Acorah Software Products - Accounts Production 15.0.600 false true 31 January 2023 1 February 2022 false 1 February 2023 31 January 2024 31 January 2024 07510930 Mr Gareth Jones iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07510930 2023-01-31 07510930 2024-01-31 07510930 2023-02-01 2024-01-31 07510930 frs-core:CurrentFinancialInstruments 2024-01-31 07510930 frs-core:Non-currentFinancialInstruments 2024-01-31 07510930 frs-core:BetweenOneFiveYears 2024-01-31 07510930 frs-core:MotorVehicles 2024-01-31 07510930 frs-core:MotorVehicles 2023-02-01 2024-01-31 07510930 frs-core:MotorVehicles 2023-01-31 07510930 frs-core:PlantMachinery 2024-01-31 07510930 frs-core:PlantMachinery 2023-02-01 2024-01-31 07510930 frs-core:PlantMachinery 2023-01-31 07510930 frs-core:WithinOneYear 2024-01-31 07510930 frs-core:ShareCapital 2024-01-31 07510930 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31 07510930 frs-bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07510930 frs-bus:FilletedAccounts 2023-02-01 2024-01-31 07510930 frs-bus:SmallEntities 2023-02-01 2024-01-31 07510930 frs-bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 07510930 frs-bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 07510930 frs-bus:Director1 2023-02-01 2024-01-31 07510930 frs-countries:EnglandWales 2023-02-01 2024-01-31 07510930 2022-01-31 07510930 2023-01-31 07510930 2022-02-01 2023-01-31 07510930 frs-core:CurrentFinancialInstruments 2023-01-31 07510930 frs-core:Non-currentFinancialInstruments 2023-01-31 07510930 frs-core:BetweenOneFiveYears 2023-01-31 07510930 frs-core:MotorVehicles 2022-02-01 2023-01-31 07510930 frs-core:WithinOneYear 2023-01-31 07510930 frs-core:ShareCapital 2023-01-31 07510930 frs-core:RetainedEarningsAccumulatedLosses 2023-01-31
Registered number: 07510930
X4 Landscapes Limited
Unaudited Financial Statements
For The Year Ended 31 January 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07510930
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 22,373 29,569
22,373 29,569
CURRENT ASSETS
Stocks 5,645 6,269
Cash at bank and in hand 7,864 2,908
13,509 9,177
Creditors: Amounts Falling Due Within One Year 5 (17,974 ) (13,124 )
NET CURRENT ASSETS (LIABILITIES) (4,465 ) (3,947 )
TOTAL ASSETS LESS CURRENT LIABILITIES 17,908 25,622
Creditors: Amounts Falling Due After More Than One Year 6 (5,812 ) (11,092 )
NET ASSETS 12,096 14,530
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 11,996 14,430
SHAREHOLDERS' FUNDS 12,096 14,530
Page 1
Page 2
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Gareth Jones
Director
16/09/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
X4 Landscapes Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07510930 . The registered office is 13 Hyde Road, Paignton, Devon, TQ4 5BW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Straight Line
Motor Vehicles 25% Reducing Balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was 1 (2023: 1)
1 1
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 February 2023 1,380 39,426 40,806
Additions 245 - 245
As at 31 January 2024 1,625 39,426 41,051
Depreciation
As at 1 February 2023 1,380 9,857 11,237
Provided during the period 49 7,392 7,441
As at 31 January 2024 1,429 17,249 18,678
Net Book Value
As at 31 January 2024 196 22,177 22,373
As at 1 February 2023 - 29,569 29,569
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2024 2023
£ £
Motor Vehicles 22,177 29,569
Page 4
Page 5
5. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 7,315 8,723
Trade creditors 242 -
Corporation tax 9,082 3,347
Accruals and deferred income 794 756
Director's loan account 541 298
17,974 13,124
6. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 5,812 11,092
7. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 7,315 8,723
Later than one year and not later than five years 5,812 11,092
13,127 19,815
13,127 19,815
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
9. Directors Advances, Credits and Guarantees
Dividends paid to directors:
2024 2023
£ £
Mr Gareth Jones 34,000 24,000
10. Dividends
2024 2023
£ £
On equity shares:
Interim dividend paid 34,000 24,000
Page 5