Registered number
12024226
Beacon Recovery Services (Yorkshire) Ltd
Filleted Accounts
31 May 2024
Beacon Recovery Services (Yorkshire) Ltd
Registered number: 12024226
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 3,088 5,769
Tangible assets 4 279,600 188,533
282,688 194,302
Current assets
Debtors 5 235,412 176,311
Cash at bank and in hand 758,832 470,914
994,244 647,225
Creditors: amounts falling due within one year 6 (279,763) (174,089)
Net current assets 714,481 473,136
Net assets 997,169 667,438
Capital and reserves
Called up share capital 100 100
Profit and loss account 997,069 667,338
Shareholder's funds 997,169 667,438
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr J M Richard
Director
Approved by the board on 5 September 2024
Beacon Recovery Services (Yorkshire) Ltd
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 16 12
3 Intangible fixed assets £
Cost
At 1 June 2023 16,211
At 31 May 2024 16,211
Amortisation
At 1 June 2023 10,442
Provided during the year 2,681
At 31 May 2024 13,123
Net book value
At 31 May 2024 3,088
At 31 May 2023 5,769
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years and lease costs over the 15 year lease term.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2023 314,412
Additions 248,434
Disposals (120,300)
At 31 May 2024 442,546
Depreciation
At 1 June 2023 125,879
Charge for the year 69,900
On disposals (32,833)
At 31 May 2024 162,946
Net book value
At 31 May 2024 279,600
At 31 May 2023 188,533
5 Debtors 2024 2023
£ £
Trade debtors 229,612 171,761
Other debtors 5,800 4,550
235,412 176,311
6 Creditors: amounts falling due within one year 2024 2023
£ £
Taxation and social security costs 226,872 151,975
Other creditors 52,891 22,114
279,763 174,089
7 Other information
Beacon Recovery Services (Yorkshire) Ltd is a private company limited by shares and incorporated in England. Its registered office is:
67 Falsgrave Road
Scarborough
North Yorkshire
YO12 5EA
Beacon Recovery Services (Yorkshire) Ltd 12024226 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts April 2024 Mr J M Richard No description of principal activity 12024226 2022-06-01 2023-05-31 12024226 core:WithinOneYear 2023-05-31 12024226 core:ShareCapital 2023-05-31 12024226 core:RetainedEarningsAccumulatedLosses 2023-05-31 12024226 2023-06-01 2024-05-31 12024226 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 12024226 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 12024226 bus:Director40 2023-06-01 2024-05-31 12024226 1 2023-06-01 2024-05-31 12024226 2 2023-06-01 2024-05-31 12024226 core:Goodwill 2023-06-01 2024-05-31 12024226 core:PlantMachinery 2023-06-01 2024-05-31 12024226 countries:England 2023-06-01 2024-05-31 12024226 bus:FRS102 2023-06-01 2024-05-31 12024226 bus:FilletedAccounts 2023-06-01 2024-05-31 12024226 2024-05-31 12024226 core:WithinOneYear 2024-05-31 12024226 core:ShareCapital 2024-05-31 12024226 core:RetainedEarningsAccumulatedLosses 2024-05-31 12024226 core:Goodwill 2024-05-31 12024226 core:PlantMachinery 2024-05-31 12024226 2023-05-31 12024226 core:Goodwill 2023-05-31 12024226 core:PlantMachinery 2023-05-31 iso4217:GBP xbrli:pure