IRIS Accounts Production v24.2.0.383 SC027799 Board of Directors 31.5.23 30.5.24 30.5.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC0277992023-05-30SC0277992024-05-30SC0277992023-05-312024-05-30SC0277992022-05-30SC0277992022-05-312023-05-30SC0277992023-05-30SC027799ns15:Scotland2023-05-312024-05-30SC027799ns14:PoundSterling2023-05-312024-05-30SC027799ns10:Director12023-05-312024-05-30SC027799ns10:PrivateLimitedCompanyLtd2023-05-312024-05-30SC027799ns10:SmallEntities2023-05-312024-05-30SC027799ns10:AuditExempt-NoAccountantsReport2023-05-312024-05-30SC027799ns10:SmallCompaniesRegimeForDirectorsReport2023-05-312024-05-30SC027799ns10:SmallCompaniesRegimeForAccounts2023-05-312024-05-30SC027799ns10:FullAccounts2023-05-312024-05-30SC02779912023-05-312024-05-30SC027799ns10:Director22023-05-312024-05-30SC027799ns10:Director32023-05-312024-05-30SC027799ns10:Director42023-05-312024-05-30SC027799ns10:RegisteredOffice2023-05-312024-05-30SC027799ns5:CurrentFinancialInstruments2024-05-30SC027799ns5:CurrentFinancialInstruments2023-05-30SC027799ns5:ShareCapital2024-05-30SC027799ns5:ShareCapital2023-05-30SC027799ns5:RevaluationReserve2024-05-30SC027799ns5:RevaluationReserve2023-05-30SC027799ns5:RetainedEarningsAccumulatedLosses2024-05-30SC027799ns5:RetainedEarningsAccumulatedLosses2023-05-30SC027799ns5:IntangibleAssetsOtherThanGoodwill2023-05-312024-05-30SC027799ns5:PatentsTrademarksLicencesConcessionsSimilar2023-05-312024-05-30SC027799ns5:PlantMachinery2023-05-312024-05-30SC027799ns5:IntangibleAssetsOtherThanGoodwill2024-05-30SC027799ns5:LandBuildings2023-05-30SC027799ns5:PlantMachinery2023-05-30SC027799ns5:LandBuildings2023-05-312024-05-30SC027799ns5:LandBuildings2024-05-30SC027799ns5:PlantMachinery2024-05-30SC027799ns5:LandBuildings2023-05-30SC027799ns5:PlantMachinery2023-05-30SC027799ns5:CostValuation2023-05-30SC027799ns5:DisposalsRepaymentsInvestments2024-05-30SC027799ns5:CostValuation2024-05-30SC027799ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-30SC027799ns5:WithinOneYearns5:CurrentFinancialInstruments2023-05-30SC027799ns5:RevaluationReserve2023-05-30
REGISTERED NUMBER: SC027799 (Scotland)















Unaudited Financial Statements for the Year Ended 30th May 2024

for

McKill Maxwell & Company Limited

McKill Maxwell & Company Limited (Registered number: SC027799)






Contents of the Financial Statements
for the Year Ended 30th May 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 6


McKill Maxwell & Company Limited

Company Information
for the Year Ended 30th May 2024







DIRECTORS: J Maxwell
Mrs S Maxwell
G M Maxwell
Mrs C A Morton





REGISTERED OFFICE: Hayfield Farm
Thornhill
DUMFRIESSHIRE
DG3 5DZ





REGISTERED NUMBER: SC027799 (Scotland)





ACCOUNTANTS: Farries Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ

McKill Maxwell & Company Limited (Registered number: SC027799)

Balance Sheet
30th May 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 4 2,683 -
Tangible assets 5 1,836,566 1,599,565
Investments 6 - 304,678
1,839,249 1,904,243

CURRENT ASSETS
Stocks 68,912 84,184
Debtors 7 715,204 716,107
Cash at bank 481,205 380,806
1,265,321 1,181,097
CREDITORS
Amounts falling due within one year 8 (20,317 ) (26,737 )
NET CURRENT ASSETS 1,245,004 1,154,360
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,084,253

3,058,603

PROVISIONS FOR LIABILITIES (27,816 ) (25,059 )
NET ASSETS 3,056,437 3,033,544

CAPITAL AND RESERVES
Called up share capital 30,001 30,001
Revaluation reserve 9 517,031 517,031
Retained earnings 2,509,405 2,486,512
3,056,437 3,033,544

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th May 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th May 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24th September 2024 and were signed on its behalf by:




J Maxwell - Director


McKill Maxwell & Company Limited (Registered number: SC027799)

Notes to the Financial Statements
for the Year Ended 30th May 2024

1. STATUTORY INFORMATION

McKill Maxwell & Company Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of livestock and associated by-products during the year, excluding value added tax, together with any related subsidies.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

BPS entitlement are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance, 20% on reducing balance and 15% on reducing balance

Amounts written off each asset over the estimated useful life represent cost less residual value.

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

McKill Maxwell & Company Limited (Registered number: SC027799)

Notes to the Financial Statements - continued
for the Year Ended 30th May 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors
Trade debtors are amounts due from customers for the sale of goods and services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price and represent the full value of the goods and services charged to customers, including any amounts charged on for third parties.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date they are presented as non current liabilities.

Borrowings
Interest bearing borrowings are initially recorded at fair value, net of transaction costs. Interest bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transactions costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Provisions and Contingencies
Provisions are recognised when the company has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2023 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
Additions 2,683
At 30th May 2024 2,683
NET BOOK VALUE
At 30th May 2024 2,683

McKill Maxwell & Company Limited (Registered number: SC027799)

Notes to the Financial Statements - continued
for the Year Ended 30th May 2024

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 31st May 2023 1,463,500 402,448 1,865,948
Additions 222,746 70,100 292,846
Disposals - (54,500 ) (54,500 )
At 30th May 2024 1,686,246 418,048 2,104,294
DEPRECIATION
At 31st May 2023 - 266,383 266,383
Charge for year - 30,740 30,740
Eliminated on disposal - (29,395 ) (29,395 )
At 30th May 2024 - 267,728 267,728
NET BOOK VALUE
At 30th May 2024 1,686,246 150,320 1,836,566
At 30th May 2023 1,463,500 136,065 1,599,565

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 31st May 2023 304,678
Disposals (304,678 )
At 30th May 2024 -
NET BOOK VALUE
At 30th May 2024 -
At 30th May 2023 304,678

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors 715,204 716,107

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 554 583
Taxation and social security 16,433 10,288
Other creditors 3,330 15,866
20,317 26,737

9. RESERVES
Revaluation
reserve
£   
At 31st May 2023
and 30th May 2024 517,031

McKill Maxwell & Company Limited (Registered number: SC027799)

Notes to the Financial Statements - continued
for the Year Ended 30th May 2024

10. RELATED PARTY DISCLOSURES

During the year, total dividends of £3,000 (2023 - £3,000) were paid to the directors .

The company operates a directors' current account. As at 31st May 2024 the company owed the sum of £80 (2023 - £7,616). This sum is interest free and repayable on demand.