Acorah Software Products - Accounts Production 15.0.600 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 12006471 Mrs Georgiana Pover Mr Bruce Rolls Mr Izak Pover Mr Matthew Keates iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12006471 2023-03-31 12006471 2024-03-31 12006471 2023-04-01 2024-03-31 12006471 frs-core:CurrentFinancialInstruments 2024-03-31 12006471 frs-core:Non-currentFinancialInstruments 2024-03-31 12006471 frs-core:PlantMachinery 2024-03-31 12006471 frs-core:PlantMachinery 2023-04-01 2024-03-31 12006471 frs-core:PlantMachinery 2023-03-31 12006471 frs-core:ShareCapital 2024-03-31 12006471 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 12006471 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 12006471 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 12006471 frs-bus:SmallEntities 2023-04-01 2024-03-31 12006471 frs-bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 12006471 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 12006471 frs-bus:Director1 2023-04-01 2024-03-31 12006471 frs-bus:Director2 2023-04-01 2024-03-31 12006471 frs-bus:Director3 2023-04-01 2024-03-31 12006471 frs-bus:Director4 2023-04-01 2024-03-31 12006471 frs-countries:EnglandWales 2023-04-01 2024-03-31 12006471 2022-03-31 12006471 2023-03-31 12006471 2022-04-01 2023-03-31 12006471 frs-core:CurrentFinancialInstruments 2023-03-31 12006471 frs-core:Non-currentFinancialInstruments 2023-03-31 12006471 frs-core:ShareCapital 2023-03-31 12006471 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 12006471
Izador Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
Steve Pye & Co.
Chartered Certified Accountants
3 North Lynn Bus. Village
Bergen Way, North Lynn Industrial Estate
King's Lynn
Norfolk
PE30 2JG
Contents
Page
Accountant's Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Page 1
Accountant's Report
Report to the directors on the preparation of the unaudited statutory accounts of Izador Limited for the year ended 31 March 2024
To assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Izador Limited which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the directors of Izador Limited , as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the accounts of Izador Limited and state those matters that we have agreed to state to the directors of Izador Limited , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Izador Limited and its directors as a body for our work or for this report.
It is your duty to ensure that Izador Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Izador Limited . You consider that Izador Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Izador Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
Steve Pye & Co
2 October 2024
Steve Pye & Co.
Chartered Certified Accountants
3 North Lynn Bus. Village
Bergen Way, North Lynn Industrial Estate
King's Lynn
Norfolk
PE30 2JG
Page 1
Page 2
Balance Sheet
Registered number: 12006471
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 8,415 3,918
8,415 3,918
CURRENT ASSETS
Stocks 5 3,764 9,780
Debtors 6 48,150 40,193
Cash at bank and in hand 38,208 11,644
90,122 61,617
Creditors: Amounts Falling Due Within One Year 7 (102,394 ) (70,507 )
NET CURRENT ASSETS (LIABILITIES) (12,272 ) (8,890 )
TOTAL ASSETS LESS CURRENT LIABILITIES (3,857 ) (4,972 )
Creditors: Amounts Falling Due After More Than One Year 8 (15,000 ) (24,000 )
NET LIABILITIES (18,857 ) (28,972 )
CAPITAL AND RESERVES
Called up share capital 9 8 8
Profit and Loss Account (18,865 ) (28,980 )
SHAREHOLDERS' FUNDS (18,857) (28,972)
Page 2
Page 3
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Izak Pover
Director
2 October 2024
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Izador Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12006471 . The registered office is 64 Denington Road, Denington Industrial Estate, Wellingborough, Northamptonshire, NN8 2QH.  The presentation currency of the financial statements is the Pound Sterling (£).
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The financial statements have been prepared on a going concern basis which is dependant upon the continued support of the company's shareholders and directors. The directors are of the opinion that the support will continue over the next 12 months and therefore believe that it is appropriate for the financial statements to be prepared on the going concern basis.
2.2. Significant judgements and estimations
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period to which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods. The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are the depreciation charges that are calculated with reference to the useful economic life of fixed assets.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% on reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 4
Page 5
2.6. Financial Instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.
a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.
b) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.
c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
d) Trade and other creditors
Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Page 5
Page 6
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2023: 8)
11 8
4. Tangible Assets
Plant & Machinery
£
Cost
As at 1 April 2023 5,558
Additions 5,898
Disposals (451 )
As at 31 March 2024 11,005
Depreciation
As at 1 April 2023 1,640
Provided during the period 1,401
Disposals (451 )
As at 31 March 2024 2,590
Net Book Value
As at 31 March 2024 8,415
As at 1 April 2023 3,918
5. Stocks
2024 2023
£ £
Stock 3,764 9,780
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 46,650 37,564
Other debtors 1,500 2,629
48,150 40,193
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 61,763 38,746
Bank loans and overdrafts 9,000 9,000
Other creditors 7,878 9,925
Taxation and social security 23,753 12,836
102,394 70,507
Page 6
Page 7
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 15,000 24,000
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 8 8
Page 7