Franchise Investments Yorks & Lincs Ltd 10568848 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is Dyno Rod franchise Digita Accounts Production Advanced 6.30.9574.0 true true 10568848 2023-02-01 2024-01-31 10568848 2024-01-31 10568848 bus:OrdinaryShareClass1 2024-01-31 10568848 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-01-31 10568848 core:CurrentFinancialInstruments 2024-01-31 10568848 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 10568848 core:Non-currentFinancialInstruments 2024-01-31 10568848 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 10568848 core:Goodwill 2024-01-31 10568848 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-31 10568848 core:FurnitureFittings 2024-01-31 10568848 core:OfficeEquipment 2024-01-31 10568848 core:PlantMachinery 2024-01-31 10568848 bus:SmallEntities 2023-02-01 2024-01-31 10568848 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 10568848 bus:FilletedAccounts 2023-02-01 2024-01-31 10568848 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 10568848 bus:RegisteredOffice 2023-02-01 2024-01-31 10568848 bus:Director3 2023-02-01 2024-01-31 10568848 bus:Director4 2023-02-01 2024-01-31 10568848 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 10568848 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 10568848 core:Goodwill 2023-02-01 2024-01-31 10568848 core:PatentsTrademarksLicencesConcessionsSimilar 2023-02-01 2024-01-31 10568848 core:FurnitureFittings 2023-02-01 2024-01-31 10568848 core:OfficeEquipment 2023-02-01 2024-01-31 10568848 core:PlantMachinery 2023-02-01 2024-01-31 10568848 countries:EnglandWales 2023-02-01 2024-01-31 10568848 2023-01-31 10568848 core:Goodwill 2023-01-31 10568848 core:PatentsTrademarksLicencesConcessionsSimilar 2023-01-31 10568848 core:FurnitureFittings 2023-01-31 10568848 core:OfficeEquipment 2023-01-31 10568848 core:PlantMachinery 2023-01-31 10568848 2022-02-01 2023-01-31 10568848 2023-01-31 10568848 bus:OrdinaryShareClass1 2023-01-31 10568848 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-01-31 10568848 core:CurrentFinancialInstruments 2023-01-31 10568848 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 10568848 core:Non-currentFinancialInstruments 2023-01-31 10568848 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 10568848 core:FurnitureFittings 2023-01-31 10568848 core:OfficeEquipment 2023-01-31 10568848 core:PlantMachinery 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10568848

Franchise Investments Yorks & Lincs Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Franchise Investments Yorks & Lincs Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Franchise Investments Yorks & Lincs Ltd

Company Information

Directors

Mr Dean Hodgson

Mr Clifford Barry

Registered office

113-115 Belvoir Road
Coalville
Leicestershire
LE67 3PH

Accountants

Smart Accountants (Small Business Centre) Limited
113-115 Belvoir Road
Coalville
Leicestershire
LE67 3PH

 

Franchise Investments Yorks & Lincs Ltd

(Registration number: 10568848)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

4,350

-

Tangible assets

5

7,267

10,494

 

11,617

10,494

Current assets

 

Stocks

6

54,000

54,000

Debtors

7

1,530,858

112,226

Cash at bank and in hand

 

128,039

178,206

 

1,712,897

344,432

Creditors: Amounts falling due within one year

8

(292,022)

(283,009)

Net current assets

 

1,420,875

61,423

Total assets less current liabilities

 

1,432,492

71,917

Creditors: Amounts falling due after more than one year

8

(33,227)

(36,846)

Net assets

 

1,399,265

35,071

Capital and reserves

 

Called up share capital

9

100

100

Share premium reserve

1,299,900

-

Retained earnings

99,265

34,971

Shareholders' funds

 

1,399,265

35,071

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Franchise Investments Yorks & Lincs Ltd

(Registration number: 10568848)
Balance Sheet as at 31 January 2024

Approved and authorised by the Board on 1 October 2024 and signed on its behalf by:
 

.........................................
Mr Dean Hodgson
Director

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
113-115 Belvoir Road
Coalville
Leicestershire
LE67 3PH

These financial statements were authorised for issue by the Board on 1 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on cost and 20% on cost

Fixtures and fittings

25% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

evenly over its estimated useful life of five years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 34 (2023 - 38).

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 February 2023

225,000

-

225,000

Additions acquired separately

-

4,500

4,500

At 31 January 2024

225,000

4,500

229,500

Amortisation

At 1 February 2023

225,000

-

225,000

Amortisation charge

-

150

150

At 31 January 2024

225,000

150

225,150

Carrying amount

At 31 January 2024

-

4,350

4,350

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 February 2023

1,100

159,325

-

160,425

Additions

-

-

4,873

4,873

Disposals

-

(21,507)

-

(21,507)

At 31 January 2024

1,100

137,818

4,873

143,791

Depreciation

At 1 February 2023

1,100

148,831

-

149,931

Charge for the year

-

7,694

406

8,100

Eliminated on disposal

-

(21,507)

-

(21,507)

At 31 January 2024

1,100

135,018

406

136,524

Carrying amount

At 31 January 2024

-

2,800

4,467

7,267

At 31 January 2023

-

10,494

-

10,494

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

6

Stocks

2024
£

2023
£

Other inventories

54,000

54,000

7

Debtors

Current

2024
£

2023
£

Trade debtors

76,456

91,630

Prepayments

173

208

Other debtors

1,454,229

20,388

 

1,530,858

112,226

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

5,538

7,331

Trade creditors

 

127,985

159,426

Taxation and social security

 

150,861

109,425

Accruals and deferred income

 

880

-

Other creditors

 

6,758

6,827

 

292,022

283,009

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

33,227

36,846

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

33,227

36,846

Current loans and borrowings

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

2024
£

2023
£

Bank borrowings

5,538

6,618

Hire purchase contracts

-

713

5,538

7,331