1
01/02/2023
31/01/2024
2024-01-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
true
false
false
No description of principal activities is disclosed
2023-02-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
03143887
2023-02-01
2024-01-31
03143887
2024-01-31
03143887
2023-01-31
03143887
2022-02-01
2023-01-31
03143887
2023-01-31
03143887
2022-01-31
03143887
core:IntangibleAssetsOtherThanGoodwill
2023-02-01
2024-01-31
03143887
core:FurnitureFittingsToolsEquipment
2023-02-01
2024-01-31
03143887
core:MotorVehicles
2023-02-01
2024-01-31
03143887
bus:RegisteredOffice
2023-02-01
2024-01-31
03143887
bus:LeadAgentIfApplicable
2023-02-01
2024-01-31
03143887
bus:Director1
2023-02-01
2024-01-31
03143887
core:IntangibleAssetsOtherThanGoodwill
2023-01-31
03143887
core:IntangibleAssetsOtherThanGoodwill
2024-01-31
03143887
core:FurnitureFittingsToolsEquipment
2023-01-31
03143887
core:MotorVehicles
2023-01-31
03143887
core:FurnitureFittingsToolsEquipment
2024-01-31
03143887
core:MotorVehicles
2024-01-31
03143887
core:WithinOneYear
2024-01-31
03143887
core:WithinOneYear
2023-01-31
03143887
core:AfterOneYear
2024-01-31
03143887
core:AfterOneYear
2023-01-31
03143887
core:ShareCapital
2024-01-31
03143887
core:ShareCapital
2023-01-31
03143887
core:RetainedEarningsAccumulatedLosses
2024-01-31
03143887
core:RetainedEarningsAccumulatedLosses
2023-01-31
03143887
core:IntangibleAssetsOtherThanGoodwill
2023-01-31
03143887
core:CostValuation
core:Non-currentFinancialInstruments
2024-01-31
03143887
core:Non-currentFinancialInstruments
2024-01-31
03143887
core:Non-currentFinancialInstruments
2023-01-31
03143887
core:FurnitureFittingsToolsEquipment
2023-01-31
03143887
core:MotorVehicles
2023-01-31
03143887
bus:SmallEntities
2023-02-01
2024-01-31
03143887
bus:AuditExempt-NoAccountantsReport
2023-02-01
2024-01-31
03143887
bus:SmallCompaniesRegimeForAccounts
2023-02-01
2024-01-31
03143887
bus:PrivateLimitedCompanyLtd
2023-02-01
2024-01-31
03143887
bus:FullAccounts
2023-02-01
2024-01-31
03143887
1
2023-02-01
2024-01-31
Company registration number:
03143887
Carrington Projects Limited
Unaudited filleted financial statements
31 January 2024
Carrington Projects Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Carrington Projects Limited
Directors and other information
|
|
|
|
Director |
L. J. Carrington |
|
|
|
|
|
|
|
Company number |
03143887 |
|
|
|
|
|
|
|
Registered office |
Office 1 Riverside Court |
|
|
24 Lower Southend Road |
|
|
Wickford |
|
|
SS11 8AW |
|
|
|
|
|
|
|
Business address |
13 Park Avenue |
|
|
Northampton |
|
|
Northamptonshire |
|
|
NN3 2BX |
|
|
|
|
|
|
|
Accountants |
Hill Allen (Wickford) Ltd |
|
|
Office 1 Riverside Court |
|
|
24 Lower Southend Road |
|
|
Wickford |
|
|
Essex |
|
|
SS11 8AW |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Barclays Bank plc |
|
|
Basildon Branch |
|
|
Leiceser |
|
|
LE87 2BB |
|
|
|
Carrington Projects Limited
Statement of financial position
31 January 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
901 |
|
|
|
1,209 |
|
|
Tangible assets |
|
6 |
4,785 |
|
|
|
6,380 |
|
|
Investments |
|
7 |
200 |
|
|
|
200 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
5,886 |
|
|
|
7,789 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
250 |
|
|
|
2,695 |
|
|
Debtors |
|
8 |
832 |
|
|
|
3,366 |
|
|
Cash at bank and in hand |
|
|
780 |
|
|
|
4,302 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
1,862 |
|
|
|
10,363 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
9 |
(
28,410) |
|
|
|
(
17,588) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current liabilities |
|
|
|
|
(
26,548) |
|
|
|
(
7,225) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
(
20,662) |
|
|
|
564 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
10 |
|
|
(
4,600) |
|
|
|
(
7,600) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Net liabilities |
|
|
|
|
(
25,262) |
|
|
|
(
7,036) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
2 |
|
|
|
2 |
Profit and loss account |
|
|
|
|
(
25,264) |
|
|
|
(
7,038) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholder deficit |
|
|
|
|
(
25,262) |
|
|
|
(
7,036) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
30 September 2024
, and are signed on behalf of the board by:
L. J. Carrington
Director
Company registration number:
03143887
Carrington Projects Limited
Notes to the financial statements
Year ended 31 January 2024
1.
General information
The company is a private company limited by shares, registered in UK. The address of the registered office is Office 1 Riverside Court, 24 Lower Southend Road, Wickford, SS11 8AW.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland.The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and any accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
|
Patents & Trademarks |
- |
10 % |
straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research and development expenditure is written off in the year in which it is incurred.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
20 % |
straight line |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2023:
1
).
5.
Intangible assets
|
|
Other intangible assets |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 February 2023 and 31 January 2024 |
3,085 |
3,085 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 February 2023 |
1,876 |
1,876 |
|
|
|
|
|
Charge for the year |
308 |
308 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 January 2024 |
2,184 |
2,184 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 January 2024 |
901 |
901 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 January 2023 |
1,209 |
1,209 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 February 2023 and 31 January 2024 |
13,675 |
14,500 |
28,175 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 February 2023 |
13,004 |
8,791 |
21,795 |
|
|
|
|
|
Charge for the year |
168 |
1,427 |
1,595 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 January 2024 |
13,172 |
10,218 |
23,390 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 January 2024 |
503 |
4,282 |
4,785 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 January 2023 |
671 |
5,709 |
6,380 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Investments
|
|
Shares in group undertakings and participating interests |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 February 2023 and 31 January 2024 |
200 |
200 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 February 2023 and 31 January 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 January 2024 |
200 |
200 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 January 2023 |
200 |
200 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
8.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
109 |
- |
|
Other debtors |
|
723 |
3,366 |
|
|
|
_______ |
_______ |
|
|
|
832 |
3,366 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
3,000 |
3,000 |
|
Trade creditors |
|
12,865 |
14,139 |
|
Social security and other taxes |
|
115 |
223 |
|
Other creditors |
|
12,430 |
226 |
|
|
|
_______ |
_______ |
|
|
|
28,410 |
17,588 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Creditors: amounts falling due after more than one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
4,600 |
7,600 |
|
|
|
_______ |
_______ |
|
|
|
|
|
11.
Controlling party
The company is controlled by the director
L Carrington
by reason of his shareholding.