Company registration number SC677660 (Scotland)
SCOTT PROPERTIES (LLANELLI) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
SCOTT PROPERTIES (LLANELLI) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SCOTT PROPERTIES (LLANELLI) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment property
4
4,600,000
4,600,000
Current assets
Debtors
5
150
-
0
Cash at bank and in hand
25,616
219,352
25,766
219,352
Creditors: amounts falling due within one year
6
(4,279,949)
(2,028,750)
Net current liabilities
(4,254,183)
(1,809,398)
Total assets less current liabilities
345,817
2,790,602
Creditors: amounts falling due after more than one year
7
-
0
(1,965,000)
Provisions for liabilities
(82,001)
(82,001)
Net assets
263,816
743,601
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
263,716
743,501
Total equity
263,816
743,601

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SCOTT PROPERTIES (LLANELLI) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2023
31 December 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 September 2024 and are signed on its behalf by:
N R Scott
Director
Company Registration No. SC677660
SCOTT PROPERTIES (LLANELLI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

Scott Properties (Llanelli) Limited is a private company limited by shares incorporated in Scotland. The registered office is Office 3, 6 Munro Road, Springkerse Industrial Estate, Stirling, FK7 7UU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At 31 December 2023, the company had net current liabilities of £4,254,183 (2022: £1,809,398).true

 

The current and future financial performance of the company and its cash flows has been reviewed and continues to be reviewed on a regular basis by the directors. At the time of approving the financial statements, the directors consider the business to have adequate resources to navigate all foreseeable circumstances.

 

As such, the directors consider that it is appropriate to prepare the financial statements on the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable property rental services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SCOTT PROPERTIES (LLANELLI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SCOTT PROPERTIES (LLANELLI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Fair value of investment property

The valuation of the company's investment property is inherently subjective due to, among other factors, the nature of the property, its location and the expected future rental revenues from that particular property. As a result, the valuations the company places on its investment property are subject to a degree of uncertainty and are made on the basis of assumptions which may not prove to be accurate, particularly in periods of volatility or low transaction flow in the property market.

 

The fair value of investment property is appraised each year either by independent external valuers or on the basis of internal valuations. The best evidence of fair value are current prices in an active market for similar investment property. In the absence of such information, the directors determine the amount within a range of reasonable fair value estimate taking into account such assumptions as the tenure and tenancy details, ground conditions, the structural condition, prevailing market yields and comparable market transactions.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
-
0
-
SCOTT PROPERTIES (LLANELLI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
4
Investment property
2023
£
Fair value
At 1 January 2023 and 31 December 2023
4,600,000

Investment property was valued on a fair value basis by the directors. They have considered the fair value on 31 December 2023 and decided the valuation undertaken by Jones Lang LaSalle on 7 February 2022 is still appropriate. If investment property had not been fair valued, it would have been included at cost of £4,271,995.

5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
150
-
0
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
648
48
Amounts owed to group undertakings
4,031,805
1,882,226
Corporation tax
67,759
47,471
Other taxation and social security
36,362
17,236
Accruals and deferred income
143,375
81,769
4,279,949
2,028,750
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
-
0
1,965,000
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Financial commitments, guarantees and contingent liabilities

Santander holds a first and only floating charge over all property and undertakings of the company. Santander also hold a specfic charge over the freehold and leasehold land assets at Llangennech.

SCOTT PROPERTIES (LLANELLI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Management charges paid
2023
2022
£
£
Entities with control, joint control or significant influence over the company
51,000
25,000

Amounts outstanding are interest free and are repayable on demand.

2023
2022
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
4,031,805
1,882,226

Amounts outstanding are interest free and are repayable on demand.

11
Parent company

The ultimate parent company is Neviswave Limited, a company registered in Scotland.

 

The ultimate controlling party is Mr J C Scott by virtue of his controlling interest in Neviswave Limited.

2023-12-312023-01-01false26 September 2024CCH SoftwareCCH Accounts Production 2024.210No description of principal activityFirst Inital N R ScottFirst Inital R W MacLeanfalsefalseSC6776602023-01-012023-12-31SC6776602023-12-31SC6776602022-12-31SC677660core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC677660core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31SC677660core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC677660core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-31SC677660core:CurrentFinancialInstruments2023-12-31SC677660core:CurrentFinancialInstruments2022-12-31SC677660core:ShareCapital2023-12-31SC677660core:ShareCapital2022-12-31SC677660core:RetainedEarningsAccumulatedLosses2023-12-31SC677660core:RetainedEarningsAccumulatedLosses2022-12-31SC677660bus:Director12023-01-012023-12-31SC6776602022-12-31SC677660core:Non-currentFinancialInstruments2023-12-31SC677660core:Non-currentFinancialInstruments2022-12-31SC6776602022-01-012022-12-31SC677660core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2023-12-31SC677660bus:PrivateLimitedCompanyLtd2023-01-012023-12-31SC677660bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-31SC677660bus:FRS1022023-01-012023-12-31SC677660bus:AuditExemptWithAccountantsReport2023-01-012023-12-31SC677660bus:Director22023-01-012023-12-31SC677660bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP