11 false false false false false false false false false false true false false false false false false No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2023 - FRS102_2023 267,002 165,692 432,694 89,001 143,341 232,342 200,352 178,001 23,311 30,558 53,869 xbrli:pure xbrli:shares iso4217:GBP 11976415 2023-06-01 2024-05-31 11976415 2024-05-31 11976415 2023-05-31 11976415 2022-06-01 2023-05-31 11976415 2023-05-31 11976415 2022-05-31 11976415 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-06-01 2024-05-31 11976415 core:LandBuildings core:ShortLeaseholdAssets 2023-06-01 2024-05-31 11976415 core:PlantMachinery 2023-06-01 2024-05-31 11976415 bus:RegisteredOffice 2023-06-01 2024-05-31 11976415 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 11976415 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 11976415 bus:Director1 2023-06-01 2024-05-31 11976415 bus:Director2 2023-06-01 2024-05-31 11976415 bus:Director3 2023-06-01 2024-05-31 11976415 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-31 11976415 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-31 11976415 core:LandBuildings core:ShortLeaseholdAssets 2024-05-31 11976415 core:PlantMachinery 2024-05-31 11976415 core:DeferredTaxation 2023-06-01 2024-05-31 11976415 core:WithinOneYear 2024-05-31 11976415 core:WithinOneYear 2023-05-31 11976415 core:AfterOneYear 2024-05-31 11976415 core:AfterOneYear 2023-05-31 11976415 core:ShareCapital 2024-05-31 11976415 core:ShareCapital 2023-05-31 11976415 core:OtherReservesSubtotal 2024-05-31 11976415 core:RetainedEarningsAccumulatedLosses 2024-05-31 11976415 core:RetainedEarningsAccumulatedLosses 2023-05-31 11976415 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-31 11976415 core:DeferredTaxation 2023-05-31 11976415 core:DeferredTaxation 2024-05-31 11976415 bus:SmallEntities 2023-06-01 2024-05-31 11976415 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 11976415 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 11976415 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 11976415 bus:FullAccounts 2023-06-01 2024-05-31 11976415 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 11976415 bus:OrdinaryShareClass1 2024-05-31 11976415 bus:OrdinaryShareClass1 2023-05-31 11976415 core:ComputerEquipment 2023-06-01 2024-05-31 11976415 core:ComputerEquipment 2023-05-31 11976415 core:ComputerEquipment 2024-05-31
COMPANY REGISTRATION NUMBER: 11976415
GEO Offers Limited
Filleted Unaudited Financial Statements
31 May 2024
GEO Offers Limited
Financial Statements
Year ended 31 May 2024
Contents
Page
Officers and professional advisers
1
Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3
Notes to the financial statements
5
GEO Offers Limited
Officers and Professional Advisers
The board of directors
M J Fraser
J I Sedgmond
G G Jones
Registered office
727-729 High Road
London
N12 0BP
Accountants
Complete Accounting Solutions
Chartered Certified Accountants
727-729 High Road
London
N12 0BP
GEO Offers Limited
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of GEO Offers Limited
Year ended 31 May 2024
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 May 2024, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Complete Accounting Solutions Chartered Certified Accountants
727-729 High Road London N12 0BP
GEO Offers Limited
Statement of Financial Position
31 May 2024
2024
2023
Note
£
£
Fixed assets
Intangible assets
5
200,352
178,001
Tangible assets
6
29,240
3,361
---------
---------
229,592
181,362
Current assets
Debtors
7
1,316,644
655,343
Cash at bank and in hand
472,570
99,058
------------
---------
1,789,214
754,401
Creditors: amounts falling due within one year
8
( 1,773,831)
( 811,979)
------------
---------
Net current assets/(liabilities)
15,383
( 57,578)
---------
---------
Total assets less current liabilities
244,975
123,784
Creditors: amounts falling due after more than one year
9
( 15,131)
( 24,923)
Provisions
10
( 53,869)
( 23,311)
---------
---------
Net assets
175,975
75,550
---------
---------
Capital and reserves
Called up share capital
12
100
100
Share options reserve
10,125
Profit and loss account
165,750
75,450
---------
--------
Shareholders funds
175,975
75,550
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
GEO Offers Limited
Statement of Financial Position (continued)
31 May 2024
These financial statements were approved by the board of directors and authorised for issue on 1 October 2024 , and are signed on behalf of the board by:
M J Fraser
Director
Company registration number: 11976415
GEO Offers Limited
Notes to the Financial Statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 727-729 High Road, London, N12 0BP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis .
Going concern
In the opinion of the director, on the basis of information and enquiries that are pertinent to the company's circumstances and which the director believe to be adequate, it is appropriate to continue to treat the company as a going concern. In particular the director believes that adequate cash resources will be available to cover the company's requirements for working capital for at least twelve months from the date of signing the financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference .
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Development costs
-
33% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property
-
33% straight line
Office Equipment
-
33% straight line
Computer Equipment
-
33% straight line
Share options
Equity-settled share-based payment transactions are measured at fair value at the date of grant. The fair value is expensed on a straight-line basis over the vesting period, with a corresponding increase in equity. This is based upon the company's estimate of the shares or share options that will eventually vest which takes into account all vesting conditions and non-market performance conditions, with adjustments being made where new information indicates the number of shares or share options expected to vest differs from previous estimates.
Fair value is determined using an appropriate pricing model. All market conditions and non-vesting conditions are taken into account when estimating the fair value of the shares or share options. As long as all other vesting conditions are satisfied, no adjustment is made irrespective of whether market or non-vesting conditions are met.
Where the terms of an equity-settled transaction are modified, an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any increase in the fair value of the transaction, as measured at the date of modification.
Where an equity-settled transaction is cancelled or settled, it is treated as if it had vested on the date of cancellation or settlement, and any expense not yet recognised in profit or loss is expensed immediately.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2023: 6 ).
5. Intangible assets
Development costs
£
Cost
At 1 June 2023
267,002
Additions
165,692
---------
At 31 May 2024
432,694
---------
Amortisation
At 1 June 2023
89,001
Charge for the year
143,341
---------
At 31 May 2024
232,342
---------
Carrying amount
At 31 May 2024
200,352
---------
At 31 May 2023
178,001
---------
6. Tangible assets
Buildings
Office Equipment
Equipment
Total
£
£
£
£
Cost
At 1 June 2023
4,083
4,083
Additions
10,300
14,113
10,433
34,846
Disposals
( 793)
( 793)
--------
--------
--------
--------
At 31 May 2024
10,300
14,113
13,723
38,136
--------
--------
--------
--------
Depreciation
At 1 June 2023
722
722
Charge for the year
2,409
4,346
1,768
8,523
Disposals
( 349)
( 349)
--------
--------
--------
--------
At 31 May 2024
2,409
4,346
2,141
8,896
--------
--------
--------
--------
Carrying amount
At 31 May 2024
7,891
9,767
11,582
29,240
--------
--------
--------
--------
At 31 May 2023
3,361
3,361
--------
--------
--------
--------
7. Debtors
2024
2023
£
£
Trade debtors
683,942
272,135
Other debtors
632,702
383,208
------------
---------
1,316,644
655,343
------------
---------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,648
10,648
Trade creditors
24,774
43,873
Corporation tax
79,384
69,626
Social security and other taxes
62,876
93,471
Other creditors
1,596,149
594,361
------------
---------
1,773,831
811,979
------------
---------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
15,131
24,923
--------
--------
10. Provisions
Deferred tax
£
At 1 June 2023
23,311
Additions
30,558
--------
At 31 May 2024
53,869
--------
11. Share options
The company introduced an EMI scheme for key employees during the year. The fair value of EMI options has been calculated using the Black Scholes model in accordance with FRS 102 Section 26. The movement on Other Reserves relates to the accrued option value attributable to the accounting period. A corresponding charge is included in the Profit and Loss account.
12. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 0.0001 (2023 - £ 0.10) each
1,000,000
100
1,000
100
------------
----
-------
----
During the year, the existing share capital of 1,000 Ordinary shares of £0.10 each were sub-divided into 1,000,000 Ordinary shares of £0.0001 each .
13. Related party transactions
At the year end, M J Fraser , sole director, owed £470,843 (2023 : £250,527) to the company. No interest is charged by the company on these amounts.