Registered number
09941381
Jackson Cam Limited
Filleted Accounts
31 January 2024
Jackson Cam Limited
Registered number: 09941381
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 18,325 26,348
Current assets
Debtors 5 12,200 19,611
Cash at bank and in hand 5,715 14,550
17,915 34,161
Creditors: amounts falling due within one year 6 (26,109) (52,087)
Net current liabilities (8,194) (17,926)
Total assets less current liabilities 10,131 8,422
Creditors: amounts falling due after more than one year 7 (5,610) (3,297)
Provisions for liabilities (3,500) (5,000)
Net assets 1,021 125
Capital and reserves
Called up share capital 1 1
Profit and loss account 1,020 124
Shareholder's funds 1,021 125
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Wardle
Director
Approved by the board on 2 October 2024
Jackson Cam Limited
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2023 10,000
At 31 January 2024 10,000
Amortisation
At 1 February 2023 10,000
At 31 January 2024 10,000
Net book value
At 31 January 2024 -
Goodwill has been written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2023 85,457
Additions 4,044
At 31 January 2024 89,501
Depreciation
At 1 February 2023 59,109
Charge for the year 12,067
At 31 January 2024 71,176
Net book value
At 31 January 2024 18,325
At 31 January 2023 26,348
5 Debtors 2024 2023
£ £
Trade debtors 11,739 18,410
Other debtors 461 1,201
12,200 19,611
6 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 2,118 6,783
Trade creditors 5,507 9,885
Taxation and social security costs 17,307 23,501
Other creditors 1,177 11,918
26,109 52,087
7 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 1,235 3,297
Other creditors 4,375 -
5,610 3,297
8 Controlling party
The company considers the director to be its controlling party.
9 Other information
Jackson Cam Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Cottage
2 Castlefield Road
Reigate
Surrey
RH2 0AP
Jackson Cam Limited 09941381 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts April 2024 J Wardle No description of principal activity 09941381 2022-02-01 2023-01-31 09941381 core:WithinOneYear 2023-01-31 09941381 core:AfterOneYear 2023-01-31 09941381 core:ShareCapital 2023-01-31 09941381 core:RetainedEarningsAccumulatedLosses 2023-01-31 09941381 2023-02-01 2024-01-31 09941381 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 09941381 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 09941381 bus:Director40 2023-02-01 2024-01-31 09941381 1 2023-02-01 2024-01-31 09941381 2 2023-02-01 2024-01-31 09941381 core:PlantMachinery 2023-02-01 2024-01-31 09941381 countries:England 2023-02-01 2024-01-31 09941381 bus:FRS102 2023-02-01 2024-01-31 09941381 bus:FilletedAccounts 2023-02-01 2024-01-31 09941381 2024-01-31 09941381 core:WithinOneYear 2024-01-31 09941381 core:AfterOneYear 2024-01-31 09941381 core:ShareCapital 2024-01-31 09941381 core:RetainedEarningsAccumulatedLosses 2024-01-31 09941381 core:Goodwill 2024-01-31 09941381 core:PlantMachinery 2024-01-31 09941381 2023-01-31 09941381 core:Goodwill 2023-01-31 09941381 core:PlantMachinery 2023-01-31 iso4217:GBP xbrli:pure