30 false false false false false false false false false true false false false false false false No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 02559065 2023-06-01 2024-05-31 02559065 2024-05-31 02559065 2023-05-31 02559065 2022-06-01 2023-05-31 02559065 2023-05-31 02559065 bus:RegisteredOffice 2023-06-01 2024-05-31 02559065 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 02559065 bus:OrdinaryShareClass2 2023-06-01 2024-05-31 02559065 bus:OrdinaryShareClass3 2023-06-01 2024-05-31 02559065 bus:OrdinaryShareClass4 2023-06-01 2024-05-31 02559065 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 02559065 bus:Director1 2023-06-01 2024-05-31 02559065 bus:Director2 2023-06-01 2024-05-31 02559065 core:LandBuildings 2023-05-31 02559065 core:PlantMachinery 2023-05-31 02559065 core:FurnitureFittings 2023-05-31 02559065 core:MotorVehicles 2023-05-31 02559065 core:LandBuildings 2024-05-31 02559065 core:PlantMachinery 2024-05-31 02559065 core:FurnitureFittings 2024-05-31 02559065 core:MotorVehicles 2024-05-31 02559065 core:LandBuildings 2023-06-01 2024-05-31 02559065 core:PlantMachinery 2023-06-01 2024-05-31 02559065 core:FurnitureFittings 2023-06-01 2024-05-31 02559065 core:MotorVehicles 2023-06-01 2024-05-31 02559065 core:WithinOneYear 2024-05-31 02559065 core:WithinOneYear 2023-05-31 02559065 core:ShareCapital 2024-05-31 02559065 core:ShareCapital 2023-05-31 02559065 core:CapitalRedemptionReserve 2024-05-31 02559065 core:CapitalRedemptionReserve 2023-05-31 02559065 core:RetainedEarningsAccumulatedLosses 2024-05-31 02559065 core:RetainedEarningsAccumulatedLosses 2023-05-31 02559065 core:LandBuildings 2023-05-31 02559065 core:PlantMachinery 2023-05-31 02559065 core:FurnitureFittings 2023-05-31 02559065 core:MotorVehicles 2023-05-31 02559065 bus:SmallEntities 2023-06-01 2024-05-31 02559065 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 02559065 bus:FullAccounts 2023-06-01 2024-05-31 02559065 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 02559065 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 02559065 bus:OrdinaryShareClass1 2024-05-31 02559065 bus:OrdinaryShareClass1 2023-05-31 02559065 bus:OrdinaryShareClass2 2024-05-31 02559065 bus:OrdinaryShareClass2 2023-05-31 02559065 bus:OrdinaryShareClass3 2024-05-31 02559065 bus:OrdinaryShareClass3 2023-05-31 02559065 bus:OrdinaryShareClass4 2024-05-31 02559065 bus:OrdinaryShareClass4 2023-05-31 02559065 bus:AllOrdinaryShares 2024-05-31 02559065 bus:AllOrdinaryShares 2023-05-31 02559065 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-01 2024-05-31
COMPANY REGISTRATION NUMBER: 02559065
Cable Harnesses (UK) Limited
Filleted Unaudited Financial Statements
31 May 2024
Cable Harnesses (UK) Limited
Financial Statements
Year ended 31 May 2024
CONTENTS
PAGE
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
Cable Harnesses (UK) Limited
Officers and Professional Advisers
The board of directors
Mr N Gregory
Mrs J Robb-Gregory
Registered office
Unit 16
Trostre Industrial Park
Trostre
Llanelli
Carmarthenshire
SA14 9UU
Accountants
James & Uzzell Ltd
Chartered Certified Accountants
Axis 15, Axis Court
Mallard Way
Riverside Business Park
Swansea
SA7 0AJ
Cable Harnesses (UK) Limited
Statement of Financial Position
31 May 2024
2024
2023
Note
£
£
FIXED ASSETS
Tangible assets
5
289,300
255,636
CURRENT ASSETS
Stocks
6
90,086
82,931
Debtors
7
445,303
543,603
Cash at bank and in hand
342,344
325,785
---------
---------
877,733
952,319
CREDITORS: amounts falling due within one year
8
387,955
427,783
---------
---------
NET CURRENT ASSETS
489,778
524,536
---------
---------
TOTAL ASSETS LESS CURRENT LIABILITIES
779,078
780,172
PROVISIONS
Taxation including deferred tax
71,756
44,807
---------
---------
NET ASSETS
707,322
735,365
---------
---------
CAPITAL AND RESERVES
Called up share capital
9
6,000
6,000
Capital redemption reserve
14,000
14,000
Profit and loss account
687,322
715,365
---------
---------
SHAREHOLDERS FUNDS
707,322
735,365
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Cable Harnesses (UK) Limited
Statement of Financial Position (continued)
31 May 2024
These financial statements were approved by the board of directors and authorised for issue on 17 September 2024 , and are signed on behalf of the board by:
Neil Gregory
Neil Gregory
Director
Company registration number: 02559065
Cable Harnesses (UK) Limited
Notes to the Financial Statements
Year ended 31 May 2024
1. GENERAL INFORMATION
Cable Harnesses (UK) Limited is a private company limited by shares incorporated in England & Wales, United Kingdom. The address of the registered office is given in the company information on page 1 of these financial statements. The nature of the company's operations and principal activities are manufacturing cable assemblies.
2. STATEMENT OF COMPLIANCE
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 'The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102)', Section 1A for Small Entities and the Companies Act 2006.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1. The reporting period of these financial statements and its comparative period is 12 months. These financial statements only include the results of the individual entity made up to 31 May 2024. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
Going concern
The directors have considered the future trading position of the company and are confident that the going concern principle can be applied to the financial statements.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Judgements and key sources of estimation uncertainty
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of asset and liabilities within the next financial year are addressed below. Useful economic lives of tangible assets The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and physical condition of the assets. Stock provision The company sells cables. As a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability. Impairment of debtors The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. Provisions Estimates are used in determining the value of provisions when recognised. This will be based on historical information, known expectations and reasonable outcomes. Going Concern The assessment of going concern may include the use of critical judgements in respect of impact of various external factors such as political, economic and social issues. Material uncertainties are considered in this regard.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows: Sale of goods Turnover from the manufacturing and sale of cable assemblies and electronic wiring harnesses is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods. Interest receivable Interest income is recognised using the effective interest method.
Tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors. Where goods are sold using finance leases, the entity recognises turnover from the sale of goods and the rights to receive future lease payments as a debtor. Minimum lease payments are apportioned between finance income and the reduction of the lease debtor with finance income allocated so as to produce a constant periodic rate of interest on the net investment in the finance lease. Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Property improvements
-
10% per annum of cost
Plant & machinery
-
10% per annum of cost
Fixtures & fittings
-
10%/25% per annum of cost
Motor vehicles
-
20% per annum of cost
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 30 (2023: 34 ).
5. TANGIBLE ASSETS
Property improvements
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2023
17,459
503,588
77,735
56,585
655,367
Additions
77,995
77,995
Disposals
( 41,090)
( 41,090)
--------
---------
--------
--------
---------
At 31 May 2024
17,459
503,588
77,735
93,490
692,272
--------
---------
--------
--------
---------
Depreciation
At 1 June 2023
13,271
273,238
61,803
51,419
399,731
Charge for the year
1,746
29,576
1,876
9,583
42,781
Disposals
( 39,540)
( 39,540)
--------
---------
--------
--------
---------
At 31 May 2024
15,017
302,814
63,679
21,462
402,972
--------
---------
--------
--------
---------
Carrying amount
At 31 May 2024
2,442
200,774
14,056
72,028
289,300
--------
---------
--------
--------
---------
At 31 May 2023
4,188
230,350
15,932
5,166
255,636
--------
---------
--------
--------
---------
6. STOCKS
2024
2023
£
£
Raw materials and consumables
90,086
82,931
--------
--------
7. DEBTORS
2024
2023
£
£
Trade debtors
402,211
534,559
Other debtors
43,092
9,044
---------
---------
445,303
543,603
---------
---------
8. CREDITORS: amounts falling due within one year
2024
2023
£
£
Trade creditors
177,384
223,015
Corporation tax
62,059
68,999
Social security and other taxes
85,396
61,548
Other creditors
63,116
74,221
---------
---------
387,955
427,783
---------
---------
9. CALLED UP SHARE CAPITAL
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
5,997
5,997
5,997
5,997
Ordinary A shares of £ 1 each
1
1
1
1
Ordinary B shares of £ 1 each
1
1
1
1
Ordinary C shares of £ 1 each
1
1
1
1
------
------
------
------
6,000
6,000
6,000
6,000
------
------
------
------
10. OTHER FINANCIAL COMMITMENTS
Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £16,615 (2023 - £26,109).
11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
The amount owed by the directors at the year end is £34,654 (2023 : £18,701 CR) No interest has been incurred in relation to this balance.
12. RELATED PARTY TRANSACTIONS
At the 31 May 2024 the following balances were due to related parties: Other related party transactions
2024 2023
£ £
Rent Paid 24,641 21,767
There was no interest charged on these balances.