S.A.S. (Bristol) Limited 01608807 false 2022-11-01 2024-03-31 2024-03-31 The principal activity of the company is the hire and sale of crowd barriers and related systems. Digita Accounts Production Advanced 6.30.9574.0 true 01608807 2022-11-01 2024-03-31 01608807 2024-03-31 01608807 bus:OrdinaryShareClass1 2024-03-31 01608807 bus:OrdinaryShareClass2 2024-03-31 01608807 core:CurrentFinancialInstruments 2024-03-31 01608807 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01608807 core:Non-currentFinancialInstruments 2024-03-31 01608807 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 01608807 core:FurnitureFittingsToolsEquipment 2024-03-31 01608807 core:LandBuildings 2024-03-31 01608807 core:MotorVehicles 2024-03-31 01608807 core:OtherPropertyPlantEquipment 2024-03-31 01608807 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 01608807 bus:SmallEntities 2022-11-01 2024-03-31 01608807 bus:AuditExemptWithAccountantsReport 2022-11-01 2024-03-31 01608807 bus:FullAccounts 2022-11-01 2024-03-31 01608807 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2024-03-31 01608807 bus:RegisteredOffice 2022-11-01 2024-03-31 01608807 bus:CompanySecretary1 2022-11-01 2024-03-31 01608807 bus:Director1 2022-11-01 2024-03-31 01608807 bus:OrdinaryShareClass1 2022-11-01 2024-03-31 01608807 bus:OrdinaryShareClass2 2022-11-01 2024-03-31 01608807 bus:PrivateLimitedCompanyLtd 2022-11-01 2024-03-31 01608807 core:ComputerEquipment 2022-11-01 2024-03-31 01608807 core:FurnitureFittings 2022-11-01 2024-03-31 01608807 core:FurnitureFittingsToolsEquipment 2022-11-01 2024-03-31 01608807 core:LandBuildings 2022-11-01 2024-03-31 01608807 core:MotorVehicles 2022-11-01 2024-03-31 01608807 core:OtherPropertyPlantEquipment 2022-11-01 2024-03-31 01608807 core:PlantMachinery 2022-11-01 2024-03-31 01608807 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-11-01 2024-03-31 01608807 countries:AllCountries 2022-11-01 2024-03-31 01608807 2022-10-31 01608807 core:FurnitureFittingsToolsEquipment 2022-10-31 01608807 core:LandBuildings 2022-10-31 01608807 core:MotorVehicles 2022-10-31 01608807 core:OtherPropertyPlantEquipment 2022-10-31 01608807 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-10-31 01608807 2021-12-01 2022-10-31 01608807 2022-10-31 01608807 bus:OrdinaryShareClass1 2022-10-31 01608807 bus:OrdinaryShareClass2 2022-10-31 01608807 core:CurrentFinancialInstruments 2022-10-31 01608807 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 01608807 core:Non-currentFinancialInstruments 2022-10-31 01608807 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 01608807 core:FurnitureFittingsToolsEquipment 2022-10-31 01608807 core:LandBuildings 2022-10-31 01608807 core:MotorVehicles 2022-10-31 01608807 core:OtherPropertyPlantEquipment 2022-10-31 01608807 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-10-31 01608807 2021-11-30 01608807 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01608807

S.A.S. (Bristol) Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 November 2022 to 31 March 2024

 

S.A.S. (Bristol) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

S.A.S. (Bristol) Limited

Company Information

Director

Mr A P Slater

Company secretary

Mrs N Slater

Registered office

Harbour Road Trading Estate
Portishead
Bristol
BS20 7BL

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

S.A.S. (Bristol) Limited

(Registration number: 01608807)
Balance Sheet as at 31 March 2024

Note

2024
£

2022
£

Fixed assets

 

Tangible assets

3

173,336

76,683

Current assets

 

Stocks

4

35,654

-

Debtors

5

36,265

15,451

Cash at bank and in hand

 

89,215

231,559

 

161,134

247,010

Creditors: Amounts falling due within one year

6

(69,827)

(75,053)

Net current assets

 

91,307

171,957

Total assets less current liabilities

 

264,643

248,640

Creditors: Amounts falling due after more than one year

6

(51,021)

(69,785)

Provisions for liabilities

(23,491)

(6,667)

Net assets

 

190,131

172,188

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

190,031

172,088

Shareholders' funds

 

190,131

172,188

For the financial period ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

S.A.S. (Bristol) Limited

(Registration number: 01608807)
Balance Sheet as at 31 March 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 14 August 2024
 

.........................................
Mr A P Slater
Director

 

S.A.S. (Bristol) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2022 to 31 March 2024

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

S.A.S. (Bristol) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2022 to 31 March 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% Reducing balance

Plant and machinery

15% Reducing balance

Motor vehicles

25% Reducing balance

Fixtures and fittings

15% Reducing balance

Computer equipment

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

S.A.S. (Bristol) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2022 to 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

S.A.S. (Bristol) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2022 to 31 March 2024

2

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 11 (2022 - 9).

 

S.A.S. (Bristol) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2022 to 31 March 2024

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2022

80,698

4,595

84,684

226,586

396,563

Additions

9,119

4,015

83,352

34,722

131,208

Disposals

-

(1,270)

(1,850)

(7,443)

(10,563)

At 31 March 2024

89,817

7,340

166,186

253,865

517,208

Depreciation

At 1 November 2022

39,108

3,356

73,704

203,712

319,880

Charge for the period

1,014

1,039

23,547

8,639

34,239

Eliminated on disposal

-

(1,093)

(1,711)

(7,443)

(10,247)

At 31 March 2024

40,122

3,302

95,540

204,908

343,872

Carrying amount

At 31 March 2024

49,695

4,038

70,646

48,957

173,336

At 31 October 2022

41,590

1,239

10,980

22,874

76,683

Included within the net book value of land and buildings above is £49,694 (2022 - £41,590) in respect of freehold land and buildings.
 

 

S.A.S. (Bristol) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2022 to 31 March 2024

4

Stocks

2024
£

2022
£

Work in progress

35,654

-

5

Debtors

Current

2024
£

2022
£

Trade debtors

8,948

15,168

Prepayments

1,962

283

Other debtors

25,355

-

 

36,265

15,451

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2022
£

Due within one year

 

Loans and borrowings

8

13,394

12,268

Trade creditors

 

36,585

22,523

Taxation and social security

 

15,131

30,917

Accruals and deferred income

 

3,057

3,096

Other creditors

 

1,660

6,249

 

69,827

75,053

Creditors: amounts falling due after more than one year

Note

2024
£

2022
£

Due after one year

 

Loans and borrowings

8

51,021

69,785

 

S.A.S. (Bristol) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2022 to 31 March 2024

7

Share capital

Allotted, called up and fully paid shares

 

2024

2022

 

No.

£

No.

£

Ordinary of £1 each

10

10

10

10

Ordinary A shares of £1 each

90

90

90

90

 

100

100

100

100

8

Loans and borrowings

2024
£

2022
£

Non-current loans and borrowings

Bank borrowings

51,021

69,785

2024
£

2022
£

Current loans and borrowings

Bank borrowings

13,394

12,268

9

Related party transactions

Loans to related parties

2024

Key management
£

Total
£

Advanced

117,976

117,976

Repaid

(100,851)

(100,851)

At end of period

17,125

17,125

Loans from related parties

2024

Key management
£

Total
£

At start of period

4,978

4,978

Repaid

(4,978)

(4,978)

At end of period

-

-

 

S.A.S. (Bristol) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2022 to 31 March 2024

2022

Key management
£

Total
£

At start of period

4,978

4,978

At end of period

4,978

4,978