Wilburr Productions Ltd 09942185 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is media production including video and website design Digita Accounts Production Advanced 6.30.9574.0 true false true 09942185 2023-02-01 2024-01-31 09942185 2024-01-31 09942185 bus:Director1 1 2024-01-31 09942185 bus:Director1 2 2024-01-31 09942185 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-01-31 09942185 core:CurrentFinancialInstruments 2024-01-31 09942185 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 09942185 core:Non-currentFinancialInstruments 2024-01-31 09942185 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 09942185 core:FurnitureFittingsToolsEquipment 2024-01-31 09942185 core:OtherPropertyPlantEquipment 2024-01-31 09942185 bus:SmallEntities 2023-02-01 2024-01-31 09942185 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 09942185 bus:FilletedAccounts 2023-02-01 2024-01-31 09942185 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 09942185 bus:RegisteredOffice 2023-02-01 2024-01-31 09942185 bus:Director1 2023-02-01 2024-01-31 09942185 bus:Director1 1 2023-02-01 2024-01-31 09942185 bus:Director1 2 2023-02-01 2024-01-31 09942185 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-02-01 2024-01-31 09942185 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 09942185 core:FurnitureFittingsToolsEquipment 2023-02-01 2024-01-31 09942185 core:OfficeEquipment 2023-02-01 2024-01-31 09942185 core:OtherPropertyPlantEquipment 2023-02-01 2024-01-31 09942185 core:PlantMachinery 2023-02-01 2024-01-31 09942185 core:ToolsEquipment 2023-02-01 2024-01-31 09942185 1 2023-02-01 2024-01-31 09942185 countries:England 2023-02-01 2024-01-31 09942185 2023-01-31 09942185 bus:Director1 1 2023-01-31 09942185 bus:Director1 2 2023-01-31 09942185 core:FurnitureFittingsToolsEquipment 2023-01-31 09942185 core:OtherPropertyPlantEquipment 2023-01-31 09942185 2022-02-01 2023-01-31 09942185 2023-01-31 09942185 bus:Director1 2 2023-01-31 09942185 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-01-31 09942185 core:CurrentFinancialInstruments 2023-01-31 09942185 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 09942185 core:Non-currentFinancialInstruments 2023-01-31 09942185 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 09942185 core:FurnitureFittingsToolsEquipment 2023-01-31 09942185 core:OtherPropertyPlantEquipment 2023-01-31 09942185 bus:Director1 2 2022-02-01 2023-01-31 09942185 bus:Director1 2 2022-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09942185

Wilburr Productions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024





















 

 

Wilburr Productions Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Wilburr Productions Ltd

Company Information

Director

Mr A W Watson

Registered office

92 Lea Bridge Road
London
E5 9QD

 

Wilburr Productions Ltd

(Registration number: 09942185)
Balance Sheet as at 31 January 2024

Note

2024
£

2021
£

Fixed assets

 

Tangible assets

4

5,261

3,936

Current assets

 

Debtors

5

16,925

15,182

Cash at bank and in hand

 

3,817

3,679

 

20,742

18,861

Creditors: Amounts falling due within one year

6

(15,610)

(13,170)

Net current assets

 

5,132

5,691

Total assets less current liabilities

 

10,393

9,627

Creditors: Amounts falling due after more than one year

6

(7,058)

(8,654)

Provisions for liabilities

(1,000)

(748)

Net assets

 

2,335

225

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

2,334

224

Shareholders' funds

 

2,335

225

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 2 October 2024
 

.........................................
Mr A W Watson
Director

 

Wilburr Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
92 Lea Bridge Road
London
E5 9QD

These financial statements were authorised for issue by the director on 2 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Revenue is recognised when the work is completed.

Tax

The tax expense for the period comprises of current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Wilburr Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

50% reducing balance

Digital equipment

25% reducing balance

Plant and equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise of cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

 

Wilburr Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

Wilburr Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2023

8,502

4,705

13,207

Additions

3,237

-

3,237

At 31 January 2024

11,739

4,705

16,444

Depreciation

At 1 February 2023

5,638

3,633

9,271

Charge for the year

1,644

268

1,912

At 31 January 2024

7,282

3,901

11,183

Carrying amount

At 31 January 2024

4,457

804

5,261

At 31 January 2023

2,864

1,072

3,936

5

Debtors

Current

2024
£

2021
£

Prepayments

425

353

Other debtors

16,500

14,829

 

16,925

15,182

 

Wilburr Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2021
£

Due within one year

 

Loans and borrowings

8

3,398

3,359

Trade creditors

 

1,127

424

Taxation and social security

 

8,585

7,114

Accruals and deferred income

 

1,500

1,000

Other creditors

 

1,000

1,273

 

15,610

13,170

7

Share capital

Allotted, called up and fully paid shares

 

2024

2020

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2021
£

Bank borrowings

7,058

8,654

Current loans and borrowings

2024
£

2021
£

Bank borrowings

3,398

3,359

 

Wilburr Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

9

Related party transactions

Transactions with the director

2024

At 1 February 2023
£

Advances to director
£

Repayments by director
£

At 31 January 2024
£

Mr A W Watson

2023/24 advances

-

16,166

-

16,166

2022/23 advances

14,545

-

(14,545)

-

14,545

16,166

(14,545)

16,166

2023

At 1 February 2022
£

Advances to director
£

At 31 January 2023
£

Mr A W Watson

2022/23 advances

-

14,545

14,545

-

14,545

14,545

10

Controlling party

The ultimate controlling party is Mr A W Watson.