Registered number
08138350
Phasic Ltd
Unaudited Filleted Accounts
29 December 2023
Phasic Ltd
Registered number: 08138350
Balance Sheet
as at 29 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 5,866 6,236
Current assets
Debtors 4 186,272 119,816
Cash at bank and in hand 16,738 1,993
203,010 121,809
Creditors: amounts falling due within one year 5 (146,809) (97,232)
Net current assets 56,201 24,577
Total assets less current liabilities 62,067 30,813
Creditors: amounts falling due after more than one year 6 (4,778) (7,215)
Net assets 57,289 23,598
Capital and reserves
Called up share capital 100 100
Profit and loss account 57,189 23,498
Shareholders' funds 57,289 23,598
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr P Harrison
Director
Approved by the board on 3 October 2024
Phasic Ltd
Notes to the Accounts
for the year ended 29 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment 25% reducing balance method
Computer equipment 33% reducing balance method
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 30 December 2022 24,080
Additions 2,284
At 29 December 2023 26,364
Depreciation
At 30 December 2022 17,844
Charge for the year 2,654
At 29 December 2023 20,498
Net book value
At 29 December 2023 5,866
At 29 December 2022 6,236
4 Debtors 2023 2022
£ £
Trade debtors 15,955 17,191
Corporation tax recoverable assets 41,540 24,459
Directors' loan accounts 124,817 74,206
Other debtors 3,960 3,960
186,272 119,816
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 18,085 28,681
Trade creditors 3,982 513
Taxation and social security costs 122,243 65,237
Other creditors 2,499 2,801
146,809 97,232
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 4,778 7,215
7 Directors Advances, Credits and Guarantees
Included within Debtors is a loan to the directors. The balance at the year end was £124,817 (2022: £74,206).

The above loan is unsecured and repayable on demand. Interest is charged at the official rate.
8 Other information
Phasic Ltd is a private company limited by shares and incorporated in England. Its registered office is:
55 Long Street
Belton
Loughborough
LE12 9TP
Phasic Ltd 08138350 false 2022-12-30 2023-12-29 2023-12-29 VT Final Accounts April 2024 Mr P Harrison No description of principal activity 08138350 2021-12-30 2022-12-29 08138350 core:WithinOneYear 2022-12-29 08138350 core:AfterOneYear 2022-12-29 08138350 core:ShareCapital 2022-12-29 08138350 core:RetainedEarningsAccumulatedLosses 2022-12-29 08138350 2022-12-30 2023-12-29 08138350 bus:PrivateLimitedCompanyLtd 2022-12-30 2023-12-29 08138350 bus:AuditExemptWithAccountantsReport 2022-12-30 2023-12-29 08138350 bus:Director40 2022-12-30 2023-12-29 08138350 1 2022-12-30 2023-12-29 08138350 2 2022-12-30 2023-12-29 08138350 core:PlantMachinery 2022-12-30 2023-12-29 08138350 countries:England 2022-12-30 2023-12-29 08138350 bus:FRS102 2022-12-30 2023-12-29 08138350 bus:FilletedAccounts 2022-12-30 2023-12-29 08138350 2023-12-29 08138350 core:WithinOneYear 2023-12-29 08138350 core:AfterOneYear 2023-12-29 08138350 core:ShareCapital 2023-12-29 08138350 core:RetainedEarningsAccumulatedLosses 2023-12-29 08138350 core:PlantMachinery 2023-12-29 08138350 2022-12-29 08138350 core:PlantMachinery 2022-12-29 iso4217:GBP xbrli:pure