Acorah Software Products - Accounts Production 15.0.600 false true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 04759263 Mr Richard Ellwood Mrs Catherine Ellwood Mrs Catherine Ellwood iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04759263 2023-06-30 04759263 2024-06-30 04759263 2023-07-01 2024-06-30 04759263 frs-core:CurrentFinancialInstruments 2024-06-30 04759263 frs-core:Non-currentFinancialInstruments 2024-06-30 04759263 frs-core:NetGoodwill 2024-06-30 04759263 frs-core:NetGoodwill 2023-07-01 2024-06-30 04759263 frs-core:NetGoodwill 2023-06-30 04759263 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-30 04759263 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-07-01 2024-06-30 04759263 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-06-30 04759263 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-06-30 04759263 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 04759263 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-06-30 04759263 frs-core:MotorVehicles 2024-06-30 04759263 frs-core:MotorVehicles 2023-07-01 2024-06-30 04759263 frs-core:MotorVehicles 2023-06-30 04759263 frs-core:PlantMachinery 2024-06-30 04759263 frs-core:PlantMachinery 2023-07-01 2024-06-30 04759263 frs-core:PlantMachinery 2023-06-30 04759263 frs-core:RevaluationReserve 2024-06-30 04759263 frs-core:ShareCapital 2024-06-30 04759263 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 04759263 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 04759263 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 04759263 frs-bus:SmallEntities 2023-07-01 2024-06-30 04759263 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 04759263 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 04759263 frs-bus:Director1 2023-07-01 2024-06-30 04759263 frs-bus:Director2 2023-07-01 2024-06-30 04759263 frs-bus:CompanySecretary1 2023-07-01 2024-06-30 04759263 frs-countries:EnglandWales 2023-07-01 2024-06-30 04759263 2022-06-30 04759263 2023-06-30 04759263 2022-07-01 2023-06-30 04759263 frs-core:CurrentFinancialInstruments 2023-06-30 04759263 frs-core:Non-currentFinancialInstruments 2023-06-30 04759263 frs-core:RevaluationReserve 2023-06-30 04759263 frs-core:ShareCapital 2023-06-30 04759263 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30
Registered number: 04759263
Dickies Pet Centre Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2024
Steve Pye & Co.
Chartered Certified Accountants
3 North Lynn Bus. Village
Bergen Way, North Lynn Industrial Estate
King's Lynn
Norfolk
PE30 2JG
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04759263
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 39,148 495,375
39,148 495,375
CURRENT ASSETS
Stocks 39,342 35,395
Debtors 6 41,090 15,991
Cash at bank and in hand 148,305 11,546
228,737 62,932
Creditors: Amounts Falling Due Within One Year 7 (113,726 ) (357,323 )
NET CURRENT ASSETS (LIABILITIES) 115,011 (294,391 )
TOTAL ASSETS LESS CURRENT LIABILITIES 154,159 200,984
Creditors: Amounts Falling Due After More Than One Year 8 (17,000 ) (45,451 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (5,076 ) (2,480 )
NET ASSETS 132,083 153,053
CAPITAL AND RESERVES
Called up share capital 10 2 2
Revaluation reserve - 25,000
Profit and Loss Account 132,081 128,051
SHAREHOLDERS' FUNDS 132,083 153,053
Page 1
Page 2
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Richard Ellwood
Director
30 September 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Dickies Pet Centre Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 04759263 . The registered office is Unit 3, North Lynn Business Village Bergen Way, North Lynn Industrial Estate, King's Lynn, PE30 2JG.  The presentation currency of the financial statements is the Pound Sterling (£).
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Significant judgements and estimations
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period to which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods. The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are the depreciation charges that are calculated with reference to the useful economic life of fixed assets.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0%
Improvements to Landlord's Property 0%
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
2.6. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.8. Financial Instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.
a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.
b) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.
c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
d) Trade and other creditors
Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
2.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees during the year was: 8 (2023: 8)
8 8
Page 4
Page 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 July 2023 18,000
As at 30 June 2024 18,000
Amortisation
As at 1 July 2023 18,000
As at 30 June 2024 18,000
Net Book Value
As at 30 June 2024 -
As at 1 July 2023 -
5. Tangible Assets
Land & Property
Freehold Improvements to Landlord's Property Plant & Machinery Motor Vehicles Total
£ £ £ £ £
Cost
As at 1 July 2023 486,174 - 26,328 32,660 545,162
Additions - 12,435 - 27,220 39,655
Disposals (486,174 ) - (6,860 ) (13,995 ) (507,029 )
As at 30 June 2024 - 12,435 19,468 45,885 77,788
Depreciation
As at 1 July 2023 3,850 - 22,892 23,045 49,787
Provided during the period - - 666 8,239 8,905
Disposals (3,850 ) - (6,087 ) (10,115 ) (20,052 )
As at 30 June 2024 - - 17,471 21,169 38,640
Net Book Value
As at 30 June 2024 - 12,435 1,997 24,716 39,148
As at 1 July 2023 482,324 - 3,436 9,615 495,375
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 419 652
Amounts owed by participating interests 24,952 10,590
Other debtors 15,719 4,749
41,090 15,991
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 4,451 5,341
Trade creditors 45,349 43,263
Bank loans and overdrafts - 129,089
Other creditors 63,291 169,042
Taxation and social security 635 10,588
113,726 357,323
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts - 4,451
Other creditors 17,000 41,000
17,000 45,451
9. Secured Creditors
The bank loan is secured by a fixed and floating charge over the company's assets.
2024 2023
£ £
Bank loans and overdrafts - 129,089
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
Page 6