31 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 03591365 2023-04-01 2024-03-31 03591365 2024-03-31 03591365 2023-03-31 03591365 2022-04-01 2023-03-31 03591365 2023-03-31 03591365 2022-03-31 03591365 core:LandBuildings core:LongLeaseholdAssets 2023-04-01 2024-03-31 03591365 core:PlantMachinery 2023-04-01 2024-03-31 03591365 core:MotorVehicles 2023-04-01 2024-03-31 03591365 bus:Director8 2023-04-01 2024-03-31 03591365 core:LandBuildings 2023-03-31 03591365 core:PlantMachinery 2023-03-31 03591365 core:MotorVehicles 2023-03-31 03591365 core:LandBuildings 2024-03-31 03591365 core:PlantMachinery 2024-03-31 03591365 core:MotorVehicles 2024-03-31 03591365 core:WithinOneYear 2024-03-31 03591365 core:WithinOneYear 2023-03-31 03591365 core:AfterOneYear 2024-03-31 03591365 core:AfterOneYear 2023-03-31 03591365 core:ShareCapital 2024-03-31 03591365 core:ShareCapital 2023-03-31 03591365 core:RetainedEarningsAccumulatedLosses 2024-03-31 03591365 core:RetainedEarningsAccumulatedLosses 2023-03-31 03591365 core:BetweenOneFiveYears 2024-03-31 03591365 core:LandBuildings 2023-03-31 03591365 core:PlantMachinery 2023-03-31 03591365 core:MotorVehicles 2023-03-31 03591365 bus:SmallEntities 2023-04-01 2024-03-31 03591365 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 03591365 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 03591365 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 03591365 bus:FullAccounts 2023-04-01 2024-03-31 03591365 core:ComputerEquipment 2023-04-01 2024-03-31 03591365 core:ComputerEquipment 2023-03-31 03591365 core:ComputerEquipment 2024-03-31
COMPANY REGISTRATION NUMBER: 03591365
Symphony (Windows, Doors & Conservatories) Limited
Unaudited financial statements
31 March 2024
Symphony (Windows, Doors & Conservatories) Limited
Statement of financial position
31 March 2024
2024
2023
Note
£
£
£
£
Fixed assets
Tangible assets
5
113,239
132,201
Current assets
Stocks
870,492
1,029,784
Debtors
6
3,005,230
3,360,379
Cash at bank and in hand
600,616
-----------
-----------
4,476,338
4,390,163
Prepayments and accrued income
15,387
13,080
Creditors: Amounts falling due within one year
7
( 1,407,275)
( 1,989,356)
-----------
-----------
Net current assets
3,084,450
2,413,887
-----------
-----------
Total assets less current liabilities
3,197,689
2,546,088
Creditors: Amounts falling due after more than one year
8
( 198,333)
( 368,333)
Provisions
Taxation including deferred tax
( 20,530)
( 23,746)
Accruals and deferred income
( 1,238,274)
( 625,239)
-----------
-----------
Net assets
1,740,552
1,528,770
-----------
-----------
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
1,739,552
1,527,770
-----------
-----------
Shareholders funds
1,740,552
1,528,770
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Symphony (Windows, Doors & Conservatories) Limited
Statement of financial position (continued)
31 March 2024
These financial statements were approved by the board of directors and authorised for issue on 4 October 2024 , and are signed on behalf of the board by:
Mr P T Gavin
Director
Company registration number: 03591365
Symphony (Windows, Doors & Conservatories) Limited
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Bankside 300, Peachman Way, Broadland Business Park, Norwich, Norfolk, NR7 0LB. The place of business is Unit 14, Salamanca Road, Tharston Industrial Estate, Long Stratton, Norfolk, NR15 2PF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Provision is made, under the liability method, to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
20% straight line
Plant and machinery
-
10% reducing balance
Motor vehicles
-
25% reducing balance
Computer equipment
-
33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of employees during the year was 31 (2023: 33 ).
5. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2023
66,363
227,156
212,393
20,350
526,262
Additions
2,195
2,195
-------
---------
---------
-------
---------
At 31 March 2024
66,363
227,156
212,393
22,545
528,457
-------
---------
---------
-------
---------
Depreciation
At 1 April 2023
66,347
139,789
170,019
17,906
394,061
Charge for the year
8,734
10,594
1,829
21,157
-------
---------
---------
-------
---------
At 31 March 2024
66,347
148,523
180,613
19,735
415,218
-------
---------
---------
-------
---------
Carrying amount
At 31 March 2024
16
78,633
31,780
2,810
113,239
-------
---------
---------
-------
---------
At 31 March 2023
16
87,367
42,374
2,444
132,201
-------
---------
---------
-------
---------
6. Debtors
2024
2023
£
£
Trade debtors
374,676
1,000,473
Amounts owed by group undertakings
1,258,178
763,000
Other debtors
1,372,376
1,596,906
-----------
-----------
3,005,230
3,360,379
-----------
-----------
7. Creditors: Amounts falling due within one year
2024
2023
£
£
Bank loans
170,000
352,563
Trade creditors
1,089,578
1,493,149
Social security and other taxes
146,514
140,198
Other creditors
1,183
3,446
-----------
-----------
1,407,275
1,989,356
-----------
-----------
8. Creditors: Amounts falling due after more than one year
2024
2023
£
£
Bank loans
198,333
368,333
---------
---------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
96,000
5,058
Later than 1 year and not later than 5 years
121,412
---------
------
217,412
5,058
---------
------
10. Financial commitments
The company has agreed to give Mr and Mrs Campbell a debenture as security in respect of its obligations under the Deed of Guarantee by way of a fixed and floating charge over the undertaking and all property and assets present and future.