Acorah Software Products - Accounts Production 15.0.600 false true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 08551264 Mr Jonathan Stiles Mr Jamie Simpson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08551264 2023-06-30 08551264 2024-06-30 08551264 2023-07-01 2024-06-30 08551264 frs-core:CurrentFinancialInstruments 2024-06-30 08551264 frs-core:Non-currentFinancialInstruments 2024-06-30 08551264 frs-core:ComputerEquipment 2024-06-30 08551264 frs-core:ComputerEquipment 2023-07-01 2024-06-30 08551264 frs-core:ComputerEquipment 2023-06-30 08551264 frs-core:PlantMachinery 2024-06-30 08551264 frs-core:PlantMachinery 2023-07-01 2024-06-30 08551264 frs-core:PlantMachinery 2023-06-30 08551264 frs-core:SharePremium 2024-06-30 08551264 frs-core:ShareCapital 2024-06-30 08551264 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 08551264 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 08551264 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 08551264 frs-bus:SmallEntities 2023-07-01 2024-06-30 08551264 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 08551264 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 08551264 frs-bus:Director1 2023-07-01 2024-06-30 08551264 frs-bus:Director2 2023-07-01 2024-06-30 08551264 frs-countries:EnglandWales 2023-07-01 2024-06-30 08551264 2022-06-30 08551264 2023-06-30 08551264 2022-07-01 2023-06-30 08551264 frs-core:CurrentFinancialInstruments 2023-06-30 08551264 frs-core:Non-currentFinancialInstruments 2023-06-30 08551264 frs-core:SharePremium 2023-06-30 08551264 frs-core:ShareCapital 2023-06-30 08551264 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30
Registered number: 08551264
The Rugby Agents Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08551264
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,142 1,114
1,142 1,114
CURRENT ASSETS
Stocks 5 181,452 166,846
Debtors 6 31,756 12,434
Cash at bank and in hand 21,445 12,038
234,653 191,318
Creditors: Amounts Falling Due Within One Year 7 (101,512 ) (55,806 )
NET CURRENT ASSETS (LIABILITIES) 133,141 135,512
TOTAL ASSETS LESS CURRENT LIABILITIES 134,283 136,626
Creditors: Amounts Falling Due After More Than One Year 8 (29,842 ) (48,342 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (279 ) -
NET ASSETS 104,162 88,284
CAPITAL AND RESERVES
Called up share capital 9 100 100
Share premium account 77,000 77,000
Profit and Loss Account 27,062 11,184
SHAREHOLDERS' FUNDS 104,162 88,284
Page 1
Page 2
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Jonathan Stiles
Director
Mr Jamie Simpson
Director
1 October 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The Rugby Agents Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08551264 . The registered office is Grosvenor House, Central Park, Telford, Shropshire, TF2 9TW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% straight line
Computer Equipment 20% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
4. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 July 2023 - 1,638 1,638
Additions 295 - 295
As at 30 June 2024 295 1,638 1,933
Depreciation
As at 1 July 2023 - 524 524
Provided during the period 44 223 267
As at 30 June 2024 44 747 791
Net Book Value
As at 30 June 2024 251 891 1,142
As at 1 July 2023 - 1,114 1,114
5. Stocks
2024 2023
£ £
Finished goods 181,452 166,846
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 31,514 12,434
Prepayments and accrued income 242 -
31,756 12,434
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 88,505 43,899
Corporation tax 4,955 2,662
Other taxes and social security 710 731
VAT 1,346 3,819
Other creditors 4,164 4,183
Accruals and deferred income 1,820 500
Directors' loan accounts 12 12
101,512 55,806
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Other creditors 29,842 48,342
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5