Inn Angarrack Limited 08980262 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is Public House Digita Accounts Production Advanced 6.30.9574.0 true true true 08980262 2023-08-01 2024-07-31 08980262 2024-07-31 08980262 bus:OrdinaryShareClass1 2024-07-31 08980262 core:RetainedEarningsAccumulatedLosses 2024-07-31 08980262 core:ShareCapital 2024-07-31 08980262 core:CurrentFinancialInstruments 2024-07-31 08980262 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 08980262 core:Non-currentFinancialInstruments 2024-07-31 08980262 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 08980262 core:FurnitureFittings 2024-07-31 08980262 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-31 08980262 core:PlantMachinery 2024-07-31 08980262 bus:SmallEntities 2023-08-01 2024-07-31 08980262 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 08980262 bus:FilletedAccounts 2023-08-01 2024-07-31 08980262 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 08980262 bus:RegisteredOffice 2023-08-01 2024-07-31 08980262 bus:Director4 2023-08-01 2024-07-31 08980262 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 08980262 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 08980262 core:FurnitureFittings 2023-08-01 2024-07-31 08980262 core:LandBuildings 2023-08-01 2024-07-31 08980262 core:LandBuildings core:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 08980262 core:PlantMachinery 2023-08-01 2024-07-31 08980262 countries:EnglandWales 2023-08-01 2024-07-31 08980262 2023-07-31 08980262 core:FurnitureFittings 2023-07-31 08980262 core:LandBuildings core:OwnedOrFreeholdAssets 2023-07-31 08980262 core:PlantMachinery 2023-07-31 08980262 2022-08-01 2023-07-31 08980262 2023-07-31 08980262 bus:OrdinaryShareClass1 2023-07-31 08980262 core:RetainedEarningsAccumulatedLosses 2023-07-31 08980262 core:ShareCapital 2023-07-31 08980262 core:CurrentFinancialInstruments 2023-07-31 08980262 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 08980262 core:Non-currentFinancialInstruments 2023-07-31 08980262 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 08980262 core:FurnitureFittings 2023-07-31 08980262 core:LandBuildings core:OwnedOrFreeholdAssets 2023-07-31 08980262 core:PlantMachinery 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08980262

Inn Angarrack Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2024

 

Inn Angarrack Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Inn Angarrack Limited

Company Information

Director

Mr Geoffrey Greaves

Registered office

Regal Cinema & Theatre
Fore Street
Redruth
Cornwall
TR15 2AZ

 

Inn Angarrack Limited

(Registration number: 08980262)
Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

378,494

380,313

Current assets

 

Stocks

5

4,500

4,500

Debtors

6

1,574

1,486

Cash at bank and in hand

 

44,395

34,267

 

50,469

40,253

Creditors: Amounts falling due within one year

7

(208,055)

(239,082)

Net current liabilities

 

(157,586)

(198,829)

Total assets less current liabilities

 

220,908

181,484

Creditors: Amounts falling due after more than one year

7

(52,748)

(70,366)

Provisions for liabilities

(2,269)

(2,724)

Net assets

 

165,891

108,394

Capital and reserves

 

Called up share capital

8

200

200

Retained earnings

165,691

108,194

Shareholders' funds

 

165,891

108,394

For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Inn Angarrack Limited

(Registration number: 08980262)
Balance Sheet as at 31 July 2024

Approved and authorised by the director on 26 September 2024
 

Mr Geoffrey Greaves

Director

 

Inn Angarrack Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Regal Cinema & Theatre
Fore Street
Redruth
Cornwall
TR15 2AZ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants have been recognised in the period for which the expense being covered by the grant is
recognised, or the reduction in income that is to be covered by the grant is suffered.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Inn Angarrack Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Freehold buildings are depreciated on a straight line basis over 100 years. Given that the buildings are kept in
full repair the directors are of the opinion that the residual value is not less than the cost and therefore no
depreciation charge for the year actually arises.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance for assets aquired before 1/8/2021, 15% on cost for assets aquired after 01/08/2021

Fixtures and fittings

15% reducing balance

Freehold property

2% per annum on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Inn Angarrack Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Inn Angarrack Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 18 (2023 - 15).

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 August 2023

369,416

1,045

24,248

394,709

At 31 July 2024

369,416

1,045

24,248

394,709

Depreciation

At 1 August 2023

-

684

13,712

14,396

Charge for the year

-

54

1,765

1,819

At 31 July 2024

-

738

15,477

16,215

Carrying amount

At 31 July 2024

369,416

307

8,771

378,494

At 31 July 2023

369,416

361

10,536

380,313

Included within the net book value of land and buildings above is £369,416 (2023 - £369,416) in respect of freehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

4,500

4,500

 

Inn Angarrack Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

6

Debtors

Current

2024
£

2023
£

Prepayments

478

436

Other debtors

1,096

1,050

 

1,574

1,486

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

17,700

17,800

Trade creditors

 

14,580

14,356

Taxation and social security

 

35,183

20,936

Accruals and deferred income

 

2,092

2,101

Other creditors

 

138,500

183,889

 

208,055

239,082

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase
contracts which are secured of £65,761.92 (2021 - £73,788.01). Security for the bank loans has been given by
way of a fixed charge over the trading premises.

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

52,748

70,366

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase
contracts which are secured of £65,761.92 (2021 - £73,788.01). Security for the bank loans has been given by
way of a fixed charge over the trading premises.

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

200

200

200

200

       
 

Inn Angarrack Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

42,837

50,243

Other borrowings

9,911

20,123

52,748

70,366

Current loans and borrowings

2024
£

2023
£

Bank borrowings

7,700

8,000

Other borrowings

10,000

9,800

17,700

17,800

10

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Contributions paid to money purchase schemes

-

20,000