Acorah Software Products - Accounts Production 15.0.600 false true 31 January 2023 1 January 2022 false 1 February 2023 31 January 2024 31 January 2024 12359289 Mrs Sara Hill Mr Rafael Joseph Mr Howard Bell Roger Killen iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12359289 2023-01-31 12359289 2024-01-31 12359289 2023-02-01 2024-01-31 12359289 frs-core:CurrentFinancialInstruments 2024-01-31 12359289 frs-core:Non-currentFinancialInstruments 2024-01-31 12359289 frs-core:ComputerEquipment 2024-01-31 12359289 frs-core:ComputerEquipment 2023-02-01 2024-01-31 12359289 frs-core:ComputerEquipment 2023-01-31 12359289 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-02-01 2024-01-31 12359289 frs-core:OtherResidualIntangibleAssets 2024-01-31 12359289 frs-core:OtherResidualIntangibleAssets 2023-02-01 2024-01-31 12359289 frs-core:OtherResidualIntangibleAssets 2023-01-31 12359289 frs-core:SharePremium 2024-01-31 12359289 frs-core:ShareCapital 2024-01-31 12359289 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31 12359289 frs-bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 12359289 frs-bus:FilletedAccounts 2023-02-01 2024-01-31 12359289 frs-bus:SmallEntities 2023-02-01 2024-01-31 12359289 frs-bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 12359289 frs-bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 12359289 frs-bus:Director1 2023-02-01 2024-01-31 12359289 frs-bus:Director2 2023-02-01 2024-01-31 12359289 frs-bus:Director3 2023-02-01 2024-01-31 12359289 frs-bus:Director4 2023-02-01 2024-01-31 12359289 frs-core:CurrentFinancialInstruments 1 2024-01-31 12359289 frs-countries:EnglandWales 2023-02-01 2024-01-31 12359289 2021-12-31 12359289 2023-01-31 12359289 2022-01-01 2023-01-31 12359289 frs-core:CurrentFinancialInstruments 2023-01-31 12359289 frs-core:Non-currentFinancialInstruments 2023-01-31 12359289 frs-core:SharePremium 2023-01-31 12359289 frs-core:ShareCapital 2023-01-31 12359289 frs-core:RetainedEarningsAccumulatedLosses 2023-01-31 12359289 frs-core:CurrentFinancialInstruments 1 2023-01-31
Registered number: 12359289
Role Mapper Technologies Ltd
Unaudited Financial Statements
For The Year Ended 31 January 2024
JJ Accountancy Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12359289
31 January 2024 31 January 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 19,433 40,633
Tangible Assets 5 11,093 8,462
30,526 49,095
CURRENT ASSETS
Debtors 6 114,588 118,212
Cash at bank and in hand 1,901,409 775,662
2,015,997 893,874
Creditors: Amounts Falling Due Within One Year 7 (536,448 ) (331,654 )
NET CURRENT ASSETS (LIABILITIES) 1,479,549 562,220
TOTAL ASSETS LESS CURRENT LIABILITIES 1,510,075 611,315
Creditors: Amounts Falling Due After More Than One Year 8 (15,007 ) (24,889 )
NET ASSETS 1,495,068 586,426
CAPITAL AND RESERVES
Called up share capital 9 3,485 2,460
Share premium account 4,795,494 2,695,025
Profit and Loss Account (3,303,911 ) (2,111,059 )
SHAREHOLDERS' FUNDS 1,495,068 586,426
Page 1
Page 2
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Sara Hill
Director
02/10/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Role Mapper Technologies Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12359289 . The registered office is The Generator Quay House The Gallery, Kings Wharf, Exeter, Devon, EX2 4AN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment straight line over 3 years
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 22 (2023: 22)
22 22
4. Intangible Assets
Other
£
Cost
As at 1 February 2023 106,000
As at 31 January 2024 106,000
Amortisation
As at 1 February 2023 65,367
Provided during the period 21,200
As at 31 January 2024 86,567
Net Book Value
As at 31 January 2024 19,433
As at 1 February 2023 40,633
5. Tangible Assets
Computer Equipment
£
Cost
As at 1 February 2023 19,576
Additions 8,757
As at 31 January 2024 28,333
Depreciation
As at 1 February 2023 11,114
Provided during the period 6,126
As at 31 January 2024 17,240
Net Book Value
As at 31 January 2024 11,093
As at 1 February 2023 8,462
6. Debtors
31 January 2024 31 January 2023
£ £
Due within one year
Trade debtors 59,904 64,399
Prepayments and accrued income 33,554 41,289
VAT 21,130 12,524
114,588 118,212
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
31 January 2024 31 January 2023
£ £
Trade creditors 62,144 55,000
Bank loans and overdrafts 9,900 9,944
Other taxes and social security 69,253 36,135
Pensions payable 4,366 4,042
Accruals and deferred income 390,785 226,533
536,448 331,654
8. Creditors: Amounts Falling Due After More Than One Year
31 January 2024 31 January 2023
£ £
Bank loans 15,007 24,889
9. Share Capital
31 January 2024 31 January 2023
£ £
Allotted, Called up and fully paid 3,485 2,460
Page 5