Acorah Software Products - Accounts Production 15.0.600 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 08825400 Mr Keith Turnock iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08825400 2022-12-31 08825400 2023-12-31 08825400 2023-01-01 2023-12-31 08825400 frs-core:CurrentFinancialInstruments 2023-12-31 08825400 frs-core:Non-currentFinancialInstruments 2023-12-31 08825400 frs-core:BetweenOneFiveYears 2023-12-31 08825400 frs-core:ComputerEquipment 2023-12-31 08825400 frs-core:ComputerEquipment 2023-01-01 2023-12-31 08825400 frs-core:ComputerEquipment 2022-12-31 08825400 frs-core:FurnitureFittings 2023-01-01 2023-12-31 08825400 frs-core:NetGoodwill 2023-12-31 08825400 frs-core:NetGoodwill 2023-01-01 2023-12-31 08825400 frs-core:NetGoodwill 2022-12-31 08825400 frs-core:MotorVehicles 2023-12-31 08825400 frs-core:MotorVehicles 2023-01-01 2023-12-31 08825400 frs-core:MotorVehicles 2022-12-31 08825400 frs-core:PlantMachinery 2023-12-31 08825400 frs-core:PlantMachinery 2023-01-01 2023-12-31 08825400 frs-core:PlantMachinery 2022-12-31 08825400 frs-core:ShareCapital 2023-12-31 08825400 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 08825400 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08825400 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 08825400 frs-bus:SmallEntities 2023-01-01 2023-12-31 08825400 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 08825400 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 08825400 frs-bus:Director1 2023-01-01 2023-12-31 08825400 frs-countries:EnglandWales 2023-01-01 2023-12-31 08825400 2021-12-31 08825400 2022-12-31 08825400 2022-01-01 2022-12-31 08825400 frs-core:CurrentFinancialInstruments 2022-12-31 08825400 frs-core:Non-currentFinancialInstruments 2022-12-31 08825400 frs-core:BetweenOneFiveYears 2022-12-31 08825400 frs-core:ShareCapital 2022-12-31 08825400 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 08825400
Adcon (Contracting) Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08825400
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 2,000 2,000
Tangible Assets 5 7,642 29,608
9,642 31,608
CURRENT ASSETS
Stocks 6 - 24,346
Debtors 7 46,950 112,953
Cash at bank and in hand 19,667 9,088
66,617 146,387
Creditors: Amounts Falling Due Within One Year 8 (18,654 ) (75,337 )
NET CURRENT ASSETS (LIABILITIES) 47,963 71,050
TOTAL ASSETS LESS CURRENT LIABILITIES 57,605 102,658
Creditors: Amounts Falling Due After More Than One Year 9 (24,585 ) (43,226 )
NET ASSETS 33,020 59,432
CAPITAL AND RESERVES
Called up share capital 11 100 100
Profit and Loss Account 32,920 59,332
SHAREHOLDERS' FUNDS 33,020 59,432
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Keith Turnock
Director
09/10/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Adcon (Contracting) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08825400 . The registered office is 137 Netherton Road, Appleton, Abingdon, OX13 5QW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25%
Motor Vehicles 25%
Fixtures & Fittings 25%
Computer Equipment 25%
2.5. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 4)
2 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2023 2,000
As at 31 December 2023 2,000
Net Book Value
As at 31 December 2023 2,000
As at 1 January 2023 2,000
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2023 15,005 38,416 408 53,829
Additions - 5,687 - 5,687
Disposals - (38,416 ) - (38,416 )
As at 31 December 2023 15,005 5,687 408 21,100
Depreciation
As at 1 January 2023 10,502 13,383 336 24,221
Provided during the period 1,126 5,697 72 6,895
Disposals - (17,658 ) - (17,658 )
As at 31 December 2023 11,628 1,422 408 13,458
Net Book Value
As at 31 December 2023 3,377 4,265 - 7,642
As at 1 January 2023 4,503 25,033 72 29,608
6. Stocks
2023 2022
£ £
Work in progress - 24,346
7. Debtors
2023 2022
£ £
Due within one year
Trade debtors 46,950 112,953
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 696 29,409
Other taxes and social security 1,635 9,089
VAT 6,515 24,083
Accruals and deferred income 3,225 2,775
Director's loan account 6,583 9,981
18,654 75,337
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Net obligations under finance lease and hire purchase contracts - 9,837
Bank loans 24,585 33,389
24,585 43,226
Page 5
Page 6
10. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Later than one year and not later than five years - 9,837
11. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 6