Registered number
06508754
F W Huxter Groundworks and Civil Engineering Limited
Filleted Accounts
31 March 2024
F W Huxter Groundworks and Civil Engineering Limited
Registered number: 06508754
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 226,241 205,554
Current assets
Stocks 5,970 7,050
Debtors 4 413,962 427,121
Cash at bank and in hand 392,843 312,813
812,775 746,984
Creditors: amounts falling due within one year 5 (310,807) (163,334)
Net current assets 501,968 583,650
Total assets less current liabilities 728,209 789,204
Provisions for liabilities (56,560) (39,055)
Net assets 671,649 750,149
Capital and reserves
Called up share capital 100 100
Profit and loss account 671,549 750,049
Shareholders' funds 671,649 750,149
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
F Huxter
Director
Approved by the board on 26 September 2024
F W Huxter Groundworks and Civil Engineering Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Equipment 25% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 13 14
3 Tangible fixed assets
Equipment Motor vehicles Total
£ £ £
Cost
At 1 April 2023 25,013 287,935 312,948
Additions 1,573 100,608 102,181
Disposals - (58,995) (58,995)
At 31 March 2024 26,586 329,548 356,134
Depreciation
At 1 April 2023 14,601 92,793 107,394
Charge for the year 2,924 39,225 42,149
On disposals - (19,650) (19,650)
At 31 March 2024 17,525 112,368 129,893
Net book value
At 31 March 2024 9,061 217,180 226,241
At 31 March 2023 10,412 195,142 205,554
4 Debtors 2024 2023
£ £
Trade debtors 262,581 260,643
Other debtors 151,381 166,478
413,962 427,121
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 230,497 51,526
Taxation and social security costs 58,961 93,042
Other creditors 21,349 18,766
310,807 163,334
6 Related party transactions
F & Mrs L Huxter
Farming partnership owned by Company Directors
Vehicle storage rents charged at £4,000 per annum
Amount due from (to) the related party (8,000) (4,000)
Commercial loans to partnership
Amount due from (to) the related party 109,054 118,983
F W Huxter Plant Hire Ltd
Associated Company
Plant hired to company totalling £182,230 (net) in year
Amount due from (to) the related party (77,148) (25,200)
7 Controlling party
F & Mrs L Huxter (Directors) are the controlling parties by virtue of their 100% holding in the ordinary share capital of the company.
8 Other information
F W Huxter Groundworks and Civil Engineering Limited is a private company limited by shares and incorporated in England. Its registered office is:
Chapel Court Farm
Mosterton
Beaminster
Dorset
DT8 3HP
F W Huxter Groundworks and Civil Engineering Limited 06508754 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts July 2024 F Huxter No description of principal activity 06508754 2022-04-01 2023-03-31 06508754 core:WithinOneYear 2023-03-31 06508754 core:ShareCapital 2023-03-31 06508754 core:RetainedEarningsAccumulatedLosses 2023-03-31 06508754 2023-04-01 2024-03-31 06508754 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 06508754 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 06508754 bus:Director40 2023-04-01 2024-03-31 06508754 1 2023-04-01 2024-03-31 06508754 2 2023-04-01 2024-03-31 06508754 core:PlantMachinery 2023-04-01 2024-03-31 06508754 core:Vehicles 2023-04-01 2024-03-31 06508754 countries:England 2023-04-01 2024-03-31 06508754 bus:FRS102 2023-04-01 2024-03-31 06508754 bus:FilletedAccounts 2023-04-01 2024-03-31 06508754 2024-03-31 06508754 core:WithinOneYear 2024-03-31 06508754 core:ShareCapital 2024-03-31 06508754 core:RetainedEarningsAccumulatedLosses 2024-03-31 06508754 core:PlantMachinery 2024-03-31 06508754 core:Vehicles 2024-03-31 06508754 2023-03-31 06508754 core:PlantMachinery 2023-03-31 06508754 core:Vehicles 2023-03-31 iso4217:GBP xbrli:pure