IRIS Accounts Production v24.2.0.383 04268342 Board of Directors 1.7.23 30.6.24 30.6.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh042683422023-06-30042683422024-06-30042683422023-07-012024-06-30042683422022-06-30042683422022-07-012023-06-30042683422023-06-3004268342ns15:EnglandWales2023-07-012024-06-3004268342ns14:PoundSterling2023-07-012024-06-3004268342ns10:Director12023-07-012024-06-3004268342ns10:PrivateLimitedCompanyLtd2023-07-012024-06-3004268342ns10:SmallEntities2023-07-012024-06-3004268342ns10:AuditExempt-NoAccountantsReport2023-07-012024-06-3004268342ns10:SmallCompaniesRegimeForDirectorsReport2023-07-012024-06-3004268342ns10:SmallCompaniesRegimeForAccounts2023-07-012024-06-3004268342ns10:FullAccounts2023-07-012024-06-3004268342ns10:OrdinaryShareClass12023-07-012024-06-3004268342ns10:Director22023-07-012024-06-3004268342ns10:RegisteredOffice2023-07-012024-06-3004268342ns5:CurrentFinancialInstruments2024-06-3004268342ns5:CurrentFinancialInstruments2023-06-3004268342ns5:Non-currentFinancialInstruments2024-06-3004268342ns5:Non-currentFinancialInstruments2023-06-3004268342ns5:ShareCapital2024-06-3004268342ns5:ShareCapital2023-06-3004268342ns5:RetainedEarningsAccumulatedLosses2024-06-3004268342ns5:RetainedEarningsAccumulatedLosses2023-06-3004268342ns5:PlantMachinery2023-07-012024-06-3004268342ns5:MotorVehicles2023-07-012024-06-3004268342ns5:ComputerEquipment2023-07-012024-06-3004268342ns5:PlantMachinery2023-06-3004268342ns5:MotorVehicles2023-06-3004268342ns5:ComputerEquipment2023-06-3004268342ns5:PlantMachinery2024-06-3004268342ns5:MotorVehicles2024-06-3004268342ns5:ComputerEquipment2024-06-3004268342ns5:PlantMachinery2023-06-3004268342ns5:MotorVehicles2023-06-3004268342ns5:ComputerEquipment2023-06-3004268342ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-06-3004268342ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3004268342ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-06-3004268342ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-06-3004268342ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-06-3004268342ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-06-3004268342ns5:Secured2024-06-3004268342ns5:Secured2023-06-3004268342ns5:DeferredTaxation2023-06-3004268342ns5:DeferredTaxation2023-07-012024-06-3004268342ns5:DeferredTaxation2024-06-3004268342ns10:OrdinaryShareClass12024-06-3004268342ns5:RetainedEarningsAccumulatedLosses2023-06-3004268342ns5:RetainedEarningsAccumulatedLosses2023-07-012024-06-30
REGISTERED NUMBER: 04268342 (England and Wales)








































Unaudited Financial Statements

for the Year Ended 30 June 2024

for

Neptune Supplies Ltd

Neptune Supplies Ltd (Registered number: 04268342)

Contents of the Financial Statements
for the Year Ended 30 June 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Neptune Supplies Ltd

Company Information
for the Year Ended 30 June 2024







DIRECTORS: Mr M Capper
Mrs R J Moss





REGISTERED OFFICE: 151 Chester Road
Northwich
Cheshire
CW8 4AD





REGISTERED NUMBER: 04268342 (England and Wales)





ACCOUNTANTS: Buxton Accounting LLP
Chartered Accountants
98 Middlewich Road
Northwich
Cheshire
CW9 7DA

Neptune Supplies Ltd (Registered number: 04268342)

Balance Sheet
30 June 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 19,779 26,337

CURRENT ASSETS
Stocks 5 11,900 13,167
Debtors 6 12,870 6,325
Cash at bank 555,380 537,519
580,150 557,011
CREDITORS
Amounts falling due within one year 7 158,653 178,971
NET CURRENT ASSETS 421,497 378,040
TOTAL ASSETS LESS CURRENT
LIABILITIES

441,276

404,377

CREDITORS
Amounts falling due after more than one
year

8

(10,890

)

(19,943

)

PROVISIONS FOR LIABILITIES 11 (3,758 ) (5,373 )
NET ASSETS 426,628 379,061

CAPITAL AND RESERVES
Called up share capital 12 10,000 10,000
Retained earnings 13 416,628 369,061
SHAREHOLDERS' FUNDS 426,628 379,061

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Neptune Supplies Ltd (Registered number: 04268342)

Balance Sheet - continued
30 June 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 October 2024 and were signed on its behalf by:





Mrs R J Moss - Director


Neptune Supplies Ltd (Registered number: 04268342)

Notes to the Financial Statements
for the Year Ended 30 June 2024


1. STATUTORY INFORMATION

Neptune Supplies Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared under the historic cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover
Turnover is recognised at fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Neptune Supplies Ltd (Registered number: 04268342)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit and loss.

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discontinued to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit and loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash generating unit) in prior years. A reversal of impairment loss is recognised immediately in profit and loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement costs, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit and loss. Reversals of impairment losses are also recognised in profit and loss.

Neptune Supplies Ltd (Registered number: 04268342)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 "Basic Financial Instruments" and Section 12 "Other Financial Instruments Issues" of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts, discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognises at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective rate of interest method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction pice and subsequently measured at amortised cost using the effective interest method.


Neptune Supplies Ltd (Registered number: 04268342)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Employee benefits
The costs of short term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Hire purchase and leasing commitments
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date if inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit and loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Neptune Supplies Ltd (Registered number: 04268342)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024


2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings under current liabilities.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising in translation in the period are included in profit and loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 4 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 July 2023
and 30 June 2024 63,978 65,947 7,444 137,369
DEPRECIATION
At 1 July 2023 60,457 43,331 7,244 111,032
Charge for year 704 5,654 200 6,558
At 30 June 2024 61,161 48,985 7,444 117,590
NET BOOK VALUE
At 30 June 2024 2,817 16,962 - 19,779
At 30 June 2023 3,521 22,616 200 26,337

5. STOCKS
2024 2023
£    £   
Stocks 11,900 13,167

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 12,870 6,325

Neptune Supplies Ltd (Registered number: 04268342)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts (see note 9) 10,000 10,000
Trade creditors 75,971 102,211
Corporation tax 22,990 26,640
Social security and other taxes 1,247 1,781
Net wages 9,717 -
VAT 33,614 31,606
Other creditors 656 786
Directors' current accounts 1,659 1,473
Accrued expenses 2,799 4,474
158,653 178,971

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans (see note 9) 10,890 19,943

9. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank loans 10,000 10,000

Amounts falling due between one and two years:
Bank loans - 1-2 years 10,000 10,000

Amounts falling due between two and five years:
Bank loans - 2-5 years 890 9,943

Neptune Supplies Ltd (Registered number: 04268342)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024


10. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 20,890 29,943

A bank facility with a balance of £20,890 (2023: £29,943) is subject to a UK Government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the backing of the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

11. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 3,758 5,373

Deferred
tax
£   
Balance at 1 July 2023 5,373
Credit to Statement of Income and Retained Earnings during year (1,615 )
Balance at 30 June 2024 3,758

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
10,000 Ordinary £1 10,000 10,000

13. RESERVES
Retained
earnings
£   

At 1 July 2023 369,061
Profit for the year 73,567
Dividends (26,000 )
At 30 June 2024 416,628

14. RELATED PARTY DISCLOSURES

The company paid rent of £30,000 (2023: £26,400) to Moss Properties Limited, a company of which Mrs R J Moss is also a director.

Neptune Supplies Ltd (Registered number: 04268342)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024


15. ULTIMATE CONTROLLING PARTY

The ultimate controlling party of the company is the Board of Directors.