|
Company Limited by Guarantee |
|
For the period ended |
|
|
Company Limited by Guarantee |
Financial Statements |
Pages |
|
Trustees' annual report (incorporating the director's report) |
1 to 4 |
Independent examiner's report to the trustees |
5 to 6 |
Statement of financial activities (including income and expenditure account) |
7 |
Statement of financial position |
8 |
Statement of cash flows |
9 |
Notes to the financial statements |
10 to 15 |
|
Company Limited by Guarantee |
Trustees' Annual Report (Incorporating the Director's Report) |
Registered charity name |
|
Charity registration number |
|
Company registration number |
|
Principal office and registered |
122 Westfield Lane |
office |
South Elmsall |
Pontefract |
|
West Yorkshire |
|
WF9 2EF |
|
|
||
|
||
|
||
|
||
Company secretary |
|
Independent examiner |
|
Fulford Lodge |
|
1 Heslington Lane |
|
Fulford |
|
York |
|
YO10 4HW |
|
|
Trustee |
|
Company Limited by Guarantee |
Independent Examiner's Report to the Trustees of
|
|
Company Limited by Guarantee |
Statement of Financial Activities |
(including income and expenditure account) |
Year to 31 Jan 24 |
Period from 1 Dec 21 to 31 Jan 23 |
||
Unrestricted funds |
Total funds |
Total funds |
|
Note |
£ |
£ |
£ |
Donations and legacies |
5 |
|
|
|
Other trading activities |
6 |
|
|
|
Investment income |
7 |
|
|
|
---------- |
---------- |
---------- |
||
Total income |
|
|
|
|
---------- |
---------- |
---------- |
||
Expenditure on charitable activities |
8,9 |
|
|
|
---------- |
---------- |
---------- |
||
Total expenditure |
|
|
|
|
---------- |
---------- |
---------- |
||
---------- |
---------- |
---------- |
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
---------- |
---------- |
---------- |
|
Total funds brought forward |
|
|
|
---------- |
---------- |
---------- |
|
Total funds carried forward |
|
|
|
---------- |
---------- |
---------- |
|
|
Company Limited by Guarantee |
Statement of Financial Position |
2024 |
2023 |
|||
Note |
£ |
£ |
£ |
£ |
Tangible fixed assets |
15 |
|
|
||
Debtors |
16 |
– |
|
||
Cash at bank and in hand |
|
|
|||
---------- |
---------- |
||||
|
|
||||
Creditors: amounts falling due within one year |
17 |
|
|
||
---------- |
---------- |
||||
Net current assets |
|
|
|||
---------- |
---------- |
||||
Total assets less current liabilities |
|
|
|||
---------- |
---------- |
||||
Net assets |
|
|
|||
---------- |
---------- |
||||
Unrestricted funds |
|
|
|||
---------- |
---------- |
||||
Total charity funds |
19 |
|
|
||
---------- |
---------- |
||||
|
|
Trustee |
Trustee |
|
Company Limited by Guarantee |
Statement of Cash Flows |
2024 |
2023 |
|
£ |
£ |
|
Net expenditure |
(72,251) |
(51) |
Adjustments for: |
||
Depreciation of tangible fixed assets |
|
|
Other interest receivable and similar income |
(
|
(
|
Interest payable and similar charges |
|
|
Accrued (income)/expenses |
(
|
|
Changes in: |
||
Trade and other debtors |
|
(
|
Trade and other creditors |
(
|
(
|
-------- |
------- |
|
Cash generated from operations |
(
|
|
Interest paid |
(
|
(
|
Interest received |
|
|
-------- |
------- |
|
Net cash (used in)/from operating activities |
(
|
|
-------- |
------- |
|
Purchase of tangible assets |
– |
(
|
-------- |
------- |
|
Net cash used in investing activities |
– |
(
|
-------- |
------- |
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
Cash and cash equivalents at beginning of year |
203,383 |
201,297 |
---------- |
---------- |
|
Cash and cash equivalents at end of year |
|
|
---------- |
---------- |
|
|
Company Limited by Guarantee |
Notes to the Financial Statements |
Equipment |
- |
|
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
£ |
||
Council grants |
83,138 |
83,138 |
207,444 |
207,444 |
|
Donations and event income |
18,264 |
18,264 |
15,860 |
15,860 |
|
Sundry grants |
3,219 |
3,219 |
31,452 |
31,452 |
|
---------- |
---------- |
---------- |
---------- |
||
|
|
|
|
||
---------- |
---------- |
---------- |
---------- |
||
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
£ |
||
Lanes cafe |
203,283 |
203,283 |
252,323 |
252,323 |
|
Westfield centre - room lettings |
56,114 |
56,114 |
59,696 |
59,696 |
|
Public toilets |
980 |
980 |
386 |
386 |
|
Adult education hire |
40,184 |
40,184 |
26,627 |
26,627 |
|
Childrens centre |
146,733 |
146,733 |
269,520 |
269,520 |
|
3G Sports pitch hire |
63,991 |
63,991 |
– |
– |
|
---------- |
---------- |
---------- |
---------- |
||
|
|
|
|
||
---------- |
---------- |
---------- |
---------- |
||
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
£ |
||
Bank interest |
|
|
|
|
|
---- |
---- |
---- |
---- |
||
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
£ |
||
Lanes cafe |
360,538 |
360,538 |
405,487 |
405,487 |
|
Westfield centre - Room lettings |
90,057 |
90,057 |
149,027 |
149,027 |
|
Public toilets |
825 |
825 |
1,255 |
1,255 |
|
Adult education hire |
25,434 |
25,434 |
18,208 |
18,208 |
|
Childrens centre & play group |
207,366 |
207,366 |
284,473 |
284,473 |
|
Support costs |
3,967 |
3,967 |
4,918 |
4,918 |
|
---------- |
---------- |
---------- |
---------- |
||
|
|
|
|
||
---------- |
---------- |
---------- |
---------- |
||
Activities undertaken directly |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
£ |
£ |
£ |
£ |
||
Lanes cafe |
360,538 |
3,877 |
364,415 |
410,280 |
|
Westfield centre - Room lettings |
90,057 |
90 |
90,147 |
149,152 |
|
Public toilets |
825 |
– |
825 |
1,255 |
|
Adult education hire |
25,434 |
– |
25,434 |
18,208 |
|
Childrens centre & play group |
207,366 |
– |
207,366 |
284,473 |
|
---------- |
------- |
---------- |
---------- |
||
|
|
|
|
||
---------- |
------- |
---------- |
---------- |
||
Analysis of support costs |
Total 2024 |
Total 2023 |
||
£ |
£ |
£ |
||
General office |
90 |
90 |
125 |
|
Bank charges |
3,877 |
3,877 |
4,793 |
|
------- |
------- |
------- |
||
3,967 |
3,967 |
4,918 |
||
------- |
------- |
------- |
||
2024 |
2023 |
|
£ |
£ |
|
Depreciation of tangible fixed assets |
1,104 |
2,076 |
------- |
------- |
|
Period from |
||
Year to |
1 Dec 21 to |
|
31 Jan 24 |
31 Jan 23 |
|
£ |
£ |
|
Independent examination of the financial statements |
3,500 |
5,986 |
------- |
------- |
|
Period from |
|||
Year to |
1 Dec 21 to |
||
31 Jan 24 |
31 Jan 23 |
||
£ |
£ |
||
Wages and salaries |
|
|
|
Employer contributions to pension plans |
3,527 |
4,308 |
|
---------- |
---------- |
||
|
|
||
---------- |
---------- |
||
follows: |
2024 |
2023 |
No. |
No. |
|
Number of part time staff |
33 |
36 |
---- |
---- |
|
Equipment |
Total |
|
£ |
£ |
|
Cost |
||
At 1 February 2023 and 31 January 2024 |
|
|
-------- |
-------- |
|
Depreciation |
||
At 1 February 2023 |
|
|
Charge for the year |
|
|
-------- |
-------- |
|
At 31 January 2024 |
|
|
-------- |
-------- |
|
Carrying amount |
||
At 31 January 2024 |
|
|
-------- |
-------- |
|
At 31 January 2023 |
|
|
-------- |
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Other debtors |
– |
|
---- |
------- |
|
2024 |
2023 |
|
£ |
£ |
|
Accruals and deferred income |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
At 1 February 2023 |
Income |
Expenditure |
At 31 January 2024 |
|
£ |
£ |
£ |
£ |
|
Unrestricted Fund - Central Reserves |
182,919 |
615,936 |
(688,187) |
110,668 |
---------- |
---------- |
---------- |
---------- |
|
At 1 December 2021 |
Income |
Expenditure |
At 31 January 2023 |
|
£ |
£ |
£ |
£ |
|
Unrestricted Fund - Central Reserves |
182,970 |
863,317 |
(863,368) |
182,919 |
---------- |
---------- |
---------- |
---------- |
|
Unrestricted Funds |
Total Funds 2024 |
||
£ |
£ |
||
Tangible fixed assets |
3,073 |
3,073 |
|
Current assets |
122,293 |
122,293 |
|
Creditors less than 1 year |
(14,698) |
(14,698) |
|
---------- |
---------- |
||
Net assets |
110,668 |
110,668 |
|
---------- |
---------- |
||
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
||
Tangible fixed assets |
4,177 |
4,177 |
|
Current assets |
207,946 |
207,946 |
|
Creditors less than 1 year |
(29,204) |
(29,204) |
|
---------- |
---------- |
||
Net assets |
182,919 |
182,919 |
|
---------- |
---------- |
||
At 1 Feb 2023 |
Cash flows |
At 31 Jan 2024 |
|
£ |
£ |
£ |
|
Cash at bank and in hand |
|
(81,090) |
|
---------- |
-------- |
---------- |
|