Acorah Software Products - Accounts Production 15.0.600 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 02508914 Mrs T E Scrutton Mr P C Scrutton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02508914 2023-03-31 02508914 2024-03-31 02508914 2023-04-01 2024-03-31 02508914 frs-core:CurrentFinancialInstruments 2024-03-31 02508914 frs-core:ComputerEquipment 2023-04-01 2024-03-31 02508914 frs-core:FurnitureFittings 2024-03-31 02508914 frs-core:FurnitureFittings 2023-04-01 2024-03-31 02508914 frs-core:FurnitureFittings 2023-03-31 02508914 frs-core:NetGoodwill 2024-03-31 02508914 frs-core:NetGoodwill 2023-04-01 2024-03-31 02508914 frs-core:NetGoodwill 2023-03-31 02508914 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 02508914 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 02508914 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-03-31 02508914 frs-core:MotorVehicles 2024-03-31 02508914 frs-core:MotorVehicles 2023-04-01 2024-03-31 02508914 frs-core:MotorVehicles 2023-03-31 02508914 frs-core:PlantMachinery 2024-03-31 02508914 frs-core:PlantMachinery 2023-04-01 2024-03-31 02508914 frs-core:PlantMachinery 2023-03-31 02508914 frs-core:ShareCapital 2024-03-31 02508914 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 02508914 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 02508914 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 02508914 frs-bus:SmallEntities 2023-04-01 2024-03-31 02508914 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 02508914 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 02508914 frs-bus:Director1 2023-04-01 2024-03-31 02508914 frs-bus:Director2 2023-04-01 2024-03-31 02508914 frs-core:CurrentFinancialInstruments 1 2024-03-31 02508914 frs-countries:EnglandWales 2023-04-01 2024-03-31 02508914 2022-03-31 02508914 2023-03-31 02508914 2022-04-01 2023-03-31 02508914 frs-core:CurrentFinancialInstruments 2023-03-31 02508914 frs-core:ShareCapital 2023-03-31 02508914 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 02508914 frs-core:CurrentFinancialInstruments 1 2023-03-31
Registered number: 02508914
Broadcast Services Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
Ashfield Accountancy
C/O Ashfield Accountancy
First Floor, 33 Chertsey Road
Woking
Surrey
GU21 5AJ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 02508914
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1 1
Tangible Assets 5 165,826 182,458
165,827 182,459
CURRENT ASSETS
Stocks 6 126 126
Debtors 7 32,760 48,843
Cash at bank and in hand 347,859 415,783
380,745 464,752
Creditors: Amounts Falling Due Within One Year 8 (28,950 ) (56,542 )
NET CURRENT ASSETS (LIABILITIES) 351,795 408,210
TOTAL ASSETS LESS CURRENT LIABILITIES 517,622 590,669
PROVISIONS FOR LIABILITIES
Deferred Taxation (30,380 ) (33,891 )
NET ASSETS 487,242 556,778
CAPITAL AND RESERVES
Called up share capital 9 10,020 10,020
Profit and Loss Account 477,222 546,758
SHAREHOLDERS' FUNDS 487,242 556,778
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr P C Scrutton
Director
2 October 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Broadcast Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02508914 . The registered office is The Coach House, Ruxbury Road, Chertsey, Surrey, KT16 9EP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 25% reducing balance basis
Plant & Machinery 25% reducing balance basis
Motor Vehicles 25% reducing balance basis
Fixtures & Fittings 25% reducing balance basis
Computer Equipment 25% reducing balance basis
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2023: 5)
5 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2023 1
As at 31 March 2024 1
Net Book Value
As at 31 March 2024 1
As at 1 April 2023 1
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 April 2023 53,250 2,257,755 3,000 164,177 2,478,182
Additions 4,171 35,138 - - 39,309
As at 31 March 2024 57,421 2,292,893 3,000 164,177 2,517,491
Depreciation
As at 1 April 2023 52,584 2,079,927 2,248 160,965 2,295,724
Provided during the period 1,709 53,241 188 803 55,941
As at 31 March 2024 54,293 2,133,168 2,436 161,768 2,351,665
Net Book Value
As at 31 March 2024 3,128 159,725 564 2,409 165,826
As at 1 April 2023 666 177,828 752 3,212 182,458
6. Stocks
2024 2023
£ £
Stock 126 126
Page 4
Page 5
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 19,983 33,773
Prepayments and accrued income 12,777 13,458
VAT - 1,612
32,760 48,843
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 20,278 34,623
Corporation tax (7,305 ) 8,050
Other taxes and social security 2,003 2,446
VAT 7,111 -
Pension contributions unpaid 562 1,030
Accruals and deferred income 2,258 2,150
Directors' loan accounts 4,043 8,243
28,950 56,542
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 10,020 10,020
Page 5