Company registration number 04975255 (England and Wales)
MODERNA MOT'S LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
PAGES FOR FILING WITH REGISTRAR
MODERNA MOT'S LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
The following pages do not form part of the statutory financial statements
MODERNA MOT'S LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2024
31 January 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
299
349
Tangible assets
5
70,272
31,787
70,571
32,136
Current assets
Stocks
5,000
4,500
Debtors
6
20,213
17,341
Cash at bank and in hand
71,271
62,573
96,484
84,414
Creditors: amounts falling due within one year
7
(124,663)
(86,306)
Net current liabilities
(28,179)
(1,892)
Total assets less current liabilities
42,392
30,244
Creditors: amounts falling due after more than one year
8
(18,100)
-
0
Provisions for liabilities
(5,312)
(3,753)
Net assets
18,980
26,491
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
18,880
26,391
Total equity
18,980
26,491

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MODERNA MOT'S LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2024
31 January 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 September 2024 and are signed on its behalf by:
Mr A N Watts
Director
Company registration number 04975255 (England and Wales)
MODERNA MOT'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
- 3 -
1
Accounting policies
Company information

Moderna MOT's Limited is a private company limited by shares incorporated in England and Wales. The registered office is 35 Westgate, Huddersfield, West Yorkshire, HD1 1PA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The turnover as shown in the profit and loss account represents amounts invoiced for goods and services provided during the year, exclusive of Value Added Tax.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Private registration plate
10% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% straight line
Plant and machinery
25% reducing balance
Office equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

MODERNA MOT'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MODERNA MOT'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MODERNA MOT'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
11
10
4
Intangible fixed assets
Private registration plate
£
Cost
At 1 February 2023 and 31 January 2024
499
Amortisation and impairment
At 1 February 2023
150
Amortisation charged for the year
50
At 31 January 2024
200
Carrying amount
At 31 January 2024
299
At 31 January 2023
349
MODERNA MOT'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 7 -
5
Tangible fixed assets
Leasehold improvements
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2023
22,622
112,106
14,290
21,015
170,033
Additions
-
0
1,795
-
0
61,590
63,385
Disposals
-
0
(2,000)
-
0
(1,500)
(3,500)
At 31 January 2024
22,622
111,901
14,290
81,105
229,918
Depreciation and impairment
At 1 February 2023
22,622
88,660
12,077
14,887
138,246
Depreciation charged in the year
-
0
6,152
553
16,718
23,423
Eliminated in respect of disposals
-
0
(1,367)
-
0
(656)
(2,023)
At 31 January 2024
22,622
93,445
12,630
30,949
159,646
Carrying amount
At 31 January 2024
-
0
18,456
1,660
50,156
70,272
At 31 January 2023
-
0
23,446
2,213
6,128
31,787
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
13,957
11,261
Other debtors
920
2,000
Prepayments and accrued income
5,336
4,080
20,213
17,341
7
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
10,040
-
0
Trade creditors
22,403
20,849
Amounts owed to group undertakings
40,929
30,049
Corporation tax
27,199
22,331
Other taxation and social security
18,431
7,574
Other creditors
700
700
Accruals and deferred income
4,961
4,803
124,663
86,306
MODERNA MOT'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 8 -
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
18,100
-
0
9
Secured liabilities

Aggregate amount of secured liabilities £28,140 (2023: £Nil).

10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50
50
50
50
'A' ordinary shares of £1 each
50
50
50
50
100
100
100
100
11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
67,200
1,400
12
Related party transactions

Other creditors of £700 (2023: £700) is a loan due to a relative of the directors of the company.

 

13
Parent company

The company is a wholly owned subsidiary of Moderna MOTs Property Holdings Limited.

2024-01-312023-02-01false13 September 2024CCH SoftwareCCH Accounts Production 2024.210No description of principal activityMr A N WattsMrs J LangfieldMrs C A Wattsfalsefalse049752552023-02-012024-01-31049752552024-01-31049752552023-01-3104975255core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-3104975255core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-01-3104975255core:LeaseholdImprovements2024-01-3104975255core:PlantMachinery2024-01-3104975255core:ComputerEquipment2024-01-3104975255core:MotorVehicles2024-01-3104975255core:LeaseholdImprovements2023-01-3104975255core:PlantMachinery2023-01-3104975255core:ComputerEquipment2023-01-3104975255core:MotorVehicles2023-01-3104975255core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3104975255core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3104975255core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3104975255core:Non-currentFinancialInstrumentscore:AfterOneYear2023-01-3104975255core:CurrentFinancialInstruments2024-01-3104975255core:CurrentFinancialInstruments2023-01-3104975255core:ShareCapital2024-01-3104975255core:ShareCapital2023-01-3104975255core:RetainedEarningsAccumulatedLosses2024-01-3104975255core:RetainedEarningsAccumulatedLosses2023-01-3104975255core:ShareCapitalOrdinaryShares2024-01-3104975255core:ShareCapitalOrdinaryShares2023-01-3104975255bus:Director12023-02-012024-01-3104975255core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3104975255core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-02-012024-01-3104975255core:LeaseholdImprovements2023-02-012024-01-3104975255core:PlantMachinery2023-02-012024-01-3104975255core:ComputerEquipment2023-02-012024-01-3104975255core:MotorVehicles2023-02-012024-01-31049752552022-02-012023-01-3104975255core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-01-3104975255core:LeaseholdImprovements2023-01-3104975255core:PlantMachinery2023-01-3104975255core:ComputerEquipment2023-01-3104975255core:MotorVehicles2023-01-31049752552023-01-3104975255core:Non-currentFinancialInstruments2024-01-3104975255core:Non-currentFinancialInstruments2023-01-3104975255bus:PrivateLimitedCompanyLtd2023-02-012024-01-3104975255bus:SmallCompaniesRegimeForAccounts2023-02-012024-01-3104975255bus:FRS1022023-02-012024-01-3104975255bus:AuditExemptWithAccountantsReport2023-02-012024-01-3104975255bus:Director22023-02-012024-01-3104975255bus:CompanySecretary12023-02-012024-01-3104975255bus:FullAccounts2023-02-012024-01-31xbrli:purexbrli:sharesiso4217:GBP