Acorah Software Products - Accounts Production 15.0.600 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 12510590 Mr Josh McLaurin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12510590 2023-03-31 12510590 2024-03-31 12510590 2023-04-01 2024-03-31 12510590 frs-core:CurrentFinancialInstruments 2024-03-31 12510590 frs-core:FurnitureFittings 2024-03-31 12510590 frs-core:FurnitureFittings 2023-04-01 2024-03-31 12510590 frs-core:FurnitureFittings 2023-03-31 12510590 frs-core:MotorVehicles 2024-03-31 12510590 frs-core:MotorVehicles 2023-04-01 2024-03-31 12510590 frs-core:MotorVehicles 2023-03-31 12510590 frs-core:ShareCapital 2024-03-31 12510590 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 12510590 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 12510590 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 12510590 frs-bus:SmallEntities 2023-04-01 2024-03-31 12510590 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 12510590 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 12510590 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-04-01 2024-03-31 12510590 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 12510590 frs-core:ListedExchangeTraded 2024-03-31 12510590 frs-core:ListedExchangeTraded 2023-03-31 12510590 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-03-31 12510590 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2024-03-31 12510590 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2024-03-31 12510590 frs-core:CostValuation frs-core:ListedExchangeTraded 2024-03-31 12510590 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 12510590 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2024-03-31 12510590 frs-bus:Director1 2023-04-01 2024-03-31 12510590 frs-countries:EnglandWales 2023-04-01 2024-03-31 12510590 2022-03-31 12510590 2023-03-31 12510590 2022-04-01 2023-03-31 12510590 frs-core:CurrentFinancialInstruments 2023-03-31 12510590 frs-core:ShareCapital 2023-03-31 12510590 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 12510590 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-03-31
Registered number: 12510590
Buckingham Electrical Ltd
Financial Statements
For The Year Ended 31 March 2024
Hames Partnership Limited
Chartered Institute of Management Accountants (CIMA)
Stables End Court
Main Street
Market Bosworth
Warwickshire
CV13 0JN
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12510590
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 49,075 21,935
Investments 5 170,629 -
219,704 21,935
CURRENT ASSETS
Stocks 6 64,500 10,000
Debtors 7 28,077 25,719
Cash at bank and in hand 45,233 156,030
137,810 191,749
Creditors: Amounts Falling Due Within One Year 8 (70,955 ) (75,417 )
NET CURRENT ASSETS (LIABILITIES) 66,855 116,332
TOTAL ASSETS LESS CURRENT LIABILITIES 286,559 138,267
PROVISIONS FOR LIABILITIES
Deferred Taxation (28,078 ) (5,484 )
NET ASSETS 258,481 132,783
CAPITAL AND RESERVES
Called up share capital 9 100 1
Fair Value Reserve 10 67,782 -
Profit and Loss Account 190,599 132,782
SHAREHOLDERS' FUNDS 258,481 132,783
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Josh McLaurin
Director
24/09/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Buckingham Electrical Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12510590 . The registered office is 16 Buckingham Road, Countesthorpe, Leicester, LE8 5QD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 20% Reducing balance
Fixtures & Fittings 33.33% Straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Total
£ £ £
Cost
As at 1 April 2023 26,250 2,154 28,404
Additions 38,000 2,351 40,351
As at 31 March 2024 64,250 4,505 68,755
Depreciation
As at 1 April 2023 5,250 1,219 6,469
Provided during the period 11,800 1,411 13,211
As at 31 March 2024 17,050 2,630 19,680
Net Book Value
As at 31 March 2024 47,200 1,875 49,075
As at 1 April 2023 21,000 935 21,935
5. Investments
Listed
£
Cost
As at 1 April 2023 -
Additions 80,254
Fair value adjustments 90,375
As at 31 March 2024 170,629
Provision
As at 1 April 2023 -
As at 31 March 2024 -
Net Book Value
As at 31 March 2024 170,629
As at 1 April 2023 -
6. Stocks
2024 2023
£ £
Stock 750 10,000
Work in progress 63,750 -
64,500 10,000
Page 4
Page 5
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 20,520 24,829
Prepayments and accrued income 7,557 890
28,077 25,719
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors - (1 )
Corporation tax 30,745 29,810
Other taxes and social security 652 1,700
VAT 15,146 38,034
Accruals and deferred income 3,818 1,650
Director's loan account 20,594 4,224
70,955 75,417
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 1
10. Reserves
Fair Value Reserve
£
Transfer to profit and loss 67,782
As at 31 March 2024 67,782
11. Reduction in Gross profit margin
During the year there was a change in contract for three months of the year which resulted in a reduction of the gross profit margin.
Page 5