2 false false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 1,000 1,000 xbrli:pure xbrli:shares iso4217:GBP 11063985 2023-01-01 2023-12-31 11063985 2023-12-31 11063985 2022-12-31 11063985 2022-01-01 2022-12-31 11063985 2022-12-31 11063985 2021-12-31 11063985 core:PlantMachinery 2023-01-01 2023-12-31 11063985 core:FurnitureFittings 2023-01-01 2023-12-31 11063985 core:MotorVehicles 2023-01-01 2023-12-31 11063985 core:NetGoodwill 2023-01-01 2023-12-31 11063985 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 11063985 bus:Director1 2023-01-01 2023-12-31 11063985 core:NetGoodwill 2023-12-31 11063985 core:PlantMachinery 2022-12-31 11063985 core:FurnitureFittings 2022-12-31 11063985 core:MotorVehicles 2022-12-31 11063985 core:PlantMachinery 2023-12-31 11063985 core:FurnitureFittings 2023-12-31 11063985 core:MotorVehicles 2023-12-31 11063985 core:WithinOneYear 2023-12-31 11063985 core:WithinOneYear 2022-12-31 11063985 core:ShareCapital 2023-12-31 11063985 core:ShareCapital 2022-12-31 11063985 core:RetainedEarningsAccumulatedLosses 2023-12-31 11063985 core:RetainedEarningsAccumulatedLosses 2022-12-31 11063985 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 11063985 core:PlantMachinery 2022-12-31 11063985 core:FurnitureFittings 2022-12-31 11063985 core:MotorVehicles 2022-12-31 11063985 bus:Director1 2022-12-31 11063985 bus:Director1 2023-12-31 11063985 bus:Director1 2021-12-31 11063985 bus:Director1 2022-12-31 11063985 bus:Director1 2022-01-01 2022-12-31 11063985 bus:SmallEntities 2023-01-01 2023-12-31 11063985 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 11063985 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 11063985 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 11063985 bus:FullAccounts 2023-01-01 2023-12-31 11063985 bus:OrdinaryShareClass1 2023-12-31 11063985 bus:OrdinaryShareClass1 2022-12-31
COMPANY REGISTRATION NUMBER: 11063985
R Hill Homes Limited
Filleted Unaudited Financial Statements
31 December 2023
R Hill Homes Limited
Statement of Financial Position
31 December 2023
2023
2022
Note
£
£
£
£
Fixed assets
Tangible assets
6
50,511
57,317
Current assets
Stocks
2,200,068
2,240,433
Debtors
7
111,319
71,115
Cash at bank and in hand
86,165
908,769
-------------
-------------
2,397,552
3,220,317
Creditors: amounts falling due within one year
8
1,293,799
2,189,081
-------------
-------------
Net current assets
1,103,753
1,031,236
-------------
-------------
Total assets less current liabilities
1,154,264
1,088,553
Provisions
7,155
-------------
-------------
Net assets
1,147,109
1,088,553
-------------
-------------
Capital and reserves
Called up share capital
10
1
1
Profit and loss account
1,147,108
1,088,552
-------------
-------------
Shareholders funds
1,147,109
1,088,553
-------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
R Hill Homes Limited
Statement of Financial Position (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 30 September 2024 , and are signed on behalf of the board by:
Mr R Hill
Director
Company registration number: 11063985
R Hill Homes Limited
Notes to the Financial Statements
Year ended 31st December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Fenemere Lane Farm, Fenemere Lane, Baschurch, Shropshire, SY4 2JB.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable. Revenue from the sale of property transactions is recognised as the properties are sold.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Goodwill 100%
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% straight line
Fixtures and fittings
-
33% straight line
Motor vehicles
-
15% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stock and work-in-progress is measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, which the transaction is measured at the present value of the future receipts discounted at market rate of interest. Financial assets classified as receivable within one year are not amortised. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangement entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payment discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Intangible assets
Goodwill
£
Cost
At 1st January 2023 and 31st December 2023
1,000
-------
Amortisation
At 1st January 2023 and 31st December 2023
1,000
-------
Carrying amount
At 31st December 2023
-------
At 31st December 2022
-------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1st January 2023
97,846
2,516
24,825
125,187
Additions
11,965
1,253
13,218
Disposals
( 627)
( 590)
( 1,217)
----------
-------
---------
----------
At 31st December 2023
109,184
3,179
24,825
137,188
----------
-------
---------
----------
Depreciation
At 1st January 2023
50,077
1,777
16,016
67,870
Charge for the year
14,954
721
3,723
19,398
Disposals
( 4)
( 587)
( 591)
----------
-------
---------
----------
At 31st December 2023
65,027
1,911
19,739
86,677
----------
-------
---------
----------
Carrying amount
At 31st December 2023
44,157
1,268
5,086
50,511
----------
-------
---------
----------
At 31st December 2022
47,769
739
8,809
57,317
----------
-------
---------
----------
7. Debtors
2023
2022
£
£
Trade debtors
83,497
18,949
Other debtors
27,822
52,166
----------
---------
111,319
71,115
----------
---------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
12,732
70,051
Social security and other taxes
1,306
1,606
Other creditors
1,279,761
2,117,424
-------------
-------------
1,293,799
2,189,081
-------------
-------------
Included within other creditors is £Nil (2022 - £4,312) in respect of hire purchase liabilities which are secured against the fixed assets to which they have financed.
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2023
2022
£
£
Included in provisions
7,155
-------
----
The deferred tax account consists of the tax effect of timing differences in respect of:
2023
2022
£
£
Accelerated capital allowances
7,155
-------
----
10. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
11. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr R Hill
( 847,284)
( 2,583)
604,257
( 245,610)
----------
-------
----------
----------
2022
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr R Hill
( 844,961)
( 2,323)
( 847,284)
----------
-------
----
----------
The non-interest bearing loan is repayable on demand.
12. Related party transactions
Included in other creditors due within one year is a loan from the father of the director, totalling £981,530 (2022 - £1,054,353). The non-interest bearing loan is repayable on demand. Included in other creditors due within one year is a from a family member of the director, totalling £30,000 (2022 - £30,000). The non-interest bearing loan is repayable on demand.