Isle of Purbeck Golf Club Limited 00854550 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is Golf club Digita Accounts Production Advanced 6.30.9574.0 true true 00854550 2023-04-01 2024-03-31 00854550 2024-03-31 00854550 bus:DeferredShareClass1 bus:OtherShareType 2024-03-31 00854550 bus:OrdinaryShareClass1 bus:OtherShareType 2024-03-31 00854550 core:CurrentFinancialInstruments 2024-03-31 00854550 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 00854550 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 00854550 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 00854550 core:PlantMachinery 2024-03-31 00854550 bus:SmallEntities 2023-04-01 2024-03-31 00854550 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 00854550 bus:FilletedAccounts 2023-04-01 2024-03-31 00854550 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 00854550 bus:RegisteredOffice 2023-04-01 2024-03-31 00854550 bus:Director1 2023-04-01 2024-03-31 00854550 bus:Director2 2023-04-01 2024-03-31 00854550 bus:DeferredShareClass1 bus:OtherShareType 2023-04-01 2024-03-31 00854550 bus:OrdinaryShareClass1 bus:OtherShareType 2023-04-01 2024-03-31 00854550 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 00854550 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 00854550 core:Land 2023-04-01 2024-03-31 00854550 core:LandBuildings 2023-04-01 2024-03-31 00854550 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 00854550 core:PlantMachinery 2023-04-01 2024-03-31 00854550 countries:AllCountries 2023-04-01 2024-03-31 00854550 2023-03-31 00854550 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 00854550 core:PlantMachinery 2023-03-31 00854550 2022-04-01 2023-03-31 00854550 2023-03-31 00854550 bus:DeferredShareClass1 bus:OtherShareType 2023-03-31 00854550 bus:OrdinaryShareClass1 bus:OtherShareType 2023-03-31 00854550 core:CurrentFinancialInstruments 2023-03-31 00854550 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 00854550 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 00854550 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 00854550 core:PlantMachinery 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00854550

Isle of Purbeck Golf Club Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2024

 

Isle of Purbeck Golf Club Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Isle of Purbeck Golf Club Limited

Company Information

Directors

D S Suruki

K L Tatar

Registered office

Studland
Swanage
BH19 3AB

Accountants

Prescient Accounting Ltd
Chartered Accountants
Basepoint
Abbey Park Industrial Estate
Romsey
Hampshire
SO51 9AQ

 

Isle of Purbeck Golf Club Limited

(Registration number: 00854550)
Abridged Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

698,558

732,267

Current assets

 

Stocks

5

67,403

57,764

Debtors

6

394,727

427,135

Cash at bank and in hand

 

9,757

13,290

 

471,887

498,189

Creditors: Amounts falling due within one year

(674,134)

(562,039)

Net current liabilities

 

(202,247)

(63,850)

Total assets less current liabilities

 

496,311

668,417

Creditors: Amounts falling due after more than one year

(303,241)

(386,855)

Net assets

 

193,070

281,562

Capital and reserves

 

Called up share capital

7

100,100

100,100

Retained earnings

92,970

181,462

Shareholders' funds

 

193,070

281,562

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 October 2024 and signed on its behalf by:
 

 

Isle of Purbeck Golf Club Limited

(Registration number: 00854550)
Abridged Balance Sheet as at 31 March 2024 (continued)

.........................................
K L Tatar
Director

 

Isle of Purbeck Golf Club Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in London.

The address of its registered office is:
Studland
Swanage
BH19 3AB

These financial statements were authorised for issue by the Board on 4 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Isle of Purbeck Golf Club Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

over 50 years

Leasehold land and buildings

over the lease term

Plant and machinery

15%, 10% and 25% reducing balance method

Fixtures, fittings, tools and equipment

over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Isle of Purbeck Golf Club Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Isle of Purbeck Golf Club Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 32 (2023 - 32).

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2023

196,670

1,567,046

1,763,716

Additions

-

38,063

38,063

At 31 March 2024

196,670

1,605,109

1,801,779

Depreciation

At 1 April 2023

66,123

965,326

1,031,449

Charge for the year

1,200

70,572

71,772

At 31 March 2024

67,323

1,035,898

1,103,221

Carrying amount

At 31 March 2024

129,347

569,211

698,558

At 31 March 2023

130,547

601,720

732,267

Included within the net book value of land and buildings above is £129,347 (2023 - £130,547) in respect of freehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

67,403

57,764

6

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

 

Isle of Purbeck Golf Club Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024 (continued)

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Deferred ordinary of £1 each

100,000

100,000

100,000

100,000

Ordinary of £0.01 each

10,000

100

10,000

100

110,000

100,100

110,000

100,100