IRIS Accounts Production v24.2.0.383 04897962 Board of Directors 1.4.23 31.3.24 31.3.24 24.9.24 false true false false true false Auditors Opinion Ordinary 'A' 1.00000 Ordinary 'B' 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh048979622023-03-31048979622024-03-31048979622023-04-012024-03-31048979622022-03-31048979622022-04-012023-03-31048979622023-03-3104897962ns15:EnglandWales2023-04-012024-03-3104897962ns14:PoundSterling2023-04-012024-03-3104897962ns10:Director12023-04-012024-03-3104897962ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3104897962ns10:SmallEntities2023-04-012024-03-3104897962ns10:Audited2023-04-012024-03-3104897962ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3104897962ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3104897962ns10:FullAccounts2023-04-012024-03-3104897962ns10:OrdinaryShareClass12023-04-012024-03-3104897962ns10:OrdinaryShareClass22023-04-012024-03-3104897962ns10:Director22023-04-012024-03-3104897962ns10:CompanySecretary12023-04-012024-03-3104897962ns10:RegisteredOffice2023-04-012024-03-3104897962ns5:CurrentFinancialInstruments2024-03-3104897962ns5:CurrentFinancialInstruments2023-03-3104897962ns5:ShareCapital2024-03-3104897962ns5:ShareCapital2023-03-3104897962ns5:RetainedEarningsAccumulatedLosses2024-03-3104897962ns5:RetainedEarningsAccumulatedLosses2023-03-3104897962ns5:PlantMachinery2023-03-3104897962ns5:PlantMachinery2023-04-012024-03-3104897962ns5:PlantMachinery2024-03-3104897962ns5:PlantMachinery2023-03-3104897962ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-03-3104897962ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-04-012024-03-3104897962ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3104897962ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-03-3104897962ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3104897962ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3104897962ns10:OrdinaryShareClass12024-03-3104897962ns10:OrdinaryShareClass22024-03-31
REGISTERED NUMBER: 04897962 (England and Wales)















TCL TRADING LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024






TCL TRADING LIMITED (REGISTERED NUMBER: 04897962)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


TCL TRADING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2024







DIRECTORS: Mr J S Nahal
Dr J Watson



SECRETARY: Ms N Obeng-Tuudah



REGISTERED OFFICE: Blackshots Leisure Centre
Blackshots Lane
GRAYS
Essex
RM16 2JU



REGISTERED NUMBER: 04897962 (England and Wales)



AUDITORS: McCabe Ford Williams
Statutory Auditors and Chartered Accountants
Building 1063
Cornforth Drive
Kent Science Park
Sittingbourne
Kent
ME9 8PX



BANKERS: National Westminster Bank PLC
17 High Street
Grays
Essex
RM17 6NP



SOLICITORS: Winckworth Sherwood
Minerva House
5 Montague Close
LONDON
SE19BB

TCL TRADING LIMITED (REGISTERED NUMBER: 04897962)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2024

31.3.24 31.3.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 7,876 15,045

CURRENT ASSETS
Stocks 8,997 5,836
Debtors 6 2,913 2,604
Cash at bank 97,254 21,322
109,164 29,762
CREDITORS
Amounts falling due within one year 7 105,787 32,740
NET CURRENT ASSETS/(LIABILITIES) 3,377 (2,978 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,253

12,067

PROVISIONS FOR LIABILITIES 1,253 -
NET ASSETS 10,000 12,067

CAPITAL AND RESERVES
Called up share capital 8 10,000 10,000
Retained earnings - 2,067
SHAREHOLDERS' FUNDS 10,000 12,067

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 September 2024 and were signed on its behalf by:





Mr J S Nahal - Director


TCL TRADING LIMITED (REGISTERED NUMBER: 04897962)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1. STATUTORY INFORMATION

TCL Trading Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period to which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are the depreciation charges that are calculated with reference to the useful economic life of fixed assets.

Turnover
Sales revenue from the golf shop and bar represents net invoiced sales of goods, exclusive of VAT.

Tangible fixed assets
Depreciation is provided on all tangible assets at rates calculated to write each asset down to its estimated residual value evenly over its expected useful life, which is set at between ten years and forty years for improvements to property, and over the term of the lease for assets on finance leases.

Stocks
Stocks are stated at the lower of cost and net realisable value. Cost is determined on a first in first out basis and includes transport and handling costs. Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation. Provision is made where necessary for obsolete, slow moving and defective stocks.

TCL TRADING LIMITED (REGISTERED NUMBER: 04897962)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

3. ACCOUNTING POLICIES - continued

Financial instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

b) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.

c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

d) Trade and other creditors
Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

TCL TRADING LIMITED (REGISTERED NUMBER: 04897962)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

3. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

TCL TRADING LIMITED (REGISTERED NUMBER: 04897962)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

3. ACCOUNTING POLICIES - continued

Going concern
The UK Economy is still feeling the effects of the Pandemic and the war in Ukraine impacting on utility pricing and supply chains. These challenges have increased inflation and created a cost-of-living crisis affecting the population of the UK. As we progress into the future we aim to achieve our targets, by mitigating these impacts by continuing to use our energy brokers expertise in obtaining the best utility contract available, demonstrated by our Shell contract which started in April 2024. We continue to negotiate and procure the best value rates for all other services.

The currently known impacts of the cost of living and utilities crisis on the Company are:

- Higher utility costs
- Consumers less disposal income impacting membership up-take and secondary spend income
- Supply chain issues delaying development work and maintenance, resulting in high costs
- Rising wage costs - adhering to Minimum wage increases ~ 9.7% in the last 2 years and 28.4% from 21/22 tax year creating a squeeze effect on the whole company. To mitigate the squeeze impact and competition from competitors in the employment market such as Amazon, we increased all pay for all staff with a minimum of 5% to reward and retain.

As a company we have taken and continue to work on our sustainability as follows:

- Seek additional income streams
- Monitor, review and implement utility reductions in consumption through improved housekeeping, energy interventions, reduced timetables, reduced temperatures and staff/customer education.
- Promote health benefits.
- Find suppliers who provide good service and best value.

The board are of the opinion that the company is a going concern and will be able to meet its liabilities as they fall due.

Impairment of non-financial assets
At each reporting date non-financial assets not carried at fair value, like plant and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit and loss.

Inventories are also assessed for impairment at each reporting date. Each item of inventory is compared to the last sold date and an impairment loss recognised on a percentage basis in profit and loss.

If an impairment loss is subsequently reversed, the carrying amount of the asset or group of related assets is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A reversal of an impairment loss is recognised immediately in profit and loss.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2023 - 9 ) .

TCL TRADING LIMITED (REGISTERED NUMBER: 04897962)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2023
and 31 March 2024 274,208
DEPRECIATION
At 1 April 2023 259,163
Charge for year 7,169
At 31 March 2024 266,332
NET BOOK VALUE
At 31 March 2024 7,876
At 31 March 2023 15,045

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2023
and 31 March 2024 18,617
DEPRECIATION
At 1 April 2023 14,273
Charge for year 3,724
At 31 March 2024 17,997
NET BOOK VALUE
At 31 March 2024 620
At 31 March 2023 4,344

TCL TRADING LIMITED (REGISTERED NUMBER: 04897962)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade debtors 2,425 -
Amounts owed by group undertakings - 397
Other debtors - 1,997
VAT 344 -
Prepayments 144 210
2,913 2,604

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade creditors 9,357 15,286
Amounts owed to group undertakings 55,715 -
VAT - 133
Other creditors 14,305 -
Other taxes and PAYE 1,425 -
Leasing 1,735 5,708
Accruals and deferred income 23,250 11,613
105,787 32,740

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.24 31.3.23
value: £    £   
9,900 Ordinary 'A' 1 9,900 9,900
100 Ordinary 'B' 1 100 100
10,000 10,000

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Clair Rayner FCA DChA (Senior Statutory Auditor)
for and on behalf of McCabe Ford Williams

10. ULTIMATE CONTROLLING PARTY

The company's parent undertaking and controlling party is Thurrock Community Leisure Limited, a registered charity (number 1080186) and company limited by guarantee (number 3782811). Copies of the consolidated financial statements are available from the Companies House and the Charity Commission. The registered office of parent company is: Blackshots Leisure Centre, Blackshots Lane, Grays, Essex, RM16 2JU. The company gift aids any available profits to its parent undertaking.