Raceway Builders Ltd 02120838 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is Builders Digita Accounts Production Advanced 6.30.9574.0 true true 02120838 2023-06-01 2024-05-31 02120838 2024-05-31 02120838 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-05-31 02120838 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-05-31 02120838 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-05-31 02120838 core:CurrentFinancialInstruments 2024-05-31 02120838 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 02120838 core:Non-currentFinancialInstruments 2024-05-31 02120838 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 02120838 core:FurnitureFittingsToolsEquipment 2024-05-31 02120838 core:LandBuildings 2024-05-31 02120838 core:MotorVehicles 2024-05-31 02120838 core:OtherPropertyPlantEquipment 2024-05-31 02120838 bus:SmallEntities 2023-06-01 2024-05-31 02120838 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 02120838 bus:FullAccounts 2023-06-01 2024-05-31 02120838 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 02120838 bus:RegisteredOffice 2023-06-01 2024-05-31 02120838 bus:Director1 2023-06-01 2024-05-31 02120838 bus:Director2 2023-06-01 2024-05-31 02120838 bus:Director3 2023-06-01 2024-05-31 02120838 bus:Director4 2023-06-01 2024-05-31 02120838 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-06-01 2024-05-31 02120838 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 02120838 core:Buildings 2023-06-01 2024-05-31 02120838 core:FurnitureFittings 2023-06-01 2024-05-31 02120838 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 02120838 core:LandBuildings 2023-06-01 2024-05-31 02120838 core:MotorVehicles 2023-06-01 2024-05-31 02120838 core:OfficeEquipment 2023-06-01 2024-05-31 02120838 core:OtherPropertyPlantEquipment 2023-06-01 2024-05-31 02120838 core:PlantMachinery 2023-06-01 2024-05-31 02120838 core:Vehicles 2023-06-01 2024-05-31 02120838 countries:UnitedKingdom 2023-06-01 2024-05-31 02120838 2023-05-31 02120838 core:FurnitureFittingsToolsEquipment 2023-05-31 02120838 core:LandBuildings 2023-05-31 02120838 core:MotorVehicles 2023-05-31 02120838 core:OtherPropertyPlantEquipment 2023-05-31 02120838 2022-06-01 2023-05-31 02120838 2023-05-31 02120838 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-05-31 02120838 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-05-31 02120838 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-05-31 02120838 core:CurrentFinancialInstruments 2023-05-31 02120838 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 02120838 core:Non-currentFinancialInstruments 2023-05-31 02120838 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 02120838 core:FurnitureFittingsToolsEquipment 2023-05-31 02120838 core:LandBuildings 2023-05-31 02120838 core:MotorVehicles 2023-05-31 02120838 core:OtherPropertyPlantEquipment 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02120838

Raceway Builders Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2024

 

Raceway Builders Ltd

Contents

Directors' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Raceway Builders Ltd

Directors' Report for the Year Ended 31 May 2024

The directors present their report and the financial statements for the year ended 31 May 2024.

Directors of the company

The directors who held office during the year were as follows:

Mr John Robert Miller

Stephen Richard Miller

Mr John Douglas Wheater

Mr Darren Grey

Principal activity

The principal activity of the company is Builders

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 4 October 2024 and signed on its behalf by:
 

.........................................
Stephen Richard Miller
Director

 

Raceway Builders Ltd

(Registration number: 02120838)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

677,459

493,584

Current assets

 

Stocks

6

18,488

14,414

Debtors

7

478,900

359,533

Cash at bank and in hand

 

495,335

636,400

 

992,723

1,010,347

Creditors: Amounts falling due within one year

8

(402,724)

(267,634)

Net current assets

 

589,999

742,713

Total assets less current liabilities

 

1,267,458

1,236,297

Creditors: Amounts falling due after more than one year

8

(41,537)

(20,984)

Net assets

 

1,225,921

1,215,313

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

1,225,821

1,215,213

Shareholders' funds

 

1,225,921

1,215,313

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 October 2024 and signed on its behalf by:
 

.........................................
Stephen Richard Miller
Director

 

Raceway Builders Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Don Street Works
Don Street Wheatley
Doncaster
South Yorkshire
DN1 2SF

These financial statements were authorised for issue by the Board on 4 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Raceway Builders Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% Reducing Balance

Plant & Machinery

15% Reducing Balance

Fixtures & Fittings

15% Reducing Balance

Motor Vehicles

25% Reducing Balance

Office Equipment

15% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Raceway Builders Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2023 - 15).

 

Raceway Builders Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

41,681

23,736

 

Raceway Builders Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2023

578,883

60,553

106,576

23,561

769,573

Additions

150,682

1,498

82,468

-

234,648

Disposals

-

-

(24,517)

-

(24,517)

At 31 May 2024

729,565

62,051

164,527

23,561

979,704

Depreciation

At 1 June 2023

135,055

50,457

68,977

21,500

275,989

Charge for the year

11,891

1,738

27,743

309

41,681

Eliminated on disposal

-

-

(15,425)

-

(15,425)

At 31 May 2024

146,946

52,195

81,295

21,809

302,245

Carrying amount

At 31 May 2024

582,619

9,856

83,232

1,752

677,459

At 31 May 2023

443,828

10,096

37,599

2,061

493,584

Included within the net book value of land and buildings above is £582,619 (2023 - £443,828) in respect of freehold land and buildings.
 

 

Raceway Builders Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

6

Stocks

2024
£

2023
£

Work in progress

15,488

11,414

Other inventories

3,000

3,000

18,488

14,414

7

Debtors

Current

2024
£

2023
£

Trade debtors

371,978

281,091

Prepayments

38,406

36,991

Other debtors

68,516

41,451

 

478,900

359,533

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

119,967

37,100

Trade creditors

 

158,483

98,546

Taxation and social security

 

114,565

122,321

Accruals and deferred income

 

7,106

5,717

Other creditors

 

2,603

3,950

 

402,724

267,634

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

41,537

20,984

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       
 

Raceway Builders Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

10,976

20,984

Hire purchase contracts

30,561

-

41,537

20,984

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,649

10,648

Hire purchase contracts

7,867

-

Other borrowings

101,451

26,452

119,967

37,100