Middletown Coffee Co Ltd NI629286 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is the operation of a coffee shop. Digita Accounts Production Advanced 6.30.9574.0 true true NI629286 2023-04-01 2024-03-31 NI629286 2024-03-31 NI629286 bus:OrdinaryShareClass1 2024-03-31 NI629286 core:CurrentFinancialInstruments 2024-03-31 NI629286 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI629286 core:Non-currentFinancialInstruments 2024-03-31 NI629286 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 NI629286 core:FurnitureFittingsToolsEquipment 2024-03-31 NI629286 core:LandBuildings 2024-03-31 NI629286 bus:SmallEntities 2023-04-01 2024-03-31 NI629286 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 NI629286 bus:FilletedAccounts 2023-04-01 2024-03-31 NI629286 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 NI629286 bus:RegisteredOffice 2023-04-01 2024-03-31 NI629286 bus:Director1 2023-04-01 2024-03-31 NI629286 bus:Director2 2023-04-01 2024-03-31 NI629286 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 NI629286 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 NI629286 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 NI629286 core:LandBuildings 2023-04-01 2024-03-31 NI629286 countries:NorthernIreland 2023-04-01 2024-03-31 NI629286 2023-03-31 NI629286 core:FurnitureFittingsToolsEquipment 2023-03-31 NI629286 core:LandBuildings 2023-03-31 NI629286 2022-04-01 2023-03-31 NI629286 2023-03-31 NI629286 bus:OrdinaryShareClass1 2023-03-31 NI629286 core:CurrentFinancialInstruments 2023-03-31 NI629286 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 NI629286 core:Non-currentFinancialInstruments 2023-03-31 NI629286 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 NI629286 core:FurnitureFittingsToolsEquipment 2023-03-31 NI629286 core:LandBuildings 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI629286

Middletown Coffee Co Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Middletown Coffee Co Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Middletown Coffee Co Ltd

(Registration number: NI629286)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

27,896

33,620

Current assets

 

Stocks

5

9,106

6,540

Debtors

6

3,183

3,739

Cash at bank and in hand

 

78,189

66,333

 

90,478

76,612

Creditors: Amounts falling due within one year

7

(103,128)

(92,845)

Net current liabilities

 

(12,650)

(16,233)

Total assets less current liabilities

 

15,246

17,387

Creditors: Amounts falling due after more than one year

7

(11,667)

(21,667)

Provisions for liabilities

(3,531)

(3,180)

Net assets/(liabilities)

 

48

(7,460)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(52)

(7,560)

Shareholders' funds/(deficit)

 

48

(7,460)

 

Middletown Coffee Co Ltd

(Registration number: NI629286)
Balance Sheet as at 31 March 2024

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 October 2024 and signed on its behalf by:
 

.........................................
Jonathan Hickinson
Director

.........................................
Emma Hickinson
Director

 

Middletown Coffee Co Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
51-53 Thomas Street
Ballymena
Co. Antrim
BT43 6AZ
Northern Ireland

These financial statements were authorised for issue by the Board on 4 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants relating to revenue are recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. Any grant which becomes receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the company with no future related costs shall be recognised in income in the period in which it becomes receivable.

 

Middletown Coffee Co Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

15% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Middletown Coffee Co Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2023 - 14).

 

Middletown Coffee Co Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2023

1,271

164,550

165,821

Additions

-

6,600

6,600

At 31 March 2024

1,271

171,150

172,421

Depreciation

At 1 April 2023

-

132,201

132,201

Charge for the year

-

12,324

12,324

At 31 March 2024

-

144,525

144,525

Carrying amount

At 31 March 2024

1,271

26,625

27,896

At 31 March 2023

1,271

32,349

33,620

Included within the net book value of land and buildings above is £1,271 (2023 - £1,271) in respect of short leasehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

9,106

6,540

6

Debtors

Current

2024
£

2023
£

Prepayments

3,183

3,739

 

3,183

3,739

 

Middletown Coffee Co Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

10,000

10,000

Trade creditors

 

10,989

8,583

Taxation and social security

 

42,369

33,196

Accruals and deferred income

 

4,995

5,009

Other creditors

 

34,775

36,057

 

103,128

92,845

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

11,667

21,667

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Middletown Coffee Co Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

11,667

21,667

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000