Southern Plumbing Supplies Ltd 11137717 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is Plumbing Supplies Digita Accounts Production Advanced 6.30.9574.0 true 11137717 2023-04-01 2024-03-31 11137717 2024-03-31 11137717 bus:OrdinaryShareClass1 2024-03-31 11137717 bus:OrdinaryShareClass2 2024-03-31 11137717 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2024-03-31 11137717 core:RetainedEarningsAccumulatedLosses 2024-03-31 11137717 core:ShareCapital 2024-03-31 11137717 core:CurrentFinancialInstruments 2024-03-31 11137717 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 11137717 core:Non-currentFinancialInstruments 2024-03-31 11137717 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 11137717 core:Goodwill 2024-03-31 11137717 core:FurnitureFittingsToolsEquipment 2024-03-31 11137717 core:OtherPropertyPlantEquipment 2024-03-31 11137717 bus:SmallEntities 2023-04-01 2024-03-31 11137717 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 11137717 bus:FullAccounts 2023-04-01 2024-03-31 11137717 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 11137717 bus:RegisteredOffice 2023-04-01 2024-03-31 11137717 bus:CompanySecretary1 2023-04-01 2024-03-31 11137717 bus:Director1 2023-04-01 2024-03-31 11137717 bus:Director3 2023-04-01 2024-03-31 11137717 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 11137717 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 11137717 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2023-04-01 2024-03-31 11137717 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 11137717 bus:Agent1 2023-04-01 2024-03-31 11137717 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 11137717 core:ShareCapital 2023-04-01 2024-03-31 11137717 core:Goodwill 2023-04-01 2024-03-31 11137717 core:FurnitureFittings 2023-04-01 2024-03-31 11137717 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 11137717 core:OfficeEquipment 2023-04-01 2024-03-31 11137717 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 11137717 core:PlantMachinery 2023-04-01 2024-03-31 11137717 core:Vehicles 2023-04-01 2024-03-31 11137717 countries:AllCountries 2023-04-01 2024-03-31 11137717 2023-03-31 11137717 core:RetainedEarningsAccumulatedLosses 2023-03-31 11137717 core:ShareCapital 2023-03-31 11137717 core:Goodwill 2023-03-31 11137717 core:FurnitureFittingsToolsEquipment 2023-03-31 11137717 core:OtherPropertyPlantEquipment 2023-03-31 11137717 2022-04-01 2023-03-31 11137717 2023-03-31 11137717 bus:OrdinaryShareClass1 2023-03-31 11137717 bus:OrdinaryShareClass2 2023-03-31 11137717 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2023-03-31 11137717 core:RetainedEarningsAccumulatedLosses 2023-03-31 11137717 core:ShareCapital 2023-03-31 11137717 core:CurrentFinancialInstruments 2023-03-31 11137717 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 11137717 core:Non-currentFinancialInstruments 2023-03-31 11137717 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 11137717 core:Goodwill 2023-03-31 11137717 core:FurnitureFittingsToolsEquipment 2023-03-31 11137717 core:OtherPropertyPlantEquipment 2023-03-31 11137717 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 11137717 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 11137717 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 11137717 core:ShareCapital 2022-04-01 2023-03-31 11137717 2022-03-31 11137717 core:RetainedEarningsAccumulatedLosses 2022-03-31 11137717 core:ShareCapital 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11137717

Southern Plumbing Supplies Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2024

 

Southern Plumbing Supplies Ltd

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 15

 

Southern Plumbing Supplies Ltd

Company Information

Directors

Sean McQuillan

Mrs Nichola Kelly McQuillan

Company secretary

Britannia Accountancy & Tax Services Ltd

Registered office

A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

Accountants

Britannia Accountancy & Tax Services Ltd
1633 Parkway
Whiteley
Fareham
Hampshire
PO15 7AH

 

Southern Plumbing Supplies Ltd

Directors' Report for the Year Ended 31 March 2024

The directors present their report and the financial statements for the year ended 31 March 2024.

Directors of the company

The directors who held office during the year were as follows:

Sean McQuillan

Mrs Nichola Kelly McQuillan

Principal activity

The principal activity of the company is Plumbing Supplies

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 7 October 2024 and signed on its behalf by:

.........................................
Sean McQuillan
Director

   
     
 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Southern Plumbing Supplies Ltd
for the Year Ended 31 March 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Southern Plumbing Supplies Ltd for the year ended 31 March 2024 as set out on pages 4 to 15 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Southern Plumbing Supplies Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Southern Plumbing Supplies Ltd and state those matters that we have agreed to state to the Board of Directors of Southern Plumbing Supplies Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Southern Plumbing Supplies Ltd and its Board of Directors as a body for our work or for this report. To the best of our knowledge at the time of preparation; all information contained in this report is accurate, based upon the information and representations made to us by Southern Plumbing Supplies Ltd

It is your duty to ensure that Southern Plumbing Supplies Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Southern Plumbing Supplies Ltd. You consider that Southern Plumbing Supplies Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Southern Plumbing Supplies Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Britannia Accountancy & Tax Services Ltd
1633 Parkway
Whiteley
Fareham
Hampshire
PO15 7AH

7 October 2024

 

Southern Plumbing Supplies Ltd

Profit and Loss Account for the Year Ended 31 March 2024

Note

2024
£

2023
£

Turnover

 

958,488

968,244

Cost of sales

 

(829,963)

(842,019)

Gross profit

 

128,525

126,225

Distribution costs

 

(2,320)

(6,017)

Administrative expenses

 

(99,882)

(109,897)

Operating profit

 

26,323

10,311

Profit before tax

4

26,323

10,311

Profit for the financial year

 

26,323

10,311

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Southern Plumbing Supplies Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2024

2024
£

2023
£

Profit for the year

26,323

10,311

Total comprehensive income for the year

26,323

10,311

 

Southern Plumbing Supplies Ltd

(Registration number: 11137717)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

5

53,388

66,735

Tangible assets

6

4,302

5,245

 

57,690

71,980

Current assets

 

Stocks

7

57,218

58,745

Debtors

8

155,363

138,150

Cash at bank and in hand

 

146,599

119,235

 

359,180

316,130

Creditors: Amounts falling due within one year

9

(196,479)

(180,138)

Net current assets

 

162,701

135,992

Total assets less current liabilities

 

220,391

207,972

Creditors: Amounts falling due after more than one year

9

(19,096)

-

Net assets

 

201,295

207,972

Capital and reserves

 

Called up share capital

10

200,003

200,003

Retained earnings

1,292

7,969

Shareholders' funds

 

201,295

207,972

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 7 October 2024 and signed on its behalf by:
 

.........................................
Sean McQuillan
Director

   
     
 

Southern Plumbing Supplies Ltd

Statement of Changes in Equity for the Year Ended 31 March 2024

Share capital
£

Retained earnings
£

Total
£

At 1 April 2023

200,003

7,969

207,972

Profit for the year

-

26,323

26,323

Dividends

-

(33,000)

(33,000)

At 31 March 2024

200,003

1,292

201,295

Share capital
£

Retained earnings
£

Total
£

At 1 April 2022

200,003

22,658

222,661

Profit for the year

-

10,311

10,311

Dividends

-

(25,000)

(25,000)

At 31 March 2023

200,003

7,969

207,972

 

Southern Plumbing Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

These financial statements were authorised for issue by the Board on 7 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Southern Plumbing Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

18% on net book value

Vehicles

18% on net book value

Office equipment

18% on net book value

Furniture and fittings

18% on net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Southern Plumbing Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 4).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

943

1,151

Amortisation expense

13,347

13,347

 

Southern Plumbing Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2023

133,470

133,470

At 31 March 2024

133,470

133,470

Amortisation

At 1 April 2023

66,735

66,735

Amortisation charge

13,347

13,347

At 31 March 2024

80,082

80,082

Carrying amount

At 31 March 2024

53,388

53,388

At 31 March 2023

66,735

66,735

6

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

6,250

2,752

9,002

At 31 March 2024

6,250

2,752

9,002

Depreciation

At 1 April 2023

2,370

1,387

3,757

Charge for the year

698

245

943

At 31 March 2024

3,068

1,632

4,700

Carrying amount

At 31 March 2024

3,182

1,120

4,302

At 31 March 2023

3,880

1,365

5,245

7

Stocks

2024
£

2023
£

Other inventories

57,218

58,745

 

Southern Plumbing Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

8

Debtors

Current

2024
£

2023
£

Trade debtors

149,358

138,150

Other debtors

6,005

-

 

155,363

138,150

 

Southern Plumbing Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

11

54,607

52,786

Trade creditors

 

89,034

84,857

Taxation and social security

 

4,083

8,043

Accruals and deferred income

 

3,190

3,190

Other creditors

 

45,565

31,262

 

196,479

180,138

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

11

19,096

-

10

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

Ordinary A of £1 each

1

1

1

1

Preference of £1,000 each

200

200,000

200

200,000

 

203

200,003

203

200,003

11

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

19,096

-

 

Southern Plumbing Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

2024
£

2023
£

Current loans and borrowings

Other borrowings

54,607

52,786

12

Dividends

Final dividends paid

 

2024
£

2023
£

Final dividend of £0 per each Ordinary share

-

-

Final dividend of £0 per each Ordinary A share

-

-

 

-

-

Interim dividends paid

 

2024
£

2023
£

Interim dividend of £2,500 per each Ordinary share

5,000

5,000

Interim dividend of £28,000 (2023 - £20,000) per each Ordinary A share

28,000

20,000

 

33,000

25,000

13

Related party transactions

 

Southern Plumbing Supplies Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

10,785

8,628