Acorah Software Products - Accounts Production 15.0.600 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 04023079 Mr Raja Beirouti Mrs Sarah Beirouti iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04023079 2022-12-31 04023079 2023-12-31 04023079 2023-01-01 2023-12-31 04023079 frs-core:CurrentFinancialInstruments 2023-12-31 04023079 frs-core:Non-currentFinancialInstruments 2023-12-31 04023079 frs-core:ComputerEquipment 2023-12-31 04023079 frs-core:ComputerEquipment 2023-01-01 2023-12-31 04023079 frs-core:ComputerEquipment 2022-12-31 04023079 frs-core:FurnitureFittings 2023-12-31 04023079 frs-core:FurnitureFittings 2023-01-01 2023-12-31 04023079 frs-core:FurnitureFittings 2022-12-31 04023079 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 04023079 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 04023079 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 04023079 frs-core:MotorVehicles 2023-12-31 04023079 frs-core:MotorVehicles 2023-01-01 2023-12-31 04023079 frs-core:MotorVehicles 2022-12-31 04023079 frs-core:PlantMachinery 2023-12-31 04023079 frs-core:PlantMachinery 2023-01-01 2023-12-31 04023079 frs-core:PlantMachinery 2022-12-31 04023079 frs-core:ShareCapital 2023-12-31 04023079 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 04023079 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04023079 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 04023079 frs-bus:SmallEntities 2023-01-01 2023-12-31 04023079 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 04023079 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 04023079 frs-bus:Director1 2023-01-01 2023-12-31 04023079 frs-bus:Director2 2023-01-01 2023-12-31 04023079 frs-countries:EnglandWales 2023-01-01 2023-12-31 04023079 2021-12-31 04023079 2022-12-31 04023079 2022-01-01 2022-12-31 04023079 frs-core:CurrentFinancialInstruments 2022-12-31 04023079 frs-core:Non-currentFinancialInstruments 2022-12-31 04023079 frs-core:ShareCapital 2022-12-31 04023079 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 04023079
Pixus Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
Alchemy Financial Solutions Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04023079
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 118,517 135,004
118,517 135,004
CURRENT ASSETS
Cash at bank and in hand 84,770 79,034
84,770 79,034
Creditors: Amounts Falling Due Within One Year 5 (130,004 ) (152,524 )
NET CURRENT ASSETS (LIABILITIES) (45,234 ) (73,490 )
TOTAL ASSETS LESS CURRENT LIABILITIES 73,283 61,514
Creditors: Amounts Falling Due After More Than One Year 6 - (57,011 )
NET ASSETS 73,283 4,503
CAPITAL AND RESERVES
Called up share capital 7 1,000 1,000
Profit and Loss Account 72,283 3,503
SHAREHOLDERS' FUNDS 73,283 4,503
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Raja Beirouti
Director
30/09/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Pixus Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04023079 . The registered office is Orchard Cottage, Orchard Cottage, Sunningwell, Abingdon, Oxfordshire, OX13 6RD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10%
Plant & Machinery 15%
Motor Vehicles 20%
Fixtures & Fittings 15%
Computer Equipment 15%
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2022: 12)
11 12
Page 3
Page 4
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2023 135,771 394,437 79,597 9,040
Additions - 252 - 4,296
As at 31 December 2023 135,771 394,689 79,597 13,336
Depreciation
As at 1 January 2023 98,930 351,921 23,479 10,357
Provided during the period 3,684 6,415 11,224 447
As at 31 December 2023 102,614 358,336 34,703 10,804
Net Book Value
As at 31 December 2023 33,157 36,353 44,894 2,532
As at 1 January 2023 36,841 42,516 56,118 (1,317 )
Computer Equipment Total
£ £
Cost
As at 1 January 2023 36,608 655,453
Additions 1,014 5,562
As at 31 December 2023 37,622 661,015
Depreciation
As at 1 January 2023 35,762 520,449
Provided during the period 279 22,049
As at 31 December 2023 36,041 542,498
Net Book Value
As at 31 December 2023 1,581 118,517
As at 1 January 2023 846 135,004
5. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 20,896 52,750
Other creditors 69,286 77,360
Taxation and social security 39,822 22,414
130,004 152,524
Page 4
Page 5
6. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans - 4,882
Other loans - 52,129
- 57,011
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 5