 2022-12-31 05042894 d:FRS101 2023-01-01 2023-12-31 05042894 d:Audited 2023-01-01 2023-12-31 05042894 d:FullAccounts 2023-01-01 2023-12-31 05042894 d:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 05042894 d:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 05042894 2 2023-01-01 2023-12-31 05042894 e:FinancialInstrumentsFairValueThroughProfitOrLoss 2023-01-01 2023-12-31 05042894 e:FinancialLiabilitiesAmortisedCost 2023-01-01 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05042894









EVRY FINANCIAL SERVICE UK LTD









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
EVRY FINANCIAL SERVICE UK LTD
 
 
COMPANY INFORMATION


Directors
K Andersen (appointed 7 April 2023)
P Mauno (appointed 7 April 2023)
S Krebs (resigned 7 April 2023)
C H T Segersven (resigned 7 April 2023)




Registered number
05042894



Registered office
75 King William Street

London

EC4N 7BE




Independent auditors
Ecovis Wingrave Yeats LLP
Charterd Accountants & Statutory Auditor

3rd Floor, Waverley House

7-12 Noel Street

London

W1F 8GQ





 
EVRY FINANCIAL SERVICE UK LTD
 

CONTENTS



Page
Balance Sheet
 
1
Notes to the Financial Statements
 
2 - 14


 
EVRY FINANCIAL SERVICE UK LTD
REGISTERED NUMBER: 05042894

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

  

Tangible fixed assets
 6 
-
-

  
-
-

Current assets
  

Debtors: amounts falling due within one year
 7 
937,035
817,597

  
937,035
817,597

Creditors: amounts falling due within one year
 8 
(245,756)
(263,867)

Net current assets
  
 
 
691,279
 
 
553,730

Total assets less current liabilities
  
691,279
553,730

  

Net assets
  
691,279
553,730


Capital and reserves
  

Called up share capital 
 10 
35,100
35,100

Profit and loss account
  
656,179
518,630

  
691,279
553,730


The Company's financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 September 2024.




P Mauno
Director

The notes on pages 2 to 14 form part of these financial statements.

Page 1

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Evry Financial Service UK Limited is a private company, limited by shares, domiciled in England and Wales, registration number 05043894. The registered office is Barbican, 200 Aldersgate St., London, United Kingdom, EC1A 4HD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 101 'Reduced Disclosure Framework'  and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

First time application of FRS 101
In the current year the company has adopted FRS 101. In previous years the financial statements were prepared in accordance with FRS 102 'Reduced Disclosure Framework.' In order to be consistent with the rest of the group the company transitioned to FRS 101 with effecrt from 1 January 2023. There has been no impact on the profit for the year ended 31 December 2023 as a result of the transition.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 101 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions under FRS 101:
the requirements of IFRS 7 Financial Instruments: Disclosures
the requirement in paragraph 38 of IAS 1 'Presentation of Financial Statements' to present comparative information in respect of:
 - paragraph 79(a)(iv) of IAS 1;
 - paragraph 73(e) of IAS 16 Property, Plant and Equipment;
the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134-136 of IAS 1 Presentation of Financial Statements
the requirements of IAS 7 Statement of Cash Flows
the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures
the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member

This information is included in the consolidated financial statements of TietoEVRY Oyj (incorporated in Finland) as at 31 December 2023 and these financial statements may be obtained from Aku Korhosen tie 2-6, P.OBox 28, GI-00441 Helsinki, Finland.

Page 2

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.3

Going concern

In considering the appropriate basis on which to prepare the financial statements, the directors are required to consider whether the Company can continue in operational existence for the foreseeable future.

The ultimate parent company, TietoEVRY Oyj, has agreed to provide financial support to the Company in order for it to continue to operate on a going concern basis for a period of no less than twelve months from the date of signing of these financial statements. As a result, the directors have an expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

The Company has contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company adjusts the transaction prices of these contracts for the time value of money.

Rendering of services

Revenue from providing services is recognised in the accounting period in which the services are rendered.

For fixed-price contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided because the customer receives and uses the benefits simultaneously.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.9

Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Right of use assets
-
over the life of the lease

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.12

Leases

Leases are recognised as finance leases. The lease liability is initially recognised at the present value of the lease payments which have not yet been made and subsequently measured under the amortised cost method. The initial cost of the right-of-use asset comprises the amount commencement date, initial direct costs and the estimated costs of removing or dismantling the underlying asset per the conditions of the contract.
Where ownership of the right-of-use asset transfers to the lessee at the end of the lease term, the right-of-use asset is depreciated over the asset's remaining useful life. If ownership of the right-of-use asset does not transfer to the lessee at the end of the lease term, depreciation is charged over the shorter of the useful life of the right-of-use asset and the lease term.
Rentals paid under leases are charged to profit or loss on a straight-line basis over the lease term with a judgemental interest rate of 3.05%.

Page 6

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company recognises financial instruments when it becomes a party to the contractual arrangements of the instrument. Financial instruments are de-recognised when they are discharged or when the contractual terms expire. The Company's accounting policies in respect of financial instruments transactions are explained below:

Financial assets and financial liabilities are initially measured at fair value. 

Financial assets

All recognised financial assets are subsequently measured in their entirety at either fair value or amortised cost, depending on the classification of the financial assets.

Fair value through profit or loss

All of the Company's financial assets are subsequently measured at fair value at the end of each reporting period, with any fair value gains or losses being recognised in profit or loss to the extent they are not part of a designated hedging relationship. The net gain or loss recognised in profit or loss includes any dividend or interest earned on the financial asset. 

The Company always recognises lifetime ECL for trade receivables and amounts due on contracts with customers. The expected credit losses on these financial assets are estimated based on the Company's historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument.

Financial liabilities

At amortised cost

Financial liabilities which are neither contingent consideration of an acquirer in a business combination, held for trading, nor designated as at fair value through profit or loss are subsequently measured at amortised cost using the effective interest method. This is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or where appropriate a shorter period, to the amortised cost of a financial liability.

Page 7

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical judgements in applying the entity’s accounting policies

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities  within the next financial year are addressed below.

Lease liability

In calculating the present value of lease payments, the Company uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the lease liabilities are reduced for payments made and increased for interest. Interest recognised on the lease liability is included in finance costs in the Income Statement.




4.


Employees

2023
2022
£
£

Wages and salaries
1,992,072
1,172,239

Social security costs
231,936
159,862

Cost of defined contribution scheme
214,487
133,527

2,438,495
1,465,628


The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Production and sales
21
14


5.


Directors' remuneration

No directors were remunerated throughout the year. 

Page 8

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Tangible fixed assets





Right of use assets

£



Cost or valuation


At 1 January 2023
-


Additions
44,720



At 31 December 2023

44,720



Depreciation


At 1 January 2023
-


Charge for the year on right-of-use assets
44,720



At 31 December 2023

44,720



Net book value



At 31 December 2023
-



At 31 December 2022
-

Page 9

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

7.


Debtors

2023
2022
£
£


Amounts owed by group undertakings
689,881
511,137

Other debtors
21,532
99,559

Prepayments and accrued income
225,441
174,563

Tax recoverable
-
32,157

Deferred taxation
181
181

937,035
817,597


Amounts owed by group undertakings are interest free, unsecured and repayable on demand.


8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
15,347
44,601

Amounts owed to group undertakings
4,695
105,369

Corporation tax
46,586
-

Other taxation and social security
1,616
1,538

Accruals and deferred income
177,512
112,359

245,756
263,867


Amounts owed to group undertakings are interest free, unsecured and repayable on demand.


9.

Leases

Company as a lessee

There are £nil (2022 - £nil) lease liabilities relating to property lease as at 31 December 2023. 


The following amounts in respect of leases, where the Company is a lessee, have been recognised in profit or loss:

2023
2022
£
£

Interest expense on lease liabilities
1,171
-

Depreciation charge of right-of-use asset
44,720
-

The total cash outflow for leases in 2023 was £45,891 (2022 - £Nil).

Page 10

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

10.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



35,100 (2022 - 35,100) Ordinary shares of £1.00 each
35,100
35,100



11.


Reserves

Profit and loss account
The profit and loss account includes the retained earnings of the Company.

Page 11

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

12.


Share-based payments

Share-based plans reward leadership and key employees for company growth and achievement of defined strategic targets. Tietoevry's Board of Directors decides each year separately on establishing new long-term incentive plans and sets the performance criteria for the performance share plan including the performance requirements for threshold, target and maximum levels. The performance criteria are set and evaluated for the three-year performance period. The ESG performance measures for PSP 2022–2024 are based on the company’s responsibility targets. Shares will be delivered after the consolidated financial statements have been prepared and performance criteria evaluation can be completed.
The aim of Tietoevry's share-based incentive plans is to align the objectives of shareholders and key employees in order to increase the value of the company in the long-term. The rewards from the plans will be paid partly in the company’s shares and partly in cash. The cash proportion is intended to cover taxes and tax-related costs arising from the reward. As a rule, no reward will be paid, if a participant´s employment or service ends before the reward payment. The Board of Directors anticipates that share rewards to be delivered to the participants under the plans will consist of shares to be acquired from the market. Thus, no new shares will be issued in connection with the plans.
All arrangements are group-based plans, with settlements due to be made either in, or with reference to, the share capital of TietoEVRY Oyj. Share based payment expenses are recognised by subsidiaries of the Group where the expense relates to employees of the particular subsidiary by a calculation of the actual amount attributable to those employees. 
Assumptions made in determining the fair value of Tietoevry's Share-based incentive plans
For Performance Share Plans the fair value has been determined at grant using the fair value of the company share as of the grant date and expected dividends, market-based performance metric outcome probability is estimated using Monte-Carlo simulation. The fair value of social costs settled in cash are remeasured at each reporting date until settlement. For share plan grants made in 2023, the fair value of the part recognised into equity has been determined at grant date using the following assumptions. The part recognised into liability is based on the share price at the end of the reporting period:
- TSR, weight 60%
- Revenue growth, weight 30%
- ESG: CO2 emission, weight 5%
- ESG: Gender diversity, weight 5%

Weighted average exercise price (pence)
2023
Number
2023
Weighted average exercise price
(pence)
2022
Number
2022

Outstanding at the beginning of the year

19.93

700

 
-
 
Granted during the year


-

19.93
 
700
 
Outstanding at the end of the year

700

 
700
 

Page 12

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

12.Share-based payments (continued)

2023
2022

Share price at grant


€24.86

€24.86
 
Share price at year-end


€26.52

€26.52
 
Fair value at grant


€13.97

€13.97
 
Weighted average contractual life (years)


2.7

2.7
 
Expected volatility


26.0%

26.0%
 
Expected dividends


€4.32

€4.32
 
Risk-free interest rate


0.52%

0.52%
 

2023
2022
£
£


Equity-settled schemes
1,985
506

1,985
506


13.


Capital commitments


At 31 December 2023 the Company had capital commitments as follows:

2023
2022
£
£



Contracted for but not provided in these financial statements
168,474
-

168,474
-

The Company entered into a property lease agreement prior to the year-end; however, the commencement date of the lease is subsequent to the year-end.


14.


Pension commitments

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in the year. The contributions for the year amounted to £214,487 (2022: £133,527). There were no prepayments or accruals at the end of the year. 


15.


Related party transactions

The Company has taken advantage of the exemption conferred by FRS 101 from the requirement to
disclose transactions with wholly owned group undertakings. 

Page 13

 
EVRY FINANCIAL SERVICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

16.


Controlling party

TietoEVRY Oyj (incorporated in Finland) is regarded by the directors as being the company's ultimate parent company. The immediate and ultimate parent undertaking and controlling party, and the parent undertaking of the smallest and largest group of undertakings to consolidate these financial statements as at 31 December 2023 is TietoEVRY Oyj, a company incorporated in Finland. Copies of these consolidated financial statements may be obtained from Keilalahdentie 2-4, 02101 Espoo, Finland. 


17.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2023 was unqualified.

The audit report was signed on 24 September 2024 by Jessica Teague (Senior Statutory Auditor) on behalf of Ecovis Wingrave Yeats LLP.

 
Page 14