1 true false false false false false false false false false true false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 20 xbrli:pure xbrli:shares iso4217:GBP 12486648 2023-01-01 2023-12-31 12486648 2023-12-31 12486648 2022-12-31 12486648 2022-01-01 2022-12-31 12486648 2022-12-31 12486648 2021-12-31 12486648 bus:Consolidated 2023-01-01 2023-12-31 12486648 core:MotorVehicles 2023-01-01 2023-12-31 12486648 bus:Consolidated core:MotorVehicles 2023-01-01 2023-12-31 12486648 bus:Director1 2023-01-01 2023-12-31 12486648 bus:Director2 2023-01-01 2023-12-31 12486648 bus:Director3 2023-01-01 2023-12-31 12486648 bus:Consolidated 2023-12-31 12486648 bus:Consolidated core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 12486648 bus:Consolidated core:LandBuildings core:LongLeaseholdAssets 2022-12-31 12486648 bus:Consolidated core:MotorVehicles 2022-12-31 12486648 bus:Consolidated 2022-12-31 12486648 bus:Consolidated core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 12486648 bus:Consolidated core:LandBuildings core:LongLeaseholdAssets 2023-12-31 12486648 bus:Consolidated core:MotorVehicles 2023-12-31 12486648 bus:Consolidated core:LandBuildings core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 12486648 core:AfterOneYear bus:Consolidated 2023-12-31 12486648 core:AfterOneYear bus:Consolidated 2022-12-31 12486648 core:AfterOneYear 2023-12-31 12486648 core:AfterOneYear 2022-12-31 12486648 bus:Consolidated 2022-12-31 12486648 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 12486648 bus:Consolidated 2022-01-01 2022-12-31 12486648 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 12486648 core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 12486648 core:ShareCapital 2023-01-01 2023-12-31 12486648 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 12486648 bus:Consolidated core:WithinOneYear 2023-12-31 12486648 core:WithinOneYear 2023-12-31 12486648 bus:Consolidated core:ShareCapital 2023-12-31 12486648 bus:Consolidated core:ShareCapital 2022-12-31 12486648 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2023-12-31 12486648 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2022-12-31 12486648 core:ShareCapital 2023-12-31 12486648 core:ShareCapital 2022-12-31 12486648 core:RetainedEarningsAccumulatedLosses 2023-12-31 12486648 core:RetainedEarningsAccumulatedLosses 2022-12-31 12486648 bus:Consolidated core:ShareCapital 2021-12-31 12486648 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2021-12-31 12486648 bus:Consolidated 2021-12-31 12486648 core:ShareCapital 2021-12-31 12486648 core:RetainedEarningsAccumulatedLosses 2021-12-31 12486648 bus:Consolidated core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 12486648 bus:Consolidated core:LandBuildings core:LongLeaseholdAssets 2022-12-31 12486648 bus:Consolidated core:MotorVehicles 2022-12-31 12486648 bus:SmallEntities 2023-01-01 2023-12-31 12486648 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 12486648 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12486648 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12486648 bus:FullAccounts 2023-01-01 2023-12-31
COMPANY REGISTRATION NUMBER: 12486648
Western Properties Group Ltd
Filleted Unaudited Financial Statements
31 December 2023
Western Properties Group Ltd
Consolidated Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
13,675,587
7,784,176
Current assets
Debtors
6
224,129
106,665
Investments
7
1,360
Cash at bank and in hand
10,863
16,069
---------
---------
234,992
124,094
Creditors: amounts falling due within one year
8
389,148
---------
---------
Net current (liabilities)/assets
( 154,156)
124,094
-------------
------------
Total assets less current liabilities
13,521,431
7,908,270
Creditors: amounts falling due after more than one year
9
13,744,895
7,601,656
-------------
------------
Net (liabilities)/assets
( 223,464)
306,614
-------------
------------
Capital and reserves
Called up share capital
300
300
Profit and loss account
( 223,764)
306,314
---------
---------
Shareholders (deficit)/funds
( 223,464)
306,614
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the consolidated income statement has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Western Properties Group Ltd
Consolidated Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 25 September 2024 , and are signed on behalf of the board by:
AS Gosal
JS Gosal
Director
Director
RS Gosal
Director
Company registration number: 12486648
Western Properties Group Ltd
Company Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
Current assets
Debtors
6
225,661
221,860
Investments
7
1,360
Cash at bank and in hand
3,007
4,928
---------
---------
228,668
228,148
Creditors: amounts falling due within one year
8
23,128
---------
---------
Net current assets
205,540
228,148
---------
---------
Total assets less current liabilities
205,540
228,148
Creditors: amounts falling due after more than one year
9
216,366
235,078
---------
---------
Net liabilities
( 10,826)
( 6,930)
---------
---------
Capital and reserves
Called up share capital
( 1,360)
300
Profit and loss account
( 9,466)
( 7,230)
--------
-------
Shareholders deficit
( 10,826)
( 6,930)
--------
-------
The loss for the financial year of the parent company was £ 2,236 (2022: £ 2,110 ).
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Western Properties Group Ltd
Company Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 25 September 2024 , and are signed on behalf of the board by:
AS Gosal
JS Gosal
Director
Director
RS Gosal
Director
Company registration number: 12486648
Western Properties Group Ltd
Consolidated Statement of Changes in Equity
Year ended 31 December 2023
Called up share capital
Profit and loss account
Total
£
£
£
At 1 January 2022
300
290,038
290,338
Profit for the year
16,276
16,276
----
---------
---------
Total comprehensive income for the year
16,276
16,276
At 31 December 2022
300
306,314
306,614
Loss for the year
( 530,078)
( 530,078)
----
---------
---------
Total comprehensive income for the year
( 530,078)
( 530,078)
----
---------
---------
At 31 December 2023
300
( 223,764)
( 223,464)
----
---------
---------
Western Properties Group Ltd
Company Statement of Changes in Equity
Year ended 31 December 2023
Called up share capital
Profit and loss account
Total
£
£
£
At 1 January 2022
300
( 5,120)
( 4,820)
Loss for the year
( 2,110)
( 2,110)
----
-------
-------
Total comprehensive income for the year
( 2,110)
( 2,110)
At 31 December 2022
(760)
( 7,230)
(7,990)
Loss for the year
( 2,236)
( 2,236)
----
-------
-------
Total comprehensive income for the year
( 2,236)
( 2,236)
Issue of shares
( 600)
( 600)
----
----
----
Total investments by and distributions to owners
( 600)
( 600)
-------
-------
--------
At 31 December 2023
( 1,360)
( 9,466)
( 10,826)
-------
-------
--------
Western Properties Group Ltd
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 226 Heston Road, Hounslow, TW5 0RH, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The parent company satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102:
(a) Disclosures in respect of each class of share capital have not been presented.
(b) No cash flow statement has been presented for the company.
(c) Disclosures in respect of financial instruments have not been presented.
(d) No disclosure has been given for the aggregate remuneration of key management personnel.
Consolidation
The financial statements consolidate the financial statements of Western Properties Group Ltd and all of its subsidiary undertakings.
The results of subsidiaries acquired or disposed of during the year are included from or to the date that control passes.
The parent company has applied the exemption contained in section 408 of the Companies Act 2006 and has not presented its individual profit and loss account.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Motor vehicles
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2022: 1 ).
5. Tangible assets
Group
Freehold property
Long leasehold property
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2023
7,092,664
677,740
26,315
7,796,719
Additions
5,894,165
5,894,165
-------------
---------
--------
-------------
At 31 December 2023
12,986,829
677,740
26,315
13,690,884
-------------
---------
--------
-------------
Depreciation
At 1 January 2023
12,543
12,543
Charge for the year
2,754
2,754
-------------
---------
--------
-------------
At 31 December 2023
15,297
15,297
-------------
---------
--------
-------------
Carrying amount
At 31 December 2023
12,986,829
677,740
11,018
13,675,587
-------------
---------
--------
-------------
At 31 December 2022
7,092,664
677,740
13,772
7,784,176
-------------
---------
--------
-------------
The company has no tangible assets.
6. Debtors
Group
Company
2023
2022
2023
2022
£
£
£
£
Trade debtors
7,500
106,665
225,661
221,860
Other debtors
216,629
---------
---------
---------
---------
224,129
106,665
225,661
221,860
---------
---------
---------
---------
7. Investments
Group
Company
2023
2022
2023
2022
£
£
£
£
Investments in group undertakings
1,360
1,360
----
-------
----
-------
8. Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
£
£
£
£
Other creditors
389,148
23,128
---------
----
--------
----
9. Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
£
£
£
£
Bank loans and overdrafts
10,103,010
4,689,124
Trade creditors
120,966
52,552
6,560
3,380
Other creditors
3,520,919
2,859,980
209,806
231,698
-------------
------------
---------
---------
13,744,895
7,601,656
216,366
235,078
-------------
------------
---------
---------
10. Group company
Western Properties Group Limited owns 100% Share capital of Western Property Investment Ltd, Heston Property Developments Limited, Western Housing (Bath Road) Limited, Western Property (Bullstrode) Limited, Western Property (Purley) Limited, Western Property Limited, Western Property (London Road) Limited, Western Property (London) Limited.
11. Controlling party
The Company regards Mr A S Gosal, Mrs R K Gosal and Mr J S Gosal as the controlling party.
12. Related party transactions
Group
During the year the group entered into the following transactions with related parties:
Transaction value
2023
2022
£
£
Western Property Investment Limited
392,958
Western Property Purley Limited
(614,819)
----
---------