Registered number
08944106
Elideon Limited
Filleted Accounts
31 March 2024
Elideon Limited
Registered number: 08944106
Balance Sheet
as at 31 March 2024
Notes 2024 2023
£ £
Current assets
Debtors 6 1,425 1,928
Cash at bank and in hand 438,919 180,530
440,344 182,458
Creditors: amounts falling due within one year 7 (359,252) (138,525)
Net current assets 81,092 43,933
Total assets less current liabilities 81,092 43,933
Creditors: amounts falling due after more than one year 8 (17,778) (21,111)
Net assets 63,314 22,822
Capital and reserves
Called up share capital 1 1
Profit and loss account 63,313 22,821
Shareholder's funds 63,314 22,822
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Rushwet Motsi
Director
Approved by the board on 30 September 2024
Elideon Limited
Notes to the Accounts
for the year ended 31 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Turnover 2024 2023
£ £
Turnover 79,318 70,283
79,318 70,283
3 Operating profit 2024 2023
£ £
This is stated after charging:
Accountancy 1,500 1,270
Depreciation of owned assets - -
1,500 1,270
4 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
5 Taxation on profits on ordinary activities 2024 2023
£ £
Analysis of charge in the period
Current Tax:
UK corporation tax on profits of the period 9,498 3,766
Tax on profit on ordinary activities 9,498 3,766
Factors affecting tax charge for the year
The tax assessed for the year differs from the standard rate of
corporation tax in the UK. The defferences are explained below:
2024 2023
£ £
Profit on ordinary activities before tax 49,990 19,820
Standard UK corporation tax rate: 19% 19%
Profit/(loss) on ordinary activities multiplied by
standard UK corporation tax rate: 9,498 3,766
Effects of:
Expenses not deductible for tax purposes - -
Losses carried forward/(utilised) during the year - -
Prior year adjustment
9,498 3,766
6 Debtors 2024 2023
£ £
Trade debtors 1,425 1,928
7 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 3,333 3,333
Taxation and social security costs 9,498 4,944
Other creditors 346,421 130,248
359,252 138,525
8 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 17,778 21,111
9 Share capital 2024 2023
£ £
Allotted, called up and fully paid
Ordinary shares of £1 each 1 1
1 1
10 Profit and loss account 2024
£
Balance as at 1 April 2023 22,821
Profit retained for the year 40,492
Dividends -
Balance as at 31 March 2024 63,313
11 Reconciliation of movements in shareholders funds 2024 2023
£ £
Profit retained for the year 40,492 16,054
Dividends - -
Shareholder funds as as at 1 April 2023 22,822 6,768
Shareholder funds as as at 31 March 2024 63,314 22,822
12 Other information
Elideon Limited is a private company limited by shares and incorporated in England. Its registered office is:
Flat 4 Baker House
16 Melgund Road
London
N5 1PX
Elideon Limited 08944106 false 2023-04-01 2024-03-31 2024-03-31 VT Final Accounts July 2024 Rushwet Motsi No description of principal activity 08944106 2022-04-01 2023-03-31 08944106 core:WithinOneYear 2023-03-31 08944106 core:AfterOneYear 2023-03-31 08944106 core:ShareCapital 2023-03-31 08944106 core:RetainedEarningsAccumulatedLosses 2023-03-31 08944106 2023-04-01 2024-03-31 08944106 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 08944106 bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 08944106 bus:Director40 2023-04-01 2024-03-31 08944106 1 2023-04-01 2024-03-31 08944106 2 2023-04-01 2024-03-31 08944106 countries:England 2023-04-01 2024-03-31 08944106 bus:FRS102 2023-04-01 2024-03-31 08944106 bus:FilletedAccounts 2023-04-01 2024-03-31 08944106 2024-03-31 08944106 core:WithinOneYear 2024-03-31 08944106 core:AfterOneYear 2024-03-31 08944106 core:ShareCapital 2024-03-31 08944106 core:RetainedEarningsAccumulatedLosses 2024-03-31 08944106 2023-03-31 iso4217:GBP xbrli:pure