360 Projects (ADS) Ltd 12365450 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of commercial builders. Digita Accounts Production Advanced 6.30.9574.0 true true 12365450 2023-04-01 2024-03-31 12365450 2024-03-31 12365450 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-03-31 12365450 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2024-03-31 12365450 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2024-03-31 12365450 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2024-03-31 12365450 core:RetainedEarningsAccumulatedLosses 2024-03-31 12365450 core:ShareCapital 2024-03-31 12365450 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 12365450 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 12365450 core:CurrentFinancialInstruments 2024-03-31 12365450 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 12365450 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 12365450 core:FurnitureFittingsToolsEquipment 2024-03-31 12365450 core:MotorVehicles 2024-03-31 12365450 1 2024-03-31 12365450 2 2024-03-31 12365450 bus:SmallEntities 2023-04-01 2024-03-31 12365450 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 12365450 bus:FilletedAccounts 2023-04-01 2024-03-31 12365450 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 12365450 bus:RegisteredOffice 2023-04-01 2024-03-31 12365450 bus:Director1 2023-04-01 2024-03-31 12365450 bus:Director2 2023-04-01 2024-03-31 12365450 bus:Director3 2023-04-01 2024-03-31 12365450 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-04-01 2024-03-31 12365450 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2023-04-01 2024-03-31 12365450 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2023-04-01 2024-03-31 12365450 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2023-04-01 2024-03-31 12365450 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 12365450 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 12365450 core:MotorVehicles 2023-04-01 2024-03-31 12365450 core:OfficeEquipment 2023-04-01 2024-03-31 12365450 core:Vehicles 2023-04-01 2024-03-31 12365450 core:OtherRelatedParties 2023-04-01 2024-03-31 12365450 countries:EnglandWales 2023-04-01 2024-03-31 12365450 1 2023-04-01 2024-03-31 12365450 2 2023-04-01 2024-03-31 12365450 2023-03-31 12365450 core:FurnitureFittingsToolsEquipment 2023-03-31 12365450 core:MotorVehicles 2023-03-31 12365450 1 2023-03-31 12365450 2 2023-03-31 12365450 2022-04-01 2023-03-31 12365450 2023-03-31 12365450 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-03-31 12365450 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2023-03-31 12365450 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2023-03-31 12365450 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2023-03-31 12365450 core:RetainedEarningsAccumulatedLosses 2023-03-31 12365450 core:ShareCapital 2023-03-31 12365450 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 12365450 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 12365450 core:CurrentFinancialInstruments 2023-03-31 12365450 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 12365450 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 12365450 core:FurnitureFittingsToolsEquipment 2023-03-31 12365450 core:MotorVehicles 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12365450

360 Projects (ADS) Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

360 Projects (ADS) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

360 Projects (ADS) Ltd

Company Information

Directors

S. Frith

D. Marshall

A. S. Ellis

Registered office

Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

Accountants

Robert Whowell & Partners LLP
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

360 Projects (ADS) Ltd

(Registration number: 12365450)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

127,401

5,749

Current assets

 

Stocks

5

10,013

311,175

Debtors

6

580,651

955,428

Cash at bank and in hand

 

47,035

946,547

 

637,699

2,213,150

Creditors: Amounts falling due within one year

7

(534,973)

(2,147,193)

Net current assets

 

102,726

65,957

Total assets less current liabilities

 

230,127

71,706

Creditors: Amounts falling due after more than one year

7

(99,650)

-

Provisions for liabilities

-

(1,437)

Net assets

 

130,477

70,269

Capital and reserves

 

Called up share capital

8

1,003

1,003

Retained earnings

129,474

69,266

Shareholders' funds

 

130,477

70,269

 

360 Projects (ADS) Ltd

(Registration number: 12365450)
Balance Sheet as at 31 March 2024

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 September 2024 and signed on its behalf by:
 

.........................................
A. S. Ellis
Director

 

360 Projects (ADS) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

These financial statements were authorised for issue by the Board on 23 September 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

360 Projects (ADS) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

12.5% and 25% straight line

Motor vehicles

19% and 26% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor.

 

360 Projects (ADS) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of stocks and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in the profit and loss account.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

360 Projects (ADS) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 4).

 

360 Projects (ADS) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Office equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

8,714

-

8,714

Additions

-

149,200

149,200

At 31 March 2024

8,714

149,200

157,914

Depreciation

At 1 April 2023

2,965

-

2,965

Charge for the year

2,075

25,473

27,548

At 31 March 2024

5,040

25,473

30,513

Carrying amount

At 31 March 2024

3,674

123,727

127,401

At 31 March 2023

5,749

-

5,749

5

Stocks

2024
£

2023
£

Work in progress

7,013

311,175

Stocks

3,000

-

10,013

311,175

6

Debtors

Current

2024
£

2023
£

Trade debtors

524,111

930,102

Prepayments

19,425

24,326

Other debtors

37,115

1,000

 

580,651

955,428

 

360 Projects (ADS) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

15,660

-

Trade creditors

 

227,126

394,835

Taxation and social security

 

150,583

657,259

Accruals and deferred income

 

112,370

659,005

Other creditors

 

29,234

436,094

 

534,973

2,147,193


Creditors includes net obligations under finance lease and hire purchase contracts which are secured of £15,660 (2023 - £nil).

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

99,650

-


Creditors include net obligations under finance lease and hire purchase contracts which are secured of £99,650 (2023 - £nil).

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

A shares of £1 each

1,000

1,000

1,000

1,000

B shares of £1 each

1

1

1

1

C shares of £1 each

1

1

1

1

D shares of £1 each

1

1

1

1

1,003

1,003

1,003

1,003

 

360 Projects (ADS) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

99,650

-

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

15,660

-

10

Related party transactions

Transactions with directors

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

S. Frith

(142,584)

253,754

(80,316)

30,854

D. Marshall

(141,811)

215,919

(67,846)

6,262

(284,395)

469,674

(148,163)

37,116

 

Other transactions with directors

The company authorised an unsecured, interest-free loan to the directors totalling £37,116. The loan was still outstanding at the year end and was repaid on 6 April 2024.

Summary of transactions with other related parties

During the period the directors received dividends amounting to £148,763 (2023 - £858,495).