Caseware UK (AP4) 2023.0.135 2023.0.135 2024-03-312024-03-31false2023-04-01false1921truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01945626 2023-04-01 2024-03-31 01945626 2022-04-01 2023-03-31 01945626 2024-03-31 01945626 2023-03-31 01945626 2022-04-01 01945626 c:Director1 2023-04-01 2024-03-31 01945626 d:Buildings 2023-04-01 2024-03-31 01945626 d:Buildings 2024-03-31 01945626 d:Buildings 2023-03-31 01945626 d:Buildings d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01945626 d:PlantMachinery 2023-04-01 2024-03-31 01945626 d:PlantMachinery 2024-03-31 01945626 d:PlantMachinery 2023-03-31 01945626 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01945626 d:MotorVehicles 2023-04-01 2024-03-31 01945626 d:MotorVehicles 2024-03-31 01945626 d:MotorVehicles 2023-03-31 01945626 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01945626 d:OfficeEquipment 2023-04-01 2024-03-31 01945626 d:OfficeEquipment 2024-03-31 01945626 d:OfficeEquipment 2023-03-31 01945626 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01945626 d:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 01945626 d:Goodwill 2024-03-31 01945626 d:Goodwill 2023-03-31 01945626 d:CurrentFinancialInstruments 2024-03-31 01945626 d:CurrentFinancialInstruments 2023-03-31 01945626 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 01945626 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 01945626 d:ShareCapital 2024-03-31 01945626 d:ShareCapital 2023-03-31 01945626 d:RetainedEarningsAccumulatedLosses 2024-03-31 01945626 d:RetainedEarningsAccumulatedLosses 2023-03-31 01945626 c:FRS102 2023-04-01 2024-03-31 01945626 c:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 01945626 c:FullAccounts 2023-04-01 2024-03-31 01945626 c:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 01945626 d:WithinOneYear 2024-03-31 01945626 d:WithinOneYear 2023-03-31 01945626 d:BetweenOneFiveYears 2024-03-31 01945626 d:BetweenOneFiveYears 2023-03-31 01945626 d:MoreThanFiveYears 2024-03-31 01945626 d:MoreThanFiveYears 2023-03-31 01945626 6 2023-04-01 2024-03-31 01945626 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 01945626 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 01945626 e:PoundSterling 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Registered number: 01945626










BADGER ANODISING (BIRMINGHAM) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 9

 
BADGER ANODISING (BIRMINGHAM) LIMITED
REGISTERED NUMBER: 01945626

BALANCE SHEET
AS AT 31 MARCH 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
-

Tangible assets
 5 
188,301
201,655

  
188,301
201,655

Current assets
  

Stocks
  
10,000
12,500

Debtors: amounts falling due within one year
 6 
383,932
374,765

Current asset investments
 7 
112,805
108,930

Cash at bank and in hand
  
526,317
462,550

  
1,033,054
958,745

Creditors: amounts falling due within one year
 8 
(213,298)
(228,078)

Net current assets
  
 
 
819,756
 
 
730,667

Total assets less current liabilities
  
1,008,057
932,322

Provisions for liabilities
  

Deferred tax
 9 
(5,000)
(7,000)

Net assets
  
1,003,057
925,322


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,002,957
925,222

  
1,003,057
925,322


Page 1

 
BADGER ANODISING (BIRMINGHAM) LIMITED
REGISTERED NUMBER: 01945626
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr A.A. Law
Director

Date: 1 October 2024

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1.


General information

Badger Anodising (Birmingham) Limited (the company) is a private company, limited by shares, incorporated and domiciled in England. The address of its registered office is 42-50 Bissell Street, Birmingham, B5 7HP, which is also the address of its principal place of business. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:

Depreciation is provided on the following basis:

Freehold property
-
1%
straight line
Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Equipment
-
25%
reducing balance

 
2.5

Valuation of investments

Listed current asset investments, are measured at fair value, with movements going through other comprehensive income. The fair value of £112,805 and the £3,875 movement in the year included in other comprehensive income for the year was determined by reference to the bid price at the year end.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the statement of income and retained earnings.

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

 
2.12

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.13

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
 
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2023 - 21).

Page 5

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2023
41,650



At 31 March 2024

41,650



Amortisation


At 1 April 2023
41,650



At 31 March 2024

41,650



Net book value



At 31 March 2024
-



At 31 March 2023
-



Page 6

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

5.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Equipment
Total

£
£
£
£
£



Cost 


At 1 April 2023
142,157
504,069
66,908
46,130
759,264


Additions
-
8,406
-
2,397
10,803



At 31 March 2024

142,157
512,475
66,908
48,527
770,067



Depreciation


At 1 April 2023
22,245
463,135
32,507
39,722
557,609


Charge for the year on owned assets
1,021
12,335
8,600
2,201
24,157



At 31 March 2024

23,266
475,470
41,107
41,923
581,766



Net book value



At 31 March 2024
118,891
37,005
25,801
6,604
188,301



At 31 March 2023
119,912
40,934
34,401
6,408
201,655

Freehold property includes land of £40,057 (2023 - £40,057) which is not depreciated.



6.


Debtors

2024
2023
£
£


Trade debtors
195,025
248,627

Other debtors
146,673
111,057

Prepayments and accrued income
42,234
15,081

383,932
374,765


Page 7

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

7.


Current asset investments

2024
2023
£
£

Listed investments
112,805
108,930


2024
2023
£
£


Opening fair value
108,930
110,515

Gains on remeasurement to fair value
3,875
(1,585)

Market value
112,805
108,930





8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
59,775
49,045

Corporation tax
82,500
65,500

Other taxation and social security
48,391
74,374

Accruals and deferred income
22,632
39,159

213,298
228,078


Page 8

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

9.


Deferred taxation




2024
2023


£

£






At beginning of year
(7,000)
(11,000)


Charged to profit or loss
2,000
4,000



At end of year
(5,000)
(7,000)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(5,000)
(7,000)


10.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £94,470 (2023 - £54,141). At the balance sheet date there was a balance of £755 (2023 - £751) in respect of pension contributions owing.


11.


Commitments under operating leases

At 31 March 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
22,823
23,847

Later than 1 year and not later than 5 years
79,000
82,072

Later than 5 years
79,000
98,750

180,823
204,669

 
Page 9