IRIS Accounts Production v24.2.0.383 10510956 Board of Directors 1.4.23 31.3.24 31.3.24 0 0 false true true false false true false Fair value model Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh105109562023-03-31105109562024-03-31105109562023-04-012024-03-31105109562022-03-31105109562022-04-012023-03-31105109562023-03-3110510956ns15:EnglandWales2023-04-012024-03-3110510956ns14:PoundSterling2023-04-012024-03-3110510956ns10:Director12023-04-012024-03-3110510956ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3110510956ns10:FRS1022023-04-012024-03-3110510956ns10:Audited2023-04-012024-03-3110510956ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3110510956ns10:FullAccounts2023-04-012024-03-3110510956ns10:OrdinaryShareClass12023-04-012024-03-3110510956ns10:Director22023-04-012024-03-3110510956ns10:Director32023-04-012024-03-3110510956ns10:Director42023-04-012024-03-3110510956ns10:RegisteredOffice2023-04-012024-03-3110510956ns5:CurrentFinancialInstruments2024-03-3110510956ns5:CurrentFinancialInstruments2023-03-3110510956ns5:Non-currentFinancialInstruments2024-03-3110510956ns5:Non-currentFinancialInstruments2023-03-3110510956ns5:ShareCapital2024-03-3110510956ns5:ShareCapital2023-03-3110510956ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3110510956ns5:FurtherSpecificReserve3ComponentTotalEquity2023-03-3110510956ns5:RetainedEarningsAccumulatedLosses2024-03-3110510956ns5:RetainedEarningsAccumulatedLosses2023-03-3110510956ns5:ShareCapital2022-03-3110510956ns5:RetainedEarningsAccumulatedLosses2022-03-3110510956ns5:FurtherSpecificReserve3ComponentTotalEquity2022-03-3110510956ns5:FurtherSpecificReserve3ComponentTotalEquity2022-04-012023-03-3110510956ns5:RetainedEarningsAccumulatedLosses2022-04-012023-03-3110510956ns5:FurtherSpecificReserve3ComponentTotalEquity2023-04-012024-03-3110510956ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-311051095612023-04-012024-03-311051095612022-04-012023-03-3110510956ns10:OrdinaryShareClass12022-04-012023-03-3110510956ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-3110510956ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3110510956ns5:DeferredTaxation2023-03-3110510956ns5:DeferredTaxation2023-04-012024-03-3110510956ns5:DeferredTaxation2024-03-3110510956ns10:OrdinaryShareClass12024-03-31
REGISTERED NUMBER: 10510956 (England and Wales)









Directors' Report and

Audited Financial Statements

for the Year Ended 31 March 2024

for

Mova Property Limited

Mova Property Limited (Registered number: 10510956)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Directors' Report 2

Report of the Independent Auditors 4

Income Statement 8

Balance Sheet 9

Statement of Changes in Equity 10

Notes to the Financial Statements 11


Mova Property Limited

Company Information
for the Year Ended 31 March 2024







DIRECTORS: Mrs K Brimacombe
Ms E Day
Ms C W Morris
Mrs S C Webb





REGISTERED OFFICE: Pippbrook
Dorking
Surrey
RH4 1SJ





REGISTERED NUMBER: 10510956 (England and Wales)





AUDITORS: Bullimores LLP
Chartered Accountants
& Registered Auditor
Old Printers Yard
156 South Street
Dorking
Surrey
RH4 2HF

Mova Property Limited (Registered number: 10510956)

Directors' Report
for the Year Ended 31 March 2024

The directors present their report and accounts for the year ended 31 March 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of a property investment company.

REVIEW OF BUSINESS
The directors assume a long-term investor position aimed at withstanding cyclical fluctuations in asset classes and across the commercial property market as a whole. The assets held by Mova are well diversified across asset class, geographical location and tenant industry.

As at 31st March 2024, Mova Property Limited's portfolio was valued at £46.8 million by independent valuers, Wilks Head & Eve.

The company's borrowings which have not changed do not exceed £31 million, representing a loan to value percentage of 66% and repayment of the principal is not due until 25th March 2060.

The directors have monitored the financial performance and risk profile of the portfolio during 2023/24, both from a tenant covenant strength and on a rent collection rate basis. The Commercial Property Consultants were appointed in July 2020 for three years with an optional one-year extension to provide specialist investment advice.

The directors continue to monitor and manage the portfolio in light of the recommendations from external advisors. In the opinion of the directors commercial property still remains an attractive long-term investment. During the year the directors resolved to market two of the properties in order to repay in part the company's loan borrowings. This has resulted in a significant revaluation downwards in 2024 of £8,823,900 reflecting the market value of the commercial property.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2023 to the date of this report.

Mrs K Brimacombe
Ms E Day
Ms C W Morris

Other changes in directors holding office are as follows:

Mrs S C Webb - appointed 3 July 2023

POLITICAL DONATIONS AND EXPENDITURE
The company during the year made charitable donations to registered UK charities totalling £147,735 and is committed for the next two years to pay this annually. The total charitable donations paid and committed as shown in the financial statements is £443,205.


Mova Property Limited (Registered number: 10510956)

Directors' Report
for the Year Ended 31 March 2024

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
Each person who was a director at the time this report was approved confirms that:

- so far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware; and

- they have taken all the steps that ought to have taken as a director in order to make them aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Bullimores LLP, were appointed during the period and will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

SMALL COMPANY PROVISIONS

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





Ms C W Morris - Director


18 September 2024

Report of the Independent Auditors to the Members of
Mova Property Limited

Opinion
We have audited the financial statements of Mova Property Limited (the 'company') for the year ended 31 March 2024 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2024 and of its loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Directors' Report, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Directors' Report has been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Mova Property Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit; or
- the directors were not entitled to take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Directors' Report.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Mova Property Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant which are directly relevant to specific assertions in the financial statements are those related to the reporting frameworks (FRS102, the Companies Act 2006 and the relevant tax compliance regulations in the UK)

We understood how the company is complying with those legal and regulatory frameworks by making enquiries of management.

We did not identify any matters relating to non-compliance with laws and regulations or relating to fraud.

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur by discussions with the directors to understand areas where they considered there was susceptibility to fraud. We also considered pressures on the directors to meet any external pressures in reporting the financial results of the company.

Audit procedures performed by the engagement team on the areas where fraud might occur included:
- evaluation of management's internal processes designed to prevent and detect irregularities
- journals entries testing, with a focus on manual entries and entries determined to be large or relating to unusual transactions
- examining third party documentation to support asset valuations and leases held.

Assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team's:
- understanding of, and practical experience with audit engagements of a similar nature and complexity through the
appropriate training and participation
- knowledge of the industry in which the company operates
- understanding of the legal and regulatory requirements specific to the company

These accounts have been prepared for Corporation Tax 2024 purposes only.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Mova Property Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Nicholas Boot FCA (Senior Statutory Auditor)
for and on behalf of Bullimores LLP
Chartered Accountants
& Registered Auditor
Old Printers Yard
156 South Street
Dorking
Surrey
RH4 2HF

23 September 2024

Mova Property Limited (Registered number: 10510956)

Income Statement
for the Year Ended 31 March 2024

31.3.24 31.3.23
Notes £    £    £    £   

TURNOVER 3,974,250 2,864,820

Cost of sales 25,124 12,728
GROSS PROFIT 3,949,126 2,852,092

Charitable Donations 443,205 -
Administrative expenses 287,123 204,973
730,328 204,973
OPERATING PROFIT 3,218,798 2,647,119

Interest receivable and similar income 85,235 7,367
3,304,033 2,654,486
Gain/loss on revaluation of investments (8,823,900 ) 1,041,000
(5,519,867 ) 3,695,486

Interest payable and similar expenses 3 1,974,990 1,964,901
(LOSS)/PROFIT BEFORE TAXATION (7,494,857 ) 1,730,585

Tax on (loss)/profit 5 (1,800,131 ) 402,893
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(5,694,726

)

1,327,692

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(5,694,726

)

1,327,692

Mova Property Limited (Registered number: 10510956)

Balance Sheet
31 March 2024

31.3.24 31.3.23
Notes £    £    £    £   
FIXED ASSETS
Investment property 7 15,179,500 55,603,400

CURRENT ASSETS
Debtors 8 39,729 26,615
Investments 9 31,600,000 -
Cash at bank 3,921,622 3,477,117
35,561,351 3,503,732
CREDITORS
Amounts falling due within one year 10 1,633,705 966,160
NET CURRENT ASSETS 33,927,646 2,537,572
TOTAL ASSETS LESS CURRENT
LIABILITIES

49,107,146

58,140,972

CREDITORS
Amounts falling due after more than one year 11 (30,647,518 ) (31,283,518 )

PROVISIONS FOR LIABILITIES 13 (97,292 ) (2,290,392 )
NET ASSETS 18,362,336 24,567,062

CAPITAL AND RESERVES
Called up share capital 14 16,322,074 16,322,074
Fair value reserve 79,205 8,903,105
Retained earnings 1,961,057 (658,117 )
SHAREHOLDERS' FUNDS 18,362,336 24,567,062

The financial statements were approved by the Board of Directors and authorised for issue on 18 September 2024 and were signed on its behalf by:





Ms C W Morris - Director


Mova Property Limited (Registered number: 10510956)

Statement of Changes in Equity
for the Year Ended 31 March 2024

Called up Fair
share Retained value Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 April 2022 16,322,074 (944,810 ) 7,862,106 23,239,370

Changes in equity
Profit for the year - 1,327,692 - 1,327,692
Other comprehensive income - (1,040,999 ) 1,040,999 -
Total comprehensive income - 286,693 1,040,999 1,327,692
Balance at 31 March 2023 16,322,074 (658,117 ) 8,903,105 24,567,062

Changes in equity
Deficit for the year - (5,694,726 ) - (5,694,726 )
Transfer to/(from) fair value reserve - 8,823,900 (8,823,900 ) -
Total comprehensive income - 3,129,174 (8,823,900 ) (5,694,726 )
Dividends - (510,000 ) - (510,000 )
Balance at 31 March 2024 16,322,074 1,961,057 79,205 18,362,336

Mova Property Limited (Registered number: 10510956)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The accounts have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates . It also requires management to exercise judgement in applying the company's accounting policies. There are estimation uncertainties in the application of the accounting policies detailed in the section below that relates to Assumptions Made about the Future and Other Major Sources of Estimation Uncertainty. No significant judgements were required in the preparation of the accounts and in the application of the company's accounting policies.

The following principal accounting policies have been applied:

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from rental income and other property related services and it is recognised in the profit and loss account on a straight line basis over the life of the lease.

Investment property
Investment properties are initially recorded at cost, including transaction costs and subsequently at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in the profit and loss account in the period that they arise. Where an investment is not held at fair value it is held at cost less depreciation and impairment.

Current and deferred taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current and deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax is recognised in respect of all timing differences that have been originated but not reversed at the balance sheet date. Deferred tax is transferred to the fair value reserve where appropriate.

Mova Property Limited (Registered number: 10510956)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

1. ACCOUNTING POLICIES - continued

Going concern
The accounts have been prepared on a going concern basis as the directors have a reasonable expectation that the companies will continue in operational existence for the foreseeable future.

Assumptions Made about the Future and Other Major Sources of Estimation Uncertainty
The Report and Accounts contain estimated figures that are based on assumptions made by the company about the future or that are otherwise uncertain. Estimates are made taking into account historical experience, current trends and other relevant factors. However, because balances cannot be determined with certainty, actual results could be materially different from the assumptions and estimates.

Valuation of fixed assets
Asset valuation (including Fair Value measurement) and impairment is based on an estimate and the company relies on the expertise of its RICS Register Valuer, GSC Harbord MA MRICS 39IRRV (Hons) of Wilks Head & Eve LLP, to calculate valuations, useful lives and impairment reviews in accordance with professional guidance.
o The Valuer has completed the valuation report in accordance with the following guidance relating to asset valuation for capital accounting purposes:

o The Chartered Institute of Public Finance and Accounting Code of Practice on Local Authority Accounting in the United Kingdom ('The CIPFA Code') - 2022/23.

o International Financial Reporting Standards (IFRS).

o Royal Institution of Chartered Surveyors (RICS) Valuation - Global Standards (issued November 2019 and effective 31 January 2020) and the RICS Valuation - Global Standards 2017: UK National Supplement (issued November 2018 and effective from 14 January 2019).

When the fair values of financial assets and financial liabilities cannot be measured based on quoted prices in active markets (i.e. Level 1 inputs), their fair value is measured using valuation techniques. Where possible, the inputs to these valuation techniques are based on observable data, but where this is not possible professional judgement is required. These judgements typically include considerations such as uncertainty and risk. However, changes in assumptions used could affect the fair value of the company's assets and liabilities.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with no significant risks of change in value.

Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

Finance costs
Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Mova Property Limited (Registered number: 10510956)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

1. ACCOUNTING POLICIES - continued

Operating leases: the company as lessor
Rental income from operating leases is credited to the profit and loss account on a straight line basis over the term of the relevant lease.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

Management charges policy
The charges payable by the Company (Mova Property Ltd) for the supply of the Services (Asset Investment Strategy) by the Supplier (Mole Valley District Council) save where an annual fixed fee is agreed between the Company and the Supplier, the Supplier shall calculate the charges on a time and materials basis, in accordance with the Supplier's standard daily fee rates as set out in agreed fee schedule.

Where the charges are calculated on a time and materials basis:

(a) The Supplier's standard daily fee rates for each individual person as set out in agreed fee schedule calculated on the basis of an eight-hour day, worked during Business Hours.

(b) The Supplier shall ensure that every individual whom it engages on the Services keeps a record of the time spent on the Services, and the Supplier shall indicate the time spent per individual in its invoices.

(c) The charges exclude cost of hotel, subsistence, travelling, and other reasonably incurred ancillary expenses by individuals whom the Supplier engages in connection with the Services. These charges will be payable monthly in arrears following submission of appropriate invoice

(d) The charges exclude cost to the Supplier of any materials or services procured by the Supplier from third parties for the provision of the Services as such items and their costs are approved by the Company in advance and are payable monthly in arrears.

Borrowing costs
All borrowing costs are recognised in the profit and loss account in the period in which they are incurred.

2. EMPLOYEES AND DIRECTORS

During the period, no staff were directly employed by MOVA Property Limited (2023 - NIL)


3. INTEREST PAYABLE AND SIMILAR EXPENSES
31.3.24 31.3.23
£    £   
Bank loan interest 4,947 240
Other interest 1,970,043 1,964,661
1,974,990 1,964,901

Mova Property Limited (Registered number: 10510956)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

4. AUDITORS' REMUNERATION

Auditor's remuneration 2024 2023
£    £   
Fees payable to the company's auditor and its associates for the audit of the
company's annual accounts

5,670


5,400
Fees payable to the company's auditor and its associate for the other services 785 750
6,455 6,150

5. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
31.3.24 31.3.23
£    £   
Current tax:
UK corporation tax 392,969 115,599

Deferred tax (2,193,100 ) 287,294
Tax on (loss)/profit (1,800,131 ) 402,893

6. DIVIDENDS
31.3.24 31.3.23
£    £   
Ordinary shares shares of £1 each
Interim 510,000 -

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2023 55,603,400
Revaluations (8,823,900 )
Reclassification/transfer (31,600,000 )
At 31 March 2024 15,179,500
NET BOOK VALUE
At 31 March 2024 15,179,500
At 31 March 2023 55,603,400

Mova Property Limited (Registered number: 10510956)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

7. INVESTMENT PROPERTY - continued


The fair value of the company's investment properties as at 31 March 2024 was determined by an independent external valuer at that date. The valuations are in accordance with the Royal Institution of Chartered Surveyors' ("RICS") valuation. Fair values of investment properties are calculated using an income approach and the main assumptions supporting the valuation are in respect of rents due, extant leases and yields.

The valuation of the investment properties was undertaken by Wilks Head & Eve LLP.

The change in the fair value of the investment property is moved to the Profit and Loss account and then transferred to Fair Value Reserve,

If the investment properties had not been revalued they would have been included at the following historical cost:

Historical cost

£   
At 1 April 2023 46,684,295
At 31 March 2024 46,684,295



8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade debtors 24,048 26,615
Other debtors 15,681 -
39,729 26,615

9. CURRENT ASSET INVESTMENTS

Assets held for resale are those properties currently being marketed. The valuation of the properties was undertaken by Wilks Head & Eve LLP, and updated by the directors to the value of offers received for the properties subsequent to the valuation.

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
£    £   
Trade creditors 6,048 39,168
Amounts owed to group undertakings 32,878 32,836
Tax 393,253 119,856
VAT 103,794 92,946
Other creditors 321,056 6,515
Accruals and deferred income 776,676 674,839
1,633,705 966,160

Mova Property Limited (Registered number: 10510956)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.24 31.3.23
£    £   
Other loans (see note 12) 30,647,518 30,647,518
Other creditors - 636,000
30,647,518 31,283,518

12. LOANS

An analysis of the maturity of loans is given below:

31.3.24 31.3.23
£    £   
Amounts falling due in more than five years:
Repayable otherwise than by instalments
Other loans > 5 years 30,647,518 30,647,518

The loans are split into senior and junior loan amounts the total amount borrowed is £30,647,518.


Interest bearing loans

Interest rate

Year of maturity
Repayment
Schedule

£   
Senior Debt

Mole Valley District Council5.9%2060Interest only26,301,444

Junior Debt

Mole Valley District Council9.5%2060Interest only4,346,074


Balances are classified as senior debt and term loan are secured of the properties to which they relate. Junior debt is unsecured. Senior debt ranks in priority to junior debt and no payments shall be made in repayment of junior debt until senior debt has been repaid in full.

13. PROVISIONS FOR LIABILITIES
31.3.24 31.3.23
£    £   
Deferred tax 97,292 2,290,392

Deferred
tax
£   
Balance at 1 April 2023 2,290,392
Credit to Income Statement during year (2,193,100 )
Balance at 31 March 2024 97,292

Mova Property Limited (Registered number: 10510956)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

14. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.24 31.3.23
value: £    £   
16,322,074 Ordinary shares £1 16,322,074 16,322,074

15. COMMITMENTS

The company has made a commitment for the next two years to make charitable donations totalling £147,735 annually. The commitment has been included in the income statement for the 2024 year.

16. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption conferred by FRS 102 s.33. 1A not to disclose transactions with other wholly owned members of the group.

17. CONTROLLING PARTY

The company is a wholly owned subsidiary of Mova Holdings Limited, which is the immediate parent company incorporated in the UK.

Mole Valley District Council is the ultimate parent company incorporated in the UK. The registered office of Mole Valley District council is Pippbrook, Dorking, Surrey, United Kingdom, RH4 1SJ.

The largest and smallest group in which the results of the company are consolidated is that headed by Mole Valley District Council. The consolidated accounts are available from the registered office address as above.

18. OTHER INFORMATION

Mova Property Limited is a private company limited by shares and incorporated in England, registration number 10510956. Its registered office is:

C/O Mole Valley District Council
Pippbrook
Dorking
Surrey
RH4 1SJ