IRIS Accounts Production v24.1.4.33 OC440950 designated member 1.4.23 31.3.24 31.3.24 9.10.24 0 0 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhOC4409502023-03-31OC4409502024-03-31OC4409502023-04-012024-03-31OC4409502022-02-07OC4409502022-02-082023-03-31OC4409502023-03-31OC440950ns15:EnglandWales2023-04-012024-03-31OC440950ns14:PoundSterling2023-04-012024-03-31OC440950ns10:Director12023-04-012024-03-31OC440950ns10:LimitedLiabilityPartnershipLLP2023-04-012024-03-31OC440950ns10:SmallEntities2023-04-012024-03-31OC440950ns10:Audited2023-04-012024-03-31OC440950ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-31OC440950ns10:LimitedLiabilityPartnershipsSORP2023-04-012024-03-31OC440950ns10:FullAccounts2023-04-012024-03-31OC440950ns10:Director22023-04-012024-03-31OC440950ns10:RegisteredOffice2023-04-012024-03-31OC440950ns5:CurrentFinancialInstruments2024-03-31OC440950ns5:CurrentFinancialInstruments2023-03-31OC440950ns5:Non-currentFinancialInstruments2024-03-31OC440950ns5:Non-currentFinancialInstruments2023-03-31OC440950ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-03-31OC440950ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31OC440950ns5:Secured2024-03-31OC440950ns5:Secured2023-03-31
REGISTERED NUMBER: OC440950 (England and Wales)















AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

FOR

BRIP 5 (WEYBRIDGE) LLP

BRIP 5 (WEYBRIDGE) LLP (REGISTERED NUMBER: OC440950)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024










Page

General Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BRIP 5 (WEYBRIDGE) LLP

GENERAL INFORMATION
FOR THE YEAR ENDED 31 MARCH 2024







DESIGNATED MEMBERS: BRIP 5 (Weybridge BC) LLP
Harlequin New Homes (Weybridge) Limited



REGISTERED OFFICE: Grafton House
Pury Hill Business Park
Towcester
Northamptonshire
NN12 7LS



REGISTERED NUMBER: OC440950 (England and Wales)



SENIOR STATUTORY AUDITOR: Michael F Cox



AUDITORS: Cox Costello & Horne Partners LLP
Chartered Accountants and Statutory Auditors
Batchworth Lock House
99 Church Street
Rickmansworth
WD3 1JJ

BRIP 5 (WEYBRIDGE) LLP (REGISTERED NUMBER: OC440950)

BALANCE SHEET
31 MARCH 2024

31.3.24 31.3.23
as restated
Notes £ £
CURRENT ASSETS
Stocks 697,431 2,737,976
Debtors 4 100 5,419
Cash at bank 142 40
697,673 2,743,435
CREDITORS
Amounts falling due within one year 5 270,742 216,418
NET CURRENT ASSETS 426,931 2,527,017
TOTAL ASSETS LESS CURRENT
LIABILITIES

426,931

2,527,017

CREDITORS
Amounts falling due after more than one
year

6

56,924

2,526,917
NET ASSETS ATTRIBUTABLE TO
MEMBERS

370,007

100

LOANS AND OTHER DEBTS DUE TO
MEMBERS

8

369,907

-

MEMBERS' OTHER INTERESTS
Capital accounts 100 100
370,007 100

TOTAL MEMBERS' INTERESTS
Loans and other debts due to members 8 369,907 -
Members' other interests 100 100
Amounts due from members 4 - (4,779 )
370,007 (4,679 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

In accordance with Section 444 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, the Income Statement has not been delivered.

The financial statements were approved by the members of the LLP and authorised for issue on 9 October 2024 and were signed by:





Harlequin New Homes (Weybridge) Limited - Designated member

BRIP 5 (WEYBRIDGE) LLP (REGISTERED NUMBER: OC440950)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024


1. STATUTORY INFORMATION

BRIP 5 (Weybridge) LLP is registered in England and Wales. The LLP's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the requirements of the Statement of Recommended Practice, Accounting by Limited Liability Partnerships. The financial statements have been prepared under the historical cost convention.

Functional and presentation currency

The LLP'S functional and presentational currency is GBP.

Basis of preparation other than going concern
The financial statements have been prepared on a break up basis as the members proposed to wind up the partnership.

The financial statements include adjustments that are necessary to reflect the break up basis of preparation.

Related party exemption
The LLP has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Revenue recognition
Revenue consists of the sales of residential houses net of discounts and sales incentives. Sales of houses are recognised on legal completion.

Cost of sales
Home building cost of sales include land, construction, design, advertising and site overheads. All such costs are written off on a site by site basis by comparing turnover to date for the whole site, and applying the resulting proportion to the total forecast costs.

Finance costs
Interest incurred by the company is charged to the profit or loss account in that period. It is charged to the profit or loss account in accordance with the stage of completion of the development.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Stocks, including land held for and in the course of development, are valued at the lower cost and net realisable value. Cost comprises direct materials and, where appropriate, labour and production overheads which have been incurred in bringing the stocks and work in progress to their present location and condition. Net realisable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

Stocks are valued on a first in, first out (FIFO) basis.

Land stock is recognised at the time a commitment to purchase the land is made, generally at exchange of unconditional contracts.

Property stock, which represents all development land and work in progress, is included at cost less any losses foreseen in completing and disposing of the development less any amounts received or receivable as progress payments or part disposals. Where a property is being developed, cost includes cost of acquisition and development to date, including directly attributable fees, expenses and finance charges attributable to the development.

BRIP 5 (WEYBRIDGE) LLP (REGISTERED NUMBER: OC440950)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024


2. ACCOUNTING POLICIES - continued

Financial instruments
The LLP only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties.

Division and distribution of profits
A division of profits is the mechanism by which the profits of an LLP become a debt due to members. A division may be automatic or discretionary, may relate to some or all of the profits for a financial period and may take place during or after the end of a financial period.

An automatic division of profits is one where the LLP does not have an unconditional right to avoid making a division of an amount of profits based on the members' agreement in force at the time, whereas a discretionary division of profits requires decision to be made by the LLP, which it has the unconditional right to avoid making.

The LLP divides profit automatically. Automatic divisions of profits are recognised as "Members remuneration charged as an expense" in the profit or loss accounts.

Debtors
Short-term debtors are measured at transaction price, less any impairment. Where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method , less any impairment.

Cash and cash equivalents
Cash is represented by in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amount of cash with insignificant risk of change in value.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using effective interest method.

3. EMPLOYEE INFORMATION

The average number of employees during the year was NIL (2023 - NIL).

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
as restated
£ £
Amounts owed by group undertakings - 540
Other debtors 100 4,879
100 5,419

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24 31.3.23
as restated
£ £
Trade creditors 11,620 23,730
Amounts owed to group undertakings 3,711 650
Taxation and social security - 2,211
Other creditors 255,411 189,827
270,742 216,418

BRIP 5 (WEYBRIDGE) LLP (REGISTERED NUMBER: OC440950)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024


6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.24 31.3.23
as restated
£ £
Bank loans - 1,831,452
Other creditors 56,924 695,465
56,924 2,526,917

7. SECURED DEBTS

The following secured debts are included within creditors:

31.3.24 31.3.23
as restated
£ £
Bank loans - 1,831,452
Loans 56,924 695,465
56,924 2,526,917

Bank loan and other loans are secured by a registered charge by way of fixed and floating charge over the land and all property.

8. LOANS AND OTHER DEBTS DUE TO MEMBERS

In the event of winding up, and a surplus sum remains at the conclusion of the winding up, after payment of all money due to the creditors of the LLP and all expenses of the winding up, the liquidator shall pay that surplus sum to the Members in accordance with the respective proportions to which the Members are entitled to receive Profits as set out in the Parternship Agreement.

The Members will use all reasonable endeavours to procure that, following completion of the Project and distribution of all Profits in accordance with the Partnership Agreement.

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Michael F Cox (Senior Statutory Auditor)
for and on behalf of Cox Costello & Horne Partners LLP

10. ULTIMATE CONTROLLING PARTY

The immediate parent undertaking of the LLP is BRIP 5 (Maidenhead BC) LLP, incorporated in England and Wales with registered address at Grafton House, Pury Hill Business Park, Towcester, Northamptonshire NN12 7LS.

The ultimate controlling party is Barwood Capital Holdings Limited, a company registered in England and Wales.